LuxUrban Hotels Inc. Share Price today - Invest in LUXH Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	LUXH	Sector	S&P500

Financials

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	5.43M	8.27M	21.38M	43.83M	113.40M	[{"date":"2019-12-31","value":4.79,"profit":true},{"date":"2020-12-31","value":7.3,"profit":true},{"date":"2021-12-31","value":18.85,"profit":true},{"date":"2022-12-31","value":38.65,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Cost of Revenue	4.71M	11.23M	19.27M	31.45M	104.46M	[{"date":"2019-12-31","value":4.51,"profit":true},{"date":"2020-12-31","value":10.75,"profit":true},{"date":"2021-12-31","value":18.45,"profit":true},{"date":"2022-12-31","value":30.11,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Gross Profit	722.59K	(2.96M)	2.11M	12.38M	8.93M	[{"date":"2019-12-31","value":5.84,"profit":true},{"date":"2020-12-31","value":-23.91,"profit":false},{"date":"2021-12-31","value":17.06,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":72.18,"profit":true}]
Gross Margin	13.30%	(35.76%)	9.87%	28.24%	7.88%	[{"date":"2019-12-31","value":47.1,"profit":true},{"date":"2020-12-31","value":-126.64,"profit":false},{"date":"2021-12-31","value":34.96,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":27.9,"profit":true}]

Operating Expenses	826.79K	1.11M	2.84M	15.83M	39.47M	[{"date":"2019-12-31","value":2.09,"profit":true},{"date":"2020-12-31","value":2.8,"profit":true},{"date":"2021-12-31","value":7.21,"profit":true},{"date":"2022-12-31","value":40.11,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Operating Income	(104.20K)	(4.07M)	(733.88K)	(3.46M)	(30.54M)	[{"date":"2019-12-31","value":-10420300,"profit":false},{"date":"2020-12-31","value":-406602400,"profit":false},{"date":"2021-12-31","value":-73387700,"profit":false},{"date":"2022-12-31","value":-345619100,"profit":false},{"date":"2023-12-31","value":-3054256700,"profit":false}]
Total Non-Operating Income/Expense	(747.42K)	(1.13M)	(3.13M)	(13.45M)	(97.20M)	[{"date":"2019-12-31","value":-74742200,"profit":false},{"date":"2020-12-31","value":-112747000,"profit":false},{"date":"2021-12-31","value":-312607200,"profit":false},{"date":"2022-12-31","value":-1345242900,"profit":false},{"date":"2023-12-31","value":-9719831000,"profit":false}]
Pre-Tax Income	(477.60K)	(4.62M)	(2.23M)	(9.39M)	(78.52M)	[{"date":"2019-12-31","value":-47759900,"profit":false},{"date":"2020-12-31","value":-461572500,"profit":false},{"date":"2021-12-31","value":-223338400,"profit":false},{"date":"2022-12-31","value":-939035300,"profit":false},{"date":"2023-12-31","value":-7852337700,"profit":false}]
Income Taxes	374.03K	577.77K	1.63M	(7.87M)	(65.20M)	[{"date":"2019-12-31","value":22.99,"profit":true},{"date":"2020-12-31","value":35.52,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-483.83,"profit":false},{"date":"2023-12-31","value":-4008.45,"profit":false}]
Income After Taxes	(851.63K)	(5.19M)	(3.86M)	(1.52M)	(13.32M)	[{"date":"2019-12-31","value":-85162500,"profit":false},{"date":"2020-12-31","value":-519349400,"profit":false},{"date":"2021-12-31","value":-385994900,"profit":false},{"date":"2022-12-31","value":-152046700,"profit":false},{"date":"2023-12-31","value":-1332337700,"profit":false}]

Income From Continuous Operations	(477.60K)	(4.62M)	(2.23M)	(9.39M)	(78.52M)	[{"date":"2019-12-31","value":-47759900,"profit":false},{"date":"2020-12-31","value":-461572500,"profit":false},{"date":"2021-12-31","value":-223338400,"profit":false},{"date":"2022-12-31","value":-939035300,"profit":false},{"date":"2023-12-31","value":-7852337700,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	(851.63K)	(5.19M)	(3.86M)	(1.52M)	(78.52M)	[{"date":"2019-12-31","value":-85162500,"profit":false},{"date":"2020-12-31","value":-519349400,"profit":false},{"date":"2021-12-31","value":-385994900,"profit":false},{"date":"2022-12-31","value":-152046700,"profit":false},{"date":"2023-12-31","value":-7852337700,"profit":false}]

EPS (Diluted)	-	-	(0.09)	(0.11)	0.32	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-28.13,"profit":false},{"date":"2022-12-31","value":-34.38,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	-	52.27%	158.40%	104.98%	158.75%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":32.93,"profit":true},{"date":"2021-12-31","value":99.78,"profit":true},{"date":"2022-12-31","value":66.13,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Cost of Revenue	-	138.44%	71.55%	63.21%	232.16%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":59.63,"profit":true},{"date":"2021-12-31","value":30.82,"profit":true},{"date":"2022-12-31","value":27.23,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Gross Profit	-	(509.47%)	(171.34%)	486.30%	(27.82%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-104.76,"profit":false},{"date":"2021-12-31","value":-35.23,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-5.72,"profit":false}]
Gross Margin	-	(368.90%)	(127.61%)	186.02%	(72.10%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-198.31,"profit":false},{"date":"2021-12-31","value":-68.6,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-38.76,"profit":false}]

Operating Expenses	-	33.92%	156.91%	456.54%	149.34%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":7.43,"profit":true},{"date":"2021-12-31","value":34.37,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":32.71,"profit":true}]
Operating Income	-	3802.02%	(81.95%)	370.95%	783.71%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-2.16,"profit":false},{"date":"2022-12-31","value":9.76,"profit":true},{"date":"2023-12-31","value":20.61,"profit":true}]
Total Non-Operating Income/Expense	-	50.85%	177.26%	330.33%	622.53%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":8.17,"profit":true},{"date":"2021-12-31","value":28.47,"profit":true},{"date":"2022-12-31","value":53.06,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Pre-Tax Income	-	866.44%	(51.61%)	320.45%	736.21%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-5.96,"profit":false},{"date":"2022-12-31","value":36.98,"profit":true},{"date":"2023-12-31","value":84.97,"profit":true}]
Income Taxes	-	54.47%	181.53%	(583.83%)	728.47%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":7.48,"profit":true},{"date":"2021-12-31","value":24.92,"profit":true},{"date":"2022-12-31","value":-80.14,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Income After Taxes	-	509.83%	(25.68%)	(60.61%)	776.27%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":65.68,"profit":true},{"date":"2021-12-31","value":-3.31,"profit":false},{"date":"2022-12-31","value":-7.81,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Income From Continuous Operations	-	866.44%	(51.61%)	320.45%	736.21%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-5.96,"profit":false},{"date":"2022-12-31","value":36.98,"profit":true},{"date":"2023-12-31","value":84.97,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	-	509.83%	(25.68%)	(60.61%)	5064.42%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":10.07,"profit":true},{"date":"2021-12-31","value":-0.51,"profit":false},{"date":"2022-12-31","value":-1.2,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

EPS (Diluted)	-	-	-	22.22%	(390.91%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1759.09,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Revenue	31.21M	27.51M	27.51M	18.19M	13.13M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":88.16,"profit":true},{"date":"2024-03-31","value":88.16,"profit":true},{"date":"2024-06-30","value":58.27,"profit":true},{"date":"2024-09-30","value":42.08,"profit":true}]
Cost of Revenue	23.40M	41.93M	41.93M	40.42M	29.95M	[{"date":"2023-09-30","value":55.79,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":96.39,"profit":true},{"date":"2024-09-30","value":71.42,"profit":true}]
Gross Profit	7.81M	(14.42M)	(14.42M)	(22.23M)	(16.82M)	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-184.59,"profit":false},{"date":"2024-03-31","value":-184.59,"profit":false},{"date":"2024-06-30","value":-284.58,"profit":false},{"date":"2024-09-30","value":-215.27,"profit":false}]
Gross Margin	25.03%	(52.41%)	(52.41%)	(122.25%)	(128.05%)	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-209.38,"profit":false},{"date":"2024-03-31","value":-209.38,"profit":false},{"date":"2024-06-30","value":-488.36,"profit":false},{"date":"2024-09-30","value":-511.54,"profit":false}]

Operating Expenses	2.72M	69.05M	14.88M	3.53M	12.14M	[{"date":"2023-09-30","value":3.94,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":21.55,"profit":true},{"date":"2024-06-30","value":5.11,"profit":true},{"date":"2024-09-30","value":17.59,"profit":true}]
Operating Income	5.09M	(41.54M)	(29.30M)	(26.40M)	(28.96M)	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-816.31,"profit":false},{"date":"2024-03-31","value":-575.83,"profit":false},{"date":"2024-06-30","value":-518.77,"profit":false},{"date":"2024-09-30","value":-569.1,"profit":false}]
Total Non-Operating Income/Expense	(4.34M)	(12.38M)	(17.16M)	(1.25M)	(4.87M)	[{"date":"2023-09-30","value":-433877700,"profit":false},{"date":"2023-12-31","value":-1237768800,"profit":false},{"date":"2024-03-31","value":-1716175800,"profit":false},{"date":"2024-06-30","value":-124779400,"profit":false},{"date":"2024-09-30","value":-486816900,"profit":false}]
Pre-Tax Income	2.94M	(53.92M)	(53.92M)	(26.59M)	(30.73M)	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-1836.9,"profit":false},{"date":"2024-03-31","value":-1836.9,"profit":false},{"date":"2024-06-30","value":-905.7,"profit":false},{"date":"2024-09-30","value":-1046.89,"profit":false}]
Income Taxes	(2.00M)	-	(15.70K)	238.99K	238.99K	[{"date":"2023-09-30","value":-836.64,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-6.57,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Income After Taxes	4.93M	-	(53.90M)	(26.82M)	(30.97M)	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-1092.3,"profit":false},{"date":"2024-06-30","value":-543.57,"profit":false},{"date":"2024-09-30","value":-627.55,"profit":false}]

Income From Continuous Operations	4.93M	(53.90M)	(16.79M)	(26.59M)	(30.73M)	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-1092.3,"profit":false},{"date":"2024-03-31","value":-340.15,"profit":false},{"date":"2024-06-30","value":-538.73,"profit":false},{"date":"2024-09-30","value":-622.71,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	4.93M	(53.90M)	(53.90M)	(26.59M)	(30.73M)	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-1092.3,"profit":false},{"date":"2024-03-31","value":-1092.3,"profit":false},{"date":"2024-06-30","value":-538.73,"profit":false},{"date":"2024-09-30","value":-622.71,"profit":false}]

EPS (Diluted)	0.12	(0.09)	(0.05)	(0.29)	(16.53)	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-75,"profit":false},{"date":"2024-03-31","value":-41.67,"profit":false},{"date":"2024-06-30","value":-241.67,"profit":false},{"date":"2024-09-30","value":-13771.58,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Revenue	-	(11.84%)	-	(33.90%)	(27.79%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]
Cost of Revenue	-	79.24%	-	(3.61%)	(25.90%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-4.56,"profit":false},{"date":"2024-09-30","value":-32.69,"profit":false}]
Gross Profit	-	(284.59%)	-	54.17%	(24.36%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-525.37,"profit":false},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-44.96,"profit":false}]
Gross Margin	-	(309.38%)	-	133.24%	4.75%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-232.2,"profit":false},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":3.56,"profit":true}]

Operating Expenses	-	2435.59%	(78.45%)	(76.27%)	243.91%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-3.22,"profit":false},{"date":"2024-06-30","value":-3.13,"profit":false},{"date":"2024-09-30","value":10.01,"profit":true}]
Operating Income	-	(916.31%)	(29.46%)	(9.91%)	9.70%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-9444.15,"profit":false},{"date":"2024-03-31","value":-303.63,"profit":false},{"date":"2024-06-30","value":-102.13,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	185.28%	38.65%	(92.73%)	290.14%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":63.86,"profit":true},{"date":"2024-03-31","value":13.32,"profit":true},{"date":"2024-06-30","value":-31.96,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Pre-Tax Income	-	(1936.90%)	-	(50.69%)	15.59%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-12424.87,"profit":false},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-325.19,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Income Taxes	-	-	-	(1622.05%)	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":"-","profit":true}]
Income After Taxes	-	-	-	(50.24%)	15.45%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-325.15,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]

Income From Continuous Operations	-	(1192.30%)	(68.86%)	58.38%	15.59%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-2042.4,"profit":false},{"date":"2024-03-31","value":-117.95,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":26.7,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	-	(1192.30%)	-	(50.68%)	15.59%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-7648.4,"profit":false},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-325.1,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]

EPS (Diluted)	-	(175.00%)	(44.44%)	480.00%	5598.59%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-3.13,"profit":false},{"date":"2024-03-31","value":-0.79,"profit":false},{"date":"2024-06-30","value":8.57,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	346.68K	493.01K	507.47K	11.55M	19.72M	[{"date":"2019-12-31","value":1.76,"profit":true},{"date":"2020-12-31","value":2.5,"profit":true},{"date":"2021-12-31","value":2.57,"profit":true},{"date":"2022-12-31","value":58.55,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Non-current Assets	331.64K	433.99K	3.26M	96.42M	263.57M	[{"date":"2019-12-31","value":0.13,"profit":true},{"date":"2020-12-31","value":0.16,"profit":true},{"date":"2021-12-31","value":1.24,"profit":true},{"date":"2022-12-31","value":36.58,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Assets	346.68K	493.01K	3.77M	107.96M	283.29M	[{"date":"2019-12-31","value":0.12,"profit":true},{"date":"2020-12-31","value":0.17,"profit":true},{"date":"2021-12-31","value":1.33,"profit":true},{"date":"2022-12-31","value":38.11,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	1.66M	5.92M	9.52M	25.44M	33.13M	[{"date":"2019-12-31","value":5,"profit":true},{"date":"2020-12-31","value":17.86,"profit":true},{"date":"2021-12-31","value":28.74,"profit":true},{"date":"2022-12-31","value":76.8,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Non-current Liabilities	797.95K	2.37M	5.46M	85.82M	253.67M	[{"date":"2019-12-31","value":0.31,"profit":true},{"date":"2020-12-31","value":0.94,"profit":true},{"date":"2021-12-31","value":2.15,"profit":true},{"date":"2022-12-31","value":33.83,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Liabilities	2.45M	8.29M	14.98M	111.26M	286.79M	[{"date":"2019-12-31","value":0.86,"profit":true},{"date":"2020-12-31","value":2.89,"profit":true},{"date":"2021-12-31","value":5.22,"profit":true},{"date":"2022-12-31","value":38.79,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	(2.11M)	(7.80M)	(11.21M)	276.00	394.00	[{"date":"2019-12-31","value":-534754.57,"profit":false},{"date":"2020-12-31","value":-1978596.19,"profit":false},{"date":"2021-12-31","value":-2846205.58,"profit":false},{"date":"2022-12-31","value":70.05,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Retained Earnings	(2.11M)	(7.80M)	(11.21M)	(3.29M)	(99.71M)	[{"date":"2019-12-31","value":-210693300,"profit":false},{"date":"2020-12-31","value":-779566900,"profit":false},{"date":"2021-12-31","value":-1121405000,"profit":false},{"date":"2022-12-31","value":-329240000,"profit":false},{"date":"2023-12-31","value":-9971050300,"profit":false}]
Other Stockholders' Equity	(2.11M)	(7.80M)	(11.21M)	17.73M	90.44M	[{"date":"2019-12-31","value":-2.33,"profit":false},{"date":"2020-12-31","value":-8.62,"profit":false},{"date":"2021-12-31","value":-12.4,"profit":false},{"date":"2022-12-31","value":19.6,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Shareholders' equity	(2.11M)	(7.80M)	(11.21M)	(3.29M)	(3.50M)	[{"date":"2019-12-31","value":-210693300,"profit":false},{"date":"2020-12-31","value":-779566900,"profit":false},{"date":"2021-12-31","value":-1121405000,"profit":false},{"date":"2022-12-31","value":-329212400,"profit":false},{"date":"2023-12-31","value":-349735800,"profit":false}]

Total Liabilities & Shareholders Equity	346.68K	493.01K	3.77M	107.96M	283.29M	[{"date":"2019-12-31","value":0.12,"profit":true},{"date":"2020-12-31","value":0.17,"profit":true},{"date":"2021-12-31","value":1.33,"profit":true},{"date":"2022-12-31","value":38.11,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	-	42.21%	2.93%	2175.51%	70.78%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":1.94,"profit":true},{"date":"2021-12-31","value":0.13,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":3.25,"profit":true}]
Non-current Assets	-	30.86%	651.28%	2857.11%	173.37%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":1.08,"profit":true},{"date":"2021-12-31","value":22.8,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":6.07,"profit":true}]
Total Assets	-	42.21%	664.27%	2765.31%	162.40%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":1.53,"profit":true},{"date":"2021-12-31","value":24.02,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":5.87,"profit":true}]

Total Liabilities
Current Liabilities	-	257.36%	60.90%	167.23%	30.21%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":23.66,"profit":true},{"date":"2022-12-31","value":64.98,"profit":true},{"date":"2023-12-31","value":11.74,"profit":true}]
Non-current Liabilities	-	197.27%	130.28%	1471.06%	195.59%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":13.41,"profit":true},{"date":"2021-12-31","value":8.86,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":13.3,"profit":true}]
Total Liabilities	-	237.82%	80.75%	642.59%	157.78%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":37.01,"profit":true},{"date":"2021-12-31","value":12.57,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":24.55,"profit":true}]

Total Shareholders' equity
Common Stock	-	270.00%	43.85%	(100.00%)	42.75%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":16.24,"profit":true},{"date":"2022-12-31","value":-37.04,"profit":false},{"date":"2023-12-31","value":15.83,"profit":true}]
Retained Earnings	-	270.00%	43.85%	(70.64%)	2928.51%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":9.22,"profit":true},{"date":"2021-12-31","value":1.5,"profit":true},{"date":"2022-12-31","value":-2.41,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	270.00%	43.85%	(258.07%)	410.18%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":65.83,"profit":true},{"date":"2021-12-31","value":10.69,"profit":true},{"date":"2022-12-31","value":-62.92,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	270.00%	43.85%	(70.64%)	6.23%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":16.24,"profit":true},{"date":"2022-12-31","value":-26.16,"profit":false},{"date":"2023-12-31","value":2.31,"profit":true}]

Total Liabilities & Shareholders Equity	-	42.21%	664.27%	2765.31%	162.40%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":1.53,"profit":true},{"date":"2021-12-31","value":24.02,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":5.87,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Assets
Current Assets	28.13M	19.72M	19.72M	3.32M	2.73M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":70.11,"profit":true},{"date":"2024-03-31","value":70.11,"profit":true},{"date":"2024-06-30","value":11.79,"profit":true},{"date":"2024-09-30","value":9.7,"profit":true}]
Non-current Assets	254.14M	263.57M	263.57M	221.17M	203.88M	[{"date":"2023-09-30","value":96.42,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":83.91,"profit":true},{"date":"2024-09-30","value":77.35,"profit":true}]
Total Assets	282.27M	283.29M	283.29M	224.49M	206.61M	[{"date":"2023-09-30","value":99.64,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":79.24,"profit":true},{"date":"2024-09-30","value":72.93,"profit":true}]

Total Liabilities
Current Liabilities	21.56M	33.13M	33.13M	65.91M	83.57M	[{"date":"2023-09-30","value":25.8,"profit":true},{"date":"2023-12-31","value":39.64,"profit":true},{"date":"2024-03-31","value":39.64,"profit":true},{"date":"2024-06-30","value":78.87,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Non-current Liabilities	239.23M	259.44M	253.67M	212.94M	198.97M	[{"date":"2023-09-30","value":92.21,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":97.77,"profit":true},{"date":"2024-06-30","value":82.07,"profit":true},{"date":"2024-09-30","value":76.69,"profit":true}]
Total Liabilities	260.79M	292.57M	286.79M	278.84M	282.54M	[{"date":"2023-09-30","value":89.14,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":98.03,"profit":true},{"date":"2024-06-30","value":95.31,"profit":true},{"date":"2024-09-30","value":96.57,"profit":true}]

Total Shareholders' equity
Common Stock	368.00	-	394.00	734.00	1.43K	[{"date":"2023-09-30","value":25.77,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":27.59,"profit":true},{"date":"2024-06-30","value":51.4,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Retained Earnings	(45.64M)	(99.71M)	(99.71M)	(168.93M)	(199.90M)	[{"date":"2023-09-30","value":-4563938700,"profit":false},{"date":"2023-12-31","value":-9971050300,"profit":false},{"date":"2024-03-31","value":-9971050300,"profit":false},{"date":"2024-06-30","value":-16893301700,"profit":false},{"date":"2024-09-30","value":-19990138100,"profit":false}]
Other Stockholders' Equity	67.12M	-	90.44M	120.35M	118.20M	[{"date":"2023-09-30","value":55.77,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":75.14,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.21,"profit":true}]
Total Shareholders' equity	21.48M	(9.27M)	(3.50M)	(54.35M)	(75.93M)	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-43.17,"profit":false},{"date":"2024-03-31","value":-16.28,"profit":false},{"date":"2024-06-30","value":-253.07,"profit":false},{"date":"2024-09-30","value":-353.51,"profit":false}]

Total Liabilities & Shareholders Equity	282.27M	283.29M	283.29M	224.49M	206.61M	[{"date":"2023-09-30","value":99.64,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":79.24,"profit":true},{"date":"2024-09-30","value":72.93,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Assets
Current Assets	-	(29.89%)	-	(83.19%)	(17.67%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]
Non-current Assets	-	3.71%	-	(16.09%)	(7.82%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-433.23,"profit":false},{"date":"2024-09-30","value":-210.49,"profit":false}]
Total Assets	-	0.36%	-	(20.76%)	(7.96%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-5695.35,"profit":false},{"date":"2024-09-30","value":-2184.42,"profit":false}]

Total Liabilities
Current Liabilities	-	53.63%	(0.00%)	98.96%	26.80%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":54.2,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":27.08,"profit":true}]
Non-current Liabilities	-	8.45%	(2.23%)	(16.06%)	(6.56%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-26.34,"profit":false},{"date":"2024-06-30","value":-190,"profit":false},{"date":"2024-09-30","value":-77.59,"profit":false}]
Total Liabilities	-	12.19%	(1.97%)	(2.77%)	1.33%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-16.2,"profit":false},{"date":"2024-06-30","value":-22.75,"profit":false},{"date":"2024-09-30","value":10.89,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	86.29%	94.55%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":91.27,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Retained Earnings	-	118.47%	-	69.42%	18.33%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":58.6,"profit":true},{"date":"2024-09-30","value":15.47,"profit":true}]
Other Stockholders' Equity	-	-	-	33.08%	(1.79%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-5.42,"profit":false}]
Total Shareholders' equity	-	(143.17%)	(62.28%)	1454.16%	39.69%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-9.85,"profit":false},{"date":"2024-03-31","value":-4.28,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":2.73,"profit":true}]

Total Liabilities & Shareholders Equity	-	0.36%	-	(20.76%)	(7.96%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-5695.35,"profit":false},{"date":"2024-09-30","value":-2184.42,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	362.83K	(1.24M)	(2.67M)	(18.29M)	(18.28M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":-340.73,"profit":false},{"date":"2021-12-31","value":-735.15,"profit":false},{"date":"2022-12-31","value":-5040.84,"profit":false},{"date":"2023-12-31","value":-5037.5,"profit":false}]

Investing Activities
Net Investing Cash Flow	(11.50K)	(11.50K)	(11.50K)	(2.85M)	(94.54K)	[{"date":"2019-12-31","value":-1150000,"profit":false},{"date":"2020-12-31","value":-1150000,"profit":false},{"date":"2021-12-31","value":-1150000,"profit":false},{"date":"2022-12-31","value":-285312900,"profit":false},{"date":"2023-12-31","value":-9453800,"profit":false}]

Financing Activities
Net Financing Cash Flow	(347.79K)	1.22M	3.79M	22.21M	16.95M	[{"date":"2019-12-31","value":-1.57,"profit":false},{"date":"2020-12-31","value":5.5,"profit":true},{"date":"2021-12-31","value":17.04,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":76.3,"profit":true}]

Net Change in Cash	15.04K	(14.53K)	1.11M	1.07M	(1.42M)	[{"date":"2019-12-31","value":1.36,"profit":true},{"date":"2020-12-31","value":-1.31,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":96.65,"profit":true},{"date":"2023-12-31","value":-128.66,"profit":false}]

Free Cash Flow
Free Cash Flow	351.33K	(1.25M)	(2.68M)	(18.48M)	(19.12M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":-355.16,"profit":false},{"date":"2021-12-31","value":-762.49,"profit":false},{"date":"2022-12-31","value":-5261.14,"profit":false},{"date":"2023-12-31","value":-5442.38,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(440.73%)	115.75%	585.69%	(0.07%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-75.25,"profit":false},{"date":"2021-12-31","value":19.76,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.01,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	24709.82%	(96.69%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.39,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(451.29%)	209.83%	486.80%	(23.70%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-92.71,"profit":false},{"date":"2021-12-31","value":43.1,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-4.87,"profit":false}]

Net Change in Cash	-	(196.60%)	(7716.23%)	(3.35%)	(233.12%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(455.16%)	114.69%	590.00%	3.44%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-77.15,"profit":false},{"date":"2021-12-31","value":19.44,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.58,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Operating Activities
Net Operating Cash Flow	(2.81M)	(11.26M)	(11.26M)	(11.18M)	(16.06M)	[{"date":"2023-09-30","value":-281362700,"profit":false},{"date":"2023-12-31","value":-1126311000,"profit":false},{"date":"2024-03-31","value":-1126311000,"profit":false},{"date":"2024-06-30","value":-1117989000,"profit":false},{"date":"2024-09-30","value":-1605539800,"profit":false}]

Investing Activities
Net Investing Cash Flow	(522.64K)	-	(1.87M)	-	-	[{"date":"2023-09-30","value":-52264300,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-186552000,"profit":false},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	4.36M	7.98M	7.98M	10.19M	16.25M	[{"date":"2023-09-30","value":26.81,"profit":true},{"date":"2023-12-31","value":49.11,"profit":true},{"date":"2024-03-31","value":49.11,"profit":true},{"date":"2024-06-30","value":62.66,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

Net Change in Cash	1.02M	(5.15M)	(4.05M)	(994.84K)	198.81K	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-504.04,"profit":false},{"date":"2024-03-31","value":-396.29,"profit":false},{"date":"2024-06-30","value":-97.45,"profit":false},{"date":"2024-09-30","value":19.47,"profit":true}]

Free Cash Flow
Free Cash Flow	(3.34M)	(13.13M)	(11.34M)	(11.18M)	(16.06M)	[{"date":"2023-09-30","value":-333627000,"profit":false},{"date":"2023-12-31","value":-1312863000,"profit":false},{"date":"2024-03-31","value":-1134134800,"profit":false},{"date":"2024-06-30","value":-1117989000,"profit":false},{"date":"2024-09-30","value":-1605539800,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Operating Activities
Net Operating Cash Flow	-	300.31%	-	(0.74%)	43.61%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-0.25,"profit":false},{"date":"2024-09-30","value":14.52,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	83.21%	-	27.59%	59.59%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":33.15,"profit":true},{"date":"2024-09-30","value":71.61,"profit":true}]

Net Change in Cash	-	(604.04%)	(21.38%)	(75.41%)	(119.98%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	293.51%	(13.61%)	(1.42%)	43.61%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-4.64,"profit":false},{"date":"2024-06-30","value":-0.49,"profit":false},{"date":"2024-09-30","value":14.86,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	LUXH
Cash Ratio	0.00
Current Ratio	0.03

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.