Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	MAV	Sector	S&P500

Financials

	Mar '21	Mar '22	Mar '23	Mar '24	Mar '25	5YR TREND
Total Revenue	23.40M	(20.33M)	(20.07M)	4.56M	5.30M	[{"date":"2021-03-31","value":100,"profit":true},{"date":"2022-03-31","value":-86.88,"profit":false},{"date":"2023-03-31","value":-85.77,"profit":false},{"date":"2024-03-31","value":19.49,"profit":true},{"date":"2025-03-31","value":22.66,"profit":true}]
Cost of Revenue	5.59M	(37.36M)	(37.63M)	15.01M	2.92M	[{"date":"2021-03-31","value":37.24,"profit":true},{"date":"2022-03-31","value":-248.92,"profit":false},{"date":"2023-03-31","value":-250.66,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":19.45,"profit":true}]
Gross Profit	17.81M	17.03M	17.55M	4.56M	2.38M	[{"date":"2021-03-31","value":100,"profit":true},{"date":"2022-03-31","value":95.62,"profit":true},{"date":"2023-03-31","value":98.55,"profit":true},{"date":"2024-03-31","value":25.6,"profit":true},{"date":"2025-03-31","value":13.38,"profit":true}]
Gross Margin	76.11%	(83.77%)	(87.46%)	100.00%	44.94%	[{"date":"2021-03-31","value":76.11,"profit":true},{"date":"2022-03-31","value":-83.77,"profit":false},{"date":"2023-03-31","value":-87.46,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":44.94,"profit":true}]

Operating Expenses	716.90K	934.32K	641.70K	705.84K	625.61K	[{"date":"2021-03-31","value":76.73,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":68.68,"profit":true},{"date":"2024-03-31","value":75.55,"profit":true},{"date":"2025-03-31","value":66.96,"profit":true}]
Operating Income	14.40M	13.27M	14.57M	3.85M	1.76M	[{"date":"2021-03-31","value":98.82,"profit":true},{"date":"2022-03-31","value":91.06,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":26.46,"profit":true},{"date":"2025-03-31","value":12.06,"profit":true}]
Total Non-Operating Income/Expense	24.25M	(80.59M)	(83.19M)	(821.52K)	-	[{"date":"2021-03-31","value":100,"profit":true},{"date":"2022-03-31","value":-332.25,"profit":false},{"date":"2023-03-31","value":-342.96,"profit":false},{"date":"2024-03-31","value":-3.39,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	22.69M	(21.27M)	(20.71M)	3.85M	1.76M	[{"date":"2021-03-31","value":100,"profit":true},{"date":"2022-03-31","value":-93.74,"profit":false},{"date":"2023-03-31","value":-91.3,"profit":false},{"date":"2024-03-31","value":16.99,"profit":true},{"date":"2025-03-31","value":7.75,"profit":true}]
Income Taxes	6.44M	(36.16M)	(40.06M)	(167.90K)	-	[{"date":"2021-03-31","value":100,"profit":true},{"date":"2022-03-31","value":-561.23,"profit":false},{"date":"2023-03-31","value":-621.78,"profit":false},{"date":"2024-03-31","value":-2.61,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	16.24M	14.89M	19.35M	4.02M	-	[{"date":"2021-03-31","value":83.96,"profit":true},{"date":"2022-03-31","value":76.97,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":20.79,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	22.69M	(21.27M)	(20.71M)	3.85M	1.76M	[{"date":"2021-03-31","value":100,"profit":true},{"date":"2022-03-31","value":-93.74,"profit":false},{"date":"2023-03-31","value":-91.3,"profit":false},{"date":"2024-03-31","value":16.99,"profit":true},{"date":"2025-03-31","value":7.75,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	22.69M	(21.27M)	(20.71M)	3.85M	1.76M	[{"date":"2021-03-31","value":100,"profit":true},{"date":"2022-03-31","value":-93.74,"profit":false},{"date":"2023-03-31","value":-91.3,"profit":false},{"date":"2024-03-31","value":16.99,"profit":true},{"date":"2025-03-31","value":7.75,"profit":true}]

EPS (Diluted)	1.42	-	-	-	0.43	[{"date":"2021-03-31","value":100,"profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":30.32,"profit":true}]

	Mar '21	Mar '22	Mar '23	Mar '24	Mar '25	5YR TREND
Total Revenue	-	(186.88%)	(1.28%)	(122.72%)	16.27%	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":-1148.32,"profit":false},{"date":"2023-03-31","value":-7.89,"profit":false},{"date":"2024-03-31","value":-754.08,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Cost of Revenue	-	(768.45%)	0.70%	(139.89%)	(80.55%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":-109989.76,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":-20023.29,"profit":false},{"date":"2025-03-31","value":-11529.23,"profit":false}]
Gross Profit	-	(4.38%)	3.06%	(74.02%)	(47.75%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":-142.82,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":-2415.37,"profit":false},{"date":"2025-03-31","value":-1557.98,"profit":false}]
Gross Margin	-	(210.06%)	4.40%	(214.33%)	(55.06%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":-4769.21,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":-4866.15,"profit":false},{"date":"2025-03-31","value":-1250.07,"profit":false}]

Operating Expenses	-	30.33%	(31.32%)	10.00%	(11.37%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":-103.27,"profit":false},{"date":"2024-03-31","value":32.96,"profit":true},{"date":"2025-03-31","value":-37.48,"profit":false}]
Operating Income	-	(7.85%)	9.82%	(73.54%)	(54.41%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":-79.95,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":-749.15,"profit":false},{"date":"2025-03-31","value":-554.23,"profit":false}]
Total Non-Operating Income/Expense	-	(432.25%)	3.22%	(99.01%)	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":-13404.91,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":-3070.58,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	-	(193.74%)	(2.60%)	(118.61%)	(54.41%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Income Taxes	-	(661.23%)	10.79%	(99.58%)	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":-6128.95,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":-923.01,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	-	(8.32%)	29.91%	(79.21%)	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":-27.83,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":-264.78,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	(193.74%)	(2.60%)	(118.61%)	(54.41%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	(193.74%)	(2.60%)	(118.61%)	(54.41%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Revenue	4.49M	5.30M	5.30M	3.56M	3.56M	[{"date":"2023-09-30","value":84.65,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":67.12,"profit":true},{"date":"2024-09-30","value":67.12,"profit":true}]
Cost of Revenue	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Gross Profit	4.49M	5.30M	5.30M	3.56M	3.56M	[{"date":"2023-09-30","value":84.65,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":67.12,"profit":true},{"date":"2024-09-30","value":67.12,"profit":true}]
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

Operating Expenses	15.50M	11.37M	681.71K	612.55K	612.55K	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":73.39,"profit":true},{"date":"2024-03-31","value":4.4,"profit":true},{"date":"2024-06-30","value":3.95,"profit":true},{"date":"2024-09-30","value":3.95,"profit":true}]
Operating Income	3.77M	4.62M	4.62M	2.94M	2.94M	[{"date":"2023-09-30","value":81.67,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":63.76,"profit":true},{"date":"2024-09-30","value":63.76,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Pre-Tax Income	(12.92M)	14.85M	14.85M	5.14M	5.14M	[{"date":"2023-09-30","value":-87.02,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":34.64,"profit":true},{"date":"2024-09-30","value":34.64,"profit":true}]
Income Taxes	(16.69M)	10.23M	10.23M	-	-	[{"date":"2023-09-30","value":-163.18,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	(12.92M)	14.85M	14.85M	5.14M	5.14M	[{"date":"2023-09-30","value":-87.02,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":34.64,"profit":true},{"date":"2024-09-30","value":34.64,"profit":true}]

EPS (Diluted)	-	-	-	-	0.43	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Revenue	-	18.13%	-	(32.88%)	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-181.31,"profit":false},{"date":"2024-09-30","value":"-","profit":true}]
Cost of Revenue	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Gross Profit	-	18.13%	-	(32.88%)	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-181.31,"profit":false},{"date":"2024-09-30","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Operating Expenses	-	(26.61%)	(94.01%)	(10.14%)	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":"-","profit":true}]
Operating Income	-	22.45%	-	(36.24%)	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-161.4,"profit":false},{"date":"2024-09-30","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Pre-Tax Income	-	(214.92%)	-	(65.36%)	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":"-","profit":true}]
Income Taxes	-	(161.28%)	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	-	(214.92%)	-	(65.36%)	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":"-","profit":true}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

	Mar '21	Mar '22	Mar '23	Mar '24	Mar '25	5YR TREND
Total Assets
Current Assets	5.24M	6.22M	6.35M	5.16M	6.02M	[{"date":"2021-03-31","value":82.43,"profit":true},{"date":"2022-03-31","value":97.96,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":81.25,"profit":true},{"date":"2025-03-31","value":94.69,"profit":true}]
Non-current Assets	466.32M	433.19M	359.23M	265.99M	257.55M	[{"date":"2021-03-31","value":100,"profit":true},{"date":"2022-03-31","value":92.9,"profit":true},{"date":"2023-03-31","value":77.04,"profit":true},{"date":"2024-03-31","value":57.04,"profit":true},{"date":"2025-03-31","value":55.23,"profit":true}]
Total Assets	471.64M	439.43M	365.59M	271.12M	263.57M	[{"date":"2021-03-31","value":100,"profit":true},{"date":"2022-03-31","value":93.17,"profit":true},{"date":"2023-03-31","value":77.51,"profit":true},{"date":"2024-03-31","value":57.48,"profit":true},{"date":"2025-03-31","value":55.88,"profit":true}]

Total Liabilities
Current Liabilities	1.03M	2.38M	1.04M	1.05M	777.68K	[{"date":"2021-03-31","value":43.18,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":43.75,"profit":true},{"date":"2024-03-31","value":43.98,"profit":true},{"date":"2025-03-31","value":32.7,"profit":true}]
Non-current Liabilities	867.20K	2.01M	825.05K	-	50.28M	[{"date":"2021-03-31","value":1.72,"profit":true},{"date":"2022-03-31","value":3.99,"profit":true},{"date":"2023-03-31","value":1.64,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Liabilities	181.03M	182.38M	1.04M	51.05M	51.06M	[{"date":"2021-03-31","value":99.26,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":0.57,"profit":true},{"date":"2024-03-31","value":27.99,"profit":true},{"date":"2025-03-31","value":28,"profit":true}]

Total Shareholders' equity
Common Stock	285.70M	285.89M	284.21M	284.21M	284.21M	[{"date":"2021-03-31","value":99.93,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":99.41,"profit":true},{"date":"2024-03-31","value":99.41,"profit":true},{"date":"2025-03-31","value":99.41,"profit":true}]
Retained Earnings	4.92M	(28.84M)	(59.67M)	(64.14M)	(71.71M)	[{"date":"2021-03-31","value":100,"profit":true},{"date":"2022-03-31","value":-586.55,"profit":false},{"date":"2023-03-31","value":-1213.5,"profit":false},{"date":"2024-03-31","value":-1304.36,"profit":false},{"date":"2025-03-31","value":-1458.3,"profit":false}]
Other Stockholders' Equity	(290.61M)	(257.05M)	(224.54M)	(50.00M)	-	[{"date":"2021-03-31","value":-29061415100,"profit":false},{"date":"2022-03-31","value":-25704730200,"profit":false},{"date":"2023-03-31","value":-22454479000,"profit":false},{"date":"2024-03-31","value":-5000000000,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	290.61M	257.05M	224.54M	220.08M	212.51M	[{"date":"2021-03-31","value":100,"profit":true},{"date":"2022-03-31","value":88.45,"profit":true},{"date":"2023-03-31","value":77.27,"profit":true},{"date":"2024-03-31","value":75.73,"profit":true},{"date":"2025-03-31","value":73.12,"profit":true}]

Total Liabilities & Shareholders Equity	471.64M	439.43M	225.59M	271.12M	263.57M	[{"date":"2021-03-31","value":100,"profit":true},{"date":"2022-03-31","value":93.17,"profit":true},{"date":"2023-03-31","value":47.83,"profit":true},{"date":"2024-03-31","value":57.48,"profit":true},{"date":"2025-03-31","value":55.88,"profit":true}]

	Mar '21	Mar '22	Mar '23	Mar '24	Mar '25	5YR TREND
Total Assets
Current Assets	-	18.84%	2.09%	(18.75%)	16.53%	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":11.08,"profit":true},{"date":"2024-03-31","value":-99.5,"profit":false},{"date":"2025-03-31","value":87.75,"profit":true}]
Non-current Assets	-	(7.10%)	(17.07%)	(25.95%)	(3.17%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Total Assets	-	(6.83%)	(16.80%)	(25.84%)	(2.79%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	131.56%	(56.25%)	0.51%	(25.63%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":-42.75,"profit":false},{"date":"2024-03-31","value":0.39,"profit":true},{"date":"2025-03-31","value":-19.48,"profit":false}]
Non-current Liabilities	-	131.57%	(58.92%)	-	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":-44.78,"profit":false},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	-	0.75%	(99.43%)	4806.26%	0.03%	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":0.02,"profit":true},{"date":"2023-03-31","value":-2.07,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	0.07%	(0.59%)	-	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":-871.61,"profit":false},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	(686.55%)	106.89%	7.49%	11.80%	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":-642.31,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":7,"profit":true},{"date":"2025-03-31","value":11.04,"profit":true}]
Other Stockholders' Equity	-	(11.55%)	(12.64%)	(77.73%)	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	(11.55%)	(12.64%)	(1.99%)	(3.44%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(6.83%)	(48.66%)	20.19%	(2.79%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":-33.84,"profit":false},{"date":"2023-03-31","value":-241.07,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":-13.81,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Mar '25	TREND
Total Assets
Current Assets	5.16M	5.16M	5.91M	5.91M	6.02M	[{"date":"2023-12-31","value":85.81,"profit":true},{"date":"2024-03-31","value":85.81,"profit":true},{"date":"2024-06-30","value":98.2,"profit":true},{"date":"2024-09-30","value":98.2,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Assets	265.96M	265.99M	270.12M	270.12M	257.55M	[{"date":"2023-12-31","value":98.46,"profit":true},{"date":"2024-03-31","value":98.47,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-03-31","value":95.35,"profit":true}]
Total Assets	271.12M	271.12M	276.03M	276.03M	263.57M	[{"date":"2023-12-31","value":98.22,"profit":true},{"date":"2024-03-31","value":98.22,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-03-31","value":95.49,"profit":true}]

Total Liabilities
Current Liabilities	1.05M	1.05M	330.06K	330.06K	777.68K	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":31.56,"profit":true},{"date":"2024-09-30","value":31.56,"profit":true},{"date":"2025-03-31","value":74.37,"profit":true}]
Non-current Liabilities	-	-	-	50.32M	50.28M	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-03-31","value":99.91,"profit":true}]
Total Liabilities	1.05M	51.05M	330.06K	330.06K	51.06M	[{"date":"2023-12-31","value":2.05,"profit":true},{"date":"2024-03-31","value":99.97,"profit":true},{"date":"2024-06-30","value":0.65,"profit":true},{"date":"2024-09-30","value":0.65,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	284.21M	284.21M	284.21M	284.21M	284.21M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Retained Earnings	(64.14M)	(64.14M)	(58.52M)	(58.52M)	(71.71M)	[{"date":"2023-12-31","value":-6413751100,"profit":false},{"date":"2024-03-31","value":-6413751100,"profit":false},{"date":"2024-06-30","value":-5851751300,"profit":false},{"date":"2024-09-30","value":-5851751300,"profit":false},{"date":"2025-03-31","value":-7170679400,"profit":false}]
Other Stockholders' Equity	-	(50.00M)	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	270.08M	220.08M	275.70M	275.70M	212.51M	[{"date":"2023-12-31","value":97.96,"profit":true},{"date":"2024-03-31","value":79.83,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-03-31","value":77.08,"profit":true}]

Total Liabilities & Shareholders Equity	271.12M	271.12M	276.03M	276.03M	263.57M	[{"date":"2023-12-31","value":98.22,"profit":true},{"date":"2024-03-31","value":98.22,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-03-31","value":95.49,"profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Mar '25	TREND
Total Assets
Current Assets	-	-	-	-	1.83%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Assets	-	-	-	-	(4.65%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":null,"profit":false}]
Total Assets	-	-	-	-	(4.51%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	-	-	-	135.62%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Liabilities	-	-	-	-	(0.09%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":null,"profit":false}]
Total Liabilities	-	-	-	-	15369.73%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	-	-	-	22.54%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	-	-	-	(22.92%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	-	-	-	(4.51%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":null,"profit":false}]

	Mar '21	Mar '22	Mar '23	Mar '24	Mar '25	5YR TREND
Operating Activities
Net Operating Cash Flow	(19.76M)	11.34M	52.21M	99.09M	10.98M	[{"date":"2021-03-31","value":-19.94,"profit":false},{"date":"2022-03-31","value":11.45,"profit":true},{"date":"2023-03-31","value":52.69,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":11.08,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	7.42M	(11.34M)	(51.92M)	(98.41M)	-	[{"date":"2021-03-31","value":100,"profit":true},{"date":"2022-03-31","value":-152.81,"profit":false},{"date":"2023-03-31","value":-699.37,"profit":false},{"date":"2024-03-31","value":-1325.51,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Net Change in Cash	(12.34M)	(11.34M)	291.43K	682.01K	1.69M	[{"date":"2021-03-31","value":-730.06,"profit":false},{"date":"2022-03-31","value":-671.22,"profit":false},{"date":"2023-03-31","value":17.24,"profit":true},{"date":"2024-03-31","value":40.35,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	(19.76M)	11.34M	52.21M	99.09M	10.98M	[{"date":"2021-03-31","value":-19.94,"profit":false},{"date":"2022-03-31","value":11.45,"profit":true},{"date":"2023-03-31","value":52.69,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":11.08,"profit":true}]

	Mar '21	Mar '22	Mar '23	Mar '24	Mar '25	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(157.40%)	360.26%	89.78%	(88.92%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":-43.69,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":24.92,"profit":true},{"date":"2025-03-31","value":-24.68,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(252.81%)	357.69%	89.53%	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":-70.68,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":25.03,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Net Change in Cash	-	(8.06%)	(102.57%)	134.02%	147.81%	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":-5.45,"profit":false},{"date":"2023-03-31","value":-69.39,"profit":false},{"date":"2024-03-31","value":90.67,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(157.40%)	360.26%	89.78%	(88.92%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":-43.69,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":24.92,"profit":true},{"date":"2025-03-31","value":-24.68,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Operating Activities
Net Operating Cash Flow	2.35M	47.20M	47.20M	3.54M	3.54M	[{"date":"2023-09-30","value":4.98,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":7.49,"profit":true},{"date":"2024-09-30","value":7.49,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(2.49M)	(46.71M)	(46.71M)	(2.70M)	(2.70M)	[{"date":"2023-09-30","value":-249419700,"profit":false},{"date":"2023-12-31","value":-4670876600,"profit":false},{"date":"2024-03-31","value":-4670876600,"profit":false},{"date":"2024-06-30","value":-269975800,"profit":false},{"date":"2024-09-30","value":-269975800,"profit":false}]

Net Change in Cash	(145.72K)	486.72K	486.72K	-	-	[{"date":"2023-09-30","value":-29.94,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	2.35M	47.20M	47.20M	3.54M	3.54M	[{"date":"2023-09-30","value":4.98,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":7.49,"profit":true},{"date":"2024-09-30","value":7.49,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Operating Activities
Net Operating Cash Flow	-	-	-	(92.51%)	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	-	(94.22%)	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":"-","profit":true}]

Net Change in Cash	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	-	-	(92.51%)	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":"-","profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	MAV
Cash Ratio	2.36
Current Ratio	7.74

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.