Invest in 10,000+ US Stocks and ETFs
* Offering through VF Securities, Inc. (member FINRA/SIPC)
10,000+ US Securities
Unlisted Companies not available on US Stock Exchanges
Professionally managed portfolios, designed by Vested’s research team
Get exposure to 50+ countries via global funds managed by the world’s top fund managers
Invest in 10,000+ US Stocks and ETFs
* Offering through VF Securities, Inc. (member FINRA/SIPC)
Connect with investors, share insights, and grow together.
Stay up to date on latest investing trends and other announcements
Explore our range of financial tools to streamline your investment planning.
Read about our journey and get to know the leadership team at Vested
Marriott International, Inc. engages in operation, franchising, and licensing of hotel, residential, timeshare, and other lodging properties worldwide. It operates its properties under the JW Marriott, The Ritz-Carlton, The Luxury Collection, W Hotels, St. Regis, EDITION, Bvlgari, Marriott Hotels, Sheraton, Westin, Autograph Collection, Renaissance Hotels, Le Méridien, Delta Hotels by Marriott, MGM Collection with Marriott Bonvoy, Tribute Portfolio, Gaylord Hotels, Design Hotels, Marriott Executive Apartments, Apartments by Marriott Bonvoy, Sonder by Marriott Bonvoy, Courtyard by Marriott, Fairfield by Marriott, Residence Inn by Marriott, SpringHill Suites by Marriott, Four Points by Sheraton, TownePlace Suites by Marriott, Aloft Hotels, AC Hotels by Marriott, Moxy Hotels, Element Hotels, Protea Hotels by Marriott, City Express by Marriott, and Four Points Flex by Sheraton brand names, as well as operates residences, timeshares, and yachts. The company was founded in 1927 and is headquartered in Bethesda, Maryland. more
| Time Frame | MAR | Sector | S&P500 |
|---|---|---|---|
| 1-Week Return | 0.16% | -1.82% | -1.5% |
| 1-Month Return | 14.69% | -2.47% | 0.6% |
| 3-Month Return | 27.24% | 1.59% | 2.43% |
| 6-Month Return | 35.18% | 1.04% | 6.01% |
| 1-Year Return | 24.8% | 2.65% | 11.48% |
| 3-Year Return | 108.64% | 54.32% | 67.52% |
| 5-Year Return | 174.05% | 36.23% | 73.75% |
| 10-Year Return | 439.8% | 218.21% | 254.46% |
| Time Frame | MAR | Sector | S&P500 |
|---|---|---|---|
| 1-Week Return | 8.69% | -61.62% | -54.53% |
| 1-Month Return | 429.94% | -26.24% | 7.55% |
| 3-Month Return | 165.65% | 6.61% | 10.23% |
| 6-Month Return | 84.27% | 2.12% | 12.56% |
| 1-Year Return | 24.80% | 2.65% | 11.48% |
| 3-Year Return | 27.78% | 15.56% | 18.77% |
| 5-Year Return | 22.34% | 6.38% | 11.68% |
| 10-Year Return | 18.36% | 12.27% | 13.49% |
| Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | 5YR TREND | |
|---|---|---|---|---|---|---|
| Total Revenue | 13.86B | 20.77B | 23.71B | 25.10B | 26.19B | [{"date":"2021-12-31","value":52.92,"profit":true},{"date":"2022-12-31","value":79.33,"profit":true},{"date":"2023-12-31","value":90.56,"profit":true},{"date":"2024-12-31","value":95.85,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Cost of Revenue | 11.06B | 16.21B | 18.59B | 20.00B | 20.60B | [{"date":"2021-12-31","value":53.67,"profit":true},{"date":"2022-12-31","value":78.72,"profit":true},{"date":"2023-12-31","value":90.24,"profit":true},{"date":"2024-12-31","value":97.09,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Gross Profit | 2.80B | 4.56B | 5.12B | 5.10B | 5.59B | [{"date":"2021-12-31","value":50.13,"profit":true},{"date":"2022-12-31","value":81.58,"profit":true},{"date":"2023-12-31","value":91.71,"profit":true},{"date":"2024-12-31","value":91.3,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Gross Margin | 20.21% | 21.94% | 21.61% | 20.32% | 21.34% | [{"date":"2021-12-31","value":92.12,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":98.48,"profit":true},{"date":"2024-12-31","value":92.62,"profit":true},{"date":"2025-12-31","value":97.24,"profit":true}] |
| Operating Expenses | 1.05B | 1.10B | 1.26B | 1.33B | 1.45B | [{"date":"2021-12-31","value":72.43,"profit":true},{"date":"2022-12-31","value":75.53,"profit":true},{"date":"2023-12-31","value":86.84,"profit":true},{"date":"2024-12-31","value":91.94,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Operating Income | 1.75B | 3.46B | 3.86B | 3.77B | 4.14B | [{"date":"2021-12-31","value":42.26,"profit":true},{"date":"2022-12-31","value":83.6,"profit":true},{"date":"2023-12-31","value":93.31,"profit":true},{"date":"2024-12-31","value":90.97,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Total Non-Operating Income/Expense | (962.00M) | (725.00M) | (984.00M) | (1.27B) | (1.51B) | [{"date":"2021-12-31","value":-96200000000,"profit":false},{"date":"2022-12-31","value":-72500000000,"profit":false},{"date":"2023-12-31","value":-98400000000,"profit":false},{"date":"2024-12-31","value":-127100000000,"profit":false},{"date":"2025-12-31","value":-151400000000,"profit":false}] |
| Pre-Tax Income | 1.18B | 3.11B | 3.38B | 3.15B | 3.39B | [{"date":"2021-12-31","value":34.77,"profit":true},{"date":"2022-12-31","value":91.75,"profit":true},{"date":"2023-12-31","value":99.53,"profit":true},{"date":"2024-12-31","value":92.84,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Income Taxes | 81.00M | 756.00M | 295.00M | 776.00M | 793.00M | [{"date":"2021-12-31","value":10.21,"profit":true},{"date":"2022-12-31","value":95.33,"profit":true},{"date":"2023-12-31","value":37.2,"profit":true},{"date":"2024-12-31","value":97.86,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Income After Taxes | 1.10B | 2.36B | 3.08B | 2.38B | 2.60B | [{"date":"2021-12-31","value":35.65,"profit":true},{"date":"2022-12-31","value":76.48,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":77.04,"profit":true},{"date":"2025-12-31","value":84.37,"profit":true}] |
| Income From Continuous Operations | 1.10B | 2.36B | 2.91B | 2.38B | 2.60B | [{"date":"2021-12-31","value":37.79,"profit":true},{"date":"2022-12-31","value":81.09,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":81.67,"profit":true},{"date":"2025-12-31","value":89.44,"profit":true}] |
| Income From Discontinued Operations | - | - | - | - | - | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-12-31","value":"-","profit":true}] |
| Net Income | 1.10B | 2.36B | 3.08B | 2.38B | 2.60B | [{"date":"2021-12-31","value":35.65,"profit":true},{"date":"2022-12-31","value":76.48,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":77.04,"profit":true},{"date":"2025-12-31","value":84.37,"profit":true}] |
| EPS (Diluted) | 3.18 | 6.70 | 10.03 | 9.34 | 10.02 | [{"date":"2021-12-31","value":31.7,"profit":true},{"date":"2022-12-31","value":66.8,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":93.12,"profit":true},{"date":"2025-12-31","value":99.9,"profit":true}] |
| Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | 5YR TREND | |
|---|---|---|---|---|---|---|
| Total Revenue | - | 49.91% | 14.15% | 5.85% | 4.33% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":28.36,"profit":true},{"date":"2024-12-31","value":11.72,"profit":true},{"date":"2025-12-31","value":8.67,"profit":true}] |
| Cost of Revenue | - | 46.66% | 14.64% | 7.59% | 3.00% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":31.38,"profit":true},{"date":"2024-12-31","value":16.26,"profit":true},{"date":"2025-12-31","value":6.43,"profit":true}] |
| Gross Profit | - | 62.73% | 12.42% | (0.45%) | 9.53% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":19.8,"profit":true},{"date":"2024-12-31","value":-0.72,"profit":false},{"date":"2025-12-31","value":15.19,"profit":true}] |
| Gross Margin | - | 8.55% | (1.52%) | (5.95%) | 4.99% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-17.78,"profit":false},{"date":"2024-12-31","value":-69.59,"profit":false},{"date":"2025-12-31","value":58.3,"profit":true}] |
| Operating Expenses | - | 4.28% | 14.96% | 5.87% | 8.77% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":28.61,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":39.25,"profit":true},{"date":"2025-12-31","value":58.61,"profit":true}] |
| Operating Income | - | 97.83% | 11.61% | (2.51%) | 9.93% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":11.87,"profit":true},{"date":"2024-12-31","value":-2.57,"profit":false},{"date":"2025-12-31","value":10.15,"profit":true}] |
| Total Non-Operating Income/Expense | - | (24.64%) | 35.72% | 29.17% | 19.12% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-68.96,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":81.64,"profit":true},{"date":"2025-12-31","value":53.52,"profit":true}] |
| Pre-Tax Income | - | 163.90% | 8.48% | (6.72%) | 7.71% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":5.17,"profit":true},{"date":"2024-12-31","value":-4.1,"profit":false},{"date":"2025-12-31","value":4.71,"profit":true}] |
| Income Taxes | - | 833.33% | (60.98%) | 163.05% | 2.19% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-7.32,"profit":false},{"date":"2024-12-31","value":19.57,"profit":true},{"date":"2025-12-31","value":0.26,"profit":true}] |
| Income After Taxes | - | 114.56% | 30.75% | (22.96%) | 9.52% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":26.84,"profit":true},{"date":"2024-12-31","value":-20.05,"profit":false},{"date":"2025-12-31","value":8.31,"profit":true}] |
| Income From Continuous Operations | - | 114.56% | 23.32% | (18.33%) | 9.52% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":20.36,"profit":true},{"date":"2024-12-31","value":-16,"profit":false},{"date":"2025-12-31","value":8.31,"profit":true}] |
| Income From Discontinued Operations | - | - | - | - | - | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-12-31","value":"-","profit":true}] |
| Net Income | - | 114.56% | 30.75% | (22.96%) | 9.52% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":26.84,"profit":true},{"date":"2024-12-31","value":-20.05,"profit":false},{"date":"2025-12-31","value":8.31,"profit":true}] |
| EPS (Diluted) | - | 110.69% | 49.70% | (6.88%) | 7.28% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":44.9,"profit":true},{"date":"2024-12-31","value":-6.21,"profit":false},{"date":"2025-12-31","value":6.58,"profit":true}] |
| Dec '24 | Mar '25 | Jun '25 | Sep '25 | Dec '25 | TREND | |
|---|---|---|---|---|---|---|
| Total Revenue | 6.43B | 6.26B | 6.74B | 6.49B | 6.69B | [{"date":"2024-12-31","value":95.33,"profit":true},{"date":"2025-03-31","value":92.87,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":96.22,"profit":true},{"date":"2025-12-31","value":99.2,"profit":true}] |
| Cost of Revenue | 5.29B | 5.02B | 4.93B | 5.07B | 5.58B | [{"date":"2024-12-31","value":94.73,"profit":true},{"date":"2025-03-31","value":89.86,"profit":true},{"date":"2025-06-30","value":88.32,"profit":true},{"date":"2025-09-30","value":90.71,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Gross Profit | 1.14B | 1.25B | 1.81B | 1.42B | 1.11B | [{"date":"2024-12-31","value":62.86,"profit":true},{"date":"2025-03-31","value":68.71,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":78.59,"profit":true},{"date":"2025-12-31","value":61.04,"profit":true}] |
| Gross Margin | 17.72% | 19.88% | 26.87% | 21.94% | 16.53% | [{"date":"2024-12-31","value":65.94,"profit":true},{"date":"2025-03-31","value":73.99,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":81.68,"profit":true},{"date":"2025-12-31","value":61.53,"profit":true}] |
| Operating Expenses | 387.00M | 297.00M | 581.00M | 244.00M | 329.00M | [{"date":"2024-12-31","value":66.61,"profit":true},{"date":"2025-03-31","value":51.12,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":42,"profit":true},{"date":"2025-12-31","value":56.63,"profit":true}] |
| Operating Income | 752.00M | 948.00M | 1.24B | 1.18B | 777.00M | [{"date":"2024-12-31","value":60.84,"profit":true},{"date":"2025-03-31","value":76.7,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":95.47,"profit":true},{"date":"2025-12-31","value":62.86,"profit":true}] |
| Total Non-Operating Income/Expense | (324.00M) | (367.00M) | (373.00M) | (380.00M) | (394.00M) | [{"date":"2024-12-31","value":-32400000000,"profit":false},{"date":"2025-03-31","value":-36700000000,"profit":false},{"date":"2025-06-30","value":-37300000000,"profit":false},{"date":"2025-09-30","value":-38000000000,"profit":false},{"date":"2025-12-31","value":-39400000000,"profit":false}] |
| Pre-Tax Income | 598.00M | 764.00M | 1.05B | 994.00M | 582.00M | [{"date":"2024-12-31","value":56.74,"profit":true},{"date":"2025-03-31","value":72.49,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":94.31,"profit":true},{"date":"2025-12-31","value":55.22,"profit":true}] |
| Income Taxes | 143.00M | 99.00M | 291.00M | 266.00M | 137.00M | [{"date":"2024-12-31","value":49.14,"profit":true},{"date":"2025-03-31","value":34.02,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":91.41,"profit":true},{"date":"2025-12-31","value":47.08,"profit":true}] |
| Income After Taxes | 455.00M | 665.00M | 763.00M | 728.00M | 445.00M | [{"date":"2024-12-31","value":59.63,"profit":true},{"date":"2025-03-31","value":87.16,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":95.41,"profit":true},{"date":"2025-12-31","value":58.32,"profit":true}] |
| Income From Continuous Operations | 455.00M | 665.00M | 763.00M | 728.00M | 445.00M | [{"date":"2024-12-31","value":59.63,"profit":true},{"date":"2025-03-31","value":87.16,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":95.41,"profit":true},{"date":"2025-12-31","value":58.32,"profit":true}] |
| Income From Discontinued Operations | - | - | - | - | - | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true},{"date":"2025-12-31","value":"-","profit":true}] |
| Net Income | 455.00M | 665.00M | 763.00M | 728.00M | 445.00M | [{"date":"2024-12-31","value":59.63,"profit":true},{"date":"2025-03-31","value":87.16,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":95.41,"profit":true},{"date":"2025-12-31","value":58.32,"profit":true}] |
| EPS (Diluted) | 2.45 | 2.32 | 2.65 | 2.47 | 2.58 | [{"date":"2024-12-31","value":92.45,"profit":true},{"date":"2025-03-31","value":87.55,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":93.21,"profit":true},{"date":"2025-12-31","value":97.36,"profit":true}] |
| Dec '24 | Mar '25 | Jun '25 | Sep '25 | Dec '25 | TREND | |
|---|---|---|---|---|---|---|
| Total Revenue | - | (2.58%) | 7.68% | (3.78%) | 3.10% | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-33.62,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-49.23,"profit":false},{"date":"2025-12-31","value":40.33,"profit":true}] |
| Cost of Revenue | - | (5.14%) | (1.71%) | 2.70% | 10.25% | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-50.18,"profit":false},{"date":"2025-06-30","value":-16.73,"profit":false},{"date":"2025-09-30","value":26.32,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Gross Profit | - | 9.31% | 45.54% | (21.41%) | (22.33%) | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":20.43,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-47.02,"profit":false},{"date":"2025-12-31","value":-49.03,"profit":false}] |
| Gross Margin | - | 12.20% | 35.16% | (18.32%) | (24.66%) | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":34.71,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-52.12,"profit":false},{"date":"2025-12-31","value":-70.15,"profit":false}] |
| Operating Expenses | - | (23.26%) | 95.62% | (58.00%) | 34.84% | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-24.32,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-60.66,"profit":false},{"date":"2025-12-31","value":36.43,"profit":true}] |
| Operating Income | - | 26.06% | 30.38% | (4.53%) | (34.15%) | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":85.79,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-14.91,"profit":false},{"date":"2025-12-31","value":-112.42,"profit":false}] |
| Total Non-Operating Income/Expense | - | 13.27% | 1.63% | 1.88% | 3.68% | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":12.32,"profit":true},{"date":"2025-09-30","value":14.14,"profit":true},{"date":"2025-12-31","value":27.76,"profit":true}] |
| Pre-Tax Income | - | 27.76% | 37.96% | (5.69%) | (41.45%) | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":73.13,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-15,"profit":false},{"date":"2025-12-31","value":-109.2,"profit":false}] |
| Income Taxes | - | (30.77%) | 193.94% | (8.59%) | (48.50%) | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-15.87,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-4.43,"profit":false},{"date":"2025-12-31","value":-25.01,"profit":false}] |
| Income After Taxes | - | 46.15% | 14.74% | (4.59%) | (38.87%) | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":31.93,"profit":true},{"date":"2025-09-30","value":-9.94,"profit":false},{"date":"2025-12-31","value":-84.23,"profit":false}] |
| Income From Continuous Operations | - | 46.15% | 14.74% | (4.59%) | (38.87%) | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":31.93,"profit":true},{"date":"2025-09-30","value":-9.94,"profit":false},{"date":"2025-12-31","value":-84.23,"profit":false}] |
| Income From Discontinued Operations | - | - | - | - | - | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true},{"date":"2025-12-31","value":"-","profit":true}] |
| Net Income | - | 46.15% | 14.74% | (4.59%) | (38.87%) | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":31.93,"profit":true},{"date":"2025-09-30","value":-9.94,"profit":false},{"date":"2025-12-31","value":-84.23,"profit":false}] |
| EPS (Diluted) | - | (5.31%) | 14.22% | (6.79%) | 4.45% | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-37.3,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-47.75,"profit":false},{"date":"2025-12-31","value":31.31,"profit":true}] |
| Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | 5YR TREND | |
|---|---|---|---|---|---|---|
| Total Assets | ||||||
| Current Assets | 3.63B | 3.31B | 3.31B | 3.48B | 3.27B | [{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":91.37,"profit":true},{"date":"2023-12-31","value":91.31,"profit":true},{"date":"2024-12-31","value":96.11,"profit":true},{"date":"2025-12-31","value":90.1,"profit":true}] |
| Non-current Assets | 21.93B | 21.50B | 22.36B | 22.70B | 24.27B | [{"date":"2021-12-31","value":90.33,"profit":true},{"date":"2022-12-31","value":88.58,"profit":true},{"date":"2023-12-31","value":92.13,"profit":true},{"date":"2024-12-31","value":93.51,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Total Assets | 25.55B | 24.82B | 25.67B | 26.18B | 27.54B | [{"date":"2021-12-31","value":92.79,"profit":true},{"date":"2022-12-31","value":90.11,"profit":true},{"date":"2023-12-31","value":93.22,"profit":true},{"date":"2024-12-31","value":95.07,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Total Liabilities | ||||||
| Current Liabilities | 6.41B | 7.34B | 7.76B | 8.65B | 8.70B | [{"date":"2021-12-31","value":73.69,"profit":true},{"date":"2022-12-31","value":84.4,"profit":true},{"date":"2023-12-31","value":89.27,"profit":true},{"date":"2024-12-31","value":99.47,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Non-current Liabilities | 17.73B | 16.91B | 18.59B | 20.52B | 22.62B | [{"date":"2021-12-31","value":78.4,"profit":true},{"date":"2022-12-31","value":74.76,"profit":true},{"date":"2023-12-31","value":82.22,"profit":true},{"date":"2024-12-31","value":90.75,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Total Liabilities | 24.14B | 24.25B | 26.36B | 29.17B | 31.31B | [{"date":"2021-12-31","value":77.09,"profit":true},{"date":"2022-12-31","value":77.44,"profit":true},{"date":"2023-12-31","value":84.17,"profit":true},{"date":"2024-12-31","value":93.17,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Total Shareholders' equity | ||||||
| Common Stock | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | [{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Retained Earnings | 10.30B | 12.34B | 14.84B | 16.53B | 18.41B | [{"date":"2021-12-31","value":55.96,"profit":true},{"date":"2022-12-31","value":67.03,"profit":true},{"date":"2023-12-31","value":80.58,"profit":true},{"date":"2024-12-31","value":89.77,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Other Stockholders' Equity | (8.55B) | (11.05B) | (14.88B) | (18.46B) | (21.54B) | [{"date":"2021-12-31","value":-855400000000,"profit":false},{"date":"2022-12-31","value":-1105000000000,"profit":false},{"date":"2023-12-31","value":-1487800000000,"profit":false},{"date":"2024-12-31","value":-1846500000000,"profit":false},{"date":"2025-12-31","value":-2154100000000,"profit":false}] |
| Total Shareholders' equity | 1.41B | 568.00M | (682.00M) | (2.99B) | (3.77B) | [{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":40.17,"profit":true},{"date":"2023-12-31","value":-48.23,"profit":false},{"date":"2024-12-31","value":-211.6,"profit":false},{"date":"2025-12-31","value":-266.69,"profit":false}] |
| Total Liabilities & Shareholders Equity | 25.55B | 24.82B | 25.67B | 26.18B | 27.54B | [{"date":"2021-12-31","value":92.79,"profit":true},{"date":"2022-12-31","value":90.11,"profit":true},{"date":"2023-12-31","value":93.22,"profit":true},{"date":"2024-12-31","value":95.07,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | 5YR TREND | |
|---|---|---|---|---|---|---|
| Total Assets | ||||||
| Current Assets | - | (8.63%) | (0.06%) | 5.26% | (6.26%) | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-164.26,"profit":false},{"date":"2023-12-31","value":-1.15,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-12-31","value":-119.03,"profit":false}] |
| Non-current Assets | - | (1.94%) | 4.00% | 1.49% | 6.94% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-27.91,"profit":false},{"date":"2023-12-31","value":57.67,"profit":true},{"date":"2024-12-31","value":21.51,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Total Assets | - | (2.89%) | 3.46% | 1.98% | 5.19% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-55.68,"profit":false},{"date":"2023-12-31","value":66.74,"profit":true},{"date":"2024-12-31","value":38.15,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Total Liabilities | ||||||
| Current Liabilities | - | 14.55% | 5.76% | 11.43% | 0.53% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":39.62,"profit":true},{"date":"2024-12-31","value":78.56,"profit":true},{"date":"2025-12-31","value":3.66,"profit":true}] |
| Non-current Liabilities | - | (4.65%) | 9.97% | 10.39% | 10.19% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-44.75,"profit":false},{"date":"2023-12-31","value":96.02,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-12-31","value":98.1,"profit":true}] |
| Total Liabilities | - | 0.45% | 8.70% | 10.69% | 7.33% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":4.18,"profit":true},{"date":"2023-12-31","value":81.35,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-12-31","value":68.51,"profit":true}] |
| Total Shareholders' equity | ||||||
| Common Stock | - | - | - | - | - | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-12-31","value":"-","profit":true}] |
| Retained Earnings | - | 19.77% | 20.22% | 11.41% | 11.39% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":97.74,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":56.42,"profit":true},{"date":"2025-12-31","value":56.32,"profit":true}] |
| Other Stockholders' Equity | - | 29.18% | 34.64% | 24.11% | 16.66% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":84.23,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":69.59,"profit":true},{"date":"2025-12-31","value":48.09,"profit":true}] |
| Total Shareholders' equity | - | (59.83%) | (220.07%) | 338.71% | 26.04% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-17.66,"profit":false},{"date":"2023-12-31","value":-64.97,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-12-31","value":7.69,"profit":true}] |
| Total Liabilities & Shareholders Equity | - | (2.89%) | 3.46% | 1.98% | 5.19% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-55.68,"profit":false},{"date":"2023-12-31","value":66.74,"profit":true},{"date":"2024-12-31","value":38.15,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Dec '24 | Mar '25 | Jun '25 | Sep '25 | Dec '25 | TREND | |
|---|---|---|---|---|---|---|
| Total Assets | ||||||
| Current Assets | 3.48B | 3.75B | 3.65B | 4.11B | 3.58B | [{"date":"2024-12-31","value":84.77,"profit":true},{"date":"2025-03-31","value":91.12,"profit":true},{"date":"2025-06-30","value":88.88,"profit":true},{"date":"2025-09-30","value":100,"profit":true},{"date":"2025-12-31","value":87.18,"profit":true}] |
| Non-current Assets | 22.70B | 22.91B | 23.69B | 23.72B | 23.96B | [{"date":"2024-12-31","value":94.74,"profit":true},{"date":"2025-03-31","value":95.61,"profit":true},{"date":"2025-06-30","value":98.88,"profit":true},{"date":"2025-09-30","value":99.02,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Total Assets | 26.18B | 26.65B | 27.34B | 27.83B | 27.54B | [{"date":"2024-12-31","value":94.07,"profit":true},{"date":"2025-03-31","value":95.75,"profit":true},{"date":"2025-06-30","value":98.24,"profit":true},{"date":"2025-09-30","value":100,"profit":true},{"date":"2025-12-31","value":98.95,"profit":true}] |
| Total Liabilities | ||||||
| Current Liabilities | 8.65B | 8.28B | 8.20B | 8.80B | 8.40B | [{"date":"2024-12-31","value":98.31,"profit":true},{"date":"2025-03-31","value":94.16,"profit":true},{"date":"2025-06-30","value":93.19,"profit":true},{"date":"2025-09-30","value":100,"profit":true},{"date":"2025-12-31","value":95.45,"profit":true}] |
| Non-current Liabilities | 20.52B | 21.54B | 22.11B | 22.15B | 22.91B | [{"date":"2024-12-31","value":89.58,"profit":true},{"date":"2025-03-31","value":93.99,"profit":true},{"date":"2025-06-30","value":96.48,"profit":true},{"date":"2025-09-30","value":96.69,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Total Liabilities | 29.17B | 29.82B | 30.31B | 30.95B | 31.31B | [{"date":"2024-12-31","value":93.17,"profit":true},{"date":"2025-03-31","value":95.23,"profit":true},{"date":"2025-06-30","value":96.79,"profit":true},{"date":"2025-09-30","value":98.85,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Total Shareholders' equity | ||||||
| Common Stock | 5.00M | 5.00M | 5.00M | 5.00M | - | [{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":100,"profit":true},{"date":"2025-12-31","value":"-","profit":true}] |
| Retained Earnings | 16.53B | 17.02B | 17.60B | 18.15B | 18.41B | [{"date":"2024-12-31","value":89.77,"profit":true},{"date":"2025-03-31","value":92.44,"profit":true},{"date":"2025-06-30","value":95.59,"profit":true},{"date":"2025-09-30","value":98.56,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Other Stockholders' Equity | (18.46B) | (19.23B) | (19.90B) | (20.60B) | - | [{"date":"2024-12-31","value":-1846500000000,"profit":false},{"date":"2025-03-31","value":-1923300000000,"profit":false},{"date":"2025-06-30","value":-1989700000000,"profit":false},{"date":"2025-09-30","value":-2059900000000,"profit":false},{"date":"2025-12-31","value":"-","profit":true}] |
| Total Shareholders' equity | (2.99B) | (3.17B) | (2.96B) | (3.12B) | (3.77B) | [{"date":"2024-12-31","value":-299200000000,"profit":false},{"date":"2025-03-31","value":-316800000000,"profit":false},{"date":"2025-06-30","value":-296400000000,"profit":false},{"date":"2025-09-30","value":-311900000000,"profit":false},{"date":"2025-12-31","value":-377100000000,"profit":false}] |
| Total Liabilities & Shareholders Equity | 26.18B | 26.65B | 27.34B | 27.83B | 27.54B | [{"date":"2024-12-31","value":94.07,"profit":true},{"date":"2025-03-31","value":95.75,"profit":true},{"date":"2025-06-30","value":98.24,"profit":true},{"date":"2025-09-30","value":100,"profit":true},{"date":"2025-12-31","value":98.95,"profit":true}] |
| Dec '24 | Mar '25 | Jun '25 | Sep '25 | Dec '25 | TREND | |
|---|---|---|---|---|---|---|
| Total Assets | ||||||
| Current Assets | - | 7.49% | (2.46%) | 12.51% | (12.82%) | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":59.88,"profit":true},{"date":"2025-06-30","value":-19.64,"profit":false},{"date":"2025-09-30","value":100,"profit":true},{"date":"2025-12-31","value":-102.5,"profit":false}] |
| Non-current Assets | - | 0.92% | 3.42% | 0.14% | 0.99% | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":26.81,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":4.2,"profit":true},{"date":"2025-12-31","value":28.86,"profit":true}] |
| Total Assets | - | 1.79% | 2.59% | 1.80% | (1.05%) | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":69.09,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":69.26,"profit":true},{"date":"2025-12-31","value":-40.6,"profit":false}] |
| Total Liabilities | ||||||
| Current Liabilities | - | (4.22%) | (1.03%) | 7.31% | (4.55%) | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-57.76,"profit":false},{"date":"2025-06-30","value":-14.04,"profit":false},{"date":"2025-09-30","value":100,"profit":true},{"date":"2025-12-31","value":-62.23,"profit":false}] |
| Non-current Liabilities | - | 4.92% | 2.66% | 0.21% | 3.43% | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":53.98,"profit":true},{"date":"2025-09-30","value":4.32,"profit":true},{"date":"2025-12-31","value":69.62,"profit":true}] |
| Total Liabilities | - | 2.21% | 1.63% | 2.13% | 1.16% | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":73.87,"profit":true},{"date":"2025-09-30","value":96.41,"profit":true},{"date":"2025-12-31","value":52.46,"profit":true}] |
| Total Shareholders' equity | ||||||
| Common Stock | - | - | - | - | - | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true},{"date":"2025-12-31","value":"-","profit":true}] |
| Retained Earnings | - | 2.97% | 3.41% | 3.10% | 1.47% | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":87.17,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":91.04,"profit":true},{"date":"2025-12-31","value":43.02,"profit":true}] |
| Other Stockholders' Equity | - | 4.16% | 3.45% | 3.53% | - | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":83.01,"profit":true},{"date":"2025-09-30","value":84.83,"profit":true},{"date":"2025-12-31","value":"-","profit":true}] |
| Total Shareholders' equity | - | 5.88% | (6.44%) | 5.23% | 20.90% | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":28.14,"profit":true},{"date":"2025-06-30","value":-30.8,"profit":false},{"date":"2025-09-30","value":25.02,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Total Liabilities & Shareholders Equity | - | 1.79% | 2.59% | 1.80% | (1.05%) | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":69.09,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":69.26,"profit":true},{"date":"2025-12-31","value":-40.6,"profit":false}] |
| Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | 5YR TREND | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Net Operating Cash Flow | 1.18B | 2.36B | 3.17B | 2.75B | 3.21B | [{"date":"2021-12-31","value":36.64,"profit":true},{"date":"2022-12-31","value":73.57,"profit":true},{"date":"2023-12-31","value":98.69,"profit":true},{"date":"2024-12-31","value":85.59,"profit":true},{"date":"2025-12-31","value":100,"profit":true}] |
| Investing Activities | ||||||
| Net Investing Cash Flow | (187.00M) | (297.00M) | (465.00M) | (734.00M) | (948.00M) | [{"date":"2021-12-31","value":-18700000000,"profit":false},{"date":"2022-12-31","value":-29700000000,"profit":false},{"date":"2023-12-31","value":-46500000000,"profit":false},{"date":"2024-12-31","value":-73400000000,"profit":false},{"date":"2025-12-31","value":-94800000000,"profit":false}] |
| Financing Activities | ||||||
| Net Financing Cash Flow | (463.00M) | (2.96B) | (2.86B) | (1.96B) | (2.32B) | [{"date":"2021-12-31","value":-46300000000,"profit":false},{"date":"2022-12-31","value":-296200000000,"profit":false},{"date":"2023-12-31","value":-286400000000,"profit":false},{"date":"2024-12-31","value":-195600000000,"profit":false},{"date":"2025-12-31","value":-231800000000,"profit":false}] |
| Net Change in Cash | 527.00M | (896.00M) | (159.00M) | 59.00M | (54.00M) | [{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-170.02,"profit":false},{"date":"2023-12-31","value":-30.17,"profit":false},{"date":"2024-12-31","value":11.2,"profit":true},{"date":"2025-12-31","value":-10.25,"profit":false}] |
| Free Cash Flow | ||||||
| Free Cash Flow | 994.00M | 2.03B | 2.72B | 2.00B | 2.61B | [{"date":"2021-12-31","value":36.57,"profit":true},{"date":"2022-12-31","value":74.72,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":73.55,"profit":true},{"date":"2025-12-31","value":95.95,"profit":true}] |
| Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | 5YR TREND | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Net Operating Cash Flow | - | 100.76% | 34.15% | (13.28%) | 16.84% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":33.89,"profit":true},{"date":"2024-12-31","value":-13.18,"profit":false},{"date":"2025-12-31","value":16.71,"profit":true}] |
| Investing Activities | ||||||
| Net Investing Cash Flow | - | 58.82% | 56.57% | 57.85% | 29.16% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":96.16,"profit":true},{"date":"2024-12-31","value":98.34,"profit":true},{"date":"2025-12-31","value":49.56,"profit":true}] |
| Financing Activities | ||||||
| Net Financing Cash Flow | - | 539.74% | (3.31%) | (31.70%) | 18.51% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.61,"profit":false},{"date":"2024-12-31","value":-5.87,"profit":false},{"date":"2025-12-31","value":3.43,"profit":true}] |
| Net Change in Cash | - | (270.02%) | (82.25%) | (137.11%) | (191.53%) | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-12-31","value":null,"profit":false}] |
| Free Cash Flow | ||||||
| Free Cash Flow | - | 104.33% | 33.83% | (26.45%) | 30.47% | [{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":32.42,"profit":true},{"date":"2024-12-31","value":-25.36,"profit":false},{"date":"2025-12-31","value":29.2,"profit":true}] |
| Dec '24 | Mar '25 | Jun '25 | Sep '25 | Dec '25 | TREND | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Net Operating Cash Flow | 318.00M | 647.00M | 643.00M | 1.09B | 829.00M | [{"date":"2024-12-31","value":29.09,"profit":true},{"date":"2025-03-31","value":59.19,"profit":true},{"date":"2025-06-30","value":58.83,"profit":true},{"date":"2025-09-30","value":100,"profit":true},{"date":"2025-12-31","value":75.85,"profit":true}] |
| Investing Activities | ||||||
| Net Investing Cash Flow | (345.00M) | (143.00M) | (143.00M) | (489.00M) | - | [{"date":"2024-12-31","value":-34500000000,"profit":false},{"date":"2025-03-31","value":-14300000000,"profit":false},{"date":"2025-06-30","value":-14300000000,"profit":false},{"date":"2025-09-30","value":-48900000000,"profit":false},{"date":"2025-12-31","value":"-","profit":true}] |
| Financing Activities | ||||||
| Net Financing Cash Flow | 36.00M | (383.00M) | (354.00M) | (602.00M) | (979.00M) | [{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1063.89,"profit":false},{"date":"2025-06-30","value":-983.33,"profit":false},{"date":"2025-09-30","value":-1672.22,"profit":false},{"date":"2025-12-31","value":-2719.44,"profit":false}] |
| Net Change in Cash | 9.00M | 121.00M | 146.00M | 2.00M | (323.00M) | [{"date":"2024-12-31","value":6.16,"profit":true},{"date":"2025-03-31","value":82.88,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":1.37,"profit":true},{"date":"2025-12-31","value":-221.23,"profit":false}] |
| Free Cash Flow | ||||||
| Free Cash Flow | (24.00M) | 512.00M | 508.00M | 951.00M | 657.00M | [{"date":"2024-12-31","value":-2.52,"profit":false},{"date":"2025-03-31","value":53.84,"profit":true},{"date":"2025-06-30","value":53.42,"profit":true},{"date":"2025-09-30","value":100,"profit":true},{"date":"2025-12-31","value":69.09,"profit":true}] |
| Dec '24 | Mar '25 | Jun '25 | Sep '25 | Dec '25 | TREND | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Net Operating Cash Flow | - | 103.46% | (0.62%) | 69.98% | (24.15%) | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-0.6,"profit":false},{"date":"2025-09-30","value":67.64,"profit":true},{"date":"2025-12-31","value":-23.35,"profit":false}] |
| Investing Activities | ||||||
| Net Investing Cash Flow | - | (58.55%) | - | 241.96% | - | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-24.2,"profit":false},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":100,"profit":true},{"date":"2025-12-31","value":"-","profit":true}] |
| Financing Activities | ||||||
| Net Financing Cash Flow | - | (1163.89%) | (7.57%) | 70.06% | 62.62% | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-1661.36,"profit":false},{"date":"2025-06-30","value":-10.81,"profit":false},{"date":"2025-09-30","value":100,"profit":true},{"date":"2025-12-31","value":89.39,"profit":true}] |
| Net Change in Cash | - | 1244.44% | 20.66% | (98.63%) | (16250.00%) | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":1.66,"profit":true},{"date":"2025-09-30","value":-7.93,"profit":false},{"date":"2025-12-31","value":-1305.8,"profit":false}] |
| Free Cash Flow | ||||||
| Free Cash Flow | - | (2233.33%) | (0.78%) | 87.20% | (30.91%) | [{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-2561.02,"profit":false},{"date":"2025-06-30","value":-0.9,"profit":false},{"date":"2025-09-30","value":100,"profit":true},{"date":"2025-12-31","value":-35.45,"profit":false}] |
These ratios help you determine the liquidity of the company. Higher is better.
| MAR | |
|---|---|
| Current Ratio | 0.43 |
These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.
| MAR | |
|---|---|
| ROA (LTM) | 9.63% |
| ROE (LTM) | 14.47% |
These ratios help you understand the company's liabilities, gauging the riskiness of the investment.
| MAR | |
|---|---|
| Debt Ratio Lower is generally better. Negative is bad. | 1.14 |
| Common Equity/Total Assets Higher is better. Lower can suggest investment is riskier. | -0.14 |
These ratios help you understand the company's valuation. Lower may indicate cheaper stocks.
| MAR | |
|---|---|
| Trailing PE | 37.17 |
| Forward PE | 30.67 |
| P/S (TTM) | 3.56 |
| P/B | 47.45 |
| Price/FCF | 143 |
| EV/R | 4.22 |
| EV/Ebitda | 23.01 |
| PEG | 2.14 |
Marriott International Inc (MAR) share price today is $359.94
Yes, Indians can buy shares of Marriott International Inc (MAR) on Vested. To buy
Yes, you can purchase fractional shares of Marriott International Inc (MAR) via the Vested app. You can start investing in Marriott International Inc (MAR) with a minimum investment of $1.
You can invest in shares of Marriott International Inc (MAR) via Vested in three simple steps:
The 52-week high price of Marriott International Inc (MAR) is $370. The 52-week low price of Marriott International Inc (MAR) is $203.87.
The price-to-earnings (P/E) ratio of Marriott International Inc (MAR) is 37.1733
The price-to-book (P/B) ratio of Marriott International Inc (MAR) is 47.45
The dividend yield of Marriott International Inc (MAR) is 0.74%
The market capitalization of Marriott International Inc (MAR) is $93.78B
The stock symbol (or ticker) of Marriott International Inc is MAR
Consider the share price of Marriott International Inc as a long-term story and not a daily point list. The price represents a movement of the stock in both good and bad times when looked at over many years. This assists the investors to know whether Marriott International Inc has succeeded to expand steadily and overcome market declines. With this price movement observed and the way the business is progressing, it is easier to make a decision whether the stock is worth having in the long term or not.
When investing in Marriott International Inc shares, you are not based in India then your investment is not just based on the stock price. It is also determined by the currency movement of the dollar in relation to the rupee. When you have an appreciation of the Marriott International Inc stock and the dollar appreciation is also the same, you gain more in terms of rupees. When the rupee appreciated, it will lower your profits. This currency flow is a silent cause of great contribution to your ultimate returns over many years.
Rather than merely checking the share price of Marriott International Inc and comparing it with that of other stocks in the same sector, one can check how robust the business is. Investors tend to compare such aspects as profits, cash generation, and the stability of the revenues of the company. This means that Marriott International Inc stock in most cases does not react in the same manner as other companies in the sector due to its brand and services revenue.
Link copied