Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	MEIP	Sector	S&P500

Financials

	Jun '21	Jun '22	Jun '23	Jun '24	Jun '25	5YR TREND
Total Revenue	25.54M	40.70M	48.82M	65.30M	-	[{"date":"2021-06-30","value":39.11,"profit":true},{"date":"2022-06-30","value":62.33,"profit":true},{"date":"2023-06-30","value":74.76,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Cost of Revenue	1.41M	1.24M	1.81M	383.00K	-	[{"date":"2021-06-30","value":77.58,"profit":true},{"date":"2022-06-30","value":68.04,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":21.1,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	24.13M	40.70M	47.00M	64.91M	-	[{"date":"2021-06-30","value":37.17,"profit":true},{"date":"2022-06-30","value":62.69,"profit":true},{"date":"2023-06-30","value":72.41,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Margin	94.49%	100.00%	96.28%	99.41%	-	[{"date":"2021-06-30","value":94.49,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":96.28,"profit":true},{"date":"2024-06-30","value":99.41,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Operating Expenses	93.81M	116.18M	36.65M	34.78M	17.45M	[{"date":"2021-06-30","value":80.75,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":31.55,"profit":true},{"date":"2024-06-30","value":29.94,"profit":true},{"date":"2025-06-30","value":15.02,"profit":true}]
Operating Income	(60.42M)	(75.48M)	(36.76M)	14.54M	(17.45M)	[{"date":"2021-06-30","value":-415.51,"profit":false},{"date":"2022-06-30","value":-519.08,"profit":false},{"date":"2023-06-30","value":-252.81,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-06-30","value":-120.03,"profit":false}]
Total Non-Operating Income/Expense	19.63M	21.31M	8.27M	6.51M	2.54M	[{"date":"2021-06-30","value":92.09,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":38.81,"profit":true},{"date":"2024-06-30","value":30.56,"profit":true},{"date":"2025-06-30","value":11.9,"profit":true}]
Pre-Tax Income	(41.31M)	(54.45M)	(31.84M)	17.78M	(15.95M)	[{"date":"2021-06-30","value":-232.34,"profit":false},{"date":"2022-06-30","value":-306.3,"profit":false},{"date":"2023-06-30","value":-179.09,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-06-30","value":-89.69,"profit":false}]
Income Taxes	8.00K	284.00K	(4.95M)	7.62M	-	[{"date":"2021-06-30","value":0.1,"profit":true},{"date":"2022-06-30","value":3.73,"profit":true},{"date":"2023-06-30","value":-64.92,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	(41.31M)	(54.74M)	(26.89M)	10.16M	-	[{"date":"2021-06-30","value":-406.79,"profit":false},{"date":"2022-06-30","value":-538.97,"profit":false},{"date":"2023-06-30","value":-264.77,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	(50.58M)	(54.45M)	(31.84M)	17.78M	(15.95M)	[{"date":"2021-06-30","value":-284.48,"profit":false},{"date":"2022-06-30","value":-306.3,"profit":false},{"date":"2023-06-30","value":-179.09,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-06-30","value":-89.69,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(41.31M)	(54.45M)	(31.84M)	17.78M	(15.95M)	[{"date":"2021-06-30","value":-232.37,"profit":false},{"date":"2022-06-30","value":-306.28,"profit":false},{"date":"2023-06-30","value":-179.1,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-06-30","value":-89.69,"profit":false}]

EPS (Diluted)	(0.45)	(0.35)	(3.87)	2.67	-	[{"date":"2021-06-30","value":-16.85,"profit":false},{"date":"2022-06-30","value":-13.11,"profit":false},{"date":"2023-06-30","value":-144.94,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

	Jun '21	Jun '22	Jun '23	Jun '24	Jun '25	5YR TREND
Total Revenue	-	59.38%	19.95%	33.76%	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":33.6,"profit":true},{"date":"2024-06-30","value":56.86,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Cost of Revenue	-	(12.29%)	46.96%	(78.90%)	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":-26.16,"profit":false},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":-168,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	-	68.68%	15.49%	38.11%	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":22.55,"profit":true},{"date":"2024-06-30","value":55.49,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Margin	-	5.84%	(3.72%)	3.25%	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-63.71,"profit":false},{"date":"2024-06-30","value":55.73,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Operating Expenses	-	23.84%	(68.45%)	(5.10%)	(49.82%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-287.07,"profit":false},{"date":"2024-06-30","value":-21.38,"profit":false},{"date":"2025-06-30","value":-208.94,"profit":false}]
Operating Income	-	24.92%	(51.30%)	(139.55%)	(220.03%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-205.81,"profit":false},{"date":"2024-06-30","value":-559.93,"profit":false},{"date":"2025-06-30","value":-882.81,"profit":false}]
Total Non-Operating Income/Expense	-	8.59%	(61.19%)	(21.25%)	(61.06%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-712.41,"profit":false},{"date":"2024-06-30","value":-247.45,"profit":false},{"date":"2025-06-30","value":-710.87,"profit":false}]
Pre-Tax Income	-	31.83%	(41.53%)	(155.84%)	(189.69%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-130.48,"profit":false},{"date":"2024-06-30","value":-489.59,"profit":false},{"date":"2025-06-30","value":-595.93,"profit":false}]
Income Taxes	-	3450.00%	(1842.25%)	(254.04%)	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-53.4,"profit":false},{"date":"2024-06-30","value":-7.36,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	32.49%	(50.88%)	(137.77%)	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-156.57,"profit":false},{"date":"2024-06-30","value":-424,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	7.67%	(41.53%)	(155.84%)	(189.69%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-541.5,"profit":false},{"date":"2024-06-30","value":-2031.85,"profit":false},{"date":"2025-06-30","value":-2473.2,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	31.81%	(41.52%)	(155.84%)	(189.69%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-130.55,"profit":false},{"date":"2024-06-30","value":-489.92,"profit":false},{"date":"2025-06-30","value":-596.35,"profit":false}]

EPS (Diluted)	-	(22.22%)	1005.71%	(168.99%)	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":-2.21,"profit":false},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":-16.8,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Cost of Revenue	(247.00K)	368.00K	61.00K	169.00K	-	[{"date":"2024-06-30","value":-67.12,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":16.58,"profit":true},{"date":"2025-03-31","value":45.92,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	247.00K	(368.00K)	(61.00K)	(169.00K)	-	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-148.99,"profit":false},{"date":"2024-12-31","value":-24.7,"profit":false},{"date":"2025-03-31","value":-68.42,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Gross Margin	-	(Infinity%)	(Infinity%)	(Infinity%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Operating Expenses	7.96M	8.35M	3.45M	2.77M	2.88M	[{"date":"2024-06-30","value":95.26,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":41.32,"profit":true},{"date":"2025-03-31","value":33.21,"profit":true},{"date":"2025-06-30","value":34.46,"profit":true}]
Operating Income	(18.98M)	(8.35M)	(3.45M)	(2.77M)	(2.88M)	[{"date":"2024-06-30","value":-1898000000,"profit":false},{"date":"2024-09-30","value":-835200000,"profit":false},{"date":"2024-12-31","value":-345100000,"profit":false},{"date":"2025-03-31","value":-277400000,"profit":false},{"date":"2025-06-30","value":-287800000,"profit":false}]
Total Non-Operating Income/Expense	1.18M	700.00K	1.05M	403.00K	190.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":59.22,"profit":true},{"date":"2024-12-31","value":89.09,"profit":true},{"date":"2025-03-31","value":34.09,"profit":true},{"date":"2025-06-30","value":16.07,"profit":true}]
Pre-Tax Income	(18.41M)	(8.01M)	(2.68M)	(2.57M)	(2.69M)	[{"date":"2024-06-30","value":-1840600000,"profit":false},{"date":"2024-09-30","value":-800700000,"profit":false},{"date":"2024-12-31","value":-267700000,"profit":false},{"date":"2025-03-31","value":-257300000,"profit":false},{"date":"2025-06-30","value":-268800000,"profit":false}]
Income Taxes	(608.00K)	-	-	-	-	[{"date":"2024-06-30","value":-60800000,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	(17.80M)	-	-	-	-	[{"date":"2024-06-30","value":-1779800000,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	(18.41M)	(8.01M)	(2.68M)	(2.57M)	(2.69M)	[{"date":"2024-06-30","value":-1840600000,"profit":false},{"date":"2024-09-30","value":-800700000,"profit":false},{"date":"2024-12-31","value":-267700000,"profit":false},{"date":"2025-03-31","value":-257300000,"profit":false},{"date":"2025-06-30","value":-268800000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(18.41M)	(8.01M)	(2.68M)	(2.57M)	(2.69M)	[{"date":"2024-06-30","value":-1840600000,"profit":false},{"date":"2024-09-30","value":-800700000,"profit":false},{"date":"2024-12-31","value":-267700000,"profit":false},{"date":"2025-03-31","value":-257300000,"profit":false},{"date":"2025-06-30","value":-268800000,"profit":false}]

EPS (Diluted)	(2.76)	(1.20)	(0.40)	(0.39)	-	[{"date":"2024-06-30","value":-276,"profit":false},{"date":"2024-09-30","value":-120.17,"profit":false},{"date":"2024-12-31","value":-40.18,"profit":false},{"date":"2025-03-31","value":-38.62,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Cost of Revenue	-	(248.99%)	(83.42%)	177.05%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-140.63,"profit":false},{"date":"2024-12-31","value":-47.12,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	-	(248.99%)	(83.42%)	177.05%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-140.63,"profit":false},{"date":"2024-12-31","value":-47.12,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Operating Expenses	-	4.98%	(58.68%)	(19.62%)	3.75%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1178.95,"profit":false},{"date":"2025-03-31","value":-394.13,"profit":false},{"date":"2025-06-30","value":75.32,"profit":true}]
Operating Income	-	(56.00%)	(58.68%)	(19.62%)	3.75%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1493.58,"profit":false},{"date":"2024-12-31","value":-1565.19,"profit":false},{"date":"2025-03-31","value":-523.26,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	(40.78%)	50.43%	(61.73%)	(52.85%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-80.86,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-122.41,"profit":false},{"date":"2025-06-30","value":-104.81,"profit":false}]
Pre-Tax Income	-	(56.50%)	(66.57%)	(3.88%)	4.47%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1264.08,"profit":false},{"date":"2024-12-31","value":-1489.36,"profit":false},{"date":"2025-03-31","value":-86.92,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	(56.50%)	(66.57%)	(3.88%)	4.47%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1264.08,"profit":false},{"date":"2024-12-31","value":-1489.36,"profit":false},{"date":"2025-03-31","value":-86.92,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(56.50%)	(66.57%)	(3.88%)	4.47%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1264.08,"profit":false},{"date":"2024-12-31","value":-1489.36,"profit":false},{"date":"2025-03-31","value":-86.92,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

EPS (Diluted)	-	(56.46%)	(66.56%)	(3.88%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

	Jun '21	Jun '22	Jun '23	Jun '24	Jun '25	5YR TREND
Total Assets
Current Assets	164.82M	167.13M	107.53M	40.77M	18.29M	[{"date":"2021-06-30","value":98.62,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":64.34,"profit":true},{"date":"2024-06-30","value":24.39,"profit":true},{"date":"2025-06-30","value":10.94,"profit":true}]
Non-current Assets	9.28M	10.71M	13.28M	606.00K	-	[{"date":"2021-06-30","value":69.88,"profit":true},{"date":"2022-06-30","value":80.67,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":4.56,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Assets	174.10M	177.84M	120.81M	41.38M	18.29M	[{"date":"2021-06-30","value":97.9,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":67.93,"profit":true},{"date":"2024-06-30","value":23.27,"profit":true},{"date":"2025-06-30","value":10.28,"profit":true}]

Total Liabilities
Current Liabilities	30.29M	24.44M	20.34M	8.36M	1.35M	[{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":80.69,"profit":true},{"date":"2023-06-30","value":67.14,"profit":true},{"date":"2024-06-30","value":27.58,"profit":true},{"date":"2025-06-30","value":4.47,"profit":true}]
Non-current Liabilities	102.44M	100.98M	75.84M	-	-	[{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":98.58,"profit":true},{"date":"2023-06-30","value":74.04,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Liabilities	132.74M	125.43M	96.19M	8.36M	1.35M	[{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":94.49,"profit":true},{"date":"2023-06-30","value":72.46,"profit":true},{"date":"2024-06-30","value":6.29,"profit":true},{"date":"2025-06-30","value":1.02,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	(327.81M)	(374.16M)	(406.00M)	(388.22M)	(404.16M)	[{"date":"2021-06-30","value":-32780900000,"profit":false},{"date":"2022-06-30","value":-37415900000,"profit":false},{"date":"2023-06-30","value":-40599700000,"profit":false},{"date":"2024-06-30","value":-38821900000,"profit":false},{"date":"2025-06-30","value":-40416400000,"profit":false}]
Other Stockholders' Equity	369.17M	426.57M	430.62M	421.24M	421.10M	[{"date":"2021-06-30","value":85.73,"profit":true},{"date":"2022-06-30","value":99.06,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":97.82,"profit":true},{"date":"2025-06-30","value":97.79,"profit":true}]
Total Shareholders' equity	41.36M	52.41M	24.62M	33.02M	16.93M	[{"date":"2021-06-30","value":78.92,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":46.98,"profit":true},{"date":"2024-06-30","value":63,"profit":true},{"date":"2025-06-30","value":32.3,"profit":true}]

Total Liabilities & Shareholders Equity	174.10M	177.84M	120.81M	41.38M	18.29M	[{"date":"2021-06-30","value":97.9,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":67.93,"profit":true},{"date":"2024-06-30","value":23.27,"profit":true},{"date":"2025-06-30","value":10.28,"profit":true}]

	Jun '21	Jun '22	Jun '23	Jun '24	Jun '25	5YR TREND
Total Assets
Current Assets	-	1.40%	(35.66%)	(62.09%)	(55.15%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-2545.46,"profit":false},{"date":"2024-06-30","value":-4431.66,"profit":false},{"date":"2025-06-30","value":-3936.6,"profit":false}]
Non-current Assets	-	15.44%	23.96%	(95.44%)	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":64.44,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":-398.33,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Total Assets	-	2.15%	(32.07%)	(65.75%)	(55.81%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-1492.01,"profit":false},{"date":"2024-06-30","value":-3059.12,"profit":false},{"date":"2025-06-30","value":-2596.43,"profit":false}]

Total Liabilities
Current Liabilities	-	(19.31%)	(16.79%)	(58.92%)	(83.79%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Non-current Liabilities	-	(1.42%)	(24.89%)	-	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false},{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Liabilities	-	(5.51%)	(23.31%)	(91.31%)	(83.79%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	14.14%	8.51%	(4.38%)	4.11%	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":60.18,"profit":true},{"date":"2024-06-30","value":-30.97,"profit":false},{"date":"2025-06-30","value":29.05,"profit":true}]
Other Stockholders' Equity	-	15.55%	0.95%	(2.18%)	(0.03%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":6.1,"profit":true},{"date":"2024-06-30","value":-14.01,"profit":false},{"date":"2025-06-30","value":-0.22,"profit":false}]
Total Shareholders' equity	-	26.72%	(53.02%)	34.10%	(48.73%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":78.36,"profit":true},{"date":"2023-06-30","value":-155.5,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-06-30","value":-142.9,"profit":false}]

Total Liabilities & Shareholders Equity	-	2.15%	(32.07%)	(65.75%)	(55.81%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-1492.01,"profit":false},{"date":"2024-06-30","value":-3059.12,"profit":false},{"date":"2025-06-30","value":-2596.43,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	40.77M	27.75M	24.39M	20.78M	18.29M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":68.05,"profit":true},{"date":"2024-12-31","value":59.81,"profit":true},{"date":"2025-03-31","value":50.97,"profit":true},{"date":"2025-06-30","value":44.85,"profit":true}]
Non-current Assets	606.00K	5.00K	-	-	-	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":0.83,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Assets	41.38M	27.75M	24.39M	20.78M	18.29M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":67.07,"profit":true},{"date":"2024-12-31","value":58.94,"profit":true},{"date":"2025-03-31","value":50.22,"profit":true},{"date":"2025-06-30","value":44.19,"profit":true}]

Total Liabilities
Current Liabilities	8.36M	2.87M	2.29M	1.24M	1.35M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":34.37,"profit":true},{"date":"2024-12-31","value":27.37,"profit":true},{"date":"2025-03-31","value":14.82,"profit":true},{"date":"2025-06-30","value":16.21,"profit":true}]
Non-current Liabilities	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Liabilities	8.36M	2.87M	2.29M	1.24M	1.35M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":34.37,"profit":true},{"date":"2024-12-31","value":27.37,"profit":true},{"date":"2025-03-31","value":14.82,"profit":true},{"date":"2025-06-30","value":16.21,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	(388.22M)	(396.23M)	(398.90M)	(401.48M)	(404.16M)	[{"date":"2024-06-30","value":-38821900000,"profit":false},{"date":"2024-09-30","value":-39622600000,"profit":false},{"date":"2024-12-31","value":-39890300000,"profit":false},{"date":"2025-03-31","value":-40147600000,"profit":false},{"date":"2025-06-30","value":-40416400000,"profit":false}]
Other Stockholders' Equity	421.24M	421.10M	421.00M	421.02M	-	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.97,"profit":true},{"date":"2024-12-31","value":99.94,"profit":true},{"date":"2025-03-31","value":99.95,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Shareholders' equity	33.02M	24.88M	22.10M	19.54M	16.93M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":75.34,"profit":true},{"date":"2024-12-31","value":66.92,"profit":true},{"date":"2025-03-31","value":59.18,"profit":true},{"date":"2025-06-30","value":51.27,"profit":true}]

Total Liabilities & Shareholders Equity	41.38M	27.75M	24.39M	20.78M	18.29M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":67.07,"profit":true},{"date":"2024-12-31","value":58.94,"profit":true},{"date":"2025-03-31","value":50.22,"profit":true},{"date":"2025-06-30","value":44.19,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(31.95%)	(12.11%)	(14.79%)	(12.00%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Non-current Assets	-	(99.17%)	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Assets	-	(32.93%)	(12.13%)	(14.79%)	(12.00%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	(65.63%)	(20.37%)	(45.87%)	9.37%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-700.38,"profit":false},{"date":"2024-12-31","value":-217.39,"profit":false},{"date":"2025-03-31","value":-489.52,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Liabilities	-	(65.63%)	(20.37%)	(45.87%)	9.37%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-700.38,"profit":false},{"date":"2024-12-31","value":-217.39,"profit":false},{"date":"2025-03-31","value":-489.52,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	2.06%	0.68%	0.65%	0.67%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":32.76,"profit":true},{"date":"2025-03-31","value":31.27,"profit":true},{"date":"2025-06-30","value":32.46,"profit":true}]
Other Stockholders' Equity	-	(0.03%)	(0.02%)	0.00%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-843.27,"profit":false},{"date":"2024-12-31","value":-643.59,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Shareholders' equity	-	(24.66%)	(11.17%)	(11.57%)	(13.36%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(32.93%)	(12.13%)	(14.79%)	(12.00%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

	Jun '21	Jun '22	Jun '23	Jun '24	Jun '25	5YR TREND
Operating Activities
Net Operating Cash Flow	(31.96M)	(48.75M)	(52.48M)	(50.47M)	(20.84M)	[{"date":"2021-06-30","value":-3196400000,"profit":false},{"date":"2022-06-30","value":-4874600000,"profit":false},{"date":"2023-06-30","value":-5248400000,"profit":false},{"date":"2024-06-30","value":-5047300000,"profit":false},{"date":"2025-06-30","value":-2084400000,"profit":false}]

Investing Activities
Net Investing Cash Flow	24.71M	6.89M	53.69M	49.14M	35.15M	[{"date":"2021-06-30","value":46.02,"profit":true},{"date":"2022-06-30","value":12.84,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":91.53,"profit":true},{"date":"2025-06-30","value":65.47,"profit":true}]

Financing Activities
Net Financing Cash Flow	3.47M	49.05M	(40.00K)	(11.87M)	-	[{"date":"2021-06-30","value":7.07,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-0.08,"profit":false},{"date":"2024-06-30","value":-24.2,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Net Change in Cash	(3.79M)	7.20M	1.17M	(13.20M)	14.31M	[{"date":"2021-06-30","value":-26.48,"profit":false},{"date":"2022-06-30","value":50.31,"profit":true},{"date":"2023-06-30","value":8.15,"profit":true},{"date":"2024-06-30","value":-92.28,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	(32.67M)	(49.23M)	(52.52M)	(50.48M)	(20.84M)	[{"date":"2021-06-30","value":-3267200000,"profit":false},{"date":"2022-06-30","value":-4922500000,"profit":false},{"date":"2023-06-30","value":-5251900000,"profit":false},{"date":"2024-06-30","value":-5048000000,"profit":false},{"date":"2025-06-30","value":-2084400000,"profit":false}]

	Jun '21	Jun '22	Jun '23	Jun '24	Jun '25	5YR TREND
Operating Activities
Net Operating Cash Flow	-	52.50%	7.67%	(3.83%)	(58.70%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":14.61,"profit":true},{"date":"2024-06-30","value":-7.3,"profit":false},{"date":"2025-06-30","value":-111.81,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(72.11%)	679.02%	(8.47%)	(28.47%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":-10.62,"profit":false},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":-1.25,"profit":false},{"date":"2025-06-30","value":-4.19,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	1314.39%	(100.08%)	29570.00%	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":4.45,"profit":true},{"date":"2023-06-30","value":-0.34,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Net Change in Cash	-	(289.99%)	(83.80%)	(1232.16%)	(208.37%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	50.66%	6.69%	(3.88%)	(58.71%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":13.21,"profit":true},{"date":"2024-06-30","value":-7.66,"profit":false},{"date":"2025-06-30","value":-115.88,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(18.00M)	(11.45M)	(3.67M)	(3.27M)	(2.46M)	[{"date":"2024-06-30","value":-1799900000,"profit":false},{"date":"2024-09-30","value":-1145000000,"profit":false},{"date":"2024-12-31","value":-366600000,"profit":false},{"date":"2025-03-31","value":-326700000,"profit":false},{"date":"2025-06-30","value":-246100000,"profit":false}]

Investing Activities
Net Investing Cash Flow	19.54M	14.70M	20.45M	-	-	[{"date":"2024-06-30","value":95.56,"profit":true},{"date":"2024-09-30","value":71.86,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(208.00K)	-	-	-	-	[{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Net Change in Cash	1.34M	3.25M	16.79M	(3.27M)	(2.46M)	[{"date":"2024-06-30","value":7.96,"profit":true},{"date":"2024-09-30","value":19.34,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-19.46,"profit":false},{"date":"2025-06-30","value":-14.66,"profit":false}]

Free Cash Flow
Free Cash Flow	(18.00M)	(11.45M)	(3.67M)	(3.27M)	(2.46M)	[{"date":"2024-06-30","value":-1799900000,"profit":false},{"date":"2024-09-30","value":-1145000000,"profit":false},{"date":"2024-12-31","value":-366600000,"profit":false},{"date":"2025-03-31","value":-326700000,"profit":false},{"date":"2025-06-30","value":-246100000,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(36.39%)	(67.98%)	(10.88%)	(24.67%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(24.80%)	39.16%	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-63.32,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Net Change in Cash	-	142.86%	417.00%	(119.46%)	(24.67%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":34.26,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-28.65,"profit":false},{"date":"2025-06-30","value":-5.92,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(36.39%)	(67.98%)	(10.88%)	(24.67%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	MEIP
Current Ratio	13.50

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.