Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	JBSAY	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	270.20B	350.70B	383.97B	353.89B	477.06B	[{"date":"2020-12-31","value":56.64,"profit":true},{"date":"2021-12-31","value":73.51,"profit":true},{"date":"2022-12-31","value":80.49,"profit":true},{"date":"2023-12-31","value":74.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	224.99B	284.51B	322.93B	315.22B	405.43B	[{"date":"2020-12-31","value":55.49,"profit":true},{"date":"2021-12-31","value":70.17,"profit":true},{"date":"2022-12-31","value":79.65,"profit":true},{"date":"2023-12-31","value":77.75,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	45.22B	66.18B	61.04B	38.67B	71.63B	[{"date":"2020-12-31","value":63.13,"profit":true},{"date":"2021-12-31","value":92.4,"profit":true},{"date":"2022-12-31","value":85.22,"profit":true},{"date":"2023-12-31","value":53.98,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	16.73%	18.87%	15.90%	10.93%	15.01%	[{"date":"2020-12-31","value":88.67,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":84.24,"profit":true},{"date":"2023-12-31","value":57.89,"profit":true},{"date":"2024-12-31","value":79.56,"profit":true}]

Operating Expenses	249.75B	318.52B	358.97B	347.98B	447.67B	[{"date":"2020-12-31","value":55.79,"profit":true},{"date":"2021-12-31","value":71.15,"profit":true},{"date":"2022-12-31","value":80.19,"profit":true},{"date":"2023-12-31","value":77.73,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	20.45B	32.18B	25.00B	5.91B	29.38B	[{"date":"2020-12-31","value":63.55,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":77.69,"profit":true},{"date":"2023-12-31","value":18.35,"profit":true},{"date":"2024-12-31","value":91.32,"profit":true}]
Total Non-Operating Income/Expense	(12.19B)	(4.99B)	(6.21B)	(7.17B)	(12.63B)	[{"date":"2020-12-31","value":-1218542400000,"profit":false},{"date":"2021-12-31","value":-498614000000,"profit":false},{"date":"2022-12-31","value":-620742773700,"profit":false},{"date":"2023-12-31","value":-716596334080,"profit":false},{"date":"2024-12-31","value":-1262670719310,"profit":false}]
Pre-Tax Income	8.26B	27.19B	18.79B	(1.26B)	16.76B	[{"date":"2020-12-31","value":30.39,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":69.1,"profit":true},{"date":"2023-12-31","value":-4.64,"profit":false},{"date":"2024-12-31","value":61.62,"profit":true}]
Income Taxes	3.61B	6.66B	-	-	-	[{"date":"2020-12-31","value":54.18,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	4.65B	20.53B	-	-	-	[{"date":"2020-12-31","value":22.67,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	4.65B	20.53B	16.62B	(639.34M)	12.16B	[{"date":"2020-12-31","value":22.67,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":80.97,"profit":true},{"date":"2023-12-31","value":-3.11,"profit":false},{"date":"2024-12-31","value":59.24,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	4.60B	20.49B	15.85B	(965.15M)	10.92B	[{"date":"2020-12-31","value":22.45,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":77.37,"profit":true},{"date":"2023-12-31","value":-4.71,"profit":false},{"date":"2024-12-31","value":53.31,"profit":true}]

EPS (Diluted)	1.28	3.04	2.67	(0.20)	1.55	[{"date":"2020-12-31","value":42.05,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":87.92,"profit":true},{"date":"2023-12-31","value":-6.46,"profit":false},{"date":"2024-12-31","value":50.97,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	29.79%	-	(7.83%)	34.81%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":85.59,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-22.51,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	-	26.46%	-	(2.39%)	28.62%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":92.45,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-8.34,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	-	46.37%	-	(36.66%)	85.24%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":54.4,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-43,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	12.77%	-	(31.27%)	37.41%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":34.14,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-83.58,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	27.53%	-	(3.06%)	28.65%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":96.1,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-10.69,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	57.35%	-	(76.38%)	397.56%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":14.43,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-19.21,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	(59.08%)	-	15.44%	76.20%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-77.53,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":20.26,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	-	229.03%	-	(106.71%)	(1429.34%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-46.59,"profit":false},{"date":"2024-12-31","value":-624.09,"profit":false}]
Income Taxes	-	84.58%	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	341.03%	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	341.03%	-	(103.85%)	(2002.22%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-30.45,"profit":false},{"date":"2024-12-31","value":-587.11,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	345.52%	-	(106.09%)	(1231.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-30.7,"profit":false},{"date":"2024-12-31","value":-356.42,"profit":false}]

EPS (Diluted)	-	137.79%	-	(107.35%)	(889.19%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-77.9,"profit":false},{"date":"2024-12-31","value":-645.31,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	100.61B	110.50B	176.81B	114.13B	118.97B	[{"date":"2024-06-30","value":56.9,"profit":true},{"date":"2024-09-30","value":62.5,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":64.55,"profit":true},{"date":"2025-06-30","value":67.29,"profit":true}]
Cost of Revenue	85.09B	92.31B	150.56B	98.79B	102.92B	[{"date":"2024-06-30","value":56.52,"profit":true},{"date":"2024-09-30","value":61.31,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":65.61,"profit":true},{"date":"2025-06-30","value":68.36,"profit":true}]
Gross Profit	15.51B	18.19B	26.24B	15.34B	16.05B	[{"date":"2024-06-30","value":59.11,"profit":true},{"date":"2024-09-30","value":69.3,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":58.45,"profit":true},{"date":"2025-06-30","value":61.15,"profit":true}]
Gross Margin	15.42%	16.46%	14.84%	13.44%	13.49%	[{"date":"2024-06-30","value":93.67,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":90.18,"profit":true},{"date":"2025-03-31","value":81.66,"profit":true},{"date":"2025-06-30","value":81.95,"profit":true}]

Operating Expenses	94.29B	101.86B	166.00B	108.44B	112.43B	[{"date":"2024-06-30","value":56.8,"profit":true},{"date":"2024-09-30","value":61.36,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":65.33,"profit":true},{"date":"2025-06-30","value":67.73,"profit":true}]
Operating Income	6.32B	8.64B	10.81B	5.68B	6.55B	[{"date":"2024-06-30","value":58.48,"profit":true},{"date":"2024-09-30","value":79.92,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":52.58,"profit":true},{"date":"2025-06-30","value":60.57,"profit":true}]
Total Non-Operating Income/Expense	(3.52B)	(2.00B)	(5.31B)	(1.63B)	(2.33B)	[{"date":"2024-06-30","value":-351943200000,"profit":false},{"date":"2024-09-30","value":-199954800000,"profit":false},{"date":"2024-12-31","value":-531272119310,"profit":false},{"date":"2025-03-31","value":-162570400000,"profit":false},{"date":"2025-06-30","value":-232990900000,"profit":false}]
Pre-Tax Income	2.80B	6.64B	5.50B	4.06B	4.22B	[{"date":"2024-06-30","value":42.2,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":82.78,"profit":true},{"date":"2025-03-31","value":61.11,"profit":true},{"date":"2025-06-30","value":63.52,"profit":true}]
Income Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	2.02B	4.20B	4.14B	3.25B	3.41B	[{"date":"2024-06-30","value":48.22,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.57,"profit":true},{"date":"2025-03-31","value":77.5,"profit":true},{"date":"2025-06-30","value":81.3,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	1.72B	3.84B	3.72B	2.92B	3.04B	[{"date":"2024-06-30","value":44.64,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":96.74,"profit":true},{"date":"2025-03-31","value":76.09,"profit":true},{"date":"2025-06-30","value":79,"profit":true}]

EPS (Diluted)	0.28	0.60	0.39	1.32	1.37	[{"date":"2024-06-30","value":20.28,"profit":true},{"date":"2024-09-30","value":43.68,"profit":true},{"date":"2024-12-31","value":28.11,"profit":true},{"date":"2025-03-31","value":96.35,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	9.83%	-	-	4.25%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":43.19,"profit":true}]
Cost of Revenue	-	8.48%	-	-	4.19%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":49.38,"profit":true}]
Gross Profit	-	17.25%	-	-	4.62%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":26.8,"profit":true}]
Gross Margin	-	6.76%	-	-	0.36%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":5.37,"profit":true}]

Operating Expenses	-	8.03%	-	-	3.67%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":45.71,"profit":true}]
Operating Income	-	36.66%	-	-	15.21%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":41.48,"profit":true}]
Total Non-Operating Income/Expense	-	(43.19%)	-	-	43.32%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-99.7,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Pre-Tax Income	-	136.97%	-	-	3.94%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":2.88,"profit":true}]
Income Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	107.39%	-	-	4.90%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":4.57,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	124.03%	-	-	3.83%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":3.09,"profit":true}]

EPS (Diluted)	-	115.41%	-	-	3.79%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":3.28,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	60.54B	83.93B	79.39B	16.24B	17.12B	[{"date":"2020-12-31","value":72.13,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":94.6,"profit":true},{"date":"2023-12-31","value":19.35,"profit":true},{"date":"2024-12-31","value":20.4,"profit":true}]
Non-current Assets	103.26B	123.18B	128.72B	26.34B	23.56B	[{"date":"2020-12-31","value":80.22,"profit":true},{"date":"2021-12-31","value":95.7,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":20.46,"profit":true},{"date":"2024-12-31","value":18.31,"profit":true}]
Total Assets	163.80B	207.11B	208.11B	42.58B	40.69B	[{"date":"2020-12-31","value":78.71,"profit":true},{"date":"2021-12-31","value":99.52,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":20.46,"profit":true},{"date":"2024-12-31","value":19.55,"profit":true}]

Total Liabilities
Current Liabilities	40.84B	59.81B	55.16B	9.90B	11.66B	[{"date":"2020-12-31","value":68.27,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":92.22,"profit":true},{"date":"2023-12-31","value":16.55,"profit":true},{"date":"2024-12-31","value":19.49,"profit":true}]
Non-current Liabilities	79.42B	99.50B	103.14B	22.97B	20.89B	[{"date":"2020-12-31","value":77,"profit":true},{"date":"2021-12-31","value":96.47,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":22.27,"profit":true},{"date":"2024-12-31","value":20.26,"profit":true}]
Total Liabilities	120.26B	159.31B	158.30B	32.87B	32.55B	[{"date":"2020-12-31","value":75.49,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.37,"profit":true},{"date":"2023-12-31","value":20.63,"profit":true},{"date":"2024-12-31","value":20.43,"profit":true}]

Total Shareholders' equity
Common Stock	23.58B	23.58B	-	-	-	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	7.17B	13.49B	-	-	-	[{"date":"2020-12-31","value":53.14,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Other Stockholders' Equity	9.47B	9.88B	-	-	-	[{"date":"2020-12-31","value":95.8,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	40.12B	44.12B	46.34B	9.03B	7.09B	[{"date":"2020-12-31","value":86.57,"profit":true},{"date":"2021-12-31","value":95.2,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":19.47,"profit":true},{"date":"2024-12-31","value":15.31,"profit":true}]

Total Liabilities & Shareholders Equity	160.38B	203.43B	204.65B	41.90B	39.65B	[{"date":"2020-12-31","value":78.37,"profit":true},{"date":"2021-12-31","value":99.41,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":20.47,"profit":true},{"date":"2024-12-31","value":19.37,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	38.64%	(5.40%)	(79.55%)	5.45%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-13.99,"profit":false},{"date":"2023-12-31","value":-205.9,"profit":false},{"date":"2024-12-31","value":14.1,"profit":true}]
Non-current Assets	-	19.29%	4.49%	(79.54%)	(10.54%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":23.3,"profit":true},{"date":"2023-12-31","value":-412.34,"profit":false},{"date":"2024-12-31","value":-54.66,"profit":false}]
Total Assets	-	26.44%	0.48%	(79.54%)	(4.44%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":1.83,"profit":true},{"date":"2023-12-31","value":-300.85,"profit":false},{"date":"2024-12-31","value":-16.81,"profit":false}]

Total Liabilities
Current Liabilities	-	46.47%	(7.78%)	(82.06%)	17.78%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-16.74,"profit":false},{"date":"2023-12-31","value":-176.57,"profit":false},{"date":"2024-12-31","value":38.27,"profit":true}]
Non-current Liabilities	-	25.28%	3.66%	(77.73%)	(9.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":14.48,"profit":true},{"date":"2023-12-31","value":-307.47,"profit":false},{"date":"2024-12-31","value":-35.8,"profit":false}]
Total Liabilities	-	32.48%	(0.63%)	(79.24%)	(0.97%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.95,"profit":false},{"date":"2023-12-31","value":-243.98,"profit":false},{"date":"2024-12-31","value":-2.99,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	88.18%	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Other Stockholders' Equity	-	4.38%	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	9.97%	5.04%	(80.53%)	(21.39%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":50.58,"profit":true},{"date":"2023-12-31","value":-807.67,"profit":false},{"date":"2024-12-31","value":-214.55,"profit":false}]

Total Liabilities & Shareholders Equity	-	26.85%	0.60%	(79.53%)	(5.37%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.22,"profit":true},{"date":"2023-12-31","value":-296.24,"profit":false},{"date":"2024-12-31","value":-20,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	83.02B	91.64B	105.82B	99.79B	87.01B	[{"date":"2024-06-30","value":78.45,"profit":true},{"date":"2024-09-30","value":86.6,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":94.29,"profit":true},{"date":"2025-06-30","value":82.22,"profit":true}]
Non-current Assets	136.54B	134.93B	145.65B	139.70B	141.11B	[{"date":"2024-06-30","value":93.75,"profit":true},{"date":"2024-09-30","value":92.64,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":95.91,"profit":true},{"date":"2025-06-30","value":96.89,"profit":true}]
Total Assets	219.56B	226.58B	251.47B	239.48B	228.12B	[{"date":"2024-06-30","value":87.31,"profit":true},{"date":"2024-09-30","value":90.1,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":95.23,"profit":true},{"date":"2025-06-30","value":90.71,"profit":true}]

Total Liabilities
Current Liabilities	51.19B	62.39B	72.05B	61.48B	56.47B	[{"date":"2024-06-30","value":71.04,"profit":true},{"date":"2024-09-30","value":86.59,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":85.33,"profit":true},{"date":"2025-06-30","value":78.38,"profit":true}]
Non-current Liabilities	117.59B	112.54B	129.14B	130.59B	121.26B	[{"date":"2024-06-30","value":90.05,"profit":true},{"date":"2024-09-30","value":86.17,"profit":true},{"date":"2024-12-31","value":98.89,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":92.85,"profit":true}]
Total Liabilities	168.78B	174.93B	201.19B	192.07B	177.73B	[{"date":"2024-06-30","value":83.89,"profit":true},{"date":"2024-09-30","value":86.94,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":95.47,"profit":true},{"date":"2025-06-30","value":88.34,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	3.36B	2.77B	-	2.93B	5.96B	[{"date":"2024-06-30","value":56.42,"profit":true},{"date":"2024-09-30","value":46.48,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":49.07,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Shareholders' equity	46.22B	46.71B	43.85B	43.31B	45.88B	[{"date":"2024-06-30","value":98.95,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":93.88,"profit":true},{"date":"2025-03-31","value":92.72,"profit":true},{"date":"2025-06-30","value":98.23,"profit":true}]

Total Liabilities & Shareholders Equity	215.00B	221.63B	245.04B	235.38B	223.61B	[{"date":"2024-06-30","value":87.74,"profit":true},{"date":"2024-09-30","value":90.45,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":96.06,"profit":true},{"date":"2025-06-30","value":91.25,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	10.39%	-	-	(12.80%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":-123.27,"profit":false}]
Non-current Assets	-	(1.18%)	-	-	1.01%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-116.42,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Assets	-	3.19%	-	-	(4.74%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":-148.54,"profit":false}]

Total Liabilities
Current Liabilities	-	21.89%	-	-	(8.15%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":-37.23,"profit":false}]
Non-current Liabilities	-	(4.30%)	-	-	(7.15%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":null,"profit":false}]
Total Liabilities	-	3.64%	-	-	(7.47%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":-205.08,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	(17.61%)	-	-	103.80%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-16.96,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Shareholders' equity	-	1.06%	-	-	5.94%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":17.92,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	3.09%	-	-	(5.00%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":-161.99,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	23.78B	21.48B	13.33B	11.54B	26.14B	[{"date":"2020-12-31","value":90.97,"profit":true},{"date":"2021-12-31","value":82.17,"profit":true},{"date":"2022-12-31","value":51,"profit":true},{"date":"2023-12-31","value":44.16,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(7.83B)	(18.86B)	-	-	-	[{"date":"2020-12-31","value":-783313400000,"profit":false},{"date":"2021-12-31","value":-1885836500000,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(9.02B)	(844.50M)	(8.76B)	4.96B	(8.75B)	[{"date":"2020-12-31","value":-181.88,"profit":false},{"date":"2021-12-31","value":-17.03,"profit":false},{"date":"2022-12-31","value":-176.58,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-176.3,"profit":false}]

Net Change in Cash	9.65B	3.56B	(10.06B)	9.92B	6.45B	[{"date":"2020-12-31","value":97.28,"profit":true},{"date":"2021-12-31","value":35.9,"profit":true},{"date":"2022-12-31","value":-101.43,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":65.09,"profit":true}]

Free Cash Flow
Free Cash Flow	17.80B	11.86B	2.06B	4.21B	16.93B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":66.63,"profit":true},{"date":"2022-12-31","value":11.6,"profit":true},{"date":"2023-12-31","value":23.66,"profit":true},{"date":"2024-12-31","value":95.12,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(9.68%)	(37.93%)	(13.42%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	140.75%	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(90.64%)	937.18%	(156.63%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-9.67,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-16.71,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Net Change in Cash	-	(63.10%)	(382.55%)	(198.59%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	(33.37%)	(82.60%)	104.06%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-32.07,"profit":false},{"date":"2022-12-31","value":-79.37,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	7.86B	7.86B	1.55B	(3.24B)	2.94B	[{"date":"2024-06-30","value":99.97,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":19.72,"profit":true},{"date":"2025-03-31","value":-41.21,"profit":false},{"date":"2025-06-30","value":37.34,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(3.65B)	1.70B	(417.58M)	(204.28M)	(13.03B)	[{"date":"2024-06-30","value":-215.48,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-24.63,"profit":false},{"date":"2025-03-31","value":-12.05,"profit":false},{"date":"2025-06-30","value":-768.43,"profit":false}]

Net Change in Cash	4.04B	7.11B	32.46M	(7.05B)	(14.04B)	[{"date":"2024-06-30","value":56.79,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":0.46,"profit":true},{"date":"2025-03-31","value":-99.18,"profit":false},{"date":"2025-06-30","value":-197.54,"profit":false}]

Free Cash Flow
Free Cash Flow	6.05B	6.08B	983.94M	(4.80B)	390.26M	[{"date":"2024-06-30","value":99.52,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":16.19,"profit":true},{"date":"2025-03-31","value":-79.05,"profit":false},{"date":"2025-06-30","value":6.42,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	0.03%	(80.28%)	(308.94%)	(190.60%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-233829.53,"profit":false},{"date":"2025-03-31","value":-899886.32,"profit":false},{"date":"2025-06-30","value":-555175.78,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(146.41%)	(124.63%)	(51.08%)	6278.74%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.33,"profit":false},{"date":"2024-12-31","value":-1.98,"profit":false},{"date":"2025-03-31","value":-0.81,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Net Change in Cash	-	76.09%	(99.54%)	(21816.38%)	99.17%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":76.73,"profit":true},{"date":"2024-12-31","value":-100.37,"profit":false},{"date":"2025-03-31","value":-21998.26,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	0.48%	(83.81%)	(588.19%)	(108.12%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-17535.69,"profit":false},{"date":"2025-03-31","value":-123071.77,"profit":false},{"date":"2025-06-30","value":-22623.72,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	JBSAY
Current Ratio	1.54
Quick Ratio	0.76

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.