Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Data is not properly formatted.

Time Frame	METCL		S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	168.91M	283.39M	565.69M	693.52M	666.29M	[{"date":"2020-12-31","value":24.36,"profit":true},{"date":"2021-12-31","value":40.86,"profit":true},{"date":"2022-12-31","value":81.57,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":96.07,"profit":true}]
Cost of Revenue	145.50M	195.41M	332.96M	493.79M	533.29M	[{"date":"2020-12-31","value":27.28,"profit":true},{"date":"2021-12-31","value":36.64,"profit":true},{"date":"2022-12-31","value":62.43,"profit":true},{"date":"2023-12-31","value":92.59,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	23.41M	87.98M	232.73M	199.73M	133.00M	[{"date":"2020-12-31","value":10.06,"profit":true},{"date":"2021-12-31","value":37.8,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":85.82,"profit":true},{"date":"2024-12-31","value":57.15,"profit":true}]
Gross Margin	13.86%	31.05%	41.14%	28.80%	19.96%	[{"date":"2020-12-31","value":33.69,"profit":true},{"date":"2021-12-31","value":75.46,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":70,"profit":true},{"date":"2024-12-31","value":48.52,"profit":true}]

Operating Expenses	42.51M	48.45M	82.34M	104.49M	116.37M	[{"date":"2020-12-31","value":36.53,"profit":true},{"date":"2021-12-31","value":41.64,"profit":true},{"date":"2022-12-31","value":70.76,"profit":true},{"date":"2023-12-31","value":89.79,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	(19.09M)	39.53M	150.39M	95.25M	16.64M	[{"date":"2020-12-31","value":-12.7,"profit":false},{"date":"2021-12-31","value":26.29,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":63.33,"profit":true},{"date":"2024-12-31","value":11.06,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Pre-Tax Income	(8.39M)	44.41M	146.19M	104.66M	14.92M	[{"date":"2020-12-31","value":-5.74,"profit":false},{"date":"2021-12-31","value":30.37,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":71.59,"profit":true},{"date":"2024-12-31","value":10.21,"profit":true}]
Income Taxes	(3.48M)	4.65M	30.15M	22.35M	3.73M	[{"date":"2020-12-31","value":-11.55,"profit":false},{"date":"2021-12-31","value":15.41,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":74.12,"profit":true},{"date":"2024-12-31","value":12.36,"profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	(4.91M)	-	-	-	-	[{"date":"2020-12-31","value":-490700000,"profit":false},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(4.91M)	39.76M	116.04M	82.31M	11.19M	[{"date":"2020-12-31","value":-4.23,"profit":false},{"date":"2021-12-31","value":34.26,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":70.93,"profit":true},{"date":"2024-12-31","value":9.64,"profit":true}]

EPS (Diluted)	(0.07)	-	-	-	-	[{"date":"2020-12-31","value":-7.21,"profit":false},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	67.77%	99.61%	-	(3.93%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":68.04,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-3.94,"profit":false}]
Cost of Revenue	-	34.30%	70.39%	-	8.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":48.73,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":11.36,"profit":true}]
Gross Profit	-	275.80%	164.52%	-	(33.41%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":59.65,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-12.11,"profit":false}]
Gross Margin	-	123.99%	32.52%	-	(30.69%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":26.22,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-24.75,"profit":false}]

Operating Expenses	-	13.98%	69.95%	-	11.37%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":19.99,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":16.25,"profit":true}]
Operating Income	-	(307.05%)	280.41%	-	(82.53%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-109.5,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-29.43,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Pre-Tax Income	-	(629.21%)	229.22%	-	(85.74%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-274.5,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-37.41,"profit":false}]
Income Taxes	-	(233.38%)	548.87%	-	(83.32%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-42.52,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-15.18,"profit":false}]
Income After Taxes	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(910.25%)	191.86%	-	(86.40%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-474.43,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-45.03,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	155.31M	167.41M	170.89M	134.66M	152.96M	[{"date":"2024-06-30","value":90.88,"profit":true},{"date":"2024-09-30","value":97.96,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":78.8,"profit":true},{"date":"2025-06-30","value":89.51,"profit":true}]
Cost of Revenue	122.77M	134.73M	136.08M	114.13M	151.62M	[{"date":"2024-06-30","value":80.97,"profit":true},{"date":"2024-09-30","value":88.86,"profit":true},{"date":"2024-12-31","value":89.75,"profit":true},{"date":"2025-03-31","value":75.27,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Gross Profit	32.55M	32.68M	34.81M	20.52M	1.34M	[{"date":"2024-06-30","value":93.49,"profit":true},{"date":"2024-09-30","value":93.87,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":58.95,"profit":true},{"date":"2025-06-30","value":3.84,"profit":true}]
Gross Margin	20.95%	19.52%	20.37%	15.24%	0.87%	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":93.16,"profit":true},{"date":"2024-12-31","value":97.22,"profit":true},{"date":"2025-03-31","value":72.74,"profit":true},{"date":"2025-06-30","value":4.17,"profit":true}]

Operating Expenses	27.13M	31.09M	28.46M	32.55M	15.18M	[{"date":"2024-06-30","value":83.36,"profit":true},{"date":"2024-09-30","value":95.51,"profit":true},{"date":"2024-12-31","value":87.45,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":46.64,"profit":true}]
Operating Income	5.42M	1.59M	6.35M	(12.02M)	(13.84M)	[{"date":"2024-06-30","value":85.25,"profit":true},{"date":"2024-09-30","value":25.09,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-189.26,"profit":false},{"date":"2025-06-30","value":-217.95,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	6.46M	(178.00K)	6.07M	(13.75M)	(16.00M)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-2.76,"profit":false},{"date":"2024-12-31","value":94.02,"profit":true},{"date":"2025-03-31","value":-212.93,"profit":false},{"date":"2025-06-30","value":-247.89,"profit":false}]
Income Taxes	915.00K	61.00K	2.21M	(4.29M)	(2.03M)	[{"date":"2024-06-30","value":41.37,"profit":true},{"date":"2024-09-30","value":2.76,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-193.94,"profit":false},{"date":"2025-06-30","value":-91.77,"profit":false}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	5.54M	(239.00K)	3.86M	(9.46M)	(13.97M)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-4.31,"profit":false},{"date":"2024-12-31","value":69.63,"profit":true},{"date":"2025-03-31","value":-170.67,"profit":false},{"date":"2025-06-30","value":-252.19,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	7.79%	2.08%	(21.20%)	13.59%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":57.3,"profit":true},{"date":"2024-12-31","value":15.3,"profit":true},{"date":"2025-03-31","value":-156,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Cost of Revenue	-	9.74%	1.00%	(16.13%)	32.85%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":29.66,"profit":true},{"date":"2024-12-31","value":3.05,"profit":true},{"date":"2025-03-31","value":-49.1,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Gross Profit	-	0.41%	6.53%	(41.05%)	(93.49%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":6.36,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-628.86,"profit":false},{"date":"2025-06-30","value":-1432.31,"profit":false}]
Gross Margin	-	(6.84%)	4.36%	(25.18%)	(94.27%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-157,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-577.92,"profit":false},{"date":"2025-06-30","value":-2163.53,"profit":false}]

Operating Expenses	-	14.58%	(8.44%)	14.35%	(53.36%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-57.89,"profit":false},{"date":"2025-03-31","value":98.4,"profit":true},{"date":"2025-06-30","value":-365.91,"profit":false}]
Operating Income	-	(70.56%)	298.49%	(289.26%)	15.16%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-23.64,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-96.91,"profit":false},{"date":"2025-06-30","value":5.08,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	-	(102.76%)	(3510.11%)	(326.47%)	16.42%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-625.88,"profit":false},{"date":"2024-12-31","value":-21379.49,"profit":false},{"date":"2025-03-31","value":-1988.5,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income Taxes	-	(93.33%)	3526.23%	(293.94%)	(52.68%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.65,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-8.34,"profit":false},{"date":"2025-06-30","value":-1.49,"profit":false}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(104.31%)	(1714.23%)	(345.13%)	47.76%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-218.4,"profit":false},{"date":"2024-12-31","value":-3588.98,"profit":false},{"date":"2025-03-31","value":-722.57,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	42.50M	86.76M	147.49M	189.74M	167.63M	[{"date":"2020-12-31","value":22.4,"profit":true},{"date":"2021-12-31","value":45.73,"profit":true},{"date":"2022-12-31","value":77.73,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":88.35,"profit":true}]
Non-current Assets	186.12M	242.27M	448.85M	476.10M	507.05M	[{"date":"2020-12-31","value":36.71,"profit":true},{"date":"2021-12-31","value":47.78,"profit":true},{"date":"2022-12-31","value":88.52,"profit":true},{"date":"2023-12-31","value":93.9,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	228.62M	329.03M	596.34M	665.84M	674.69M	[{"date":"2020-12-31","value":33.89,"profit":true},{"date":"2021-12-31","value":48.77,"profit":true},{"date":"2022-12-31","value":88.39,"profit":true},{"date":"2023-12-31","value":98.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	29.11M	46.66M	162.84M	169.99M	122.43M	[{"date":"2020-12-31","value":17.13,"profit":true},{"date":"2021-12-31","value":27.45,"profit":true},{"date":"2022-12-31","value":95.8,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":72.02,"profit":true}]
Non-current Liabilities	30.41M	71.30M	124.30M	126.25M	189.45M	[{"date":"2020-12-31","value":16.05,"profit":true},{"date":"2021-12-31","value":37.63,"profit":true},{"date":"2022-12-31","value":65.61,"profit":true},{"date":"2023-12-31","value":66.64,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	59.53M	117.96M	287.14M	296.23M	311.88M	[{"date":"2020-12-31","value":19.09,"profit":true},{"date":"2021-12-31","value":37.82,"profit":true},{"date":"2022-12-31","value":92.07,"profit":true},{"date":"2023-12-31","value":94.98,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	427.00K	441.00K	442.00K	528.00K	533.00K	[{"date":"2020-12-31","value":80.11,"profit":true},{"date":"2021-12-31","value":82.74,"profit":true},{"date":"2022-12-31","value":82.93,"profit":true},{"date":"2023-12-31","value":99.06,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	9.81M	47.07M	140.04M	91.94M	69.53M	[{"date":"2020-12-31","value":7,"profit":true},{"date":"2021-12-31","value":33.61,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":65.65,"profit":true},{"date":"2024-12-31","value":49.65,"profit":true}]
Other Stockholders' Equity	158.86M	163.57M	168.71M	277.13M	292.74M	[{"date":"2020-12-31","value":54.27,"profit":true},{"date":"2021-12-31","value":55.87,"profit":true},{"date":"2022-12-31","value":57.63,"profit":true},{"date":"2023-12-31","value":94.67,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	169.09M	211.07M	309.20M	369.61M	362.81M	[{"date":"2020-12-31","value":45.75,"profit":true},{"date":"2021-12-31","value":57.11,"profit":true},{"date":"2022-12-31","value":83.66,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":98.16,"profit":true}]

Total Liabilities & Shareholders Equity	228.62M	329.03M	596.34M	665.84M	674.69M	[{"date":"2020-12-31","value":33.89,"profit":true},{"date":"2021-12-31","value":48.77,"profit":true},{"date":"2022-12-31","value":88.39,"profit":true},{"date":"2023-12-31","value":98.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	104.15%	69.99%	-	(11.65%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":67.21,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-11.19,"profit":false}]
Non-current Assets	-	30.17%	85.27%	-	6.50%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":35.38,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":7.63,"profit":true}]
Total Assets	-	43.92%	81.24%	-	1.33%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":54.06,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":1.64,"profit":true}]

Total Liabilities
Current Liabilities	-	60.27%	249.00%	-	(27.98%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":24.21,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-11.24,"profit":false}]
Non-current Liabilities	-	134.42%	74.33%	-	50.07%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":55.3,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":37.25,"profit":true}]
Total Liabilities	-	98.16%	143.42%	-	5.28%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":68.44,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":3.68,"profit":true}]

Total Shareholders' equity
Common Stock	-	3.28%	0.23%	-	0.95%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":6.92,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":28.88,"profit":true}]
Retained Earnings	-	379.83%	197.54%	-	(24.37%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":52.01,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-6.42,"profit":false}]
Other Stockholders' Equity	-	2.96%	3.15%	-	5.63%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":52.62,"profit":true},{"date":"2022-12-31","value":55.86,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	24.83%	46.49%	-	(1.84%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":53.4,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-3.96,"profit":false}]

Total Liabilities & Shareholders Equity	-	43.92%	81.24%	-	1.33%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":54.06,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":1.64,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	160.63M	146.67M	167.63M	163.97M	154.91M	[{"date":"2024-06-30","value":95.82,"profit":true},{"date":"2024-09-30","value":87.5,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":97.81,"profit":true},{"date":"2025-06-30","value":92.41,"profit":true}]
Non-current Assets	498.60M	498.72M	507.05M	521.77M	519.74M	[{"date":"2024-06-30","value":95.56,"profit":true},{"date":"2024-09-30","value":95.58,"profit":true},{"date":"2024-12-31","value":97.18,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":99.61,"profit":true}]
Total Assets	659.23M	645.39M	674.69M	685.74M	674.65M	[{"date":"2024-06-30","value":96.13,"profit":true},{"date":"2024-09-30","value":94.12,"profit":true},{"date":"2024-12-31","value":98.39,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":98.38,"profit":true}]

Total Liabilities
Current Liabilities	120.78M	108.79M	122.43M	124.36M	113.79M	[{"date":"2024-06-30","value":97.12,"profit":true},{"date":"2024-09-30","value":87.48,"profit":true},{"date":"2024-12-31","value":98.45,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":91.5,"profit":true}]
Non-current Liabilities	172.33M	174.78M	189.45M	206.13M	213.42M	[{"date":"2024-06-30","value":80.75,"profit":true},{"date":"2024-09-30","value":81.9,"profit":true},{"date":"2024-12-31","value":88.77,"profit":true},{"date":"2025-03-31","value":96.58,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	293.10M	283.57M	311.88M	330.49M	327.21M	[{"date":"2024-06-30","value":88.69,"profit":true},{"date":"2024-09-30","value":85.8,"profit":true},{"date":"2024-12-31","value":94.37,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":99.01,"profit":true}]

Total Shareholders' equity
Common Stock	524.00K	525.00K	533.00K	547.00K	547.00K	[{"date":"2024-06-30","value":95.8,"profit":true},{"date":"2024-09-30","value":95.98,"profit":true},{"date":"2024-12-31","value":97.44,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	88.87M	80.22M	69.53M	48.39M	32.55M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":90.27,"profit":true},{"date":"2024-12-31","value":78.24,"profit":true},{"date":"2025-03-31","value":54.45,"profit":true},{"date":"2025-06-30","value":36.63,"profit":true}]
Other Stockholders' Equity	276.73M	281.08M	292.74M	306.31M	314.34M	[{"date":"2024-06-30","value":88.04,"profit":true},{"date":"2024-09-30","value":89.42,"profit":true},{"date":"2024-12-31","value":93.13,"profit":true},{"date":"2025-03-31","value":97.45,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	366.13M	361.82M	362.81M	355.25M	347.44M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.82,"profit":true},{"date":"2024-12-31","value":99.09,"profit":true},{"date":"2025-03-31","value":97.03,"profit":true},{"date":"2025-06-30","value":94.9,"profit":true}]

Total Liabilities & Shareholders Equity	659.23M	645.39M	674.69M	685.74M	674.65M	[{"date":"2024-06-30","value":96.13,"profit":true},{"date":"2024-09-30","value":94.12,"profit":true},{"date":"2024-12-31","value":98.39,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":98.38,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(8.69%)	14.29%	(2.19%)	(5.52%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-60.81,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-15.31,"profit":false},{"date":"2025-06-30","value":-38.65,"profit":false}]
Non-current Assets	-	0.03%	1.67%	2.90%	(0.39%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":0.88,"profit":true},{"date":"2024-12-31","value":57.55,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-13.42,"profit":false}]
Total Assets	-	(2.10%)	4.54%	1.64%	(1.62%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-46.24,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":36.08,"profit":true},{"date":"2025-06-30","value":-35.63,"profit":false}]

Total Liabilities
Current Liabilities	-	(9.93%)	12.54%	1.58%	(8.50%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-79.16,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":12.59,"profit":true},{"date":"2025-06-30","value":-67.81,"profit":false}]
Non-current Liabilities	-	1.43%	8.39%	8.80%	3.54%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":16.2,"profit":true},{"date":"2024-12-31","value":95.36,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":40.21,"profit":true}]
Total Liabilities	-	(3.25%)	9.98%	5.97%	(0.99%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-32.57,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":59.76,"profit":true},{"date":"2025-06-30","value":-9.94,"profit":false}]

Total Shareholders' equity
Common Stock	-	0.19%	1.52%	2.63%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":7.27,"profit":true},{"date":"2024-12-31","value":58.01,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	(9.73%)	(13.32%)	(30.41%)	(32.73%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Other Stockholders' Equity	-	1.57%	4.15%	4.64%	2.62%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":33.86,"profit":true},{"date":"2024-12-31","value":89.47,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":56.53,"profit":true}]
Total Shareholders' equity	-	(1.18%)	0.27%	(2.08%)	(2.20%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-432.94,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-767.57,"profit":false},{"date":"2025-06-30","value":-809.93,"profit":false}]

Total Liabilities & Shareholders Equity	-	(2.10%)	4.54%	1.64%	(1.62%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-46.24,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":36.08,"profit":true},{"date":"2025-06-30","value":-35.63,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	13.31M	53.34M	187.87M	161.04M	112.67M	[{"date":"2020-12-31","value":7.09,"profit":true},{"date":"2021-12-31","value":28.39,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":85.72,"profit":true},{"date":"2024-12-31","value":59.97,"profit":true}]

Investing Activities
Net Investing Cash Flow	(24.75M)	(59.61M)	(59.61M)	(72.21M)	(70.83M)	[{"date":"2020-12-31","value":-2475300000,"profit":false},{"date":"2021-12-31","value":-5961300000,"profit":false},{"date":"2022-12-31","value":-5961300000,"profit":false},{"date":"2023-12-31","value":-7221100000,"profit":false},{"date":"2024-12-31","value":-7083500000,"profit":false}]

Financing Activities
Net Financing Cash Flow	11.29M	22.37M	(28.50M)	(82.52M)	(50.79M)	[{"date":"2020-12-31","value":50.45,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-127.39,"profit":false},{"date":"2023-12-31","value":-368.89,"profit":false},{"date":"2024-12-31","value":-227.05,"profit":false}]

Net Change in Cash	(155.00K)	16.10M	13.67M	6.31M	(8.96M)	[{"date":"2020-12-31","value":-0.96,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":84.91,"profit":true},{"date":"2023-12-31","value":39.19,"profit":true},{"date":"2024-12-31","value":-55.65,"profit":false}]

Free Cash Flow
Free Cash Flow	(11.44M)	23.87M	64.86M	78.13M	57.43M	[{"date":"2020-12-31","value":-14.64,"profit":false},{"date":"2021-12-31","value":30.56,"profit":true},{"date":"2022-12-31","value":83.01,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":73.5,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	300.69%	252.21%	-	(30.04%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":83.88,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-9.99,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	140.83%	-	-	(1.91%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-1.35,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	98.20%	(227.39%)	-	(38.45%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-231.55,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-39.16,"profit":false}]

Net Change in Cash	-	(10484.52%)	(15.09%)	-	(242.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(308.67%)	171.67%	-	(26.50%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-179.81,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-15.44,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	34.41M	37.38M	15.68M	26.04M	(4.26M)	[{"date":"2024-06-30","value":92.06,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":41.95,"profit":true},{"date":"2025-03-31","value":69.66,"profit":true},{"date":"2025-06-30","value":-11.4,"profit":false}]

Investing Activities
Net Investing Cash Flow	(21.32M)	(18.12M)	(12.73M)	(22.26M)	(14.10M)	[{"date":"2024-06-30","value":-2131800000,"profit":false},{"date":"2024-09-30","value":-1811900000,"profit":false},{"date":"2024-12-31","value":-1273300000,"profit":false},{"date":"2025-03-31","value":-2225600000,"profit":false},{"date":"2025-06-30","value":-1409900000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(16.03M)	(23.97M)	7.19M	6.67M	3.02M	[{"date":"2024-06-30","value":-222.89,"profit":false},{"date":"2024-09-30","value":-333.32,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":92.81,"profit":true},{"date":"2025-06-30","value":42.04,"profit":true}]

Net Change in Cash	(2.93M)	(4.69M)	10.14M	10.46M	(15.34M)	[{"date":"2024-06-30","value":-28.04,"profit":false},{"date":"2024-09-30","value":-44.83,"profit":false},{"date":"2024-12-31","value":96.97,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-146.66,"profit":false}]

Free Cash Flow
Free Cash Flow	13.01M	19.60M	4.76M	7.57M	(19.83M)	[{"date":"2024-06-30","value":66.39,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":24.29,"profit":true},{"date":"2025-03-31","value":38.61,"profit":true},{"date":"2025-06-30","value":-101.17,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	8.62%	(58.05%)	66.04%	(116.36%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":13.05,"profit":true},{"date":"2024-12-31","value":-87.89,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-176.19,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(15.01%)	(29.73%)	74.79%	(36.65%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-20.06,"profit":false},{"date":"2024-12-31","value":-39.75,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-49,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	49.54%	(130.00%)	(7.19%)	(54.70%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-262.39,"profit":false},{"date":"2025-03-31","value":-14.51,"profit":false},{"date":"2025-06-30","value":-110.42,"profit":false}]

Net Change in Cash	-	59.89%	(316.30%)	3.13%	(246.66%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-528.12,"profit":false},{"date":"2025-03-31","value":5.22,"profit":true},{"date":"2025-06-30","value":-411.85,"profit":false}]

Free Cash Flow
Free Cash Flow	-	50.63%	(75.71%)	58.95%	(362.04%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":85.89,"profit":true},{"date":"2024-12-31","value":-128.43,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-614.15,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	METCL
Cash Ratio	0.25
Current Ratio	1.36
Quick Ratio	0.84

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.