Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	MDJH	Sector	S&P500

Time Frame	MDJH	Sector	S&P500

Financials

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	5.68M	5.87M	4.47M	450.63K	144.86K	[{"date":"2019-12-31","value":96.78,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":76.1,"profit":true},{"date":"2022-12-31","value":7.68,"profit":true},{"date":"2023-12-31","value":2.47,"profit":true}]
Cost of Revenue	3.71M	-	-	-	-	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Gross Profit	1.97M	5.87M	4.47M	450.63K	144.86K	[{"date":"2019-12-31","value":33.56,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":76.1,"profit":true},{"date":"2022-12-31","value":7.68,"profit":true},{"date":"2023-12-31","value":2.47,"profit":true}]
Gross Margin	34.67%	100.00%	100.00%	100.00%	100.00%	[{"date":"2019-12-31","value":34.67,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

Operating Expenses	5.32M	5.63M	6.74M	2.40M	1.47M	[{"date":"2019-12-31","value":79,"profit":true},{"date":"2020-12-31","value":83.55,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":35.63,"profit":true},{"date":"2023-12-31","value":21.81,"profit":true}]
Operating Income	358.56K	240.86K	(2.27M)	(1.95M)	(1.32M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":67.17,"profit":true},{"date":"2021-12-31","value":-632.94,"profit":false},{"date":"2022-12-31","value":-543.71,"profit":false},{"date":"2023-12-31","value":-369.3,"profit":false}]
Total Non-Operating Income/Expense	72.84K	114.64K	28.78K	(233.15K)	191.02K	[{"date":"2019-12-31","value":38.13,"profit":true},{"date":"2020-12-31","value":60.01,"profit":true},{"date":"2021-12-31","value":15.06,"profit":true},{"date":"2022-12-31","value":-122.05,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Pre-Tax Income	400.74K	286.79K	(2.24M)	(2.15M)	(1.15M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":71.57,"profit":true},{"date":"2021-12-31","value":-559.67,"profit":false},{"date":"2022-12-31","value":-536.78,"profit":false},{"date":"2023-12-31","value":-286.87,"profit":false}]
Income Taxes	101.37K	32.90K	9.96K	3.02K	10.84K	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":32.45,"profit":true},{"date":"2021-12-31","value":9.83,"profit":true},{"date":"2022-12-31","value":2.98,"profit":true},{"date":"2023-12-31","value":10.69,"profit":true}]
Income After Taxes	299.36K	253.89K	(2.25M)	(2.15M)	(1.16M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":84.81,"profit":true},{"date":"2021-12-31","value":-752.52,"profit":false},{"date":"2022-12-31","value":-719.55,"profit":false},{"date":"2023-12-31","value":-387.64,"profit":false}]

Income From Continuous Operations	299.36K	253.89K	(2.25M)	(2.15M)	(1.16M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":84.81,"profit":true},{"date":"2021-12-31","value":-752.52,"profit":false},{"date":"2022-12-31","value":-719.55,"profit":false},{"date":"2023-12-31","value":-387.64,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	299.36K	258.04K	(2.25M)	(2.15M)	(1.16M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":86.2,"profit":true},{"date":"2021-12-31","value":-752.52,"profit":false},{"date":"2022-12-31","value":-719.55,"profit":false},{"date":"2023-12-31","value":-387.64,"profit":false}]

EPS (Diluted)	(0.03)	0.05	-	-	-	[{"date":"2019-12-31","value":-74.23,"profit":false},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	-	3.32%	(23.90%)	(89.91%)	(67.85%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-719.15,"profit":false},{"date":"2022-12-31","value":-2705.66,"profit":false},{"date":"2023-12-31","value":-2041.91,"profit":false}]
Cost of Revenue	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Gross Profit	-	198.01%	(23.90%)	(89.91%)	(67.85%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-12.07,"profit":false},{"date":"2022-12-31","value":-45.41,"profit":false},{"date":"2023-12-31","value":-34.27,"profit":false}]
Gross Margin	-	188.43%	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Operating Expenses	-	5.76%	19.69%	(64.37%)	(38.80%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":29.25,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-326.98,"profit":false},{"date":"2023-12-31","value":-197.08,"profit":false}]
Operating Income	-	(32.83%)	(1042.25%)	(14.10%)	(32.08%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	57.38%	(74.90%)	(910.22%)	(181.93%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-130.52,"profit":false},{"date":"2022-12-31","value":-1586.16,"profit":false},{"date":"2023-12-31","value":-317.04,"profit":false}]
Pre-Tax Income	-	(28.43%)	(882.03%)	(4.09%)	(46.56%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]
Income Taxes	-	(67.55%)	(69.72%)	(69.69%)	258.77%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-26.1,"profit":false},{"date":"2021-12-31","value":-26.94,"profit":false},{"date":"2022-12-31","value":-26.93,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Income After Taxes	-	(15.19%)	(987.29%)	(4.38%)	(46.13%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

Income From Continuous Operations	-	(15.19%)	(987.29%)	(4.38%)	(46.13%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	-	(13.80%)	(973.03%)	(4.38%)	(46.13%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

EPS (Diluted)	-	(234.72%)	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

	Mar '23	Jun '23	Sep '23	Mar '24	Jun '24	TREND
Total Revenue	19.98K	39.97K	52.45K	4.98K	4.98K	[{"date":"2023-03-31","value":38.1,"profit":true},{"date":"2023-06-30","value":76.2,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-03-31","value":9.49,"profit":true},{"date":"2024-06-30","value":9.49,"profit":true}]
Cost of Revenue	-	19.98K	-	52.45K	37.59K	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":38.1,"profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":71.67,"profit":true}]
Gross Profit	19.98K	19.98K	52.45K	4.98K	4.98K	[{"date":"2023-03-31","value":38.1,"profit":true},{"date":"2023-06-30","value":38.1,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-03-31","value":9.49,"profit":true},{"date":"2024-06-30","value":9.49,"profit":true}]
Gross Margin	100.00%	50.00%	100.00%	100.00%	100.00%	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":50,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]

Operating Expenses	410.17K	895.46K	245.30K	668.23K	668.23K	[{"date":"2023-03-31","value":45.81,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":27.39,"profit":true},{"date":"2024-03-31","value":74.62,"profit":true},{"date":"2024-06-30","value":74.62,"profit":true}]
Operating Income	(447.09K)	(894.18K)	(214.99K)	(663.25K)	(663.25K)	[{"date":"2023-03-31","value":-44709100,"profit":false},{"date":"2023-06-30","value":-89418000,"profit":false},{"date":"2023-09-30","value":-21498800,"profit":false},{"date":"2024-03-31","value":-66324900,"profit":false},{"date":"2024-06-30","value":-66324900,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Pre-Tax Income	(391.31K)	(782.63K)	(183.49K)	(663.01K)	(663.01K)	[{"date":"2023-03-31","value":-39131400,"profit":false},{"date":"2023-06-30","value":-78262800,"profit":false},{"date":"2023-09-30","value":-18349200,"profit":false},{"date":"2024-03-31","value":-66300600,"profit":false},{"date":"2024-06-30","value":-66300600,"profit":false}]
Income Taxes	5.54K	11.07K	118.00	118.00	481.00	[{"date":"2023-03-31","value":50,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":1.07,"profit":true},{"date":"2024-03-31","value":1.07,"profit":true},{"date":"2024-06-30","value":4.34,"profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Net Income	(396.85K)	(793.70K)	(183.37K)	(663.01K)	(663.01K)	[{"date":"2023-03-31","value":-39685000,"profit":false},{"date":"2023-06-30","value":-79369900,"profit":false},{"date":"2023-09-30","value":-18337300,"profit":false},{"date":"2024-03-31","value":-66300600,"profit":false},{"date":"2024-06-30","value":-66300600,"profit":false}]

EPS (Diluted)	(0.18)	-	-	-	-	[{"date":"2023-03-31","value":-18,"profit":false},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]

	Mar '23	Jun '23	Sep '23	Mar '24	Jun '24	TREND
Total Revenue	-	100.00%	-	(90.51%)	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":-90.51,"profit":false},{"date":"2024-06-30","value":"-","profit":true}]
Cost of Revenue	-	-	-	-	(28.33%)	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false}]
Gross Profit	-	-	-	(90.51%)	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":"-","profit":true}]
Gross Margin	-	(50.00%)	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":null,"profit":false},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]

Operating Expenses	-	118.31%	-	172.41%	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":68.62,"profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Operating Income	-	100.00%	-	208.51%	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":47.96,"profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Pre-Tax Income	-	100.00%	-	261.33%	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":38.27,"profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Income Taxes	-	99.98%	-	-	307.63%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":32.5,"profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Net Income	-	100.00%	-	261.56%	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":38.23,"profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	8.84M	10.29M	8.01M	2.49M	682.51K	[{"date":"2019-12-31","value":85.9,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":77.85,"profit":true},{"date":"2022-12-31","value":24.22,"profit":true},{"date":"2023-12-31","value":6.63,"profit":true}]
Non-current Assets	595.00K	464.21K	359.56K	3.14M	3.32M	[{"date":"2019-12-31","value":17.94,"profit":true},{"date":"2020-12-31","value":14,"profit":true},{"date":"2021-12-31","value":10.84,"profit":true},{"date":"2022-12-31","value":94.77,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Assets	9.43M	10.75M	8.37M	5.64M	4.00M	[{"date":"2019-12-31","value":87.72,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":77.83,"profit":true},{"date":"2022-12-31","value":52.41,"profit":true},{"date":"2023-12-31","value":37.19,"profit":true}]

Total Liabilities
Current Liabilities	686.52K	1.48M	1.35M	705.94K	122.04K	[{"date":"2019-12-31","value":46.52,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":91.49,"profit":true},{"date":"2022-12-31","value":47.84,"profit":true},{"date":"2023-12-31","value":8.27,"profit":true}]
Non-current Liabilities	247.38K	161.56K	61.39K	20.18K	-	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":65.31,"profit":true},{"date":"2021-12-31","value":24.82,"profit":true},{"date":"2022-12-31","value":8.16,"profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Total Liabilities	933.90K	1.64M	1.41M	705.94K	122.04K	[{"date":"2019-12-31","value":57.04,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":86.21,"profit":true},{"date":"2022-12-31","value":43.12,"profit":true},{"date":"2023-12-31","value":7.45,"profit":true}]

Total Shareholders' equity
Common Stock	11.64K	11.68K	11.68K	11.68K	11.68K	[{"date":"2019-12-31","value":99.71,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Retained Earnings	1.95M	2.14M	(282.79K)	(2.20M)	(3.36M)	[{"date":"2019-12-31","value":90.95,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-13.2,"profit":false},{"date":"2022-12-31","value":-102.82,"profit":false},{"date":"2023-12-31","value":-156.98,"profit":false}]
Other Stockholders' Equity	6.73M	6.85M	6.85M	6.85M	6.85M	[{"date":"2019-12-31","value":98.38,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Shareholders' equity	8.68M	9.29M	6.96M	4.93M	3.88M	[{"date":"2019-12-31","value":93.42,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":74.97,"profit":true},{"date":"2022-12-31","value":53.06,"profit":true},{"date":"2023-12-31","value":41.74,"profit":true}]

Total Liabilities & Shareholders Equity	9.61M	10.93M	8.38M	5.64M	4.00M	[{"date":"2019-12-31","value":87.97,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":76.66,"profit":true},{"date":"2022-12-31","value":51.57,"profit":true},{"date":"2023-12-31","value":36.6,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	-	16.41%	(22.15%)	(68.89%)	(72.61%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-134.95,"profit":false},{"date":"2022-12-31","value":-419.68,"profit":false},{"date":"2023-12-31","value":-442.34,"profit":false}]
Non-current Assets	-	(21.98%)	(22.55%)	774.23%	5.52%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-2.84,"profit":false},{"date":"2021-12-31","value":-2.91,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.71,"profit":true}]
Total Assets	-	13.99%	(22.17%)	(32.67%)	(29.03%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-158.43,"profit":false},{"date":"2022-12-31","value":-233.45,"profit":false},{"date":"2023-12-31","value":-207.46,"profit":false}]

Total Liabilities
Current Liabilities	-	114.96%	(8.51%)	(47.71%)	(82.71%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-7.4,"profit":false},{"date":"2022-12-31","value":-41.51,"profit":false},{"date":"2023-12-31","value":-71.95,"profit":false}]
Non-current Liabilities	-	(34.69%)	(62.00%)	(67.13%)	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true}]
Total Liabilities	-	75.32%	(13.79%)	(49.99%)	(82.71%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-18.3,"profit":false},{"date":"2022-12-31","value":-66.37,"profit":false},{"date":"2023-12-31","value":-109.82,"profit":false}]

Total Shareholders' equity
Common Stock	-	0.29%	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Retained Earnings	-	9.95%	(113.20%)	679.02%	52.68%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":1.46,"profit":true},{"date":"2021-12-31","value":-16.67,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":7.76,"profit":true}]
Other Stockholders' Equity	-	1.64%	-	-	0.00%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	7.05%	(25.03%)	(29.22%)	(21.34%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-355.14,"profit":false},{"date":"2022-12-31","value":-414.65,"profit":false},{"date":"2023-12-31","value":-302.81,"profit":false}]

Total Liabilities & Shareholders Equity	-	13.68%	(23.34%)	(32.72%)	(29.03%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-170.63,"profit":false},{"date":"2022-12-31","value":-239.19,"profit":false},{"date":"2023-12-31","value":-212.19,"profit":false}]

	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	TREND
Total Assets
Current Assets	1.12M	682.51K	682.51K	682.51K	1.04M	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":60.94,"profit":true},{"date":"2023-12-31","value":60.94,"profit":true},{"date":"2024-03-31","value":60.94,"profit":true},{"date":"2024-06-30","value":92.73,"profit":true}]
Non-current Assets	3.17M	3.32M	3.32M	3.32M	3.28M	[{"date":"2023-06-30","value":95.48,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":99.01,"profit":true}]
Total Assets	4.29M	4.00M	4.00M	4.00M	4.32M	[{"date":"2023-06-30","value":99.17,"profit":true},{"date":"2023-09-30","value":92.52,"profit":true},{"date":"2023-12-31","value":92.52,"profit":true},{"date":"2024-03-31","value":92.52,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	162.43K	122.04K	122.04K	122.04K	280.86K	[{"date":"2023-06-30","value":57.83,"profit":true},{"date":"2023-09-30","value":43.45,"profit":true},{"date":"2023-12-31","value":43.45,"profit":true},{"date":"2024-03-31","value":43.45,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Non-current Liabilities	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Total Liabilities	162.43K	122.04K	122.04K	122.04K	280.86K	[{"date":"2023-06-30","value":57.83,"profit":true},{"date":"2023-09-30","value":43.45,"profit":true},{"date":"2023-12-31","value":43.45,"profit":true},{"date":"2024-03-31","value":43.45,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	11.68K	11.68K	-	11.68K	12.87K	[{"date":"2023-06-30","value":90.69,"profit":true},{"date":"2023-09-30","value":90.69,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":90.69,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Retained Earnings	(3.00M)	(3.04M)	(3.36M)	(3.36M)	(4.69M)	[{"date":"2023-06-30","value":-299668900,"profit":false},{"date":"2023-09-30","value":-303629600,"profit":false},{"date":"2023-12-31","value":-336343600,"profit":false},{"date":"2024-03-31","value":-336343600,"profit":false},{"date":"2024-06-30","value":-468944700,"profit":false}]
Other Stockholders' Equity	6.85M	6.85M	-	6.85M	8.36M	[{"date":"2023-06-30","value":81.86,"profit":true},{"date":"2023-09-30","value":81.86,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":81.86,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Total Shareholders' equity	4.12M	3.88M	3.88M	3.88M	4.04M	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":94.01,"profit":true},{"date":"2023-12-31","value":94.01,"profit":true},{"date":"2024-03-31","value":94.01,"profit":true},{"date":"2024-06-30","value":97.99,"profit":true}]

Total Liabilities & Shareholders Equity	4.29M	4.00M	4.00M	4.00M	4.32M	[{"date":"2023-06-30","value":99.17,"profit":true},{"date":"2023-09-30","value":92.52,"profit":true},{"date":"2023-12-31","value":92.52,"profit":true},{"date":"2024-03-31","value":92.52,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]

	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	TREND
Total Assets
Current Assets	-	-	-	-	52.17%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Non-current Assets	-	-	-	-	(0.99%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false}]
Total Assets	-	-	-	-	8.08%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	-	-	-	130.14%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Non-current Liabilities	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Total Liabilities	-	-	-	-	130.14%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	10.27%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Retained Earnings	-	-	-	-	39.42%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Other Stockholders' Equity	-	-	-	-	22.16%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Total Shareholders' equity	-	-	-	-	4.24%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	-	-	-	8.08%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	(1.50K)	(598.13K)	(334.28K)	(1.59M)	(599.37K)	[{"date":"2019-12-31","value":-150100,"profit":false},{"date":"2020-12-31","value":-59813300,"profit":false},{"date":"2021-12-31","value":-33428100,"profit":false},{"date":"2022-12-31","value":-158711700,"profit":false},{"date":"2023-12-31","value":-59936500,"profit":false}]

Investing Activities
Net Investing Cash Flow	(190.83K)	1.08K	(53.91K)	(3.11M)	-	[{"date":"2019-12-31","value":-17734.94,"profit":false},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-5010.32,"profit":false},{"date":"2022-12-31","value":-288982.25,"profit":false},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	70.41K	110.75K	381.75K	381.75K	(363.09K)	[{"date":"2019-12-31","value":18.44,"profit":true},{"date":"2020-12-31","value":29.01,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-95.11,"profit":false}]

Net Change in Cash	(139.88K)	(441.98K)	(365.97K)	(4.31M)	(929.65K)	[{"date":"2019-12-31","value":-13988000,"profit":false},{"date":"2020-12-31","value":-44198400,"profit":false},{"date":"2021-12-31","value":-36596800,"profit":false},{"date":"2022-12-31","value":-431052400,"profit":false},{"date":"2023-12-31","value":-92965300,"profit":false}]

Free Cash Flow
Free Cash Flow	(67.86K)	(611.55K)	(340.88K)	(4.73M)	(705.91K)	[{"date":"2019-12-31","value":-6785500,"profit":false},{"date":"2020-12-31","value":-61154900,"profit":false},{"date":"2021-12-31","value":-34088100,"profit":false},{"date":"2022-12-31","value":-472791500,"profit":false},{"date":"2023-12-31","value":-70590900,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	-	39748.97%	(44.11%)	374.79%	(62.24%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-0.11,"profit":false},{"date":"2022-12-31","value":0.94,"profit":true},{"date":"2023-12-31","value":-0.16,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(100.56%)	(5110.32%)	5667.74%	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-1.77,"profit":false},{"date":"2021-12-31","value":-90.16,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	57.30%	244.71%	-	(195.11%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":23.41,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-79.73,"profit":false}]

Net Change in Cash	-	215.97%	(17.20%)	1077.84%	(78.43%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":20.04,"profit":true},{"date":"2021-12-31","value":-1.6,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-7.28,"profit":false}]

Free Cash Flow
Free Cash Flow	-	801.26%	(44.26%)	1286.97%	(85.07%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":62.26,"profit":true},{"date":"2021-12-31","value":-3.44,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-6.61,"profit":false}]

	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	TREND
Operating Activities
Net Operating Cash Flow	(265.00K)	(167.18K)	-	(202.28K)	(404.55K)	[{"date":"2023-06-30","value":-26499700,"profit":false},{"date":"2023-09-30","value":-16718400,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-20227700,"profit":false},{"date":"2024-06-30","value":-40455400,"profit":false}]

Investing Activities
Net Investing Cash Flow	(20.38K)	-	-	-	-	[{"date":"2023-06-30","value":-2038100,"profit":false},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(371.03K)	3.97K	-	3.97K	-	[{"date":"2023-06-30","value":-9348.15,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true}]

Net Change in Cash	(4.27M)	(129.04K)	-	(209.63K)	(419.26K)	[{"date":"2023-06-30","value":-426803100,"profit":false},{"date":"2023-09-30","value":-12903700,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-20963300,"profit":false},{"date":"2024-06-30","value":-41926400,"profit":false}]

Free Cash Flow
Free Cash Flow	(310.06K)	(197.93K)	-	(208.94K)	(411.22K)	[{"date":"2023-06-30","value":-31005800,"profit":false},{"date":"2023-09-30","value":-19792500,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-20894000,"profit":false},{"date":"2024-06-30","value":-41121700,"profit":false}]

	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	TREND
Operating Activities
Net Operating Cash Flow	-	-	-	-	100.00%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]

Net Change in Cash	-	-	-	-	100.00%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	-	-	-	96.81%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	MDJH
Cash Ratio	0.30
Current Ratio	3.70
Quick Ratio	0.84

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.