Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	MBNKP	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	151.36M	158.97M	198.43M	254.51M	290.70M	[{"date":"2020-12-31","value":52.07,"profit":true},{"date":"2021-12-31","value":54.68,"profit":true},{"date":"2022-12-31","value":68.26,"profit":true},{"date":"2023-12-31","value":87.55,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	103.97M	(15.35M)	66.24M	100.76M	164.67M	[{"date":"2020-12-31","value":63.14,"profit":true},{"date":"2021-12-31","value":-9.32,"profit":false},{"date":"2022-12-31","value":40.23,"profit":true},{"date":"2023-12-31","value":61.19,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	47.39M	158.97M	132.19M	153.76M	127.12M	[{"date":"2020-12-31","value":29.81,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":83.16,"profit":true},{"date":"2023-12-31","value":96.72,"profit":true},{"date":"2024-12-31","value":79.97,"profit":true}]
Gross Margin	31.31%	100.00%	66.62%	60.41%	43.73%	[{"date":"2020-12-31","value":31.31,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":66.62,"profit":true},{"date":"2023-12-31","value":60.41,"profit":true},{"date":"2024-12-31","value":43.73,"profit":true}]

Operating Expenses	84.37M	5.31M	64.34M	67.72M	64.18M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":6.29,"profit":true},{"date":"2022-12-31","value":76.26,"profit":true},{"date":"2023-12-31","value":80.27,"profit":true},{"date":"2024-12-31","value":76.07,"profit":true}]
Operating Income	(36.98M)	29.89M	67.85M	86.04M	62.94M	[{"date":"2020-12-31","value":-42.98,"profit":false},{"date":"2021-12-31","value":34.74,"profit":true},{"date":"2022-12-31","value":78.86,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":73.15,"profit":true}]
Total Non-Operating Income/Expense	-	188.75M	141.71M	163.56M	178.95M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":75.08,"profit":true},{"date":"2023-12-31","value":86.66,"profit":true},{"date":"2024-12-31","value":94.81,"profit":true}]
Pre-Tax Income	(36.98M)	81.87M	67.85M	86.04M	62.94M	[{"date":"2020-12-31","value":-42.98,"profit":false},{"date":"2021-12-31","value":95.16,"profit":true},{"date":"2022-12-31","value":78.86,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":73.15,"profit":true}]
Income Taxes	(10.07M)	(24.22M)	17.96M	24.91M	21.01M	[{"date":"2020-12-31","value":-40.44,"profit":false},{"date":"2021-12-31","value":-97.22,"profit":false},{"date":"2022-12-31","value":72.11,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":84.35,"profit":true}]
Income After Taxes	-	106.09M	49.89M	61.13M	41.92M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":47.02,"profit":true},{"date":"2023-12-31","value":57.62,"profit":true},{"date":"2024-12-31","value":39.52,"profit":true}]

Income From Continuous Operations	(36.98M)	70.00M	74.64M	79.85M	60.58M	[{"date":"2020-12-31","value":-46.31,"profit":false},{"date":"2021-12-31","value":87.66,"profit":true},{"date":"2022-12-31","value":93.47,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":75.87,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(34.78M)	54.11M	43.84M	55.08M	35.88M	[{"date":"2020-12-31","value":-63.15,"profit":false},{"date":"2021-12-31","value":98.24,"profit":true},{"date":"2022-12-31","value":79.59,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":65.14,"profit":true}]

EPS (Diluted)	0.88	24.65	26.28	28.12	24.85	[{"date":"2020-12-31","value":3.15,"profit":true},{"date":"2021-12-31","value":87.66,"profit":true},{"date":"2022-12-31","value":93.47,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":88.38,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	5.03%	24.83%	28.26%	14.22%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":17.79,"profit":true},{"date":"2022-12-31","value":87.85,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":50.31,"profit":true}]
Cost of Revenue	-	(114.76%)	(531.61%)	52.10%	63.43%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-180.92,"profit":false},{"date":"2022-12-31","value":-838.06,"profit":false},{"date":"2023-12-31","value":82.13,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	-	235.44%	(16.84%)	16.32%	(17.32%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-7.15,"profit":false},{"date":"2023-12-31","value":6.93,"profit":true},{"date":"2024-12-31","value":-7.36,"profit":false}]
Gross Margin	-	219.39%	(33.38%)	(9.31%)	(27.62%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-15.22,"profit":false},{"date":"2023-12-31","value":-4.25,"profit":false},{"date":"2024-12-31","value":-12.59,"profit":false}]

Operating Expenses	-	(93.71%)	1111.43%	5.26%	(5.22%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-8.43,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.47,"profit":true},{"date":"2024-12-31","value":-0.47,"profit":false}]
Operating Income	-	(180.83%)	126.99%	26.80%	(26.85%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-142.39,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":21.11,"profit":true},{"date":"2024-12-31","value":-21.14,"profit":false}]
Total Non-Operating Income/Expense	-	-	(24.92%)	15.42%	9.41%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-161.63,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":61.02,"profit":true}]
Pre-Tax Income	-	(321.39%)	(17.13%)	26.80%	(26.85%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1199.06,"profit":false},{"date":"2022-12-31","value":-63.89,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-100.17,"profit":false}]
Income Taxes	-	140.39%	(174.18%)	38.67%	(15.65%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-124.06,"profit":false},{"date":"2023-12-31","value":27.55,"profit":true},{"date":"2024-12-31","value":-11.15,"profit":false}]
Income After Taxes	-	-	(52.98%)	22.53%	(31.41%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-235.15,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-139.43,"profit":false}]

Income From Continuous Operations	-	(289.28%)	6.63%	6.99%	(24.13%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-4141.07,"profit":false},{"date":"2022-12-31","value":94.87,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-345.45,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(255.56%)	(18.98%)	25.64%	(34.86%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-996.86,"profit":false},{"date":"2022-12-31","value":-74.02,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-135.98,"profit":false}]

EPS (Diluted)	-	2685.35%	6.63%	6.99%	(11.62%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.25,"profit":true},{"date":"2023-12-31","value":0.26,"profit":true},{"date":"2024-12-31","value":-0.43,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	67.45M	72.55M	83.25M	84.21M	68.66M	[{"date":"2024-06-30","value":80.1,"profit":true},{"date":"2024-09-30","value":86.16,"profit":true},{"date":"2024-12-31","value":98.86,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":81.54,"profit":true}]
Cost of Revenue	39.41M	43.82M	45.08M	46.03M	46.03M	[{"date":"2024-06-30","value":85.63,"profit":true},{"date":"2024-09-30","value":95.21,"profit":true},{"date":"2024-12-31","value":97.94,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Gross Profit	28.04M	28.73M	38.17M	38.18M	83.75M	[{"date":"2024-06-30","value":33.48,"profit":true},{"date":"2024-09-30","value":34.3,"profit":true},{"date":"2024-12-31","value":45.57,"profit":true},{"date":"2025-03-31","value":45.59,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Gross Margin	41.57%	39.60%	45.85%	45.34%	121.98%	[{"date":"2024-06-30","value":34.08,"profit":true},{"date":"2024-09-30","value":32.46,"profit":true},{"date":"2024-12-31","value":37.59,"profit":true},{"date":"2025-03-31","value":37.17,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Operating Expenses	15.64M	14.55M	19.70M	17.94M	7.73M	[{"date":"2024-06-30","value":79.41,"profit":true},{"date":"2024-09-30","value":73.86,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":91.07,"profit":true},{"date":"2025-06-30","value":39.24,"profit":true}]
Operating Income	12.39M	14.18M	18.47M	20.24M	(20.24M)	[{"date":"2024-06-30","value":61.24,"profit":true},{"date":"2024-09-30","value":70.05,"profit":true},{"date":"2024-12-31","value":91.25,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-100,"profit":false}]
Total Non-Operating Income/Expense	7.27M	-	-	(1.22M)	-	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-16.78,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	12.39M	14.18M	18.47M	20.24M	19.47M	[{"date":"2024-06-30","value":61.24,"profit":true},{"date":"2024-09-30","value":70.05,"profit":true},{"date":"2024-12-31","value":91.25,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":96.21,"profit":true}]
Income Taxes	3.78M	4.05M	6.82M	6.71M	5.80M	[{"date":"2024-06-30","value":55.5,"profit":true},{"date":"2024-09-30","value":59.5,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":98.5,"profit":true},{"date":"2025-06-30","value":85.18,"profit":true}]
Income After Taxes	8.61M	10.12M	11.65M	13.53M	-	[{"date":"2024-06-30","value":63.68,"profit":true},{"date":"2024-09-30","value":74.84,"profit":true},{"date":"2024-12-31","value":86.16,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	15.04M	15.48M	15.59M	15.64M	-	[{"date":"2024-06-30","value":96.14,"profit":true},{"date":"2024-09-30","value":98.98,"profit":true},{"date":"2024-12-31","value":99.67,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	7.10M	8.61M	10.14M	12.01M	11.07M	[{"date":"2024-06-30","value":59.11,"profit":true},{"date":"2024-09-30","value":71.67,"profit":true},{"date":"2024-12-31","value":84.42,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":92.13,"profit":true}]

EPS (Diluted)	5.29	4.92	9.54	14.13	-	[{"date":"2024-06-30","value":37.47,"profit":true},{"date":"2024-09-30","value":34.81,"profit":true},{"date":"2024-12-31","value":67.52,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	7.56%	14.74%	1.15%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":51.29,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":7.81,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Cost of Revenue	-	11.19%	2.87%	2.10%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":25.61,"profit":true},{"date":"2025-03-31","value":18.79,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	-	2.46%	32.86%	0.03%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":7.49,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":0.09,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Margin	-	(4.74%)	15.79%	(1.11%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-30.03,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-7.03,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Operating Expenses	-	(6.99%)	35.39%	(8.93%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-19.74,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-25.23,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Operating Income	-	14.38%	30.27%	9.58%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":47.53,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":31.67,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	-	14.38%	30.27%	9.58%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":47.53,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":31.67,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income Taxes	-	7.22%	68.06%	(1.50%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":10.61,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-2.2,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	17.53%	15.12%	16.06%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":86.27,"profit":true},{"date":"2025-03-31","value":91.62,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	2.95%	0.70%	0.33%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":23.9,"profit":true},{"date":"2025-03-31","value":11.1,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	21.26%	17.78%	18.46%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":83.61,"profit":true},{"date":"2025-03-31","value":86.8,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

EPS (Diluted)	-	(7.11%)	93.98%	48.11%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-7.56,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":51.19,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	108.70M	117.71M	96.37M	121.08M	118.61M	[{"date":"2020-12-31","value":89.77,"profit":true},{"date":"2021-12-31","value":97.21,"profit":true},{"date":"2022-12-31","value":79.59,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":97.96,"profit":true}]
Non-current Assets	1.18B	1.76B	2.16B	2.47B	2.75B	[{"date":"2020-12-31","value":43.01,"profit":true},{"date":"2021-12-31","value":63.83,"profit":true},{"date":"2022-12-31","value":78.67,"profit":true},{"date":"2023-12-31","value":89.7,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	1.29B	1.87B	2.26B	2.59B	2.87B	[{"date":"2020-12-31","value":45.02,"profit":true},{"date":"2021-12-31","value":65.3,"profit":true},{"date":"2022-12-31","value":78.78,"profit":true},{"date":"2023-12-31","value":90.21,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	2.09M	1.27B	1.64B	1.91B	2.17B	[{"date":"2020-12-31","value":0.1,"profit":true},{"date":"2021-12-31","value":58.49,"profit":true},{"date":"2022-12-31","value":75.52,"profit":true},{"date":"2023-12-31","value":88.07,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	1.07B	247.24M	249.48M	263.77M	258.28M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":23.09,"profit":true},{"date":"2022-12-31","value":23.3,"profit":true},{"date":"2023-12-31","value":24.63,"profit":true},{"date":"2024-12-31","value":24.12,"profit":true}]
Total Liabilities	1.07B	1.52B	1.89B	2.18B	2.43B	[{"date":"2020-12-31","value":44.16,"profit":true},{"date":"2021-12-31","value":62.45,"profit":true},{"date":"2022-12-31","value":77.76,"profit":true},{"date":"2023-12-31","value":89.56,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	1.00M	281.00K	287.00K	291.00K	293.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":28.1,"profit":true},{"date":"2022-12-31","value":28.7,"profit":true},{"date":"2023-12-31","value":29.1,"profit":true},{"date":"2024-12-31","value":29.3,"profit":true}]
Retained Earnings	70.01M	30.61M	66.67M	103.88M	130.26M	[{"date":"2020-12-31","value":53.75,"profit":true},{"date":"2021-12-31","value":23.5,"profit":true},{"date":"2022-12-31","value":51.19,"profit":true},{"date":"2023-12-31","value":79.75,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	77.50M	255.12M	238.13M	242.51M	243.27M	[{"date":"2020-12-31","value":30.38,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":93.34,"profit":true},{"date":"2023-12-31","value":95.06,"profit":true},{"date":"2024-12-31","value":95.35,"profit":true}]
Total Shareholders' equity	218.47M	287.04M	301.74M	342.99M	370.17M	[{"date":"2020-12-31","value":59.02,"profit":true},{"date":"2021-12-31","value":77.54,"profit":true},{"date":"2022-12-31","value":81.51,"profit":true},{"date":"2023-12-31","value":92.66,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	1.29B	1.80B	2.19B	2.52B	2.80B	[{"date":"2020-12-31","value":46.12,"profit":true},{"date":"2021-12-31","value":64.44,"profit":true},{"date":"2022-12-31","value":78.26,"profit":true},{"date":"2023-12-31","value":89.97,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	8.29%	(18.13%)	25.64%	(2.04%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":32.32,"profit":true},{"date":"2022-12-31","value":-70.69,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-7.95,"profit":false}]
Non-current Assets	-	48.42%	23.25%	14.02%	11.48%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":48.02,"profit":true},{"date":"2023-12-31","value":28.95,"profit":true},{"date":"2024-12-31","value":23.71,"profit":true}]
Total Assets	-	45.04%	20.65%	14.51%	10.85%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":45.85,"profit":true},{"date":"2023-12-31","value":32.22,"profit":true},{"date":"2024-12-31","value":24.09,"profit":true}]

Total Liabilities
Current Liabilities	-	60636.15%	29.12%	16.61%	13.55%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.05,"profit":true},{"date":"2023-12-31","value":0.03,"profit":true},{"date":"2024-12-31","value":0.02,"profit":true}]
Non-current Liabilities	-	(76.91%)	0.91%	5.73%	(2.08%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1342.84,"profit":false},{"date":"2022-12-31","value":15.85,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-36.33,"profit":false}]
Total Liabilities	-	41.41%	24.53%	15.17%	11.65%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":59.22,"profit":true},{"date":"2023-12-31","value":36.64,"profit":true},{"date":"2024-12-31","value":28.14,"profit":true}]

Total Shareholders' equity
Common Stock	-	(71.90%)	2.14%	1.39%	0.69%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3367.32,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":65.27,"profit":true},{"date":"2024-12-31","value":32.19,"profit":true}]
Retained Earnings	-	(56.28%)	117.84%	55.81%	25.39%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-47.76,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":47.36,"profit":true},{"date":"2024-12-31","value":21.54,"profit":true}]
Other Stockholders' Equity	-	229.19%	(6.66%)	1.84%	0.31%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2.91,"profit":false},{"date":"2023-12-31","value":0.8,"profit":true},{"date":"2024-12-31","value":0.14,"profit":true}]
Total Shareholders' equity	-	31.38%	5.12%	13.67%	7.93%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":16.31,"profit":true},{"date":"2023-12-31","value":43.56,"profit":true},{"date":"2024-12-31","value":25.25,"profit":true}]

Total Liabilities & Shareholders Equity	-	39.72%	21.44%	14.97%	11.15%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":53.98,"profit":true},{"date":"2023-12-31","value":37.68,"profit":true},{"date":"2024-12-31","value":28.06,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	106.30M	137.66M	118.61M	147.29M	2.53B	[{"date":"2024-06-30","value":4.19,"profit":true},{"date":"2024-09-30","value":5.43,"profit":true},{"date":"2024-12-31","value":4.68,"profit":true},{"date":"2025-03-31","value":5.81,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	2.65B	2.74B	2.75B	2.70B	181.12M	[{"date":"2024-06-30","value":96.53,"profit":true},{"date":"2024-09-30","value":99.72,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":98.2,"profit":true},{"date":"2025-06-30","value":6.59,"profit":true}]
Total Assets	2.76B	2.88B	2.87B	2.85B	2.88B	[{"date":"2024-06-30","value":95.86,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.6,"profit":true},{"date":"2025-03-31","value":98.88,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	2.08B	2.19B	2.17B	2.17B	90.79M	[{"date":"2024-06-30","value":94.9,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.13,"profit":true},{"date":"2025-03-31","value":99.01,"profit":true},{"date":"2025-06-30","value":4.14,"profit":true}]
Non-current Liabilities	259.27M	258.40M	258.28M	230.01M	2.26B	[{"date":"2024-06-30","value":11.49,"profit":true},{"date":"2024-09-30","value":11.45,"profit":true},{"date":"2024-12-31","value":11.45,"profit":true},{"date":"2025-03-31","value":10.19,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	2.34B	2.45B	2.43B	2.40B	2.35B	[{"date":"2024-06-30","value":95.48,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.21,"profit":true},{"date":"2025-03-31","value":97.95,"profit":true},{"date":"2025-06-30","value":95.86,"profit":true}]

Total Shareholders' equity
Common Stock	293.00K	293.00K	293.00K	295.00K	-	[{"date":"2024-06-30","value":99.32,"profit":true},{"date":"2024-09-30","value":99.32,"profit":true},{"date":"2024-12-31","value":99.32,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	116.33M	122.64M	130.26M	139.72M	-	[{"date":"2024-06-30","value":83.26,"profit":true},{"date":"2024-09-30","value":87.78,"profit":true},{"date":"2024-12-31","value":93.23,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Other Stockholders' Equity	241.12M	241.70M	243.27M	243.22M	389.90M	[{"date":"2024-06-30","value":61.84,"profit":true},{"date":"2024-09-30","value":61.99,"profit":true},{"date":"2024-12-31","value":62.39,"profit":true},{"date":"2025-03-31","value":62.38,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	354.00M	362.39M	370.17M	380.22M	389.90M	[{"date":"2024-06-30","value":90.79,"profit":true},{"date":"2024-09-30","value":92.94,"profit":true},{"date":"2024-12-31","value":94.94,"profit":true},{"date":"2025-03-31","value":97.52,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	2.69B	2.81B	2.80B	2.78B	2.74B	[{"date":"2024-06-30","value":95.76,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.59,"profit":true},{"date":"2025-03-31","value":98.85,"profit":true},{"date":"2025-06-30","value":97.37,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	29.50%	(13.84%)	24.17%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-46.91,"profit":false},{"date":"2025-03-31","value":81.94,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Non-current Assets	-	3.31%	0.28%	(1.80%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":8.38,"profit":true},{"date":"2025-03-31","value":-54.46,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Total Assets	-	4.32%	(0.40%)	(0.73%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-9.21,"profit":false},{"date":"2025-03-31","value":-16.85,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	5.37%	(0.87%)	(0.12%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-16.24,"profit":false},{"date":"2025-03-31","value":-2.28,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Non-current Liabilities	-	(0.33%)	(0.05%)	(10.94%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Total Liabilities	-	4.74%	(0.79%)	(1.27%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-16.57,"profit":false},{"date":"2025-03-31","value":-26.86,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	0.68%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	5.42%	6.21%	7.26%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":74.66,"profit":true},{"date":"2024-12-31","value":85.5,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Other Stockholders' Equity	-	0.24%	0.65%	(0.02%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":37.23,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-2.92,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Total Shareholders' equity	-	2.37%	2.15%	2.72%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":87.23,"profit":true},{"date":"2024-12-31","value":79.06,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	4.43%	(0.41%)	(0.75%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-9.2,"profit":false},{"date":"2025-03-31","value":-16.84,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	78.71M	78.73M	108.74	113.76M	115.51M	[{"date":"2020-12-31","value":68.14,"profit":true},{"date":"2021-12-31","value":68.15,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":98.49,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(170.96M)	(238.32M)	(449.00M)	(340.70M)	(335.78M)	[{"date":"2020-12-31","value":-17095700000,"profit":false},{"date":"2021-12-31","value":-23832100000,"profit":false},{"date":"2022-12-31","value":-44900500000,"profit":false},{"date":"2023-12-31","value":-34069600000,"profit":false},{"date":"2024-12-31","value":-33577800000,"profit":false}]

Financing Activities
Net Financing Cash Flow	136.47M	172.04M	321.38	271.18M	239.99M	[{"date":"2020-12-31","value":50.32,"profit":true},{"date":"2021-12-31","value":63.44,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":88.5,"profit":true}]

Net Change in Cash	44.22M	12.44M	(18.89)	44.25M	19.73M	[{"date":"2020-12-31","value":99.94,"profit":true},{"date":"2021-12-31","value":28.12,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":44.58,"profit":true}]

Free Cash Flow
Free Cash Flow	78.62M	77.36M	(1.94M)	111.62M	113.47M	[{"date":"2020-12-31","value":69.29,"profit":true},{"date":"2021-12-31","value":68.18,"profit":true},{"date":"2022-12-31","value":-1.71,"profit":false},{"date":"2023-12-31","value":98.37,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	0.03%	(100.00%)	104620094.96%	1.54%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	39.40%	88.40%	(24.12%)	(1.44%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":44.57,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-27.29,"profit":false},{"date":"2024-12-31","value":-1.63,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	26.06%	(100.00%)	84379450.69%	(11.50%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Net Change in Cash	-	(71.86%)	(100.00%)	(234235145.00%)	(55.42%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(1.60%)	(102.50%)	(5859.82%)	1.65%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-96.45,"profit":false},{"date":"2022-12-31","value":-6197.99,"profit":false},{"date":"2023-12-31","value":-354315.8,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	32.26M	27.64M	27.25M	28.36M	36.26M	[{"date":"2024-03-31","value":88.96,"profit":true},{"date":"2024-06-30","value":76.24,"profit":true},{"date":"2024-09-30","value":75.15,"profit":true},{"date":"2024-12-31","value":78.23,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(32.91M)	(171.61M)	(106.57M)	(24.69M)	(4.70M)	[{"date":"2024-03-31","value":-3290600000,"profit":false},{"date":"2024-06-30","value":-17161100000,"profit":false},{"date":"2024-09-30","value":-10656900000,"profit":false},{"date":"2024-12-31","value":-2469200000,"profit":false},{"date":"2025-03-31","value":-469500000,"profit":false}]

Financing Activities
Net Financing Cash Flow	19.93M	132.80M	109.29M	(22.03M)	(43.14M)	[{"date":"2024-03-31","value":15.01,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":82.29,"profit":true},{"date":"2024-12-31","value":-16.59,"profit":false},{"date":"2025-03-31","value":-32.49,"profit":false}]

Net Change in Cash	19.28M	(11.16M)	29.97M	(18.36M)	(11.58M)	[{"date":"2024-03-31","value":64.34,"profit":true},{"date":"2024-06-30","value":-37.25,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-61.26,"profit":false},{"date":"2025-03-31","value":-38.63,"profit":false}]

Free Cash Flow
Free Cash Flow	31.83M	26.93M	26.68M	28.02M	36.17M	[{"date":"2024-03-31","value":87.98,"profit":true},{"date":"2024-06-30","value":74.46,"profit":true},{"date":"2024-09-30","value":73.76,"profit":true},{"date":"2024-12-31","value":77.46,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	(14.29%)	(1.44%)	4.10%	27.83%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-51.36,"profit":false},{"date":"2024-09-30","value":-5.16,"profit":false},{"date":"2024-12-31","value":14.73,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	421.52%	(37.90%)	(76.83%)	(80.99%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-8.99,"profit":false},{"date":"2024-12-31","value":-18.23,"profit":false},{"date":"2025-03-31","value":-19.21,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	566.31%	(17.71%)	(120.16%)	95.83%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-3.13,"profit":false},{"date":"2024-12-31","value":-21.22,"profit":false},{"date":"2025-03-31","value":16.92,"profit":true}]

Net Change in Cash	-	(157.90%)	(368.43%)	(161.26%)	(36.93%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(15.37%)	(0.94%)	5.02%	29.09%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-52.82,"profit":false},{"date":"2024-09-30","value":-3.23,"profit":false},{"date":"2024-12-31","value":17.26,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	MBNKP
Cash Ratio	2.35
Current Ratio	27.92

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.