Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	KZR	Sector	S&P500
1-Week Return	-	0.56%	1.15%
1-Month Return	2.26%	-1.65%	1.57%
3-Month Return	73.7%	14.98%	4.04%
6-Month Return	48.48%	16.08%	12.52%
1-Year Return	-7.31%	11.6%	14.83%
3-Year Return	-90.39%	14.77%	81.12%
5-Year Return	-88.47%	39.42%	85.55%
10-Year Return	-96.43%	116.06%	237.47%

Time Frame	KZR	Sector	S&P500
1-Week Return	0.00%	33.80%	81.52%
1-Month Return	31.25%	-18.33%	20.87%
3-Month Return	838.69%	76.14%	17.42%
6-Month Return	122.90%	35.30%	27.02%
1-Year Return	-7.31%	11.60%	14.83%
3-Year Return	-54.20%	4.70%	21.90%
5-Year Return	-35.08%	6.87%	13.16%
10-Year Return	-28.34%	8.01%	12.93%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	-	7.00M	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Cost of Revenue	1.54M	1.51M	1.02M	1.07M	1.04M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":97.8,"profit":true},{"date":"2022-12-31","value":66.26,"profit":true},{"date":"2023-12-31","value":69.04,"profit":true},{"date":"2024-12-31","value":67.36,"profit":true}]
Gross Profit	(1.54M)	(1.51M)	(1.02M)	7.00M	(1.04M)	[{"date":"2020-12-31","value":-22.06,"profit":false},{"date":"2021-12-31","value":-21.57,"profit":false},{"date":"2022-12-31","value":-14.61,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-14.86,"profit":false}]
Gross Margin	-	-	-	100.00%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Operating Expenses	42.95M	53.15M	71.16M	118.42M	90.61M	[{"date":"2020-12-31","value":36.27,"profit":true},{"date":"2021-12-31","value":44.88,"profit":true},{"date":"2022-12-31","value":60.09,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":76.51,"profit":true}]
Operating Income	(42.95M)	(54.66M)	(71.16M)	(111.42M)	(90.61M)	[{"date":"2020-12-31","value":-4295000000,"profit":false},{"date":"2021-12-31","value":-5465900000,"profit":false},{"date":"2022-12-31","value":-7116200000,"profit":false},{"date":"2023-12-31","value":-11142400000,"profit":false},{"date":"2024-12-31","value":-9060500000,"profit":false}]
Total Non-Operating Income/Expense	2.42M	58.00K	5.85M	18.63M	13.74M	[{"date":"2020-12-31","value":12.97,"profit":true},{"date":"2021-12-31","value":0.31,"profit":true},{"date":"2022-12-31","value":31.38,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":73.73,"profit":true}]
Pre-Tax Income	(41.74M)	(54.63M)	(68.24M)	(101.87M)	(83.74M)	[{"date":"2020-12-31","value":-4174200000,"profit":false},{"date":"2021-12-31","value":-5463000000,"profit":false},{"date":"2022-12-31","value":-6823900000,"profit":false},{"date":"2023-12-31","value":-10187000000,"profit":false},{"date":"2024-12-31","value":-8373600000,"profit":false}]
Income Taxes	(2.75M)	(1.35M)	(2.92M)	898.11K	-	[{"date":"2020-12-31","value":-306.42,"profit":false},{"date":"2021-12-31","value":-150.43,"profit":false},{"date":"2022-12-31","value":-325.46,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	(38.99M)	(53.28M)	(65.32M)	(102.77M)	-	[{"date":"2020-12-31","value":-3899000000,"profit":false},{"date":"2021-12-31","value":-5327900000,"profit":false},{"date":"2022-12-31","value":-6531600000,"profit":false},{"date":"2023-12-31","value":-10276810500,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	(41.74M)	(54.63M)	(68.24M)	(87.79M)	(83.74M)	[{"date":"2020-12-31","value":-4174200000,"profit":false},{"date":"2021-12-31","value":-5463000000,"profit":false},{"date":"2022-12-31","value":-6823900000,"profit":false},{"date":"2023-12-31","value":-8779100000,"profit":false},{"date":"2024-12-31","value":-8373600000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(38.99M)	(54.63M)	(65.32M)	(101.87M)	(83.74M)	[{"date":"2020-12-31","value":-3899000000,"profit":false},{"date":"2021-12-31","value":-5463000000,"profit":false},{"date":"2022-12-31","value":-6531600000,"profit":false},{"date":"2023-12-31","value":-10187000000,"profit":false},{"date":"2024-12-31","value":-8373600000,"profit":false}]

EPS (Diluted)	(0.97)	(1.03)	(1.01)	(1.41)	(6.35)	[{"date":"2020-12-31","value":-97,"profit":false},{"date":"2021-12-31","value":-103,"profit":false},{"date":"2022-12-31","value":-101,"profit":false},{"date":"2023-12-31","value":-141,"profit":false},{"date":"2024-12-31","value":-635,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Cost of Revenue	-	(2.20%)	(32.25%)	4.20%	(2.44%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-52.39,"profit":false},{"date":"2022-12-31","value":-767.27,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-58.02,"profit":false}]
Gross Profit	-	(2.20%)	(32.25%)	(784.26%)	(114.86%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Gross Margin	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Operating Expenses	-	23.75%	33.89%	66.41%	(23.49%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":35.75,"profit":true},{"date":"2022-12-31","value":51.03,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-35.37,"profit":false}]
Operating Income	-	27.26%	30.19%	56.58%	(18.68%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":48.18,"profit":true},{"date":"2022-12-31","value":53.36,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-33.02,"profit":false}]
Total Non-Operating Income/Expense	-	(97.60%)	9979.31%	218.71%	(26.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.98,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":2.19,"profit":true},{"date":"2024-12-31","value":-0.26,"profit":false}]
Pre-Tax Income	-	30.88%	24.91%	49.28%	(17.80%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":62.65,"profit":true},{"date":"2022-12-31","value":50.55,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-36.12,"profit":false}]
Income Taxes	-	(50.91%)	116.36%	(130.73%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-43.75,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-112.35,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	36.65%	22.59%	57.34%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":63.91,"profit":true},{"date":"2022-12-31","value":39.4,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	30.88%	24.91%	28.65%	(4.62%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":80.68,"profit":true},{"date":"2023-12-31","value":92.8,"profit":true},{"date":"2024-12-31","value":-14.96,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	40.11%	19.56%	55.96%	(17.80%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":71.68,"profit":true},{"date":"2022-12-31","value":34.95,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-31.81,"profit":false}]

EPS (Diluted)	-	6.19%	(1.94%)	39.60%	350.35%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":1.77,"profit":true},{"date":"2022-12-31","value":-0.55,"profit":false},{"date":"2023-12-31","value":11.3,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	-	1.04M	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Cost of Revenue	260.00K	259.00K	251.00K	-	227.00K	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.62,"profit":true},{"date":"2025-03-31","value":96.54,"profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":87.31,"profit":true}]
Gross Profit	(260.00K)	521.00K	(251.00K)	-	(227.00K)	[{"date":"2024-09-30","value":-49.9,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-48.18,"profit":false},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":-43.57,"profit":false}]
Gross Margin	-	50.00%	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Operating Expenses	21.95M	21.56M	17.63M	14.60M	11.49M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.25,"profit":true},{"date":"2025-03-31","value":80.32,"profit":true},{"date":"2025-06-30","value":66.52,"profit":true},{"date":"2025-09-30","value":52.34,"profit":true}]
Operating Income	(21.95M)	(21.56M)	(17.63M)	(14.60M)	(11.71M)	[{"date":"2024-09-30","value":-2194800000,"profit":false},{"date":"2024-12-31","value":-2156300000,"profit":false},{"date":"2025-03-31","value":-1762900000,"profit":false},{"date":"2025-06-30","value":-1459900000,"profit":false},{"date":"2025-09-30","value":-1171500000,"profit":false}]
Total Non-Operating Income/Expense	3.27M	2.69M	2.15M	1.79M	976.00K	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":82.26,"profit":true},{"date":"2025-03-31","value":65.63,"profit":true},{"date":"2025-06-30","value":54.74,"profit":true},{"date":"2025-09-30","value":29.85,"profit":true}]
Pre-Tax Income	(20.31M)	(20.22M)	(16.56M)	(13.70M)	(11.23M)	[{"date":"2024-09-30","value":-2031300000,"profit":false},{"date":"2024-12-31","value":-2021800000,"profit":false},{"date":"2025-03-31","value":-1655600000,"profit":false},{"date":"2025-06-30","value":-1370400000,"profit":false},{"date":"2025-09-30","value":-1122700000,"profit":false}]
Income Taxes	-	(216.72K)	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-21672400,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Income After Taxes	-	(20.00M)	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-2000127600,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Income From Continuous Operations	(20.31M)	(20.22M)	(16.56M)	(13.70M)	(11.23M)	[{"date":"2024-09-30","value":-2031300000,"profit":false},{"date":"2024-12-31","value":-2021800000,"profit":false},{"date":"2025-03-31","value":-1655600000,"profit":false},{"date":"2025-06-30","value":-1370400000,"profit":false},{"date":"2025-09-30","value":-1122700000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	(20.31M)	(20.22M)	(16.56M)	(13.70M)	(11.23M)	[{"date":"2024-09-30","value":-2031300000,"profit":false},{"date":"2024-12-31","value":-2021800000,"profit":false},{"date":"2025-03-31","value":-1655600000,"profit":false},{"date":"2025-06-30","value":-1370400000,"profit":false},{"date":"2025-09-30","value":-1122700000,"profit":false}]

EPS (Diluted)	(2.78)	(3.00)	(2.00)	(1.87)	(1.53)	[{"date":"2024-09-30","value":-278,"profit":false},{"date":"2024-12-31","value":-300,"profit":false},{"date":"2025-03-31","value":-200,"profit":false},{"date":"2025-06-30","value":-187,"profit":false},{"date":"2025-09-30","value":-153,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Cost of Revenue	-	(0.38%)	(3.09%)	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Gross Profit	-	(300.38%)	(148.18%)	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Operating Expenses	-	(1.75%)	(18.24%)	(17.19%)	(21.31%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Operating Income	-	(1.75%)	(18.24%)	(17.19%)	(19.75%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	(17.74%)	(20.22%)	(16.59%)	(45.47%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Pre-Tax Income	-	(0.47%)	(18.11%)	(17.23%)	(18.08%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Income Taxes	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Income From Continuous Operations	-	(0.47%)	(18.11%)	(17.23%)	(18.08%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	-	(0.47%)	(18.11%)	(17.23%)	(18.08%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

EPS (Diluted)	-	7.91%	(33.33%)	(6.50%)	(18.18%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-421.21,"profit":false},{"date":"2025-06-30","value":-82.14,"profit":false},{"date":"2025-09-30","value":-229.75,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	144.81M	211.65M	285.72M	206.95M	137.49M	[{"date":"2020-12-31","value":50.68,"profit":true},{"date":"2021-12-31","value":74.08,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":72.43,"profit":true},{"date":"2024-12-31","value":48.12,"profit":true}]
Non-current Assets	7.03M	6.28M	13.85M	14.29M	7.19M	[{"date":"2020-12-31","value":49.22,"profit":true},{"date":"2021-12-31","value":43.96,"profit":true},{"date":"2022-12-31","value":96.93,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":50.36,"profit":true}]
Total Assets	151.84M	217.93M	299.57M	221.24M	144.68M	[{"date":"2020-12-31","value":50.69,"profit":true},{"date":"2021-12-31","value":72.75,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":73.85,"profit":true},{"date":"2024-12-31","value":48.3,"profit":true}]

Total Liabilities
Current Liabilities	6.44M	8.21M	11.00M	17.74M	20.33M	[{"date":"2020-12-31","value":31.69,"profit":true},{"date":"2021-12-31","value":40.4,"profit":true},{"date":"2022-12-31","value":54.1,"profit":true},{"date":"2023-12-31","value":87.28,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	4.42M	12.85M	18.70M	15.92M	7.44M	[{"date":"2020-12-31","value":23.65,"profit":true},{"date":"2021-12-31","value":68.69,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":85.14,"profit":true},{"date":"2024-12-31","value":39.77,"profit":true}]
Total Liabilities	10.86M	21.06M	29.70M	33.66M	27.77M	[{"date":"2020-12-31","value":32.27,"profit":true},{"date":"2021-12-31","value":62.55,"profit":true},{"date":"2022-12-31","value":88.21,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":82.48,"profit":true}]

Total Shareholders' equity
Common Stock	46.00K	56.00K	68.00K	73.00K	7.00K	[{"date":"2020-12-31","value":63.01,"profit":true},{"date":"2021-12-31","value":76.71,"profit":true},{"date":"2022-12-31","value":93.15,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":9.59,"profit":true}]
Retained Earnings	(126.02M)	(180.65M)	(248.89M)	(350.76M)	(434.50M)	[{"date":"2020-12-31","value":-12602400000,"profit":false},{"date":"2021-12-31","value":-18065400000,"profit":false},{"date":"2022-12-31","value":-24889300000,"profit":false},{"date":"2023-12-31","value":-35076300000,"profit":false},{"date":"2024-12-31","value":-43449900000,"profit":false}]
Other Stockholders' Equity	267.09M	377.76M	519.62M	538.39M	551.57M	[{"date":"2020-12-31","value":48.42,"profit":true},{"date":"2021-12-31","value":68.49,"profit":true},{"date":"2022-12-31","value":94.21,"profit":true},{"date":"2023-12-31","value":97.61,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	140.98M	196.88M	269.87M	187.57M	116.92M	[{"date":"2020-12-31","value":52.24,"profit":true},{"date":"2021-12-31","value":72.95,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":69.5,"profit":true},{"date":"2024-12-31","value":43.32,"profit":true}]

Total Liabilities & Shareholders Equity	151.84M	217.93M	299.57M	221.24M	144.68M	[{"date":"2020-12-31","value":50.69,"profit":true},{"date":"2021-12-31","value":72.75,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":73.85,"profit":true},{"date":"2024-12-31","value":48.3,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	46.16%	34.99%	(27.57%)	(33.56%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":75.81,"profit":true},{"date":"2023-12-31","value":-59.73,"profit":false},{"date":"2024-12-31","value":-72.72,"profit":false}]
Non-current Assets	-	(10.70%)	120.51%	3.17%	(49.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-8.87,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":2.63,"profit":true},{"date":"2024-12-31","value":-41.19,"profit":false}]
Total Assets	-	43.53%	37.46%	(26.15%)	(34.60%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":86.06,"profit":true},{"date":"2023-12-31","value":-60.08,"profit":false},{"date":"2024-12-31","value":-79.5,"profit":false}]

Total Liabilities
Current Liabilities	-	27.48%	33.91%	61.35%	14.57%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":44.78,"profit":true},{"date":"2022-12-31","value":55.28,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":23.75,"profit":true}]
Non-current Liabilities	-	190.48%	45.57%	(14.86%)	(53.29%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":23.93,"profit":true},{"date":"2023-12-31","value":-7.8,"profit":false},{"date":"2024-12-31","value":-27.98,"profit":false}]
Total Liabilities	-	93.82%	41.03%	13.37%	(17.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":43.73,"profit":true},{"date":"2023-12-31","value":14.25,"profit":true},{"date":"2024-12-31","value":-18.68,"profit":false}]

Total Shareholders' equity
Common Stock	-	21.74%	21.43%	7.35%	(90.41%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":98.57,"profit":true},{"date":"2023-12-31","value":33.82,"profit":true},{"date":"2024-12-31","value":-415.89,"profit":false}]
Retained Earnings	-	43.35%	37.77%	40.93%	23.87%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":87.14,"profit":true},{"date":"2023-12-31","value":94.42,"profit":true},{"date":"2024-12-31","value":55.07,"profit":true}]
Other Stockholders' Equity	-	41.44%	37.55%	3.61%	2.45%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":90.62,"profit":true},{"date":"2023-12-31","value":8.72,"profit":true},{"date":"2024-12-31","value":5.91,"profit":true}]
Total Shareholders' equity	-	39.65%	37.08%	(30.50%)	(37.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":93.51,"profit":true},{"date":"2023-12-31","value":-76.91,"profit":false},{"date":"2024-12-31","value":-95,"profit":false}]

Total Liabilities & Shareholders Equity	-	43.53%	37.46%	(26.15%)	(34.60%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":86.06,"profit":true},{"date":"2023-12-31","value":-60.08,"profit":false},{"date":"2024-12-31","value":-79.5,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	156.38M	137.49M	120.32M	104.70M	94.50M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":87.92,"profit":true},{"date":"2025-03-31","value":76.94,"profit":true},{"date":"2025-06-30","value":66.95,"profit":true},{"date":"2025-09-30","value":60.43,"profit":true}]
Non-current Assets	7.71M	7.19M	4.94M	4.42M	3.22M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":93.34,"profit":true},{"date":"2025-03-31","value":64.12,"profit":true},{"date":"2025-06-30","value":57.36,"profit":true},{"date":"2025-09-30","value":41.85,"profit":true}]
Total Assets	164.09M	144.68M	125.26M	109.12M	97.73M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":88.17,"profit":true},{"date":"2025-03-31","value":76.34,"profit":true},{"date":"2025-06-30","value":66.5,"profit":true},{"date":"2025-09-30","value":59.56,"profit":true}]

Total Liabilities
Current Liabilities	20.43M	20.33M	16.96M	14.37M	13.38M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.51,"profit":true},{"date":"2025-03-31","value":83.03,"profit":true},{"date":"2025-06-30","value":70.32,"profit":true},{"date":"2025-09-30","value":65.48,"profit":true}]
Non-current Liabilities	9.61M	7.44M	5.23M	2.97M	1.37M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":77.4,"profit":true},{"date":"2025-03-31","value":54.41,"profit":true},{"date":"2025-06-30","value":30.93,"profit":true},{"date":"2025-09-30","value":14.3,"profit":true}]
Total Liabilities	30.04M	27.77M	22.19M	17.34M	14.75M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":92.44,"profit":true},{"date":"2025-03-31","value":73.88,"profit":true},{"date":"2025-06-30","value":57.72,"profit":true},{"date":"2025-09-30","value":49.11,"profit":true}]

Total Shareholders' equity
Common Stock	7.00K	7.00K	7.00K	7.00K	7.00K	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Retained Earnings	(414.28M)	(434.50M)	(451.06M)	(464.76M)	(475.99M)	[{"date":"2024-09-30","value":-41428100000,"profit":false},{"date":"2024-12-31","value":-43449900000,"profit":false},{"date":"2025-03-31","value":-45105500000,"profit":false},{"date":"2025-06-30","value":-46475900000,"profit":false},{"date":"2025-09-30","value":-47598600000,"profit":false}]
Other Stockholders' Equity	548.22M	551.57M	554.35M	556.80M	558.94M	[{"date":"2024-09-30","value":98.08,"profit":true},{"date":"2024-12-31","value":98.68,"profit":true},{"date":"2025-03-31","value":99.18,"profit":true},{"date":"2025-06-30","value":99.62,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Shareholders' equity	134.05M	116.92M	103.07M	91.79M	82.98M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":87.22,"profit":true},{"date":"2025-03-31","value":76.89,"profit":true},{"date":"2025-06-30","value":68.47,"profit":true},{"date":"2025-09-30","value":61.9,"profit":true}]

Total Liabilities & Shareholders Equity	164.09M	144.68M	125.26M	109.12M	97.73M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":88.17,"profit":true},{"date":"2025-03-31","value":76.34,"profit":true},{"date":"2025-06-30","value":66.5,"profit":true},{"date":"2025-09-30","value":59.56,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	-	(12.08%)	(12.49%)	(12.98%)	(9.74%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Non-current Assets	-	(6.66%)	(31.30%)	(10.54%)	(27.05%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Total Assets	-	(11.83%)	(13.42%)	(12.88%)	(10.44%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	(0.49%)	(16.56%)	(15.32%)	(6.88%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Non-current Liabilities	-	(22.60%)	(29.70%)	(43.15%)	(53.77%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Total Liabilities	-	(7.56%)	(20.08%)	(21.87%)	(14.92%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Retained Earnings	-	4.88%	3.81%	3.04%	2.42%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":78.08,"profit":true},{"date":"2025-06-30","value":62.26,"profit":true},{"date":"2025-09-30","value":49.5,"profit":true}]
Other Stockholders' Equity	-	0.61%	0.50%	0.44%	0.38%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":82.35,"profit":true},{"date":"2025-06-30","value":72.42,"profit":true},{"date":"2025-09-30","value":62.7,"profit":true}]
Total Shareholders' equity	-	(12.78%)	(11.84%)	(10.95%)	(9.60%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(11.83%)	(13.42%)	(12.88%)	(10.44%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(36.95M)	(42.44M)	(58.85M)	(81.64M)	(74.21M)	[{"date":"2020-12-31","value":-3694900000,"profit":false},{"date":"2021-12-31","value":-4243700000,"profit":false},{"date":"2022-12-31","value":-5884600000,"profit":false},{"date":"2023-12-31","value":-8164500000,"profit":false},{"date":"2024-12-31","value":-7421200000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(56.50M)	(28.44M)	(91.39M)	76.05M	80.43M	[{"date":"2020-12-31","value":-70.25,"profit":false},{"date":"2021-12-31","value":-35.37,"profit":false},{"date":"2022-12-31","value":-113.63,"profit":false},{"date":"2023-12-31","value":94.55,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	99.64M	112.58M	127.86M	638.00K	103.00K	[{"date":"2020-12-31","value":77.93,"profit":true},{"date":"2021-12-31","value":88.05,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.5,"profit":true},{"date":"2024-12-31","value":0.08,"profit":true}]

Net Change in Cash	6.28M	41.65M	(22.43M)	(4.96M)	6.26M	[{"date":"2020-12-31","value":15.07,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-53.84,"profit":false},{"date":"2023-12-31","value":-11.91,"profit":false},{"date":"2024-12-31","value":15.02,"profit":true}]

Free Cash Flow
Free Cash Flow	(37.14M)	(42.75M)	(60.42M)	(83.45M)	(74.24M)	[{"date":"2020-12-31","value":-3714300000,"profit":false},{"date":"2021-12-31","value":-4275300000,"profit":false},{"date":"2022-12-31","value":-6042400000,"profit":false},{"date":"2023-12-31","value":-8345500000,"profit":false},{"date":"2024-12-31","value":-7424100000,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	14.85%	38.67%	38.74%	(9.10%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":38.34,"profit":true},{"date":"2022-12-31","value":99.8,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-23.5,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(49.65%)	221.31%	(183.21%)	5.76%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-22.44,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-82.79,"profit":false},{"date":"2024-12-31","value":2.6,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	12.99%	13.57%	(99.50%)	(83.86%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":95.73,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-733.33,"profit":false},{"date":"2024-12-31","value":-618.02,"profit":false}]

Net Change in Cash	-	563.60%	(153.84%)	(77.87%)	(226.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-27.3,"profit":false},{"date":"2023-12-31","value":-13.82,"profit":false},{"date":"2024-12-31","value":-40.11,"profit":false}]

Free Cash Flow
Free Cash Flow	-	15.10%	41.33%	38.12%	(11.04%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":36.54,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":92.22,"profit":true},{"date":"2024-12-31","value":-26.71,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	(17.49M)	(16.82M)	(17.19M)	(12.79M)	(9.83M)	[{"date":"2024-09-30","value":-1749400000,"profit":false},{"date":"2024-12-31","value":-1682500000,"profit":false},{"date":"2025-03-31","value":-1719000000,"profit":false},{"date":"2025-06-30","value":-1279500000,"profit":false},{"date":"2025-09-30","value":-983000000,"profit":false}]

Investing Activities
Net Investing Cash Flow	24.06M	23.74M	13.74M	11.40M	15.71M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.69,"profit":true},{"date":"2025-03-31","value":57.12,"profit":true},{"date":"2025-06-30","value":47.37,"profit":true},{"date":"2025-09-30","value":65.3,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	47.00K	(1.30M)	(1.27M)	(1.30M)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-2774.47,"profit":false},{"date":"2025-06-30","value":-2700,"profit":false},{"date":"2025-09-30","value":-2776.6,"profit":false}]

Net Change in Cash	6.58M	6.89M	(4.75M)	(2.63M)	4.57M	[{"date":"2024-09-30","value":95.52,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-68.89,"profit":false},{"date":"2025-06-30","value":-38.24,"profit":false},{"date":"2025-09-30","value":66.29,"profit":true}]

Free Cash Flow
Free Cash Flow	(17.51M)	(16.84M)	(17.20M)	(12.79M)	(9.83M)	[{"date":"2024-09-30","value":-1751200000,"profit":false},{"date":"2024-12-31","value":-1683600000,"profit":false},{"date":"2025-03-31","value":-1719800000,"profit":false},{"date":"2025-06-30","value":-1279500000,"profit":false},{"date":"2025-09-30","value":-983000000,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	-	(3.82%)	2.17%	(25.57%)	(23.17%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-176.28,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-1178.54,"profit":false},{"date":"2025-09-30","value":-1068.19,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(1.31%)	(42.12%)	(17.06%)	37.86%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-3.47,"profit":false},{"date":"2025-03-31","value":-111.26,"profit":false},{"date":"2025-06-30","value":-45.07,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	(2874.47%)	(2.68%)	2.84%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-101325,"profit":false},{"date":"2025-06-30","value":-94.61,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Net Change in Cash	-	4.69%	(168.89%)	(44.49%)	(273.36%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-3597.46,"profit":false},{"date":"2025-06-30","value":-947.71,"profit":false},{"date":"2025-09-30","value":-5822.8,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(3.86%)	2.15%	(25.60%)	(23.17%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-179.53,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-1190.7,"profit":false},{"date":"2025-09-30","value":-1077.74,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	KZR
Cash Ratio	6.74
Current Ratio	7.06

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.