Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	JNVR	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	1.56M	1.98M	2.15M	2.00M	2.10M	[{"date":"2020-12-31","value":72.58,"profit":true},{"date":"2021-12-31","value":92.12,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":93.13,"profit":true},{"date":"2024-12-31","value":97.62,"profit":true}]
Cost of Revenue	-	-	-	-	31.90K	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	1.56M	1.98M	2.15M	2.00M	2.07M	[{"date":"2020-12-31","value":72.58,"profit":true},{"date":"2021-12-31","value":92.12,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":93.13,"profit":true},{"date":"2024-12-31","value":96.13,"profit":true}]
Gross Margin	100.00%	100.00%	100.00%	100.00%	98.48%	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":98.48,"profit":true}]

Operating Expenses	1.17M	3.04M	3.87M	5.41M	5.07M	[{"date":"2020-12-31","value":21.59,"profit":true},{"date":"2021-12-31","value":56.16,"profit":true},{"date":"2022-12-31","value":71.58,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":93.77,"profit":true}]
Operating Income	393.39K	(1.06M)	(1.72M)	(3.40M)	(3.00M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-268.34,"profit":false},{"date":"2022-12-31","value":-437.33,"profit":false},{"date":"2023-12-31","value":-865.53,"profit":false},{"date":"2024-12-31","value":-763.49,"profit":false}]
Total Non-Operating Income/Expense	(167.55K)	(560.22K)	467.96K	171.82K	432.72K	[{"date":"2020-12-31","value":-35.8,"profit":false},{"date":"2021-12-31","value":-119.71,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":36.72,"profit":true},{"date":"2024-12-31","value":92.47,"profit":true}]
Pre-Tax Income	319.02K	(1.62M)	(1.26M)	(3.37M)	(2.73M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-507.02,"profit":false},{"date":"2022-12-31","value":-395.48,"profit":false},{"date":"2023-12-31","value":-1057.53,"profit":false},{"date":"2024-12-31","value":-854.72,"profit":false}]
Income Taxes	93.19K	(1.70K)	(9.24K)	(20.89K)	(2.73M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-1.82,"profit":false},{"date":"2022-12-31","value":-9.92,"profit":false},{"date":"2023-12-31","value":-22.42,"profit":false},{"date":"2024-12-31","value":-2926.08,"profit":false}]
Income After Taxes	225.84K	(1.62M)	(1.25M)	(3.35M)	-	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-715.49,"profit":false},{"date":"2022-12-31","value":-554.58,"profit":false},{"date":"2023-12-31","value":-1484.66,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	319.02K	(1.62M)	(1.26M)	(3.37M)	(2.73M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-507.02,"profit":false},{"date":"2022-12-31","value":-395.48,"profit":false},{"date":"2023-12-31","value":-1057.53,"profit":false},{"date":"2024-12-31","value":-854.72,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	319.02K	(1.62M)	(1.26M)	(3.37M)	(2.73M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-507.02,"profit":false},{"date":"2022-12-31","value":-395.48,"profit":false},{"date":"2023-12-31","value":-1057.53,"profit":false},{"date":"2024-12-31","value":-854.72,"profit":false}]

EPS (Diluted)	-	-	-	(2.71)	(1.96)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-270.87,"profit":false},{"date":"2024-12-31","value":-195.6,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	26.92%	8.55%	(6.87%)	4.82%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":31.78,"profit":true},{"date":"2023-12-31","value":-25.52,"profit":false},{"date":"2024-12-31","value":17.9,"profit":true}]
Cost of Revenue	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Profit	-	26.92%	8.55%	(6.87%)	3.23%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":31.78,"profit":true},{"date":"2023-12-31","value":-25.52,"profit":false},{"date":"2024-12-31","value":11.98,"profit":true}]
Gross Margin	-	-	-	-	(1.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false}]

Operating Expenses	-	160.07%	27.47%	39.69%	(6.23%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":17.16,"profit":true},{"date":"2023-12-31","value":24.8,"profit":true},{"date":"2024-12-31","value":-3.89,"profit":false}]
Operating Income	-	(368.34%)	62.97%	97.91%	(11.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-376.19,"profit":false},{"date":"2022-12-31","value":64.32,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-12.04,"profit":false}]
Total Non-Operating Income/Expense	-	234.36%	(183.53%)	(63.28%)	151.85%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-78.31,"profit":false},{"date":"2023-12-31","value":-27,"profit":false},{"date":"2024-12-31","value":64.79,"profit":true}]
Pre-Tax Income	-	(607.02%)	(22.00%)	167.41%	(19.18%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-362.61,"profit":false},{"date":"2022-12-31","value":-13.14,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-11.46,"profit":false}]
Income Taxes	-	(101.82%)	444.87%	126.10%	12950.56%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.79,"profit":false},{"date":"2022-12-31","value":3.44,"profit":true},{"date":"2023-12-31","value":0.97,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	-	(815.49%)	(22.49%)	167.71%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-486.25,"profit":false},{"date":"2022-12-31","value":-13.41,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	(607.02%)	(22.00%)	167.41%	(19.18%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-362.61,"profit":false},{"date":"2022-12-31","value":-13.14,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-11.46,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(607.02%)	(22.00%)	167.41%	(19.18%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-362.61,"profit":false},{"date":"2022-12-31","value":-13.14,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-11.46,"profit":false}]

EPS (Diluted)	-	-	-	-	(27.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	411.14K	440.97K	618.67K	628.88K	287.17K	[{"date":"2024-03-31","value":65.38,"profit":true},{"date":"2024-06-30","value":70.12,"profit":true},{"date":"2024-09-30","value":98.38,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":45.66,"profit":true}]
Cost of Revenue	8.63K	57.71K	7.63K	7.60K	6.96K	[{"date":"2024-03-31","value":14.96,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":13.22,"profit":true},{"date":"2024-12-31","value":13.17,"profit":true},{"date":"2025-03-31","value":12.06,"profit":true}]
Gross Profit	402.50K	383.26K	611.04K	621.28K	280.21K	[{"date":"2024-03-31","value":64.79,"profit":true},{"date":"2024-06-30","value":61.69,"profit":true},{"date":"2024-09-30","value":98.35,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":45.1,"profit":true}]
Gross Margin	97.90%	86.91%	98.77%	98.79%	97.58%	[{"date":"2024-03-31","value":99.1,"profit":true},{"date":"2024-06-30","value":87.98,"profit":true},{"date":"2024-09-30","value":99.97,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":98.77,"profit":true}]

Operating Expenses	1.42M	1.24M	1.07M	1.30M	1.18M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":86.93,"profit":true},{"date":"2024-09-30","value":74.97,"profit":true},{"date":"2024-12-31","value":91.55,"profit":true},{"date":"2025-03-31","value":82.9,"profit":true}]
Operating Income	(1.02M)	(851.75K)	(454.09K)	(679.39K)	(883.17K)	[{"date":"2024-03-31","value":-101825200,"profit":false},{"date":"2024-06-30","value":-85175000,"profit":false},{"date":"2024-09-30","value":-45408900,"profit":false},{"date":"2024-12-31","value":-67939200,"profit":false},{"date":"2025-03-31","value":-88316700,"profit":false}]
Total Non-Operating Income/Expense	105.28K	90.20K	17.12K	220.12K	125.17K	[{"date":"2024-03-31","value":47.83,"profit":true},{"date":"2024-06-30","value":40.98,"profit":true},{"date":"2024-09-30","value":7.78,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":56.87,"profit":true}]
Pre-Tax Income	(964.05K)	(805.40K)	(471.25K)	(486.07K)	(777.60K)	[{"date":"2024-03-31","value":-96405100,"profit":false},{"date":"2024-06-30","value":-80540500,"profit":false},{"date":"2024-09-30","value":-47125500,"profit":false},{"date":"2024-12-31","value":-48607300,"profit":false},{"date":"2025-03-31","value":-77759900,"profit":false}]
Income Taxes	(51.08K)	-	-	-	-	[{"date":"2024-03-31","value":-5107900,"profit":false},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	(912.97K)	-	-	-	-	[{"date":"2024-03-31","value":-91297200,"profit":false},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	(964.05K)	(805.40K)	(471.25K)	(486.07K)	(777.60K)	[{"date":"2024-03-31","value":-96405100,"profit":false},{"date":"2024-06-30","value":-80540500,"profit":false},{"date":"2024-09-30","value":-47125500,"profit":false},{"date":"2024-12-31","value":-48607300,"profit":false},{"date":"2025-03-31","value":-77759900,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(964.05K)	(805.40K)	(471.25K)	(486.07K)	(777.60K)	[{"date":"2024-03-31","value":-96405100,"profit":false},{"date":"2024-06-30","value":-80540500,"profit":false},{"date":"2024-09-30","value":-47125500,"profit":false},{"date":"2024-12-31","value":-48607300,"profit":false},{"date":"2025-03-31","value":-77759900,"profit":false}]

EPS (Diluted)	(0.70)	(0.58)	(0.34)	(0.34)	(0.08)	[{"date":"2024-03-31","value":-69.72,"profit":false},{"date":"2024-06-30","value":-58.23,"profit":false},{"date":"2024-09-30","value":-33.65,"profit":false},{"date":"2024-12-31","value":-34,"profit":false},{"date":"2025-03-31","value":-8,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	7.26%	40.30%	1.65%	(54.34%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":18.01,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":4.1,"profit":true},{"date":"2025-03-31","value":-134.84,"profit":false}]
Cost of Revenue	-	568.53%	(86.78%)	(0.42%)	(8.41%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-15.26,"profit":false},{"date":"2024-12-31","value":-0.07,"profit":false},{"date":"2025-03-31","value":-1.48,"profit":false}]
Gross Profit	-	(4.78%)	59.43%	1.68%	(54.90%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-8.05,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":2.82,"profit":true},{"date":"2025-03-31","value":-92.37,"profit":false}]
Gross Margin	-	(11.22%)	13.64%	0.03%	(1.23%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-82.29,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":0.19,"profit":true},{"date":"2025-03-31","value":-9.02,"profit":false}]

Operating Expenses	-	(13.07%)	(13.76%)	22.11%	(9.45%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-59.12,"profit":false},{"date":"2024-09-30","value":-62.2,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-42.73,"profit":false}]
Operating Income	-	(16.35%)	(46.69%)	49.62%	29.99%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-32.96,"profit":false},{"date":"2024-09-30","value":-94.1,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":60.45,"profit":true}]
Total Non-Operating Income/Expense	-	(14.33%)	(81.02%)	1185.59%	(43.13%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-1.21,"profit":false},{"date":"2024-09-30","value":-6.83,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-3.64,"profit":false}]
Pre-Tax Income	-	(16.46%)	(41.49%)	3.14%	59.98%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-27.44,"profit":false},{"date":"2024-09-30","value":-69.18,"profit":false},{"date":"2024-12-31","value":5.24,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Income Taxes	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	(16.46%)	(41.49%)	3.14%	59.98%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-27.44,"profit":false},{"date":"2024-09-30","value":-69.18,"profit":false},{"date":"2024-12-31","value":5.24,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	(16.46%)	(41.49%)	3.14%	59.98%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-27.44,"profit":false},{"date":"2024-09-30","value":-69.18,"profit":false},{"date":"2024-12-31","value":5.24,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

EPS (Diluted)	-	(16.48%)	(42.21%)	1.04%	(76.47%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-1584.45,"profit":false},{"date":"2024-09-30","value":-4058.37,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-7352.1,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	721.70K	1.84M	1.03M	5.29M	3.27M	[{"date":"2020-12-31","value":13.64,"profit":true},{"date":"2021-12-31","value":34.77,"profit":true},{"date":"2022-12-31","value":19.41,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":61.88,"profit":true}]
Non-current Assets	18.50K	18.57K	309.94K	1.39M	1.10M	[{"date":"2020-12-31","value":1.33,"profit":true},{"date":"2021-12-31","value":1.33,"profit":true},{"date":"2022-12-31","value":22.27,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":79.1,"profit":true}]
Total Assets	740.20K	1.86M	1.34M	6.68M	4.38M	[{"date":"2020-12-31","value":11.07,"profit":true},{"date":"2021-12-31","value":27.81,"profit":true},{"date":"2022-12-31","value":20,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":65.47,"profit":true}]

Total Liabilities
Current Liabilities	29.32K	82.68K	204.90K	675.10K	592.89K	[{"date":"2020-12-31","value":4.34,"profit":true},{"date":"2021-12-31","value":12.25,"profit":true},{"date":"2022-12-31","value":30.35,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":87.82,"profit":true}]
Non-current Liabilities	845.00K	1.36M	606.64K	192.75K	280.96K	[{"date":"2020-12-31","value":62.28,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":44.71,"profit":true},{"date":"2023-12-31","value":14.21,"profit":true},{"date":"2024-12-31","value":20.71,"profit":true}]
Total Liabilities	874.31K	1.44M	811.53K	867.85K	873.84K	[{"date":"2020-12-31","value":60.74,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":56.38,"profit":true},{"date":"2023-12-31","value":60.29,"profit":true},{"date":"2024-12-31","value":60.71,"profit":true}]

Total Shareholders' equity
Common Stock	-	68.00	71.00	110.00	14.00	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":61.82,"profit":true},{"date":"2022-12-31","value":64.55,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":12.73,"profit":true}]
Retained Earnings	(134.11K)	(2.01M)	(3.27M)	(6.64M)	(9.37M)	[{"date":"2020-12-31","value":-13410900,"profit":false},{"date":"2021-12-31","value":-200800600,"profit":false},{"date":"2022-12-31","value":-326968100,"profit":false},{"date":"2023-12-31","value":-664347500,"profit":false},{"date":"2024-12-31","value":-937025900,"profit":false}]
Other Stockholders' Equity	-	2.43M	3.79M	12.46M	12.87M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":18.86,"profit":true},{"date":"2022-12-31","value":29.48,"profit":true},{"date":"2023-12-31","value":96.79,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	(134.11K)	419.31K	525.38K	5.82M	3.50M	[{"date":"2020-12-31","value":-2.31,"profit":false},{"date":"2021-12-31","value":7.21,"profit":true},{"date":"2022-12-31","value":9.03,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":60.21,"profit":true}]

Total Liabilities & Shareholders Equity	740.20K	1.86M	1.34M	6.68M	4.38M	[{"date":"2020-12-31","value":11.07,"profit":true},{"date":"2021-12-31","value":27.81,"profit":true},{"date":"2022-12-31","value":20,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":65.47,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	154.97%	(44.19%)	415.32%	(38.12%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":37.31,"profit":true},{"date":"2022-12-31","value":-10.64,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-9.18,"profit":false}]
Non-current Assets	-	0.38%	1568.83%	349.01%	(20.90%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.02,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":22.25,"profit":true},{"date":"2024-12-31","value":-1.33,"profit":false}]
Total Assets	-	151.10%	(28.07%)	399.94%	(34.53%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":37.78,"profit":true},{"date":"2022-12-31","value":-7.02,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-8.63,"profit":false}]

Total Liabilities
Current Liabilities	-	182.01%	147.83%	229.48%	(12.18%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":79.31,"profit":true},{"date":"2022-12-31","value":64.42,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-5.31,"profit":false}]
Non-current Liabilities	-	60.56%	(55.29%)	(68.23%)	45.76%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-91.29,"profit":false},{"date":"2023-12-31","value":-112.66,"profit":false},{"date":"2024-12-31","value":75.57,"profit":true}]
Total Liabilities	-	64.63%	(43.62%)	6.94%	0.69%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-67.49,"profit":false},{"date":"2023-12-31","value":10.74,"profit":true},{"date":"2024-12-31","value":1.07,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	4.41%	54.93%	(87.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":8.03,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-158.88,"profit":false}]
Retained Earnings	-	1397.29%	62.83%	103.18%	41.04%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":4.5,"profit":true},{"date":"2023-12-31","value":7.38,"profit":true},{"date":"2024-12-31","value":2.94,"profit":true}]
Other Stockholders' Equity	-	-	56.35%	228.31%	3.31%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":24.68,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":1.45,"profit":true}]
Total Shareholders' equity	-	(412.66%)	25.30%	1007.01%	(39.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-40.98,"profit":false},{"date":"2022-12-31","value":2.51,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-3.95,"profit":false}]

Total Liabilities & Shareholders Equity	-	151.10%	(28.07%)	399.94%	(34.53%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":37.78,"profit":true},{"date":"2022-12-31","value":-7.02,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-8.63,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	4.18M	3.42M	3.11M	3.27M	3.05M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":81.86,"profit":true},{"date":"2024-09-30","value":74.5,"profit":true},{"date":"2024-12-31","value":78.4,"profit":true},{"date":"2025-03-31","value":73.13,"profit":true}]
Non-current Assets	1.31M	1.34M	1.37M	1.10M	1.10M	[{"date":"2024-03-31","value":95.63,"profit":true},{"date":"2024-06-30","value":97.25,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":80.18,"profit":true},{"date":"2025-03-31","value":80.36,"profit":true}]
Total Assets	5.49M	4.75M	4.48M	4.38M	4.16M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":86.6,"profit":true},{"date":"2024-09-30","value":81.69,"profit":true},{"date":"2024-12-31","value":79.7,"profit":true},{"date":"2025-03-31","value":75.74,"profit":true}]

Total Liabilities
Current Liabilities	349.91K	314.84K	350.15K	592.89K	1.06M	[{"date":"2024-03-31","value":33.11,"profit":true},{"date":"2024-06-30","value":29.79,"profit":true},{"date":"2024-09-30","value":33.13,"profit":true},{"date":"2024-12-31","value":56.1,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Liabilities	178.82K	178.82K	178.82K	280.96K	253.49K	[{"date":"2024-03-31","value":63.65,"profit":true},{"date":"2024-06-30","value":63.65,"profit":true},{"date":"2024-09-30","value":63.65,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":90.22,"profit":true}]
Total Liabilities	528.73K	493.66K	528.97K	873.84K	1.31M	[{"date":"2024-03-31","value":40.35,"profit":true},{"date":"2024-06-30","value":37.68,"profit":true},{"date":"2024-09-30","value":40.37,"profit":true},{"date":"2024-12-31","value":66.69,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	110.00	110.00	113.00	14.00	14.00	[{"date":"2024-03-31","value":97.35,"profit":true},{"date":"2024-06-30","value":97.35,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":12.39,"profit":true},{"date":"2025-03-31","value":12.39,"profit":true}]
Retained Earnings	(7.61M)	(8.41M)	(8.88M)	(9.37M)	(10.15M)	[{"date":"2024-03-31","value":-760752600,"profit":false},{"date":"2024-06-30","value":-841293100,"profit":false},{"date":"2024-09-30","value":-888418600,"profit":false},{"date":"2024-12-31","value":-937025900,"profit":false},{"date":"2025-03-31","value":-1014785800,"profit":false}]
Other Stockholders' Equity	12.57M	12.67M	12.84M	12.87M	13.00M	[{"date":"2024-03-31","value":96.72,"profit":true},{"date":"2024-06-30","value":97.52,"profit":true},{"date":"2024-09-30","value":98.8,"profit":true},{"date":"2024-12-31","value":99.05,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Shareholders' equity	4.96M	4.26M	3.96M	3.50M	2.85M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":85.88,"profit":true},{"date":"2024-09-30","value":79.73,"profit":true},{"date":"2024-12-31","value":70.58,"profit":true},{"date":"2025-03-31","value":57.4,"profit":true}]

Total Liabilities & Shareholders Equity	5.49M	4.75M	4.48M	4.38M	4.16M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":86.6,"profit":true},{"date":"2024-09-30","value":81.69,"profit":true},{"date":"2024-12-31","value":79.7,"profit":true},{"date":"2025-03-31","value":75.74,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	(18.14%)	(8.99%)	5.24%	(6.72%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-346.21,"profit":false},{"date":"2024-09-30","value":-171.65,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-128.28,"profit":false}]
Non-current Assets	-	1.70%	2.82%	(19.82%)	0.22%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":60.13,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-701.72,"profit":false},{"date":"2025-03-31","value":7.67,"profit":true}]
Total Assets	-	(13.40%)	(5.68%)	(2.43%)	(4.98%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	(10.02%)	11.22%	69.33%	78.24%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-12.81,"profit":false},{"date":"2024-09-30","value":14.33,"profit":true},{"date":"2024-12-31","value":88.61,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Liabilities	-	-	-	57.12%	(9.78%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-17.11,"profit":false}]
Total Liabilities	-	(6.63%)	7.15%	65.20%	49.94%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-10.17,"profit":false},{"date":"2024-09-30","value":10.97,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":76.6,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	2.73%	(87.61%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-3212.39,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	10.59%	5.60%	5.47%	8.30%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":52.91,"profit":true},{"date":"2024-12-31","value":51.68,"profit":true},{"date":"2025-03-31","value":78.39,"profit":true}]
Other Stockholders' Equity	-	0.84%	1.31%	0.25%	0.96%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":63.77,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":19.18,"profit":true},{"date":"2025-03-31","value":73.17,"profit":true}]
Total Shareholders' equity	-	(14.12%)	(7.16%)	(11.47%)	(18.68%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(13.40%)	(5.68%)	(2.43%)	(4.98%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	362.81K	65.84K	(1.02M)	(1.57M)	(2.42M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":18.15,"profit":true},{"date":"2022-12-31","value":-282.15,"profit":false},{"date":"2023-12-31","value":-432.07,"profit":false},{"date":"2024-12-31","value":-666.55,"profit":false}]

Investing Activities
Net Investing Cash Flow	(16.18K)	-	-	(89.05K)	(22.31K)	[{"date":"2020-12-31","value":-1617800,"profit":false},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-8904900,"profit":false},{"date":"2024-12-31","value":-2230900,"profit":false}]

Financing Activities
Net Financing Cash Flow	49.64K	1.23M	297.52K	5.75M	(117.54K)	[{"date":"2020-12-31","value":0.86,"profit":true},{"date":"2021-12-31","value":21.31,"profit":true},{"date":"2022-12-31","value":5.17,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-2.04,"profit":false}]

Net Change in Cash	396.27K	1.29M	(726.14K)	4.09M	(2.56M)	[{"date":"2020-12-31","value":9.68,"profit":true},{"date":"2021-12-31","value":31.54,"profit":true},{"date":"2022-12-31","value":-17.73,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-62.48,"profit":false}]

Free Cash Flow
Free Cash Flow	346.63K	65.84K	(1.02M)	(1.60M)	(2.44M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":18.99,"profit":true},{"date":"2022-12-31","value":-295.32,"profit":false},{"date":"2023-12-31","value":-460.61,"profit":false},{"date":"2024-12-31","value":-703.37,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(81.85%)	(1654.75%)	53.13%	54.27%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-150.82,"profit":false},{"date":"2022-12-31","value":-3049.09,"profit":false},{"date":"2023-12-31","value":97.9,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	(74.95%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	2369.25%	(75.73%)	1832.99%	(102.04%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.2,"profit":false},{"date":"2023-12-31","value":77.37,"profit":true},{"date":"2024-12-31","value":-4.31,"profit":false}]

Net Change in Cash	-	225.93%	(156.22%)	(663.87%)	(162.48%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-69.15,"profit":false},{"date":"2023-12-31","value":-293.84,"profit":false},{"date":"2024-12-31","value":-71.91,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(81.01%)	(1654.75%)	55.97%	52.70%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-144.73,"profit":false},{"date":"2022-12-31","value":-2956.5,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":94.17,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	(1.15M)	(680.78K)	(411.99K)	(179.29K)	(785.64K)	[{"date":"2024-03-31","value":-114622700,"profit":false},{"date":"2024-06-30","value":-68077800,"profit":false},{"date":"2024-09-30","value":-41199100,"profit":false},{"date":"2024-12-31","value":-17928800,"profit":false},{"date":"2025-03-31","value":-78563900,"profit":false}]

Investing Activities
Net Investing Cash Flow	(6.38K)	(6.80K)	(2.50K)	(6.63K)	-	[{"date":"2024-03-31","value":-637600,"profit":false},{"date":"2024-06-30","value":-680000,"profit":false},{"date":"2024-09-30","value":-250000,"profit":false},{"date":"2024-12-31","value":-663300,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	1.23K	-	(53.77K)	(65.00K)	69.74K	[{"date":"2024-03-31","value":1.77,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-77.11,"profit":false},{"date":"2024-12-31","value":-93.21,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Net Change in Cash	(1.15M)	(687.58K)	(468.26K)	(250.92K)	(715.90K)	[{"date":"2024-03-31","value":-115137100,"profit":false},{"date":"2024-06-30","value":-68757800,"profit":false},{"date":"2024-09-30","value":-46826200,"profit":false},{"date":"2024-12-31","value":-25092100,"profit":false},{"date":"2025-03-31","value":-71590200,"profit":false}]

Free Cash Flow
Free Cash Flow	(1.15M)	(687.58K)	(414.49K)	(185.92K)	(785.64K)	[{"date":"2024-03-31","value":-115260300,"profit":false},{"date":"2024-06-30","value":-68757800,"profit":false},{"date":"2024-09-30","value":-41449100,"profit":false},{"date":"2024-12-31","value":-18592100,"profit":false},{"date":"2025-03-31","value":-78563900,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	(40.61%)	(39.48%)	(56.48%)	338.20%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-12.01,"profit":false},{"date":"2024-09-30","value":-11.67,"profit":false},{"date":"2024-12-31","value":-16.7,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	6.65%	(63.24%)	165.32%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":4.02,"profit":true},{"date":"2024-09-30","value":-38.25,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	-	20.88%	(207.29%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-992.61,"profit":false}]

Net Change in Cash	-	(40.28%)	(31.90%)	(46.41%)	185.31%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-21.74,"profit":false},{"date":"2024-09-30","value":-17.21,"profit":false},{"date":"2024-12-31","value":-25.05,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(40.35%)	(39.72%)	(55.14%)	322.57%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-12.51,"profit":false},{"date":"2024-09-30","value":-12.31,"profit":false},{"date":"2024-12-31","value":-17.1,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	JNVR
Cash Ratio	2.11
Current Ratio	2.89

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.