Nextdoor Holdings Inc Share Price today - Invest in KIND Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	KIND	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	123.28M	192.20M	212.76M	218.31M	247.28M	[{"date":"2020-12-31","value":49.86,"profit":true},{"date":"2021-12-31","value":77.73,"profit":true},{"date":"2022-12-31","value":86.04,"profit":true},{"date":"2023-12-31","value":88.29,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	21.59M	28.81M	38.98M	41.61M	41.85M	[{"date":"2020-12-31","value":51.58,"profit":true},{"date":"2021-12-31","value":68.85,"profit":true},{"date":"2022-12-31","value":93.14,"profit":true},{"date":"2023-12-31","value":99.43,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	101.70M	163.38M	173.78M	176.70M	205.43M	[{"date":"2020-12-31","value":49.51,"profit":true},{"date":"2021-12-31","value":79.53,"profit":true},{"date":"2022-12-31","value":84.6,"profit":true},{"date":"2023-12-31","value":86.01,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	82.49%	85.01%	81.68%	80.94%	83.08%	[{"date":"2020-12-31","value":97.04,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":96.08,"profit":true},{"date":"2023-12-31","value":95.21,"profit":true},{"date":"2024-12-31","value":97.73,"profit":true}]

Operating Expenses	178.35M	258.19M	317.99M	348.98M	327.06M	[{"date":"2020-12-31","value":51.11,"profit":true},{"date":"2021-12-31","value":73.98,"profit":true},{"date":"2022-12-31","value":91.12,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":93.72,"profit":true}]
Operating Income	(76.65M)	(94.81M)	(144.20M)	(172.28M)	(121.64M)	[{"date":"2020-12-31","value":-7665100000,"profit":false},{"date":"2021-12-31","value":-9480600000,"profit":false},{"date":"2022-12-31","value":-14420400000,"profit":false},{"date":"2023-12-31","value":-17228400000,"profit":false},{"date":"2024-12-31","value":-12163900000,"profit":false}]
Total Non-Operating Income/Expense	2.27M	(185.00K)	17.27M	47.87M	48.66M	[{"date":"2020-12-31","value":4.67,"profit":true},{"date":"2021-12-31","value":-0.38,"profit":false},{"date":"2022-12-31","value":35.48,"profit":true},{"date":"2023-12-31","value":98.36,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	(75.11M)	(95.17M)	(136.24M)	(147.01M)	(97.36M)	[{"date":"2020-12-31","value":-7510700000,"profit":false},{"date":"2021-12-31","value":-9516800000,"profit":false},{"date":"2022-12-31","value":-13624300000,"profit":false},{"date":"2023-12-31","value":-14700900000,"profit":false},{"date":"2024-12-31","value":-9735700000,"profit":false}]
Income Taxes	127.00K	157.00K	1.67M	756.00K	706.00K	[{"date":"2020-12-31","value":7.59,"profit":true},{"date":"2021-12-31","value":9.38,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":45.19,"profit":true},{"date":"2024-12-31","value":42.2,"profit":true}]
Income After Taxes	(75.23M)	(95.33M)	(137.92M)	(147.76M)	(98.06M)	[{"date":"2020-12-31","value":-7523400000,"profit":false},{"date":"2021-12-31","value":-9532500000,"profit":false},{"date":"2022-12-31","value":-13791600000,"profit":false},{"date":"2023-12-31","value":-14776500000,"profit":false},{"date":"2024-12-31","value":-9806300000,"profit":false}]

Income From Continuous Operations	(75.23M)	(95.33M)	(137.92M)	(140.64M)	(98.06M)	[{"date":"2020-12-31","value":-7523400000,"profit":false},{"date":"2021-12-31","value":-9532500000,"profit":false},{"date":"2022-12-31","value":-13791600000,"profit":false},{"date":"2023-12-31","value":-14064300000,"profit":false},{"date":"2024-12-31","value":-9806300000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(75.23M)	(95.33M)	(137.92M)	(147.76M)	(98.06M)	[{"date":"2020-12-31","value":-7523400000,"profit":false},{"date":"2021-12-31","value":-9532500000,"profit":false},{"date":"2022-12-31","value":-13791600000,"profit":false},{"date":"2023-12-31","value":-14776500000,"profit":false},{"date":"2024-12-31","value":-9806300000,"profit":false}]

EPS (Diluted)	-	(0.68)	(0.28)	(0.38)	(0.25)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-68.17,"profit":false},{"date":"2022-12-31","value":-28,"profit":false},{"date":"2023-12-31","value":-38,"profit":false},{"date":"2024-12-31","value":-25,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	55.90%	10.70%	2.61%	13.27%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":19.14,"profit":true},{"date":"2023-12-31","value":4.66,"profit":true},{"date":"2024-12-31","value":23.74,"profit":true}]
Cost of Revenue	-	33.48%	35.29%	6.75%	0.57%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":94.87,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":19.13,"profit":true},{"date":"2024-12-31","value":1.61,"profit":true}]
Gross Profit	-	60.66%	6.37%	1.68%	16.26%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":10.49,"profit":true},{"date":"2023-12-31","value":2.76,"profit":true},{"date":"2024-12-31","value":26.81,"profit":true}]
Gross Margin	-	3.05%	(3.92%)	(0.91%)	2.64%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-128.33,"profit":false},{"date":"2023-12-31","value":-29.7,"profit":false},{"date":"2024-12-31","value":86.51,"profit":true}]

Operating Expenses	-	44.77%	23.16%	9.75%	(6.28%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":51.74,"profit":true},{"date":"2023-12-31","value":21.77,"profit":true},{"date":"2024-12-31","value":-14.03,"profit":false}]
Operating Income	-	23.69%	52.10%	19.47%	(29.40%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":45.46,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":37.37,"profit":true},{"date":"2024-12-31","value":-56.42,"profit":false}]
Total Non-Operating Income/Expense	-	(108.15%)	(9432.43%)	177.25%	1.66%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-61.01,"profit":false},{"date":"2022-12-31","value":-5321.58,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":0.94,"profit":true}]
Pre-Tax Income	-	26.71%	43.16%	7.90%	(33.77%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":61.89,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":18.31,"profit":true},{"date":"2024-12-31","value":-78.25,"profit":false}]
Income Taxes	-	23.62%	965.61%	(54.81%)	(6.61%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":2.45,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-5.68,"profit":false},{"date":"2024-12-31","value":-0.68,"profit":false}]
Income After Taxes	-	26.70%	44.68%	7.14%	(33.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":59.77,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":15.98,"profit":true},{"date":"2024-12-31","value":-75.28,"profit":false}]

Income From Continuous Operations	-	26.70%	44.68%	1.98%	(30.28%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":59.77,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":4.43,"profit":true},{"date":"2024-12-31","value":-67.76,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	26.70%	44.68%	7.14%	(33.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":59.77,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":15.98,"profit":true},{"date":"2024-12-31","value":-75.28,"profit":false}]

EPS (Diluted)	-	-	(58.93%)	35.71%	(34.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-164.99,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-95.79,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	53.15M	63.29M	65.61M	65.23M	54.18M	[{"date":"2024-03-31","value":81,"profit":true},{"date":"2024-06-30","value":96.47,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.42,"profit":true},{"date":"2025-03-31","value":82.57,"profit":true}]
Cost of Revenue	9.98M	10.28M	11.13M	10.46M	9.45M	[{"date":"2024-03-31","value":89.66,"profit":true},{"date":"2024-06-30","value":92.37,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":94.02,"profit":true},{"date":"2025-03-31","value":84.89,"profit":true}]
Gross Profit	43.17M	53.01M	54.48M	54.77M	44.73M	[{"date":"2024-03-31","value":78.82,"profit":true},{"date":"2024-06-30","value":96.8,"profit":true},{"date":"2024-09-30","value":99.48,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":81.67,"profit":true}]
Gross Margin	81.23%	83.76%	83.04%	83.96%	82.56%	[{"date":"2024-03-31","value":96.74,"profit":true},{"date":"2024-06-30","value":99.76,"profit":true},{"date":"2024-09-30","value":98.9,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":98.34,"profit":true}]

Operating Expenses	77.92M	102.03M	75.26M	71.86M	71.74M	[{"date":"2024-03-31","value":76.37,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":73.76,"profit":true},{"date":"2024-12-31","value":70.43,"profit":true},{"date":"2025-03-31","value":70.32,"profit":true}]
Operating Income	(34.75M)	(49.02M)	(20.78M)	(17.10M)	(27.01M)	[{"date":"2024-03-31","value":-3474900000,"profit":false},{"date":"2024-06-30","value":-4901600000,"profit":false},{"date":"2024-09-30","value":-2077700000,"profit":false},{"date":"2024-12-31","value":-1709700000,"profit":false},{"date":"2025-03-31","value":-2701300000,"profit":false}]
Total Non-Operating Income/Expense	13.53M	12.96M	11.85M	10.32M	10.18M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":95.77,"profit":true},{"date":"2024-09-30","value":87.57,"profit":true},{"date":"2024-12-31","value":76.25,"profit":true},{"date":"2025-03-31","value":75.25,"profit":true}]
Pre-Tax Income	(28.06M)	(42.47M)	(14.73M)	(12.10M)	(21.81M)	[{"date":"2024-03-31","value":-2806200000,"profit":false},{"date":"2024-06-30","value":-4246500000,"profit":false},{"date":"2024-09-30","value":-1473000000,"profit":false},{"date":"2024-12-31","value":-1210000000,"profit":false},{"date":"2025-03-31","value":-2181100000,"profit":false}]
Income Taxes	199.00K	316.00K	168.00K	23.00K	141.00K	[{"date":"2024-03-31","value":62.97,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":53.16,"profit":true},{"date":"2024-12-31","value":7.28,"profit":true},{"date":"2025-03-31","value":44.62,"profit":true}]
Income After Taxes	(28.26M)	(42.78M)	(14.90M)	(12.12M)	(21.95M)	[{"date":"2024-03-31","value":-2826100000,"profit":false},{"date":"2024-06-30","value":-4278100000,"profit":false},{"date":"2024-09-30","value":-1489800000,"profit":false},{"date":"2024-12-31","value":-1212300000,"profit":false},{"date":"2025-03-31","value":-2195200000,"profit":false}]

Income From Continuous Operations	(28.26M)	(42.78M)	(14.90M)	(12.12M)	(21.95M)	[{"date":"2024-03-31","value":-2826100000,"profit":false},{"date":"2024-06-30","value":-4278100000,"profit":false},{"date":"2024-09-30","value":-1489800000,"profit":false},{"date":"2024-12-31","value":-1212300000,"profit":false},{"date":"2025-03-31","value":-2195200000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(28.26M)	(42.78M)	(14.90M)	(12.12M)	(21.95M)	[{"date":"2024-03-31","value":-2826100000,"profit":false},{"date":"2024-06-30","value":-4278100000,"profit":false},{"date":"2024-09-30","value":-1489800000,"profit":false},{"date":"2024-12-31","value":-1212300000,"profit":false},{"date":"2025-03-31","value":-2195200000,"profit":false}]

EPS (Diluted)	(0.07)	(0.11)	(0.04)	(0.03)	(0.06)	[{"date":"2024-03-31","value":-7,"profit":false},{"date":"2024-06-30","value":-11,"profit":false},{"date":"2024-09-30","value":-4,"profit":false},{"date":"2024-12-31","value":-3,"profit":false},{"date":"2025-03-31","value":-6,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	19.09%	3.66%	(0.58%)	(16.94%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":19.18,"profit":true},{"date":"2024-12-31","value":-3.05,"profit":false},{"date":"2025-03-31","value":-88.75,"profit":false}]
Cost of Revenue	-	3.03%	8.26%	(5.98%)	(9.71%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":36.65,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-72.46,"profit":false},{"date":"2025-03-31","value":-117.58,"profit":false}]
Gross Profit	-	22.80%	2.77%	0.52%	(18.33%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":12.15,"profit":true},{"date":"2024-12-31","value":2.29,"profit":true},{"date":"2025-03-31","value":-80.36,"profit":false}]
Gross Margin	-	3.12%	(0.86%)	1.11%	(1.66%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-27.58,"profit":false},{"date":"2024-12-31","value":35.6,"profit":true},{"date":"2025-03-31","value":-53.36,"profit":false}]

Operating Expenses	-	30.94%	(26.24%)	(4.51%)	(0.17%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-84.79,"profit":false},{"date":"2024-12-31","value":-14.58,"profit":false},{"date":"2025-03-31","value":-0.54,"profit":false}]
Operating Income	-	41.06%	(57.61%)	(17.71%)	58.00%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":70.79,"profit":true},{"date":"2024-09-30","value":-99.33,"profit":false},{"date":"2024-12-31","value":-30.54,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	(4.23%)	(8.56%)	(12.93%)	(1.31%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Pre-Tax Income	-	51.33%	(65.31%)	(17.85%)	80.26%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":63.95,"profit":true},{"date":"2024-09-30","value":-81.38,"profit":false},{"date":"2024-12-31","value":-22.25,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Income Taxes	-	58.79%	(46.84%)	(86.31%)	513.04%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":11.46,"profit":true},{"date":"2024-09-30","value":-9.13,"profit":false},{"date":"2024-12-31","value":-16.82,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Income After Taxes	-	51.38%	(65.18%)	(18.63%)	81.08%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":63.37,"profit":true},{"date":"2024-09-30","value":-80.39,"profit":false},{"date":"2024-12-31","value":-22.97,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Income From Continuous Operations	-	51.38%	(65.18%)	(18.63%)	81.08%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":63.37,"profit":true},{"date":"2024-09-30","value":-80.39,"profit":false},{"date":"2024-12-31","value":-22.97,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	51.38%	(65.18%)	(18.63%)	81.08%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":63.37,"profit":true},{"date":"2024-09-30","value":-80.39,"profit":false},{"date":"2024-12-31","value":-22.97,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

EPS (Diluted)	-	57.14%	(63.64%)	(25.00%)	100.00%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":57.14,"profit":true},{"date":"2024-09-30","value":-63.64,"profit":false},{"date":"2024-12-31","value":-25,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	165.35M	761.74M	625.26M	566.94M	466.69M	[{"date":"2020-12-31","value":21.71,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":82.08,"profit":true},{"date":"2023-12-31","value":74.43,"profit":true},{"date":"2024-12-31","value":61.27,"profit":true}]
Non-current Assets	52.39M	78.34M	74.30M	87.62M	47.26M	[{"date":"2020-12-31","value":59.79,"profit":true},{"date":"2021-12-31","value":89.41,"profit":true},{"date":"2022-12-31","value":84.8,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":53.94,"profit":true}]
Total Assets	217.75M	840.09M	699.56M	654.56M	513.95M	[{"date":"2020-12-31","value":25.92,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":83.27,"profit":true},{"date":"2023-12-31","value":77.92,"profit":true},{"date":"2024-12-31","value":61.18,"profit":true}]

Total Liabilities
Current Liabilities	32.18M	33.50M	34.66M	35.41M	27.94M	[{"date":"2020-12-31","value":90.88,"profit":true},{"date":"2021-12-31","value":94.61,"profit":true},{"date":"2022-12-31","value":97.89,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":78.91,"profit":true}]
Non-current Liabilities	483.42M	61.60M	53.83M	60.60M	32.52M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":12.74,"profit":true},{"date":"2022-12-31","value":11.14,"profit":true},{"date":"2023-12-31","value":12.53,"profit":true},{"date":"2024-12-31","value":6.73,"profit":true}]
Total Liabilities	515.60M	95.10M	88.49M	96.01M	60.47M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":18.44,"profit":true},{"date":"2022-12-31","value":17.16,"profit":true},{"date":"2023-12-31","value":18.62,"profit":true},{"date":"2024-12-31","value":11.73,"profit":true}]

Total Shareholders' equity
Common Stock	10.00K	38.00K	37.00K	39.00K	38.00K	[{"date":"2020-12-31","value":25.64,"profit":true},{"date":"2021-12-31","value":97.44,"profit":true},{"date":"2022-12-31","value":94.87,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":97.44,"profit":true}]
Retained Earnings	(385.01M)	(480.34M)	(618.25M)	(766.02M)	(864.08M)	[{"date":"2020-12-31","value":-38501400000,"profit":false},{"date":"2021-12-31","value":-48033900000,"profit":false},{"date":"2022-12-31","value":-61825500000,"profit":false},{"date":"2023-12-31","value":-76602000000,"profit":false},{"date":"2024-12-31","value":-86408300000,"profit":false}]
Other Stockholders' Equity	(359.22M)	1.23B	1.23B	1.32B	1.32B	[{"date":"2020-12-31","value":-27.14,"profit":false},{"date":"2021-12-31","value":92.61,"profit":true},{"date":"2022-12-31","value":93.04,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":99.47,"profit":true}]
Total Shareholders' equity	(297.86M)	744.99M	611.07M	558.56M	453.49M	[{"date":"2020-12-31","value":-39.98,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":82.02,"profit":true},{"date":"2023-12-31","value":74.98,"profit":true},{"date":"2024-12-31","value":60.87,"profit":true}]

Total Liabilities & Shareholders Equity	217.75M	840.09M	699.56M	654.56M	513.95M	[{"date":"2020-12-31","value":25.92,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":83.27,"profit":true},{"date":"2023-12-31","value":77.92,"profit":true},{"date":"2024-12-31","value":61.18,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	360.67%	(17.92%)	(9.33%)	(17.68%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-4.97,"profit":false},{"date":"2023-12-31","value":-2.59,"profit":false},{"date":"2024-12-31","value":-4.9,"profit":false}]
Non-current Assets	-	49.53%	(5.16%)	17.93%	(46.06%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-10.41,"profit":false},{"date":"2023-12-31","value":36.19,"profit":true},{"date":"2024-12-31","value":-93,"profit":false}]
Total Assets	-	285.81%	(16.73%)	(6.43%)	(21.48%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-5.85,"profit":false},{"date":"2023-12-31","value":-2.25,"profit":false},{"date":"2024-12-31","value":-7.52,"profit":false}]

Total Liabilities
Current Liabilities	-	4.10%	3.46%	2.16%	(21.09%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":84.42,"profit":true},{"date":"2023-12-31","value":52.61,"profit":true},{"date":"2024-12-31","value":-514.12,"profit":false}]
Non-current Liabilities	-	(87.26%)	(12.61%)	12.57%	(46.33%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-694.34,"profit":false},{"date":"2022-12-31","value":-100.33,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-368.67,"profit":false}]
Total Liabilities	-	(81.56%)	(6.95%)	8.49%	(37.02%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-960.62,"profit":false},{"date":"2022-12-31","value":-81.83,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-436.05,"profit":false}]

Total Shareholders' equity
Common Stock	-	280.00%	(2.63%)	5.41%	(2.56%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.94,"profit":false},{"date":"2023-12-31","value":1.93,"profit":true},{"date":"2024-12-31","value":-0.92,"profit":false}]
Retained Earnings	-	24.76%	28.71%	23.90%	12.80%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":86.23,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":83.24,"profit":true},{"date":"2024-12-31","value":44.59,"profit":true}]
Other Stockholders' Equity	-	(441.24%)	0.46%	7.48%	(0.53%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-5899.08,"profit":false},{"date":"2022-12-31","value":6.18,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-7.05,"profit":false}]
Total Shareholders' equity	-	(350.12%)	(17.98%)	(8.59%)	(18.81%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	285.81%	(16.73%)	(6.43%)	(21.48%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-5.85,"profit":false},{"date":"2023-12-31","value":-2.25,"profit":false},{"date":"2024-12-31","value":-7.52,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	540.23M	493.18M	468.99M	466.69M	451.80M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":91.29,"profit":true},{"date":"2024-09-30","value":86.81,"profit":true},{"date":"2024-12-31","value":86.39,"profit":true},{"date":"2025-03-31","value":83.63,"profit":true}]
Non-current Assets	92.86M	48.89M	48.67M	47.26M	43.17M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":52.65,"profit":true},{"date":"2024-09-30","value":52.42,"profit":true},{"date":"2024-12-31","value":50.9,"profit":true},{"date":"2025-03-31","value":46.49,"profit":true}]
Total Assets	633.08M	542.07M	517.66M	513.95M	494.96M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":85.62,"profit":true},{"date":"2024-09-30","value":81.77,"profit":true},{"date":"2024-12-31","value":81.18,"profit":true},{"date":"2025-03-31","value":78.18,"profit":true}]

Total Liabilities
Current Liabilities	32.70M	32.72M	26.76M	27.94M	28.62M	[{"date":"2024-03-31","value":99.96,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":81.78,"profit":true},{"date":"2024-12-31","value":85.41,"profit":true},{"date":"2025-03-31","value":87.47,"profit":true}]
Non-current Liabilities	58.94M	37.04M	34.86M	32.52M	30.27M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":62.84,"profit":true},{"date":"2024-09-30","value":59.15,"profit":true},{"date":"2024-12-31","value":55.18,"profit":true},{"date":"2025-03-31","value":51.37,"profit":true}]
Total Liabilities	91.64M	69.75M	61.62M	60.47M	58.89M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":76.12,"profit":true},{"date":"2024-09-30","value":67.24,"profit":true},{"date":"2024-12-31","value":65.98,"profit":true},{"date":"2025-03-31","value":64.27,"profit":true}]

Total Shareholders' equity
Common Stock	39.00K	38.00K	38.00K	38.00K	38.00K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":97.44,"profit":true},{"date":"2024-09-30","value":97.44,"profit":true},{"date":"2024-12-31","value":97.44,"profit":true},{"date":"2025-03-31","value":97.44,"profit":true}]
Retained Earnings	(794.28M)	(837.06M)	(851.96M)	(864.08M)	(886.03M)	[{"date":"2024-03-31","value":-79428100000,"profit":false},{"date":"2024-06-30","value":-83706200000,"profit":false},{"date":"2024-09-30","value":-85196000000,"profit":false},{"date":"2024-12-31","value":-86408300000,"profit":false},{"date":"2025-03-31","value":-88603500000,"profit":false}]
Other Stockholders' Equity	1.34B	1.31B	1.31B	1.32B	1.32B	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":98.06,"profit":true},{"date":"2024-09-30","value":97.77,"profit":true},{"date":"2024-12-31","value":98.58,"profit":true},{"date":"2025-03-31","value":98.9,"profit":true}]
Total Shareholders' equity	541.44M	472.31M	456.05M	453.49M	436.07M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":87.23,"profit":true},{"date":"2024-09-30","value":84.23,"profit":true},{"date":"2024-12-31","value":83.76,"profit":true},{"date":"2025-03-31","value":80.54,"profit":true}]

Total Liabilities & Shareholders Equity	633.08M	542.07M	517.66M	513.95M	494.96M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":85.62,"profit":true},{"date":"2024-09-30","value":81.77,"profit":true},{"date":"2024-12-31","value":81.18,"profit":true},{"date":"2025-03-31","value":78.18,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	(8.71%)	(4.91%)	(0.49%)	(3.19%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Non-current Assets	-	(47.35%)	(0.44%)	(2.90%)	(8.66%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Total Assets	-	(14.38%)	(4.50%)	(0.72%)	(3.70%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	0.04%	(18.22%)	4.44%	2.41%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":0.96,"profit":true},{"date":"2024-09-30","value":-410.4,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":54.32,"profit":true}]
Non-current Liabilities	-	(37.16%)	(5.87%)	(6.72%)	(6.91%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Total Liabilities	-	(23.88%)	(11.67%)	(1.87%)	(2.60%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Total Shareholders' equity
Common Stock	-	(2.56%)	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	5.39%	1.78%	1.42%	2.54%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":33.04,"profit":true},{"date":"2024-12-31","value":26.42,"profit":true},{"date":"2025-03-31","value":47.17,"profit":true}]
Other Stockholders' Equity	-	(1.94%)	(0.30%)	0.84%	0.32%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-232.33,"profit":false},{"date":"2024-09-30","value":-35.54,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":38.59,"profit":true}]
Total Shareholders' equity	-	(12.77%)	(3.44%)	(0.56%)	(3.84%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(14.38%)	(4.50%)	(0.72%)	(3.70%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(41.60M)	(51.27M)	(60.50M)	(59.27M)	(20.20M)	[{"date":"2020-12-31","value":-4160400000,"profit":false},{"date":"2021-12-31","value":-5126800000,"profit":false},{"date":"2022-12-31","value":-6050300000,"profit":false},{"date":"2023-12-31","value":-5927300000,"profit":false},{"date":"2024-12-31","value":-2020200000,"profit":false}]

Investing Activities
Net Investing Cash Flow	36.79M	(149.52M)	(342.45M)	66.49M	86.43M	[{"date":"2020-12-31","value":42.57,"profit":true},{"date":"2021-12-31","value":-173.01,"profit":false},{"date":"2022-12-31","value":-396.23,"profit":false},{"date":"2023-12-31","value":76.93,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	6.37M	637.58M	(64.35M)	8.92M	(81.03M)	[{"date":"2020-12-31","value":1,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-10.09,"profit":false},{"date":"2023-12-31","value":1.4,"profit":true},{"date":"2024-12-31","value":-12.71,"profit":false}]

Net Change in Cash	759.00K	437.07M	(466.58M)	16.17M	(14.68M)	[{"date":"2020-12-31","value":0.17,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-106.75,"profit":false},{"date":"2023-12-31","value":3.7,"profit":true},{"date":"2024-12-31","value":-3.36,"profit":false}]

Free Cash Flow
Free Cash Flow	(46.63M)	(60.11M)	(63.66M)	(59.54M)	(20.61M)	[{"date":"2020-12-31","value":-4662700000,"profit":false},{"date":"2021-12-31","value":-6011400000,"profit":false},{"date":"2022-12-31","value":-6366400000,"profit":false},{"date":"2023-12-31","value":-5954000000,"profit":false},{"date":"2024-12-31","value":-2060600000,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	23.23%	18.01%	(2.03%)	(65.92%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":77.55,"profit":true},{"date":"2023-12-31","value":-8.75,"profit":false},{"date":"2024-12-31","value":-283.78,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(506.40%)	129.03%	(119.42%)	29.98%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-392.47,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-92.55,"profit":false},{"date":"2024-12-31","value":23.24,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	9913.76%	(110.09%)	(113.86%)	(1008.87%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.11,"profit":false},{"date":"2023-12-31","value":-1.15,"profit":false},{"date":"2024-12-31","value":-10.18,"profit":false}]

Net Change in Cash	-	57484.85%	(206.75%)	(103.47%)	(190.82%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.36,"profit":false},{"date":"2023-12-31","value":-0.18,"profit":false},{"date":"2024-12-31","value":-0.33,"profit":false}]

Free Cash Flow
Free Cash Flow	-	28.93%	5.91%	(6.48%)	(65.39%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":20.42,"profit":true},{"date":"2023-12-31","value":-22.39,"profit":false},{"date":"2024-12-31","value":-226.07,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	(13.63M)	(5.36M)	(12.97M)	11.76M	368.00K	[{"date":"2024-03-31","value":-115.92,"profit":false},{"date":"2024-06-30","value":-45.59,"profit":false},{"date":"2024-09-30","value":-110.34,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":3.13,"profit":true}]

Investing Activities
Net Investing Cash Flow	35.89M	25.51M	32.01M	(6.98M)	21.55M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":71.08,"profit":true},{"date":"2024-09-30","value":89.19,"profit":true},{"date":"2024-12-31","value":-19.46,"profit":false},{"date":"2025-03-31","value":60.05,"profit":true}]

Financing Activities
Net Financing Cash Flow	(12.89M)	(36.85M)	(22.33M)	(8.96M)	(12.85M)	[{"date":"2024-03-31","value":-1289300000,"profit":false},{"date":"2024-06-30","value":-3685000000,"profit":false},{"date":"2024-09-30","value":-2233000000,"profit":false},{"date":"2024-12-31","value":-896200000,"profit":false},{"date":"2025-03-31","value":-1284500000,"profit":false}]

Net Change in Cash	9.44M	(16.71M)	(3.26M)	(4.15M)	9.08M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-177.07,"profit":false},{"date":"2024-09-30","value":-34.54,"profit":false},{"date":"2024-12-31","value":-43.98,"profit":false},{"date":"2025-03-31","value":96.19,"profit":true}]

Free Cash Flow
Free Cash Flow	(13.65M)	(5.46M)	(13.16M)	11.67M	340.00K	[{"date":"2024-03-31","value":-116.97,"profit":false},{"date":"2024-06-30","value":-46.81,"profit":false},{"date":"2024-09-30","value":-112.84,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":2.91,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	(60.67%)	142.00%	(190.63%)	(96.87%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-42.72,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-134.25,"profit":false},{"date":"2025-03-31","value":-68.22,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(28.92%)	25.49%	(121.82%)	(408.58%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-113.48,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-477.92,"profit":false},{"date":"2025-03-31","value":-1602.95,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	185.81%	(39.40%)	(59.87%)	43.33%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-21.21,"profit":false},{"date":"2024-12-31","value":-32.22,"profit":false},{"date":"2025-03-31","value":23.32,"profit":true}]

Net Change in Cash	-	(277.07%)	(80.49%)	27.30%	(318.72%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-1014.88,"profit":false},{"date":"2024-09-30","value":-294.83,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1167.46,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(59.98%)	141.07%	(188.62%)	(97.09%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-42.52,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-133.7,"profit":false},{"date":"2025-03-31","value":-68.82,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	KIND
Cash Ratio	14.60
Current Ratio	15.79

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.