Kindly MD, Inc. Common Stock Share Price today - Invest in KDLY Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	KDLY	Sector	S&P500

Financials

	Dec '21	Dec '22	Dec '23	Dec '24
Total Revenue	2.50M	3.79M	3.77M	2.72M	[{"date":"2021-12-31","value":66.13,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":99.51,"profit":true},{"date":"2024-12-31","value":71.82,"profit":true}]
Cost of Revenue	1.59M	4.38M	3.93M	82.81K	[{"date":"2021-12-31","value":36.27,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":89.61,"profit":true},{"date":"2024-12-31","value":1.89,"profit":true}]
Gross Profit	914.92K	(595.29K)	(158.53K)	2.64M	[{"date":"2021-12-31","value":34.7,"profit":true},{"date":"2022-12-31","value":-22.57,"profit":false},{"date":"2023-12-31","value":-6.01,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	36.53%	(15.72%)	(4.21%)	96.96%	[{"date":"2021-12-31","value":37.68,"profit":true},{"date":"2022-12-31","value":-16.21,"profit":false},{"date":"2023-12-31","value":-4.34,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	853.58K	2.10M	1.36M	5.98M	[{"date":"2021-12-31","value":14.26,"profit":true},{"date":"2022-12-31","value":35.06,"profit":true},{"date":"2023-12-31","value":22.66,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	61.34K	(2.69M)	(1.62M)	(3.35M)	[{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-4390.95,"profit":false},{"date":"2023-12-31","value":-2641.38,"profit":false},{"date":"2024-12-31","value":-5456.1,"profit":false}]
Total Non-Operating Income/Expense	-	152.82K	(53.09K)	(664.32K)	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-34.74,"profit":false},{"date":"2024-12-31","value":-434.71,"profit":false}]
Pre-Tax Income	149.34K	(2.54M)	(1.62M)	(3.62M)	[{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1701.26,"profit":false},{"date":"2023-12-31","value":-1083.1,"profit":false},{"date":"2024-12-31","value":-2422.49,"profit":false}]
Income Taxes	3.00	5.00	(3.00)	-	[{"date":"2021-12-31","value":60,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-60,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	(2.54M)	(1.62M)	-	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-254059800,"profit":false},{"date":"2023-12-31","value":-161745800,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	149.34K	(2.54M)	(1.62M)	(3.62M)	[{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1701.26,"profit":false},{"date":"2023-12-31","value":-1083.1,"profit":false},{"date":"2024-12-31","value":-2422.49,"profit":false}]
Income From Discontinued Operations	-	-	-	-	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	149.34K	(2.54M)	(1.62M)	(3.62M)	[{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1701.26,"profit":false},{"date":"2023-12-31","value":-1083.1,"profit":false},{"date":"2024-12-31","value":-2422.49,"profit":false}]

EPS (Diluted)	-	-	-	(0.56)	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-55.8,"profit":false}]

	Dec '21	Dec '22	Dec '23	Dec '24
Total Revenue	-	51.22%	(0.49%)	(27.83%)	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.95,"profit":false},{"date":"2024-12-31","value":-54.33,"profit":false}]
Cost of Revenue	-	175.73%	(10.39%)	(97.89%)	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-5.91,"profit":false},{"date":"2024-12-31","value":-55.71,"profit":false}]
Gross Profit	-	(165.07%)	(73.37%)	(1763.37%)	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Gross Margin	-	(143.03%)	(73.24%)	(2404.76%)	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Operating Expenses	-	145.80%	(35.37%)	341.27%	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":42.72,"profit":true},{"date":"2023-12-31","value":-10.36,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	(4490.95%)	(39.85%)	106.56%	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-4214.37,"profit":false},{"date":"2023-12-31","value":-37.39,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	-	(134.74%)	1151.43%	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-11.7,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	-	(1801.26%)	(36.34%)	123.66%	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-1456.6,"profit":false},{"date":"2023-12-31","value":-29.38,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	-	66.67%	(160.00%)	-	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-240,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	-	(36.34%)	-	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	(1801.26%)	(36.34%)	123.66%	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-1456.6,"profit":false},{"date":"2023-12-31","value":-29.38,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(1801.26%)	(36.34%)	123.66%	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-1456.6,"profit":false},{"date":"2023-12-31","value":-29.38,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	-	-	-	-	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	829.03K	639.06K	647.87K	603.89K	579.65K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":77.08,"profit":true},{"date":"2024-09-30","value":78.15,"profit":true},{"date":"2024-12-31","value":72.84,"profit":true},{"date":"2025-03-31","value":69.92,"profit":true}]
Cost of Revenue	765.87K	1.24M	7.79K	5.33K	7.91K	[{"date":"2024-03-31","value":61.72,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":0.63,"profit":true},{"date":"2024-12-31","value":0.43,"profit":true},{"date":"2025-03-31","value":0.64,"profit":true}]
Gross Profit	63.16K	(601.79K)	640.08K	598.55K	571.74K	[{"date":"2024-03-31","value":9.87,"profit":true},{"date":"2024-06-30","value":-94.02,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":93.51,"profit":true},{"date":"2025-03-31","value":89.32,"profit":true}]
Gross Margin	7.62%	(94.17%)	98.80%	99.12%	98.63%	[{"date":"2024-03-31","value":7.69,"profit":true},{"date":"2024-06-30","value":-95.01,"profit":false},{"date":"2024-09-30","value":99.68,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":99.51,"profit":true}]

Operating Expenses	300.29K	435.41K	1.69M	1.62M	1.61M	[{"date":"2024-03-31","value":17.77,"profit":true},{"date":"2024-06-30","value":25.77,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":95.93,"profit":true},{"date":"2025-03-31","value":95.48,"profit":true}]
Operating Income	(237.13K)	(1.04M)	(1.05M)	(1.02M)	(1.04M)	[{"date":"2024-03-31","value":-23713000,"profit":false},{"date":"2024-06-30","value":-103719300,"profit":false},{"date":"2024-09-30","value":-104981800,"profit":false},{"date":"2024-12-31","value":-102263300,"profit":false},{"date":"2025-03-31","value":-104174100,"profit":false}]
Total Non-Operating Income/Expense	(102.44K)	(600.91K)	26.01K	13.01K	(2.60K)	[{"date":"2024-03-31","value":-393.81,"profit":false},{"date":"2024-06-30","value":-2310.13,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":50.02,"profit":true},{"date":"2025-03-31","value":-10,"profit":false}]
Pre-Tax Income	(282.33K)	(1.32M)	(1.01M)	(1.00M)	(1.04M)	[{"date":"2024-03-31","value":-28232600,"profit":false},{"date":"2024-06-30","value":-131965300,"profit":false},{"date":"2024-09-30","value":-101414700,"profit":false},{"date":"2024-12-31","value":-100152100,"profit":false},{"date":"2025-03-31","value":-103801100,"profit":false}]
Income Taxes	-	(3.00)	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-300,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	-	(1.32M)	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-131965000,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	(282.33K)	(1.32M)	(1.01M)	(1.00M)	(1.04M)	[{"date":"2024-03-31","value":-28232600,"profit":false},{"date":"2024-06-30","value":-131965300,"profit":false},{"date":"2024-09-30","value":-101414700,"profit":false},{"date":"2024-12-31","value":-100152100,"profit":false},{"date":"2025-03-31","value":-103801100,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(282.33K)	(1.32M)	(1.01M)	(1.00M)	(1.04M)	[{"date":"2024-03-31","value":-28232600,"profit":false},{"date":"2024-06-30","value":-131965300,"profit":false},{"date":"2024-09-30","value":-101414700,"profit":false},{"date":"2024-12-31","value":-100152100,"profit":false},{"date":"2025-03-31","value":-103801100,"profit":false}]

EPS (Diluted)	-	(0.22)	(0.17)	(0.17)	(0.17)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-22.22,"profit":false},{"date":"2024-09-30","value":-16.97,"profit":false},{"date":"2024-12-31","value":-16.61,"profit":false},{"date":"2025-03-31","value":-17.23,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	(22.92%)	1.38%	(6.79%)	(4.01%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-1662.2,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-492.42,"profit":false},{"date":"2025-03-31","value":-291.07,"profit":false}]
Cost of Revenue	-	62.02%	(99.37%)	(31.54%)	48.40%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-160.23,"profit":false},{"date":"2024-12-31","value":-50.86,"profit":false},{"date":"2025-03-31","value":78.04,"profit":true}]
Gross Profit	-	(1052.81%)	(206.36%)	(6.49%)	(4.48%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Gross Margin	-	(1336.05%)	(204.92%)	0.32%	(0.49%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-413406.92,"profit":false},{"date":"2024-09-30","value":-63406.12,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-150.53,"profit":false}]

Operating Expenses	-	45.00%	288.12%	(4.07%)	(0.48%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":15.62,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1.41,"profit":false},{"date":"2025-03-31","value":-0.16,"profit":false}]
Operating Income	-	337.39%	1.22%	(2.59%)	1.87%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":0.36,"profit":true},{"date":"2024-12-31","value":-0.77,"profit":false},{"date":"2025-03-31","value":0.55,"profit":true}]
Total Non-Operating Income/Expense	-	486.61%	(104.33%)	(49.98%)	(119.98%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-21.44,"profit":false},{"date":"2024-12-31","value":-10.27,"profit":false},{"date":"2025-03-31","value":-24.66,"profit":false}]
Pre-Tax Income	-	367.42%	(23.15%)	(1.24%)	3.64%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-6.3,"profit":false},{"date":"2024-12-31","value":-0.34,"profit":false},{"date":"2025-03-31","value":0.99,"profit":true}]
Income Taxes	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	367.42%	(23.15%)	(1.24%)	3.64%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-6.3,"profit":false},{"date":"2024-12-31","value":-0.34,"profit":false},{"date":"2025-03-31","value":0.99,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	367.42%	(23.15%)	(1.24%)	3.64%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-6.3,"profit":false},{"date":"2024-12-31","value":-0.34,"profit":false},{"date":"2025-03-31","value":0.99,"profit":true}]

EPS (Diluted)	-	-	(23.63%)	(2.12%)	3.73%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-632.98,"profit":false},{"date":"2024-12-31","value":-56.83,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

	Dec '21	Dec '22	Dec '23	Dec '24
Total Assets
Current Assets	269.44K	309.57K	616.93K	2.51M	[{"date":"2021-12-31","value":10.75,"profit":true},{"date":"2022-12-31","value":12.35,"profit":true},{"date":"2023-12-31","value":24.62,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	178.20K	637.43K	482.27K	1.17M	[{"date":"2021-12-31","value":15.2,"profit":true},{"date":"2022-12-31","value":54.37,"profit":true},{"date":"2023-12-31","value":41.14,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	447.64K	947.00K	1.10M	3.68M	[{"date":"2021-12-31","value":12.17,"profit":true},{"date":"2022-12-31","value":25.75,"profit":true},{"date":"2023-12-31","value":29.89,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	118.29K	327.90K	814.45K	606.05K	[{"date":"2021-12-31","value":14.52,"profit":true},{"date":"2022-12-31","value":40.26,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":74.41,"profit":true}]
Non-current Liabilities	56.27K	238.09K	393.17K	503.63K	[{"date":"2021-12-31","value":11.17,"profit":true},{"date":"2022-12-31","value":47.27,"profit":true},{"date":"2023-12-31","value":78.07,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	174.56K	565.98K	1.21M	1.11M	[{"date":"2021-12-31","value":14.45,"profit":true},{"date":"2022-12-31","value":46.87,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":91.89,"profit":true}]

Total Shareholders' equity
Common Stock	273.09K	4.43K	4.62K	6.05K	[{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":1.62,"profit":true},{"date":"2023-12-31","value":1.69,"profit":true},{"date":"2024-12-31","value":2.22,"profit":true}]
Retained Earnings	-	(2.54M)	(4.16M)	(7.78M)	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-254059300,"profit":false},{"date":"2023-12-31","value":-415805400,"profit":false},{"date":"2024-12-31","value":-777570100,"profit":false}]
Other Stockholders' Equity	-	2.92M	4.05M	10.34M	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":28.22,"profit":true},{"date":"2023-12-31","value":39.13,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	273.09K	381.01K	(108.41K)	2.57M	[{"date":"2021-12-31","value":10.63,"profit":true},{"date":"2022-12-31","value":14.84,"profit":true},{"date":"2023-12-31","value":-4.22,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	447.64K	947.00K	1.10M	3.68M	[{"date":"2021-12-31","value":12.17,"profit":true},{"date":"2022-12-31","value":25.75,"profit":true},{"date":"2023-12-31","value":29.89,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '21	Dec '22	Dec '23	Dec '24
Total Assets
Current Assets	-	14.89%	99.29%	306.15%	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":4.86,"profit":true},{"date":"2023-12-31","value":32.43,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	-	257.71%	(24.34%)	143.09%	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-9.45,"profit":false},{"date":"2024-12-31","value":55.52,"profit":true}]
Total Assets	-	111.55%	16.07%	234.61%	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":47.55,"profit":true},{"date":"2023-12-31","value":6.85,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	177.20%	148.38%	(25.59%)	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":83.74,"profit":true},{"date":"2024-12-31","value":-14.44,"profit":false}]
Non-current Liabilities	-	323.14%	65.14%	28.10%	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":20.16,"profit":true},{"date":"2024-12-31","value":8.69,"profit":true}]
Total Liabilities	-	224.24%	113.37%	(8.11%)	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":50.56,"profit":true},{"date":"2024-12-31","value":-3.62,"profit":false}]

Total Shareholders' equity
Common Stock	-	(98.38%)	4.15%	31.01%	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-317.25,"profit":false},{"date":"2023-12-31","value":13.38,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	-	-	63.66%	87.00%	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":73.17,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	-	38.66%	155.57%	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":24.85,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	39.52%	(128.45%)	(2469.03%)	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-325.02,"profit":false},{"date":"2024-12-31","value":-6247.28,"profit":false}]

Total Liabilities & Shareholders Equity	-	111.55%	16.07%	234.61%	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":47.55,"profit":true},{"date":"2023-12-31","value":6.85,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	356.02K	5.05M	3.94M	2.51M	1.29M	[{"date":"2024-03-31","value":7.04,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":77.97,"profit":true},{"date":"2024-12-31","value":49.57,"profit":true},{"date":"2025-03-31","value":25.61,"profit":true}]
Non-current Assets	443.30K	402.27K	382.83K	1.17M	1.27M	[{"date":"2024-03-31","value":34.93,"profit":true},{"date":"2024-06-30","value":31.7,"profit":true},{"date":"2024-09-30","value":30.17,"profit":true},{"date":"2024-12-31","value":92.39,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Assets	799.32K	5.46M	4.32M	3.68M	2.56M	[{"date":"2024-03-31","value":14.65,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":79.24,"profit":true},{"date":"2024-12-31","value":67.4,"profit":true},{"date":"2025-03-31","value":46.98,"profit":true}]

Total Liabilities
Current Liabilities	861.44K	942.94K	725.87K	606.05K	562.41K	[{"date":"2024-03-31","value":91.36,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":76.98,"profit":true},{"date":"2024-12-31","value":64.27,"profit":true},{"date":"2025-03-31","value":59.64,"profit":true}]
Non-current Liabilities	321.00K	133.29K	114.24K	503.63K	472.13K	[{"date":"2024-03-31","value":63.74,"profit":true},{"date":"2024-06-30","value":26.46,"profit":true},{"date":"2024-09-30","value":22.68,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":93.75,"profit":true}]
Total Liabilities	1.18M	1.08M	840.11K	1.11M	1.03M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":91.02,"profit":true},{"date":"2024-09-30","value":71.05,"profit":true},{"date":"2024-12-31","value":93.85,"profit":true},{"date":"2025-03-31","value":87.49,"profit":true}]

Total Shareholders' equity
Common Stock	4.62K	5.94K	5.98K	6.05K	6.05K	[{"date":"2024-03-31","value":76.33,"profit":true},{"date":"2024-06-30","value":98.18,"profit":true},{"date":"2024-09-30","value":98.79,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Retained Earnings	(4.44M)	(5.76M)	(6.77M)	(7.78M)	(8.81M)	[{"date":"2024-03-31","value":-444038000,"profit":false},{"date":"2024-06-30","value":-576003300,"profit":false},{"date":"2024-09-30","value":-677418000,"profit":false},{"date":"2024-12-31","value":-777570100,"profit":false},{"date":"2025-03-31","value":-881371200,"profit":false}]
Other Stockholders' Equity	4.05M	10.13M	10.25M	10.34M	10.34M	[{"date":"2024-03-31","value":39.2,"profit":true},{"date":"2024-06-30","value":98.03,"profit":true},{"date":"2024-09-30","value":99.17,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":99.99,"profit":true}]
Total Shareholders' equity	(383.12K)	4.38M	3.48M	2.57M	1.53M	[{"date":"2024-03-31","value":-8.75,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":79.53,"profit":true},{"date":"2024-12-31","value":58.63,"profit":true},{"date":"2025-03-31","value":34.9,"profit":true}]

Total Liabilities & Shareholders Equity	799.32K	5.46M	4.32M	3.68M	2.56M	[{"date":"2024-03-31","value":14.65,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":79.24,"profit":true},{"date":"2024-12-31","value":67.4,"profit":true},{"date":"2025-03-31","value":46.98,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	1319.77%	(22.03%)	(36.43%)	(48.33%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-1.67,"profit":false},{"date":"2024-12-31","value":-2.76,"profit":false},{"date":"2025-03-31","value":-3.66,"profit":false}]
Non-current Assets	-	(9.26%)	(4.83%)	206.23%	8.24%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-4.49,"profit":false},{"date":"2024-09-30","value":-2.34,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":4,"profit":true}]
Total Assets	-	582.70%	(20.76%)	(14.94%)	(30.30%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-3.56,"profit":false},{"date":"2024-12-31","value":-2.56,"profit":false},{"date":"2025-03-31","value":-5.2,"profit":false}]

Total Liabilities
Current Liabilities	-	9.46%	(23.02%)	(16.51%)	(7.20%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-243.31,"profit":false},{"date":"2024-12-31","value":-174.46,"profit":false},{"date":"2025-03-31","value":-76.11,"profit":false}]
Non-current Liabilities	-	(58.48%)	(14.29%)	340.85%	(6.25%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-17.16,"profit":false},{"date":"2024-09-30","value":-4.19,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1.83,"profit":false}]
Total Liabilities	-	(8.98%)	(21.94%)	32.09%	(6.77%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-27.99,"profit":false},{"date":"2024-09-30","value":-68.37,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-21.1,"profit":false}]

Total Shareholders' equity
Common Stock	-	28.63%	0.62%	1.22%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":2.18,"profit":true},{"date":"2024-12-31","value":4.27,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	29.72%	17.61%	14.78%	13.35%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":59.24,"profit":true},{"date":"2024-12-31","value":49.75,"profit":true},{"date":"2025-03-31","value":44.92,"profit":true}]
Other Stockholders' Equity	-	150.08%	1.16%	0.84%	(0.01%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":0.77,"profit":true},{"date":"2024-12-31","value":0.56,"profit":true},{"date":"2025-03-31","value":-0.01,"profit":false}]
Total Shareholders' equity	-	(1243.42%)	(20.47%)	(26.28%)	(40.46%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	582.70%	(20.76%)	(14.94%)	(30.30%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-3.56,"profit":false},{"date":"2024-12-31","value":-2.56,"profit":false},{"date":"2025-03-31","value":-5.2,"profit":false}]

	Dec '21	Dec '22	Dec '23	Dec '24
Operating Activities
Net Operating Cash Flow	121.44K	(140.38K)	(449.49K)	(3.07M)	[{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-115.6,"profit":false},{"date":"2023-12-31","value":-370.13,"profit":false},{"date":"2024-12-31","value":-2531.18,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(45.34K)	550.00K	802.49K	5.22M	[{"date":"2021-12-31","value":-0.87,"profit":false},{"date":"2022-12-31","value":10.53,"profit":true},{"date":"2023-12-31","value":15.36,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	12.50K	92.23K	338.58K	1.75M	[{"date":"2021-12-31","value":0.71,"profit":true},{"date":"2022-12-31","value":5.28,"profit":true},{"date":"2023-12-31","value":19.37,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	57.84K	(457.77K)	(463.91K)	(3.09M)	[{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-791.46,"profit":false},{"date":"2023-12-31","value":-802.07,"profit":false},{"date":"2024-12-31","value":-5337.55,"profit":false}]

	Dec '21	Dec '22	Dec '23	Dec '24
Operating Activities
Net Operating Cash Flow	-	(215.60%)	220.19%	583.86%	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-36.93,"profit":false},{"date":"2023-12-31","value":37.71,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(1313.03%)	45.91%	550.93%	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-238.33,"profit":false},{"date":"2023-12-31","value":8.33,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	-	637.95%	267.11%	416.31%	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":41.87,"profit":true},{"date":"2024-12-31","value":65.26,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(891.46%)	1.34%	565.47%	[{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-157.65,"profit":false},{"date":"2023-12-31","value":0.24,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	(213.44K)	(913.54K)	(1.05M)	(901.53K)	(865.08K)	[{"date":"2024-03-31","value":-21343900,"profit":false},{"date":"2024-06-30","value":-91353700,"profit":false},{"date":"2024-09-30","value":-104538500,"profit":false},{"date":"2024-12-31","value":-90153000,"profit":false},{"date":"2025-03-31","value":-86508300,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(13.50K)	5.37M	(49.57K)	(79.45K)	(94.52K)	[{"date":"2024-03-31","value":-0.25,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-0.92,"profit":false},{"date":"2024-12-31","value":-1.48,"profit":false},{"date":"2025-03-31","value":-1.76,"profit":false}]

Net Change in Cash	(238.12K)	4.45M	(1.10M)	(1.37M)	(1.37M)	[{"date":"2024-03-31","value":-5.35,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-24.64,"profit":false},{"date":"2024-12-31","value":-30.75,"profit":false},{"date":"2025-03-31","value":-30.75,"profit":false}]

Free Cash Flow
Free Cash Flow	(224.62K)	(913.54K)	(1.05M)	(1.29M)	(1.25M)	[{"date":"2024-03-31","value":-22462100,"profit":false},{"date":"2024-06-30","value":-91354000,"profit":false},{"date":"2024-09-30","value":-104749400,"profit":false},{"date":"2024-12-31","value":-128987000,"profit":false},{"date":"2025-03-31","value":-125342300,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	328.01%	14.43%	(13.76%)	(4.04%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":4.4,"profit":true},{"date":"2024-12-31","value":-4.2,"profit":false},{"date":"2025-03-31","value":-1.23,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(39861.11%)	(100.92%)	60.28%	18.97%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-66121.27,"profit":false},{"date":"2024-09-30","value":-167.41,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":31.46,"profit":true}]

Net Change in Cash	-	(1969.93%)	(124.64%)	24.82%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-7937.82,"profit":false},{"date":"2024-09-30","value":-502.23,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	306.70%	14.66%	23.14%	(2.83%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":4.78,"profit":true},{"date":"2024-12-31","value":7.54,"profit":true},{"date":"2025-03-31","value":-0.92,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	KDLY
Cash Ratio	2.03
Current Ratio	2.30
Quick Ratio	2.30

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.