Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	JMG	Sector	S&P500
1-Week Return	-	-0.19%	0.32%
1-Month Return	-	-1.25%	0.34%
3-Month Return	-	0.12%	5.13%
6-Month Return	-	10.34%	14.03%
1-Year Return	-	1.69%	13.08%
3-Year Return	-	69.25%	73.88%
5-Year Return	-	50.12%	86.45%
10-Year Return	-100%	196.42%	233.82%

Time Frame	JMG	Sector	S&P500
1-Week Return	0.00%	-9.44%	18.13%
1-Month Return	0.00%	-14.19%	4.22%
3-Month Return	0.00%	0.49%	22.49%
6-Month Return	0.00%	22.08%	30.50%
1-Year Return	0.00%	1.69%	13.08%
3-Year Return	0.00%	19.17%	20.25%
5-Year Return	0.00%	8.46%	13.27%
10-Year Return	-100.00%	11.48%	12.81%

Financials

	Dec '12	Dec '13	Dec '14	Dec '15
Total Revenue	399.12M	384.20M	370.33M	441.01M	[{"date":"2012-12-31","value":90.5,"profit":true},{"date":"2013-12-31","value":87.12,"profit":true},{"date":"2014-12-31","value":83.97,"profit":true},{"date":"2015-12-31","value":100,"profit":true}]
Cost of Revenue	224.75M	217.76M	211.69M	232.59M	[{"date":"2012-12-31","value":96.63,"profit":true},{"date":"2013-12-31","value":93.62,"profit":true},{"date":"2014-12-31","value":91.01,"profit":true},{"date":"2015-12-31","value":100,"profit":true}]
Gross Profit	174.38M	166.44M	158.64M	441.01M	[{"date":"2012-12-31","value":39.54,"profit":true},{"date":"2013-12-31","value":37.74,"profit":true},{"date":"2014-12-31","value":35.97,"profit":true},{"date":"2015-12-31","value":100,"profit":true}]
Gross Margin	43.69%	43.32%	42.84%	100.00%	[{"date":"2012-12-31","value":43.69,"profit":true},{"date":"2013-12-31","value":43.32,"profit":true},{"date":"2014-12-31","value":42.84,"profit":true},{"date":"2015-12-31","value":100,"profit":true}]

Operating Expenses	-	-	-	(431.69M)	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":-43168700000,"profit":false}]
Operating Income	-	-	-	9.32M	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Pre-Tax Income	-	-	-	8.75M	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":100,"profit":true}]
Income Taxes	332.00K	-	413.00K	5.72M	[{"date":"2012-12-31","value":5.8,"profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":7.22,"profit":true},{"date":"2015-12-31","value":100,"profit":true}]
Income After Taxes	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	3.03M	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Net Income	-	-	-	3.13M	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":100,"profit":true}]

EPS (Diluted)	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]

	Dec '12	Dec '13	Dec '14	Dec '15
Total Revenue	-	(3.74%)	(3.61%)	19.08%	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":-19.59,"profit":false},{"date":"2014-12-31","value":-18.91,"profit":false},{"date":"2015-12-31","value":100,"profit":true}]
Cost of Revenue	-	(3.11%)	(2.79%)	9.87%	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":-31.48,"profit":false},{"date":"2014-12-31","value":-28.25,"profit":false},{"date":"2015-12-31","value":100,"profit":true}]
Gross Profit	-	(4.55%)	(4.68%)	177.98%	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":-2.56,"profit":false},{"date":"2014-12-31","value":-2.63,"profit":false},{"date":"2015-12-31","value":100,"profit":true}]
Gross Margin	-	(0.85%)	(1.11%)	133.44%	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":-0.63,"profit":false},{"date":"2014-12-31","value":-0.83,"profit":false},{"date":"2015-12-31","value":100,"profit":true}]

Operating Expenses	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Operating Income	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Pre-Tax Income	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Income Taxes	-	-	-	1285.23%	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":100,"profit":true}]
Income After Taxes	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Net Income	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]

EPS (Diluted)	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]

	Dec '14	Mar '15	Jun '15	Sep '15	Dec '15	TREND
Total Revenue	95.10M	91.48M	115.81M	110.31M	123.41M	[{"date":"2014-12-31","value":77.06,"profit":true},{"date":"2015-03-31","value":74.13,"profit":true},{"date":"2015-06-30","value":93.85,"profit":true},{"date":"2015-09-30","value":89.38,"profit":true},{"date":"2015-12-31","value":100,"profit":true}]
Cost of Revenue	51.60M	50.40M	60.28M	60.19M	61.72M	[{"date":"2014-12-31","value":83.6,"profit":true},{"date":"2015-03-31","value":81.65,"profit":true},{"date":"2015-06-30","value":97.66,"profit":true},{"date":"2015-09-30","value":97.51,"profit":true},{"date":"2015-12-31","value":100,"profit":true}]
Gross Profit	-	91.48M	115.81M	110.31M	123.41M	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":74.13,"profit":true},{"date":"2015-06-30","value":93.85,"profit":true},{"date":"2015-09-30","value":89.38,"profit":true},{"date":"2015-12-31","value":100,"profit":true}]
Gross Margin	-	100.00%	100.00%	100.00%	100.00%	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":100,"profit":true},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":100,"profit":true},{"date":"2015-12-31","value":100,"profit":true}]

Operating Expenses	-	(95.20M)	112.07M	110.90M	(559.47M)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":-84.94,"profit":false},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":98.96,"profit":true},{"date":"2015-12-31","value":-499.21,"profit":false}]
Operating Income	-	(3.72M)	3.74M	(598.00K)	9.89M	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":-37.59,"profit":false},{"date":"2015-06-30","value":37.85,"profit":true},{"date":"2015-09-30","value":-6.05,"profit":false},{"date":"2015-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":"-","profit":true},{"date":"2015-09-30","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Pre-Tax Income	-	(3.44M)	3.62M	(1.15M)	9.72M	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":-35.41,"profit":false},{"date":"2015-06-30","value":37.23,"profit":true},{"date":"2015-09-30","value":-11.81,"profit":false},{"date":"2015-12-31","value":100,"profit":true}]
Income Taxes	200.00K	100.00K	296.00K	(660.00K)	5.99M	[{"date":"2014-12-31","value":3.34,"profit":true},{"date":"2015-03-31","value":1.67,"profit":true},{"date":"2015-06-30","value":4.95,"profit":true},{"date":"2015-09-30","value":-11.03,"profit":false},{"date":"2015-12-31","value":100,"profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":"-","profit":true},{"date":"2015-09-30","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	(3.54M)	3.32M	(488.00K)	3.74M	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":-94.81,"profit":false},{"date":"2015-06-30","value":88.95,"profit":true},{"date":"2015-09-30","value":-13.06,"profit":false},{"date":"2015-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":"-","profit":true},{"date":"2015-09-30","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Net Income	-	(3.54M)	3.32M	(488.00K)	3.83M	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":-92.38,"profit":false},{"date":"2015-06-30","value":86.67,"profit":true},{"date":"2015-09-30","value":-12.73,"profit":false},{"date":"2015-12-31","value":100,"profit":true}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":"-","profit":true},{"date":"2015-09-30","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]

	Dec '14	Mar '15	Jun '15	Sep '15	Dec '15	TREND
Total Revenue	-	(3.81%)	26.60%	(4.76%)	11.88%	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":-14.32,"profit":false},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":-17.88,"profit":false},{"date":"2015-12-31","value":44.65,"profit":true}]
Cost of Revenue	-	(2.34%)	19.62%	(0.16%)	2.55%	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":-11.91,"profit":false},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":-0.79,"profit":false},{"date":"2015-12-31","value":13.01,"profit":true}]
Gross Profit	-	-	26.60%	(4.76%)	11.88%	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":-17.88,"profit":false},{"date":"2015-12-31","value":44.65,"profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":"-","profit":true},{"date":"2015-09-30","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]

Operating Expenses	-	-	(217.73%)	(1.04%)	(604.46%)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":null,"profit":false},{"date":"2015-09-30","value":null,"profit":false},{"date":"2015-12-31","value":null,"profit":false}]
Operating Income	-	-	(200.70%)	(115.97%)	(1754.01%)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":null,"profit":false},{"date":"2015-09-30","value":null,"profit":false},{"date":"2015-12-31","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":"-","profit":true},{"date":"2015-09-30","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Pre-Tax Income	-	-	(205.14%)	(131.72%)	(946.78%)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":null,"profit":false},{"date":"2015-09-30","value":null,"profit":false},{"date":"2015-12-31","value":null,"profit":false}]
Income Taxes	-	(50.00%)	196.00%	(322.97%)	(1006.82%)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":-25.51,"profit":false},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":-164.78,"profit":false},{"date":"2015-12-31","value":-513.68,"profit":false}]
Income After Taxes	-	-	-	-	-	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":"-","profit":true},{"date":"2015-09-30","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	(193.82%)	(114.69%)	(865.57%)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":null,"profit":false},{"date":"2015-09-30","value":null,"profit":false},{"date":"2015-12-31","value":null,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":"-","profit":true},{"date":"2015-09-30","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Net Income	-	-	(193.82%)	(114.69%)	(885.66%)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":null,"profit":false},{"date":"2015-09-30","value":null,"profit":false},{"date":"2015-12-31","value":null,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":"-","profit":true},{"date":"2015-09-30","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]

	Dec '12	Dec '13	Dec '14	Dec '15
Total Assets
Current Assets	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Non-current Assets	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Total Assets	271.58M	256.28M	234.65M	359.46M	[{"date":"2012-12-31","value":75.55,"profit":true},{"date":"2013-12-31","value":71.3,"profit":true},{"date":"2014-12-31","value":65.28,"profit":true},{"date":"2015-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	49.85M	50.30M	48.21M	76.38M	[{"date":"2012-12-31","value":65.27,"profit":true},{"date":"2013-12-31","value":65.86,"profit":true},{"date":"2014-12-31","value":63.12,"profit":true},{"date":"2015-12-31","value":100,"profit":true}]
Non-current Liabilities	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Total Liabilities	75.80M	68.44M	65.40M	109.76M	[{"date":"2012-12-31","value":69.06,"profit":true},{"date":"2013-12-31","value":62.35,"profit":true},{"date":"2014-12-31","value":59.59,"profit":true},{"date":"2015-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	244.00K	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":100,"profit":true}]
Retained Earnings	-	-	-	85.00K	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Total Shareholders' equity	193.00M	185.19M	166.79M	247.34M	[{"date":"2012-12-31","value":78.03,"profit":true},{"date":"2013-12-31","value":74.87,"profit":true},{"date":"2014-12-31","value":67.43,"profit":true},{"date":"2015-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	268.79M	253.62M	232.19M	357.10M	[{"date":"2012-12-31","value":75.27,"profit":true},{"date":"2013-12-31","value":71.02,"profit":true},{"date":"2014-12-31","value":65.02,"profit":true},{"date":"2015-12-31","value":100,"profit":true}]

	Dec '12	Dec '13	Dec '14	Dec '15
Total Assets
Current Assets	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Non-current Assets	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Total Assets	-	(5.63%)	(8.44%)	53.19%	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":-10.59,"profit":false},{"date":"2014-12-31","value":-15.87,"profit":false},{"date":"2015-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	0.90%	(4.15%)	58.42%	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":1.54,"profit":true},{"date":"2014-12-31","value":-7.11,"profit":false},{"date":"2015-12-31","value":100,"profit":true}]
Non-current Liabilities	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Total Liabilities	-	(9.71%)	(4.44%)	67.83%	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":-14.32,"profit":false},{"date":"2014-12-31","value":-6.54,"profit":false},{"date":"2015-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Retained Earnings	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Other Stockholders' Equity	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	(4.05%)	(9.93%)	48.29%	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":-8.38,"profit":false},{"date":"2014-12-31","value":-20.57,"profit":false},{"date":"2015-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(5.64%)	(8.45%)	53.80%	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":-10.49,"profit":false},{"date":"2014-12-31","value":-15.71,"profit":false},{"date":"2015-12-31","value":100,"profit":true}]

	Dec '14	Mar '15	Jun '15	Sep '15	Dec '15	TREND
Total Assets
Current Assets	-	43.96M	100.19M	88.41M	92.96M	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":43.88,"profit":true},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":88.24,"profit":true},{"date":"2015-12-31","value":92.78,"profit":true}]
Non-current Assets	-	186.98M	275.78M	272.79M	266.50M	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":67.8,"profit":true},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":98.92,"profit":true},{"date":"2015-12-31","value":96.64,"profit":true}]
Total Assets	234.65M	230.94M	375.96M	361.19M	359.46M	[{"date":"2014-12-31","value":62.41,"profit":true},{"date":"2015-03-31","value":61.43,"profit":true},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":96.07,"profit":true},{"date":"2015-12-31","value":95.61,"profit":true}]

Total Liabilities
Current Liabilities	48.21M	46.90M	94.44M	77.69M	76.38M	[{"date":"2014-12-31","value":51.05,"profit":true},{"date":"2015-03-31","value":49.66,"profit":true},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":82.26,"profit":true},{"date":"2015-12-31","value":80.87,"profit":true}]
Non-current Liabilities	-	17.25M	31.12M	36.22M	33.38M	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":47.63,"profit":true},{"date":"2015-06-30","value":85.93,"profit":true},{"date":"2015-09-30","value":100,"profit":true},{"date":"2015-12-31","value":92.16,"profit":true}]
Total Liabilities	65.40M	64.16M	129.66M	117.98M	109.76M	[{"date":"2014-12-31","value":50.44,"profit":true},{"date":"2015-03-31","value":49.48,"profit":true},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":90.99,"profit":true},{"date":"2015-12-31","value":84.65,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	244.00K	244.00K	244.00K	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":100,"profit":true},{"date":"2015-12-31","value":100,"profit":true}]
Retained Earnings	-	-	2.32M	336.00K	2.67M	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":86.98,"profit":true},{"date":"2015-09-30","value":12.57,"profit":true},{"date":"2015-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	164.34M	(2.77M)	(3.45M)	(2.59M)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":100,"profit":true},{"date":"2015-06-30","value":-1.69,"profit":false},{"date":"2015-09-30","value":-2.1,"profit":false},{"date":"2015-12-31","value":-1.57,"profit":false}]
Total Shareholders' equity	166.79M	164.34M	243.85M	240.76M	247.34M	[{"date":"2014-12-31","value":67.43,"profit":true},{"date":"2015-03-31","value":66.44,"profit":true},{"date":"2015-06-30","value":98.59,"profit":true},{"date":"2015-09-30","value":97.34,"profit":true},{"date":"2015-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	232.19M	228.49M	373.51M	358.74M	357.10M	[{"date":"2014-12-31","value":62.16,"profit":true},{"date":"2015-03-31","value":61.17,"profit":true},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":96.05,"profit":true},{"date":"2015-12-31","value":95.61,"profit":true}]

	Dec '14	Mar '15	Jun '15	Sep '15	Dec '15	TREND
Total Assets
Current Assets	-	-	127.88%	(11.76%)	5.14%	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":-9.19,"profit":false},{"date":"2015-12-31","value":4.02,"profit":true}]
Non-current Assets	-	-	47.49%	(1.08%)	(2.30%)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":-2.28,"profit":false},{"date":"2015-12-31","value":-4.85,"profit":false}]
Total Assets	-	(1.58%)	62.79%	(3.93%)	(0.48%)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":-2.51,"profit":false},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":-6.26,"profit":false},{"date":"2015-12-31","value":-0.77,"profit":false}]

Total Liabilities
Current Liabilities	-	(2.71%)	101.36%	(17.74%)	(1.70%)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":-2.67,"profit":false},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":-17.5,"profit":false},{"date":"2015-12-31","value":-1.67,"profit":false}]
Non-current Liabilities	-	-	80.40%	16.37%	(7.84%)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":20.37,"profit":true},{"date":"2015-12-31","value":-9.75,"profit":false}]
Total Liabilities	-	(1.90%)	102.10%	(9.01%)	(6.97%)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":-1.86,"profit":false},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":-8.82,"profit":false},{"date":"2015-12-31","value":-6.83,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":"-","profit":true},{"date":"2015-09-30","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]
Retained Earnings	-	-	-	(85.54%)	695.24%	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":"-","profit":true},{"date":"2015-09-30","value":-12.3,"profit":false},{"date":"2015-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	-	(101.69%)	24.54%	(25.04%)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":-414.37,"profit":false},{"date":"2015-09-30","value":100,"profit":true},{"date":"2015-12-31","value":-102.02,"profit":false}]
Total Shareholders' equity	-	(1.47%)	48.38%	(1.27%)	2.73%	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":-3.05,"profit":false},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":-2.62,"profit":false},{"date":"2015-12-31","value":5.65,"profit":true}]

Total Liabilities & Shareholders Equity	-	(1.59%)	63.47%	(3.95%)	(0.46%)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":-2.51,"profit":false},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":-6.23,"profit":false},{"date":"2015-12-31","value":-0.72,"profit":false}]

	Dec '12	Dec '13	Dec '14	Dec '15
Operating Activities
Net Operating Cash Flow	5.50M	-	-	24.71M	[{"date":"2012-12-31","value":22.26,"profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	7.80M	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	5.15M	3.46M	(3.48M)	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":100,"profit":true},{"date":"2014-12-31","value":67.24,"profit":true},{"date":"2015-12-31","value":-67.46,"profit":false}]

Net Change in Cash	-	-	-	29.04M	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	2.54M	-	-	20.43M	[{"date":"2012-12-31","value":12.43,"profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":100,"profit":true}]

	Dec '12	Dec '13	Dec '14	Dec '15
Operating Activities
Net Operating Cash Flow	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	(32.76%)	(200.32%)	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":null,"profit":false},{"date":"2015-12-31","value":null,"profit":false}]

Net Change in Cash	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	-	-	-	[{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-12-31","value":"-","profit":true},{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-12-31","value":"-","profit":true}]

	Dec '14	Mar '15	Jun '15	Sep '15	Dec '15	TREND
Operating Activities
Net Operating Cash Flow	-	477.00K	33.78M	(15.61M)	6.54M	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":1.41,"profit":true},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":-46.21,"profit":false},{"date":"2015-12-31","value":19.35,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(1.56M)	9.49M	(1.05M)	923.00K	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":-16.45,"profit":false},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":-11.04,"profit":false},{"date":"2015-12-31","value":9.73,"profit":true}]

Financing Activities
Net Financing Cash Flow	3.46M	1.08M	(1.56M)	(1.50M)	(1.50M)	[{"date":"2014-12-31","value":100,"profit":true},{"date":"2015-03-31","value":31.28,"profit":true},{"date":"2015-06-30","value":-45.02,"profit":false},{"date":"2015-09-30","value":-43.35,"profit":false},{"date":"2015-12-31","value":-43.23,"profit":false}]

Net Change in Cash	-	-	41.24M	(18.16M)	5.96M	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":-44.04,"profit":false},{"date":"2015-12-31","value":14.46,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(557.00K)	32.79M	(17.01M)	5.69M	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":-1.7,"profit":false},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":-51.88,"profit":false},{"date":"2015-12-31","value":17.36,"profit":true}]

	Dec '14	Mar '15	Jun '15	Sep '15	Dec '15	TREND
Operating Activities
Net Operating Cash Flow	-	-	6982.60%	(146.21%)	(141.86%)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":100,"profit":true},{"date":"2015-09-30","value":-2.09,"profit":false},{"date":"2015-12-31","value":-2.03,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	(708.01%)	(111.04%)	(188.07%)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":null,"profit":false},{"date":"2015-09-30","value":null,"profit":false},{"date":"2015-12-31","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(68.72%)	(243.91%)	(3.72%)	(0.27%)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":null,"profit":false},{"date":"2015-06-30","value":null,"profit":false},{"date":"2015-09-30","value":null,"profit":false},{"date":"2015-12-31","value":null,"profit":false}]

Net Change in Cash	-	-	-	(144.04%)	(132.82%)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":"-","profit":true},{"date":"2015-09-30","value":null,"profit":false},{"date":"2015-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	-	(5986.18%)	(151.88%)	(133.47%)	[{"date":"2014-12-31","value":"-","profit":true},{"date":"2015-03-31","value":"-","profit":true},{"date":"2015-06-30","value":null,"profit":false},{"date":"2015-09-30","value":null,"profit":false},{"date":"2015-12-31","value":null,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	JMG
Cash Ratio	0.38
Current Ratio	1.22
Quick Ratio	1.13

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.