Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	MOG.B	Sector	S&P500
1-Week Return	2.34%	1.38%	2.25%
1-Month Return	5.38%	-2.48%	-1.48%
3-Month Return	10%	0.2%	5.07%
6-Month Return	21.39%	6.01%	14.23%
1-Year Return	0.17%	5.84%	13.01%
3-Year Return	147.58%	49.97%	67.84%
5-Year Return	164.77%	70.75%	86.28%
10-Year Return	231.52%	176.22%	223.33%

Time Frame	MOG.B	Sector	S&P500
1-Week Return	234.04%	104.35%	219.06%
1-Month Return	89.19%	-26.33%	-16.59%
3-Month Return	47.19%	0.81%	22.21%
6-Month Return	48.15%	12.56%	30.97%
1-Year Return	0.17%	5.84%	13.01%
3-Year Return	35.28%	14.46%	18.84%
5-Year Return	21.50%	11.29%	13.25%
10-Year Return	12.73%	10.69%	12.45%

Financials

	Sep '21	Sep '22	Sep '23	Sep '24	Sep '25	5YR TREND
Total Revenue	2.85B	3.04B	3.32B	3.61B	3.86B	[{"date":"2021-09-30","value":73.87,"profit":true},{"date":"2022-09-30","value":78.63,"profit":true},{"date":"2023-09-30","value":85.97,"profit":true},{"date":"2024-09-30","value":93.49,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Cost of Revenue	2.08B	2.21B	2.43B	2.61B	2.80B	[{"date":"2021-09-30","value":74.07,"profit":true},{"date":"2022-09-30","value":79.01,"profit":true},{"date":"2023-09-30","value":86.6,"profit":true},{"date":"2024-09-30","value":93.19,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Gross Profit	775.72M	820.80M	891.53M	996.92M	1.06B	[{"date":"2021-09-30","value":73.36,"profit":true},{"date":"2022-09-30","value":77.63,"profit":true},{"date":"2023-09-30","value":84.32,"profit":true},{"date":"2024-09-30","value":94.28,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Gross Margin	27.20%	27.04%	26.86%	27.62%	27.39%	[{"date":"2021-09-30","value":98.47,"profit":true},{"date":"2022-09-30","value":97.88,"profit":true},{"date":"2023-09-30","value":97.24,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":99.15,"profit":true}]

Operating Expenses	537.56M	558.06M	576.39M	607.66M	647.64M	[{"date":"2021-09-30","value":83,"profit":true},{"date":"2022-09-30","value":86.17,"profit":true},{"date":"2023-09-30","value":89,"profit":true},{"date":"2024-09-30","value":93.83,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Operating Income	239.17M	261.57M	313.27M	389.26M	409.71M	[{"date":"2021-09-30","value":58.37,"profit":true},{"date":"2022-09-30","value":63.84,"profit":true},{"date":"2023-09-30","value":76.46,"profit":true},{"date":"2024-09-30","value":95.01,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	(68.28M)	(96.52M)	(160.79M)	(183.56M)	-	[{"date":"2021-09-30","value":-6828500000,"profit":false},{"date":"2022-09-30","value":-9652100000,"profit":false},{"date":"2023-09-30","value":-16079400000,"profit":false},{"date":"2024-09-30","value":-18355800000,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Pre-Tax Income	203.77M	202.98M	216.05M	267.81M	312.65M	[{"date":"2021-09-30","value":65.18,"profit":true},{"date":"2022-09-30","value":64.92,"profit":true},{"date":"2023-09-30","value":69.1,"profit":true},{"date":"2024-09-30","value":85.66,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Income Taxes	46.55M	47.80M	45.05M	60.59M	77.62M	[{"date":"2021-09-30","value":59.98,"profit":true},{"date":"2022-09-30","value":61.58,"profit":true},{"date":"2023-09-30","value":58.04,"profit":true},{"date":"2024-09-30","value":78.06,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Income After Taxes	157.22M	155.18M	171.00M	207.22M	-	[{"date":"2021-09-30","value":75.87,"profit":true},{"date":"2022-09-30","value":74.89,"profit":true},{"date":"2023-09-30","value":82.52,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Income From Continuous Operations	157.22M	155.18M	171.00M	207.22M	-	[{"date":"2021-09-30","value":75.87,"profit":true},{"date":"2022-09-30","value":74.89,"profit":true},{"date":"2023-09-30","value":82.52,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	157.22M	155.18M	171.00M	207.22M	235.03M	[{"date":"2021-09-30","value":66.89,"profit":true},{"date":"2022-09-30","value":66.02,"profit":true},{"date":"2023-09-30","value":72.76,"profit":true},{"date":"2024-09-30","value":88.17,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

EPS (Diluted)	4.87	5.86	6.14	7.28	5.26	[{"date":"2021-09-30","value":66.85,"profit":true},{"date":"2022-09-30","value":80.44,"profit":true},{"date":"2023-09-30","value":84.29,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":72.16,"profit":true}]

	Sep '21	Sep '22	Sep '23	Sep '24	Sep '25	5YR TREND
Total Revenue	-	6.44%	9.33%	8.74%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":69.05,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":93.63,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Cost of Revenue	-	6.68%	9.60%	7.61%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":69.6,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":79.24,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Gross Profit	-	5.81%	8.62%	11.82%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":49.16,"profit":true},{"date":"2023-09-30","value":72.9,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Gross Margin	-	(0.59%)	(0.65%)	2.83%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":-20.98,"profit":false},{"date":"2023-09-30","value":-23.1,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Operating Expenses	-	3.81%	3.28%	5.43%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":70.29,"profit":true},{"date":"2023-09-30","value":60.53,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Operating Income	-	9.37%	19.76%	24.26%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":38.62,"profit":true},{"date":"2023-09-30","value":81.48,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	41.35%	66.59%	14.16%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":62.1,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":21.26,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Pre-Tax Income	-	(0.39%)	6.44%	23.96%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":-1.63,"profit":false},{"date":"2023-09-30","value":26.88,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Income Taxes	-	2.68%	(5.75%)	34.49%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":7.77,"profit":true},{"date":"2023-09-30","value":-16.67,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Income After Taxes	-	(1.30%)	10.20%	21.18%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":-6.13,"profit":false},{"date":"2023-09-30","value":48.13,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Income From Continuous Operations	-	(1.30%)	10.20%	21.18%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":-6.13,"profit":false},{"date":"2023-09-30","value":48.13,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	-	(1.30%)	10.20%	21.18%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":-6.13,"profit":false},{"date":"2023-09-30","value":48.13,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

EPS (Diluted)	-	20.33%	4.78%	18.64%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2023-09-30","value":23.5,"profit":true},{"date":"2024-09-30","value":91.7,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	917.27M	910.32M	934.84M	971.36M	1.05B	[{"date":"2024-09-30","value":87.43,"profit":true},{"date":"2024-12-31","value":86.77,"profit":true},{"date":"2025-03-31","value":89.11,"profit":true},{"date":"2025-06-30","value":92.59,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Cost of Revenue	671.79M	668.04M	678.80M	705.52M	760.32M	[{"date":"2024-09-30","value":88.36,"profit":true},{"date":"2024-12-31","value":87.86,"profit":true},{"date":"2025-03-31","value":89.28,"profit":true},{"date":"2025-06-30","value":92.79,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Gross Profit	245.48M	242.28M	256.04M	265.84M	288.82M	[{"date":"2024-09-30","value":84.99,"profit":true},{"date":"2024-12-31","value":83.88,"profit":true},{"date":"2025-03-31","value":88.65,"profit":true},{"date":"2025-06-30","value":92.04,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Gross Margin	26.76%	26.61%	27.39%	27.37%	27.53%	[{"date":"2024-09-30","value":97.21,"profit":true},{"date":"2024-12-31","value":96.68,"profit":true},{"date":"2025-03-31","value":99.49,"profit":true},{"date":"2025-06-30","value":99.41,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Operating Expenses	150.86M	151.39M	157.58M	160.71M	175.83M	[{"date":"2024-09-30","value":85.8,"profit":true},{"date":"2024-12-31","value":86.1,"profit":true},{"date":"2025-03-31","value":89.62,"profit":true},{"date":"2025-06-30","value":91.4,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Operating Income	94.62M	90.89M	98.46M	105.13M	115.23M	[{"date":"2024-09-30","value":82.11,"profit":true},{"date":"2024-12-31","value":78.88,"profit":true},{"date":"2025-03-31","value":85.45,"profit":true},{"date":"2025-06-30","value":91.24,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	(48.33M)	(39.31M)	(44.43M)	(44.94M)	-	[{"date":"2024-09-30","value":-4833200000,"profit":false},{"date":"2024-12-31","value":-3931200000,"profit":false},{"date":"2025-03-31","value":-4442900000,"profit":false},{"date":"2025-06-30","value":-4494000000,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Pre-Tax Income	55.55M	68.58M	73.58M	77.98M	92.51M	[{"date":"2024-09-30","value":60.05,"profit":true},{"date":"2024-12-31","value":74.13,"profit":true},{"date":"2025-03-31","value":79.54,"profit":true},{"date":"2025-06-30","value":84.3,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Income Taxes	12.50M	15.47M	17.82M	18.27M	26.05M	[{"date":"2024-09-30","value":47.99,"profit":true},{"date":"2024-12-31","value":59.36,"profit":true},{"date":"2025-03-31","value":68.42,"profit":true},{"date":"2025-06-30","value":70.14,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Income After Taxes	43.05M	53.11M	55.75M	59.71M	-	[{"date":"2024-09-30","value":72.09,"profit":true},{"date":"2024-12-31","value":88.96,"profit":true},{"date":"2025-03-31","value":93.38,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Income From Continuous Operations	43.05M	53.11M	55.75M	59.71M	-	[{"date":"2024-09-30","value":72.09,"profit":true},{"date":"2024-12-31","value":88.96,"profit":true},{"date":"2025-03-31","value":93.38,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	43.05M	53.11M	55.75M	59.71M	64.41M	[{"date":"2024-09-30","value":66.83,"profit":true},{"date":"2024-12-31","value":82.47,"profit":true},{"date":"2025-03-31","value":86.57,"profit":true},{"date":"2025-06-30","value":92.7,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

EPS (Diluted)	2.16	1.64	1.75	1.87	-	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":75.88,"profit":true},{"date":"2025-03-31","value":80.81,"profit":true},{"date":"2025-06-30","value":86.66,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	-	(0.76%)	2.69%	3.91%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-19.41,"profit":false},{"date":"2025-03-31","value":68.96,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Cost of Revenue	-	(0.56%)	1.61%	3.94%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-14.19,"profit":false},{"date":"2025-03-31","value":40.9,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Gross Profit	-	(1.31%)	5.68%	3.83%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-22.97,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":67.32,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Gross Margin	-	(0.55%)	2.91%	(0.08%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-18.93,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-2.68,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Operating Expenses	-	0.35%	4.09%	1.98%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":8.5,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":48.43,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Operating Income	-	(3.94%)	8.33%	6.78%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-47.31,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":81.35,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	(18.66%)	13.02%	1.15%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-143.38,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":8.84,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Pre-Tax Income	-	23.46%	7.29%	5.98%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":31.08,"profit":true},{"date":"2025-06-30","value":25.51,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Income Taxes	-	23.70%	15.25%	2.52%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":64.36,"profit":true},{"date":"2025-06-30","value":10.65,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Income After Taxes	-	23.39%	4.97%	7.09%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":21.26,"profit":true},{"date":"2025-06-30","value":30.31,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Income From Continuous Operations	-	23.39%	4.97%	7.09%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":21.26,"profit":true},{"date":"2025-06-30","value":30.31,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	-	23.39%	4.97%	7.09%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":21.26,"profit":true},{"date":"2025-06-30","value":30.31,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

EPS (Diluted)	-	(24.13%)	6.50%	7.24%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-333.15,"profit":false},{"date":"2025-03-31","value":89.82,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

	Sep '21	Sep '22	Sep '23	Sep '24	Sep '25	5YR TREND
Total Assets
Current Assets	1.72B	1.76B	1.99B	2.14B	-	[{"date":"2021-09-30","value":80.29,"profit":true},{"date":"2022-09-30","value":82.14,"profit":true},{"date":"2023-09-30","value":92.74,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Non-current Assets	1.71B	1.67B	1.82B	1.95B	-	[{"date":"2021-09-30","value":87.79,"profit":true},{"date":"2022-09-30","value":85.7,"profit":true},{"date":"2023-09-30","value":93.33,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Assets	3.43B	3.43B	3.81B	4.09B	-	[{"date":"2021-09-30","value":83.87,"profit":true},{"date":"2022-09-30","value":83.83,"profit":true},{"date":"2023-09-30","value":93.02,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Total Liabilities
Current Liabilities	869.36M	838.44M	965.47M	999.03M	-	[{"date":"2021-09-30","value":87.02,"profit":true},{"date":"2022-09-30","value":83.93,"profit":true},{"date":"2023-09-30","value":96.64,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Non-current Liabilities	1.16B	1.16B	1.21B	1.23B	-	[{"date":"2021-09-30","value":94.3,"profit":true},{"date":"2022-09-30","value":93.73,"profit":true},{"date":"2023-09-30","value":97.77,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Liabilities	2.03B	2.00B	2.17B	2.23B	-	[{"date":"2021-09-30","value":91.04,"profit":true},{"date":"2022-09-30","value":89.34,"profit":true},{"date":"2023-09-30","value":97.27,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	51.28M	51.28M	51.28M	51.28M	-	[{"date":"2021-09-30","value":100,"profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Retained Earnings	2.24B	2.36B	2.50B	2.67B	-	[{"date":"2021-09-30","value":83.85,"profit":true},{"date":"2022-09-30","value":88.43,"profit":true},{"date":"2023-09-30","value":93.56,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Other Stockholders' Equity	(577.66M)	(604.49M)	(564.44M)	(491.78M)	-	[{"date":"2021-09-30","value":-57766000000,"profit":false},{"date":"2022-09-30","value":-60449100000,"profit":false},{"date":"2023-09-30","value":-56443700000,"profit":false},{"date":"2024-09-30","value":-49178000000,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Total Shareholders' equity	1.40B	1.44B	1.64B	1.86B	-	[{"date":"2021-09-30","value":75.25,"profit":true},{"date":"2022-09-30","value":77.22,"profit":true},{"date":"2023-09-30","value":87.93,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	3.43B	3.43B	3.81B	4.09B	-	[{"date":"2021-09-30","value":83.87,"profit":true},{"date":"2022-09-30","value":83.83,"profit":true},{"date":"2023-09-30","value":93.02,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

	Sep '21	Sep '22	Sep '23	Sep '24	Sep '25	5YR TREND
Total Assets
Current Assets	-	2.30%	12.91%	7.83%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":17.81,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":60.63,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Non-current Assets	-	(2.38%)	8.91%	7.14%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":-26.74,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":80.12,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Assets	-	(0.04%)	10.96%	7.50%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":-0.35,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":68.42,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	(3.56%)	15.15%	3.48%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":-23.48,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":22.94,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Non-current Liabilities	-	(0.61%)	4.31%	2.28%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":-14.09,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":52.83,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Liabilities	-	(1.87%)	8.87%	2.81%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":-21.08,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":31.69,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Retained Earnings	-	5.46%	5.80%	6.88%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":79.4,"profit":true},{"date":"2023-09-30","value":84.35,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Other Stockholders' Equity	-	4.64%	(6.63%)	(12.87%)	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2023-09-30","value":-142.66,"profit":false},{"date":"2024-09-30","value":-277.14,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Total Shareholders' equity	-	2.62%	13.87%	13.72%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":18.88,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":98.96,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	(0.04%)	10.96%	7.50%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":-0.35,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":68.42,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	2.18B	2.25B	2.33B	2.40B	2.37B	[{"date":"2024-09-30","value":90.58,"profit":true},{"date":"2024-12-31","value":93.5,"profit":true},{"date":"2025-03-31","value":97.08,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":98.67,"profit":true}]
Non-current Assets	1.95B	1.95B	1.99B	1.99B	2.06B	[{"date":"2024-09-30","value":94.98,"profit":true},{"date":"2024-12-31","value":94.71,"profit":true},{"date":"2025-03-31","value":96.66,"profit":true},{"date":"2025-06-30","value":97.01,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Assets	4.13B	4.19B	4.32B	4.40B	4.43B	[{"date":"2024-09-30","value":93.28,"profit":true},{"date":"2024-12-31","value":94.73,"profit":true},{"date":"2025-03-31","value":97.59,"profit":true},{"date":"2025-06-30","value":99.33,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	1.03B	913.82M	951.41M	988.61M	1.12B	[{"date":"2024-09-30","value":92.39,"profit":true},{"date":"2024-12-31","value":81.66,"profit":true},{"date":"2025-03-31","value":85.02,"profit":true},{"date":"2025-06-30","value":88.34,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Non-current Liabilities	1.23B	1.46B	1.53B	1.46B	1.31B	[{"date":"2024-09-30","value":80.52,"profit":true},{"date":"2024-12-31","value":95.56,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":95.55,"profit":true},{"date":"2025-09-30","value":85.77,"profit":true}]
Total Liabilities	2.27B	2.38B	2.48B	2.45B	2.43B	[{"date":"2024-09-30","value":91.3,"profit":true},{"date":"2024-12-31","value":95.75,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":98.75,"profit":true},{"date":"2025-09-30","value":97.97,"profit":true}]

Total Shareholders' equity
Common Stock	51.28M	51.28M	51.28M	51.28M	51.28M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Retained Earnings	2.67B	2.71B	2.76B	2.81B	2.83B	[{"date":"2024-09-30","value":94.15,"profit":true},{"date":"2024-12-31","value":95.71,"profit":true},{"date":"2025-03-31","value":97.35,"profit":true},{"date":"2025-06-30","value":99.14,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Other Stockholders' Equity	(491.78M)	(550.40M)	(616.86M)	(435.37M)	-	[{"date":"2024-09-30","value":-49178000000,"profit":false},{"date":"2024-12-31","value":-55040100000,"profit":false},{"date":"2025-03-31","value":-61685800000,"profit":false},{"date":"2025-06-30","value":-43537000000,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Total Shareholders' equity	1.86B	1.81B	1.84B	1.94B	1.99B	[{"date":"2024-09-30","value":93.38,"profit":true},{"date":"2024-12-31","value":91.08,"profit":true},{"date":"2025-03-31","value":92.11,"profit":true},{"date":"2025-06-30","value":97.55,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	4.13B	4.19B	4.32B	4.40B	4.43B	[{"date":"2024-09-30","value":93.28,"profit":true},{"date":"2024-12-31","value":94.73,"profit":true},{"date":"2025-03-31","value":97.59,"profit":true},{"date":"2025-06-30","value":99.33,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	-	3.23%	3.83%	3.01%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":84.2,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":78.52,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Non-current Assets	-	(0.29%)	2.07%	0.36%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-13.92,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":17.51,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Assets	-	1.56%	3.01%	1.79%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":51.94,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":59.46,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	(11.61%)	4.11%	3.91%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-282.2,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":95.03,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Non-current Liabilities	-	18.68%	4.64%	(4.45%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":24.87,"profit":true},{"date":"2025-06-30","value":-23.82,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Total Liabilities	-	4.87%	4.44%	(1.25%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":91.2,"profit":true},{"date":"2025-06-30","value":-25.61,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Retained Earnings	-	1.65%	1.72%	1.83%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":90.29,"profit":true},{"date":"2025-03-31","value":93.76,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Other Stockholders' Equity	-	11.92%	12.07%	(29.42%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":98.72,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-243.67,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Total Shareholders' equity	-	(2.46%)	1.14%	5.90%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-41.77,"profit":false},{"date":"2025-03-31","value":19.28,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	1.56%	3.01%	1.79%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":51.94,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":59.46,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

	Sep '21	Sep '22	Sep '23	Sep '24	Sep '25	5YR TREND
Operating Activities
Net Operating Cash Flow	293.23M	246.80M	135.94M	202.34M	273.09M	[{"date":"2021-09-30","value":100,"profit":true},{"date":"2022-09-30","value":84.17,"profit":true},{"date":"2023-09-30","value":46.36,"profit":true},{"date":"2024-09-30","value":69.01,"profit":true},{"date":"2025-09-30","value":93.13,"profit":true}]

Investing Activities
Net Investing Cash Flow	(191.16M)	(83.32M)	(163.15M)	(159.62M)	(175.26M)	[{"date":"2021-09-30","value":-19115700000,"profit":false},{"date":"2022-09-30","value":-8331900000,"profit":false},{"date":"2023-09-30","value":-16314700000,"profit":false},{"date":"2024-09-30","value":-15961500000,"profit":false},{"date":"2025-09-30","value":-17525600000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(87.00M)	(134.91M)	(23.02M)	(48.66M)	(98.29M)	[{"date":"2021-09-30","value":-8699500000,"profit":false},{"date":"2022-09-30","value":-13490800000,"profit":false},{"date":"2023-09-30","value":-2301500000,"profit":false},{"date":"2024-09-30","value":-4866000000,"profit":false},{"date":"2025-09-30","value":-9829100000,"profit":false}]

Net Change in Cash	15.84M	18.32M	(48.18M)	(4.61M)	(2.32M)	[{"date":"2021-09-30","value":86.48,"profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2023-09-30","value":-263.03,"profit":false},{"date":"2024-09-30","value":-25.15,"profit":false},{"date":"2025-09-30","value":-12.69,"profit":false}]

Free Cash Flow
Free Cash Flow	164.49M	107.37M	(37.35M)	46.33M	128.35M	[{"date":"2021-09-30","value":100,"profit":true},{"date":"2022-09-30","value":65.27,"profit":true},{"date":"2023-09-30","value":-22.71,"profit":false},{"date":"2024-09-30","value":28.16,"profit":true},{"date":"2025-09-30","value":78.03,"profit":true}]

	Sep '21	Sep '22	Sep '23	Sep '24	Sep '25	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(15.83%)	(44.92%)	48.85%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":-32.41,"profit":false},{"date":"2023-09-30","value":-91.95,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	(56.41%)	95.81%	(2.16%)	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":-58.88,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":-2.26,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	55.08%	(82.94%)	111.43%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":49.43,"profit":true},{"date":"2023-09-30","value":-74.43,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Net Change in Cash	-	15.64%	(363.03%)	(90.44%)	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2023-09-30","value":-2321.79,"profit":false},{"date":"2024-09-30","value":-578.41,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	(34.73%)	(134.79%)	(224.03%)	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	30.17M	155.79M	(132.28M)	39.42M	125.33M	[{"date":"2024-06-30","value":19.36,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-84.91,"profit":false},{"date":"2025-03-31","value":25.3,"profit":true},{"date":"2025-06-30","value":80.45,"profit":true}]

Investing Activities
Net Investing Cash Flow	(30.59M)	(45.07M)	(19.12M)	(39.84M)	(33.44M)	[{"date":"2024-06-30","value":-3059000000,"profit":false},{"date":"2024-09-30","value":-4506900000,"profit":false},{"date":"2024-12-31","value":-1912200000,"profit":false},{"date":"2025-03-31","value":-3983500000,"profit":false},{"date":"2025-06-30","value":-3344100000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(7.28M)	(99.29M)	163.24M	(10.92M)	(97.41M)	[{"date":"2024-06-30","value":-4.46,"profit":false},{"date":"2024-09-30","value":-60.83,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-6.69,"profit":false},{"date":"2025-06-30","value":-59.67,"profit":false}]

Net Change in Cash	(8.21M)	13.02M	9.27M	(11.08M)	(3.71M)	[{"date":"2024-06-30","value":-63.08,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":71.21,"profit":true},{"date":"2025-03-31","value":-85.12,"profit":false},{"date":"2025-06-30","value":-28.51,"profit":false}]

Free Cash Flow
Free Cash Flow	(1.92M)	109.39M	(165.06M)	1.82M	92.67M	[{"date":"2024-06-30","value":-1.76,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-150.9,"profit":false},{"date":"2025-03-31","value":1.66,"profit":true},{"date":"2025-06-30","value":84.71,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	416.44%	(184.91%)	(129.80%)	217.91%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-44.4,"profit":false},{"date":"2025-03-31","value":-31.17,"profit":false},{"date":"2025-06-30","value":52.33,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	47.33%	(57.57%)	108.32%	(16.05%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":43.7,"profit":true},{"date":"2024-12-31","value":-53.15,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-14.82,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	1264.46%	(264.40%)	(106.69%)	791.74%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-20.91,"profit":false},{"date":"2025-03-31","value":-8.44,"profit":false},{"date":"2025-06-30","value":62.61,"profit":true}]

Net Change in Cash	-	(258.52%)	(28.79%)	(219.53%)	(66.50%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(5797.24%)	(250.90%)	(101.10%)	4997.14%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-116.01,"profit":false},{"date":"2024-12-31","value":-5.02,"profit":false},{"date":"2025-03-31","value":-2.02,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	MOG.B
Cash Ratio	0.06
Current Ratio	2.12
Quick Ratio	1.30

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.