Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	MPX	Sector	S&P500
1-Week Return	2.86%	0.8%	2.09%
1-Month Return	1.12%	0.13%	3.26%
3-Month Return	1.24%	6.59%	7.61%
6-Month Return	6.26%	21.96%	24.4%
1-Year Return	-5.26%	19.77%	18%
3-Year Return	-11.15%	66.31%	76.28%
5-Year Return	-40.87%	65.99%	109.95%
10-Year Return	27.3%	199.22%	228.81%

Time Frame	MPX	Sector	S&P500
1-Week Return	335.08%	51.51%	194.04%
1-Month Return	14.51%	1.59%	47.74%
3-Month Return	5.12%	29.54%	34.64%
6-Month Return	13.10%	49.56%	55.69%
1-Year Return	-5.26%	19.77%	18.00%
3-Year Return	-3.86%	18.48%	20.80%
5-Year Return	-9.98%	10.67%	15.99%
10-Year Return	2.44%	11.58%	12.64%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	239.82M	298.01M	381.00M	383.73M	236.56M	[{"date":"2020-12-31","value":62.5,"profit":true},{"date":"2021-12-31","value":77.66,"profit":true},{"date":"2022-12-31","value":99.29,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":61.65,"profit":true}]
Cost of Revenue	186.22M	229.74M	287.28M	293.35M	191.06M	[{"date":"2020-12-31","value":63.48,"profit":true},{"date":"2021-12-31","value":78.32,"profit":true},{"date":"2022-12-31","value":97.93,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":65.13,"profit":true}]
Gross Profit	53.60M	68.27M	93.72M	90.38M	45.50M	[{"date":"2020-12-31","value":57.2,"profit":true},{"date":"2021-12-31","value":72.85,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":96.44,"profit":true},{"date":"2024-12-31","value":48.55,"profit":true}]
Gross Margin	22.35%	22.91%	24.60%	23.55%	19.23%	[{"date":"2020-12-31","value":90.87,"profit":true},{"date":"2021-12-31","value":93.13,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":95.75,"profit":true},{"date":"2024-12-31","value":78.19,"profit":true}]

Operating Expenses	29.24M	31.88M	41.92M	41.18M	27.38M	[{"date":"2020-12-31","value":69.76,"profit":true},{"date":"2021-12-31","value":76.05,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":98.23,"profit":true},{"date":"2024-12-31","value":65.3,"profit":true}]
Operating Income	24.36M	36.39M	51.80M	49.20M	18.27M	[{"date":"2020-12-31","value":47.03,"profit":true},{"date":"2021-12-31","value":70.26,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":94.99,"profit":true},{"date":"2024-12-31","value":35.27,"profit":true}]
Total Non-Operating Income/Expense	190.00K	32.00K	676.00K	5.21M	5.75M	[{"date":"2020-12-31","value":3.3,"profit":true},{"date":"2021-12-31","value":0.56,"profit":true},{"date":"2022-12-31","value":11.75,"profit":true},{"date":"2023-12-31","value":90.61,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	24.46M	36.41M	52.13M	52.06M	21.14M	[{"date":"2020-12-31","value":46.91,"profit":true},{"date":"2021-12-31","value":69.84,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":99.86,"profit":true},{"date":"2024-12-31","value":40.55,"profit":true}]
Income Taxes	5.01M	7.38M	11.79M	10.37M	3.29M	[{"date":"2020-12-31","value":42.52,"profit":true},{"date":"2021-12-31","value":62.63,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":87.95,"profit":true},{"date":"2024-12-31","value":27.9,"profit":true}]
Income After Taxes	19.44M	29.03M	40.35M	41.70M	17.85M	[{"date":"2020-12-31","value":46.63,"profit":true},{"date":"2021-12-31","value":69.62,"profit":true},{"date":"2022-12-31","value":96.77,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":42.82,"profit":true}]

Income From Continuous Operations	19.44M	29.03M	40.35M	48.13M	17.85M	[{"date":"2020-12-31","value":40.4,"profit":true},{"date":"2021-12-31","value":60.31,"profit":true},{"date":"2022-12-31","value":83.83,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":37.09,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	19.44M	29.03M	40.35M	41.70M	17.85M	[{"date":"2020-12-31","value":46.63,"profit":true},{"date":"2021-12-31","value":69.62,"profit":true},{"date":"2022-12-31","value":96.77,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":42.82,"profit":true}]

EPS (Diluted)	0.57	0.86	1.19	1.27	0.49	[{"date":"2020-12-31","value":45.03,"profit":true},{"date":"2021-12-31","value":67.94,"profit":true},{"date":"2022-12-31","value":93.73,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":38.93,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	24.26%	27.84%	0.72%	(38.35%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":87.14,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":2.58,"profit":true},{"date":"2024-12-31","value":-137.74,"profit":false}]
Cost of Revenue	-	23.37%	25.04%	2.11%	(34.87%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":93.32,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":8.44,"profit":true},{"date":"2024-12-31","value":-139.24,"profit":false}]
Gross Profit	-	27.36%	37.27%	(3.56%)	(49.66%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":73.41,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-9.56,"profit":false},{"date":"2024-12-31","value":-133.24,"profit":false}]
Gross Margin	-	2.49%	7.37%	(4.25%)	(18.34%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":33.82,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-57.63,"profit":false},{"date":"2024-12-31","value":-248.74,"profit":false}]

Operating Expenses	-	9.01%	31.50%	(1.77%)	(33.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":28.62,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-5.63,"profit":false},{"date":"2024-12-31","value":-106.41,"profit":false}]
Operating Income	-	49.39%	42.33%	(5.01%)	(62.88%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":85.71,"profit":true},{"date":"2023-12-31","value":-10.14,"profit":false},{"date":"2024-12-31","value":-127.31,"profit":false}]
Total Non-Operating Income/Expense	-	(83.16%)	2012.50%	671.01%	10.36%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-4.13,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":33.34,"profit":true},{"date":"2024-12-31","value":0.51,"profit":true}]
Pre-Tax Income	-	48.87%	43.19%	(0.14%)	(59.39%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":88.38,"profit":true},{"date":"2023-12-31","value":-0.28,"profit":false},{"date":"2024-12-31","value":-121.52,"profit":false}]
Income Taxes	-	47.29%	59.67%	(12.05%)	(68.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":79.24,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-20.19,"profit":false},{"date":"2024-12-31","value":-114.42,"profit":false}]
Income After Taxes	-	49.28%	39.00%	3.34%	(57.18%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":79.15,"profit":true},{"date":"2023-12-31","value":6.78,"profit":true},{"date":"2024-12-31","value":-116.03,"profit":false}]

Income From Continuous Operations	-	49.28%	39.00%	19.29%	(62.91%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":79.15,"profit":true},{"date":"2023-12-31","value":39.14,"profit":true},{"date":"2024-12-31","value":-127.65,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	49.28%	39.00%	3.34%	(57.18%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":79.15,"profit":true},{"date":"2023-12-31","value":6.78,"profit":true},{"date":"2024-12-31","value":-116.03,"profit":false}]

EPS (Diluted)	-	50.88%	37.97%	6.69%	(61.07%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":74.62,"profit":true},{"date":"2023-12-31","value":13.15,"profit":true},{"date":"2024-12-31","value":-120.04,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	69.55M	49.85M	47.82M	59.00M	67.70M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":71.68,"profit":true},{"date":"2024-12-31","value":68.76,"profit":true},{"date":"2025-03-31","value":84.84,"profit":true},{"date":"2025-06-30","value":97.34,"profit":true}]
Cost of Revenue	56.37M	40.67M	38.66M	48.05M	54.79M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":72.14,"profit":true},{"date":"2024-12-31","value":68.58,"profit":true},{"date":"2025-03-31","value":85.23,"profit":true},{"date":"2025-06-30","value":97.19,"profit":true}]
Gross Profit	13.17M	9.18M	9.16M	10.95M	12.91M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":69.7,"profit":true},{"date":"2024-12-31","value":69.52,"profit":true},{"date":"2025-03-31","value":83.14,"profit":true},{"date":"2025-06-30","value":97.99,"profit":true}]
Gross Margin	18.94%	18.42%	19.15%	18.56%	19.07%	[{"date":"2024-06-30","value":98.91,"profit":true},{"date":"2024-09-30","value":96.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":96.93,"profit":true},{"date":"2025-06-30","value":99.57,"profit":true}]

Operating Expenses	8.02M	5.59M	5.47M	8.34M	8.10M	[{"date":"2024-06-30","value":96.21,"profit":true},{"date":"2024-09-30","value":67.05,"profit":true},{"date":"2024-12-31","value":65.64,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":97.1,"profit":true}]
Operating Income	5.75M	3.59M	3.68M	2.61M	4.81M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":62.43,"profit":true},{"date":"2024-12-31","value":64.07,"profit":true},{"date":"2025-03-31","value":45.44,"profit":true},{"date":"2025-06-30","value":83.67,"profit":true}]
Total Non-Operating Income/Expense	1.76M	1.27M	1.02M	884.00K	952.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":72.13,"profit":true},{"date":"2024-12-31","value":58.25,"profit":true},{"date":"2025-03-31","value":50.28,"profit":true},{"date":"2025-06-30","value":54.15,"profit":true}]
Pre-Tax Income	6.63M	4.22M	4.20M	3.06M	5.29M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":63.72,"profit":true},{"date":"2024-12-31","value":63.3,"profit":true},{"date":"2025-03-31","value":46.09,"profit":true},{"date":"2025-06-30","value":79.76,"profit":true}]
Income Taxes	1.04M	820.00K	(71.00K)	849.00K	1.13M	[{"date":"2024-06-30","value":92.8,"profit":true},{"date":"2024-09-30","value":72.89,"profit":true},{"date":"2024-12-31","value":-6.31,"profit":false},{"date":"2025-03-31","value":75.47,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Income After Taxes	5.58M	3.40M	4.27M	2.21M	4.16M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":60.95,"profit":true},{"date":"2024-12-31","value":76.4,"profit":true},{"date":"2025-03-31","value":39.5,"profit":true},{"date":"2025-06-30","value":74.52,"profit":true}]

Income From Continuous Operations	5.58M	3.40M	4.27M	2.21M	4.16M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":60.95,"profit":true},{"date":"2024-12-31","value":76.4,"profit":true},{"date":"2025-03-31","value":39.5,"profit":true},{"date":"2025-06-30","value":74.52,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	5.58M	3.40M	4.27M	2.21M	4.16M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":60.95,"profit":true},{"date":"2024-12-31","value":76.4,"profit":true},{"date":"2025-03-31","value":39.5,"profit":true},{"date":"2025-06-30","value":74.52,"profit":true}]

EPS (Diluted)	0.14	0.10	0.12	0.06	0.12	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":71.43,"profit":true},{"date":"2024-12-31","value":85.71,"profit":true},{"date":"2025-03-31","value":43.36,"profit":true},{"date":"2025-06-30","value":84.57,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	(28.32%)	(4.08%)	23.39%	14.74%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-121.09,"profit":false},{"date":"2024-12-31","value":-17.43,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":63.02,"profit":true}]
Cost of Revenue	-	(27.86%)	(4.94%)	24.29%	14.03%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-114.71,"profit":false},{"date":"2024-12-31","value":-20.33,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":57.76,"profit":true}]
Gross Profit	-	(30.30%)	(0.26%)	19.60%	17.86%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-154.6,"profit":false},{"date":"2024-12-31","value":-1.33,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":91.11,"profit":true}]
Gross Margin	-	(2.76%)	3.98%	(3.07%)	2.72%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-69.47,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-77.2,"profit":false},{"date":"2025-06-30","value":68.37,"profit":true}]

Operating Expenses	-	(30.31%)	(2.11%)	52.36%	(2.90%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-57.89,"profit":false},{"date":"2024-12-31","value":-4.03,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-5.54,"profit":false}]
Operating Income	-	(37.57%)	2.62%	(29.07%)	84.12%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-44.66,"profit":false},{"date":"2024-12-31","value":3.11,"profit":true},{"date":"2025-03-31","value":-34.56,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	(27.87%)	(19.24%)	(13.67%)	7.69%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-362.34,"profit":false},{"date":"2024-12-31","value":-250.16,"profit":false},{"date":"2025-03-31","value":-177.73,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Pre-Tax Income	-	(36.28%)	(0.66%)	(27.19%)	73.06%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-49.66,"profit":false},{"date":"2024-12-31","value":-0.91,"profit":false},{"date":"2025-03-31","value":-37.22,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income Taxes	-	(21.46%)	(108.66%)	(1295.77%)	32.51%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-66,"profit":false},{"date":"2024-12-31","value":-334.24,"profit":false},{"date":"2025-03-31","value":-3985.92,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income After Taxes	-	(39.05%)	25.35%	(48.30%)	88.67%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-44.04,"profit":false},{"date":"2024-12-31","value":28.59,"profit":true},{"date":"2025-03-31","value":-54.47,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Income From Continuous Operations	-	(39.05%)	25.35%	(48.30%)	88.67%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-44.04,"profit":false},{"date":"2024-12-31","value":28.59,"profit":true},{"date":"2025-03-31","value":-54.47,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(39.05%)	25.35%	(48.30%)	88.67%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-44.04,"profit":false},{"date":"2024-12-31","value":28.59,"profit":true},{"date":"2025-03-31","value":-54.47,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

EPS (Diluted)	-	(28.57%)	20.00%	(49.42%)	95.06%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-30.06,"profit":false},{"date":"2024-12-31","value":21.04,"profit":true},{"date":"2025-03-31","value":-51.99,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	80.54M	93.11M	125.00M	139.25M	109.99M	[{"date":"2020-12-31","value":57.84,"profit":true},{"date":"2021-12-31","value":66.87,"profit":true},{"date":"2022-12-31","value":89.77,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":78.99,"profit":true}]
Non-current Assets	38.89M	39.73M	38.72M	54.56M	61.25M	[{"date":"2020-12-31","value":63.48,"profit":true},{"date":"2021-12-31","value":64.87,"profit":true},{"date":"2022-12-31","value":63.21,"profit":true},{"date":"2023-12-31","value":89.07,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	119.42M	132.84M	163.72M	193.80M	171.25M	[{"date":"2020-12-31","value":61.62,"profit":true},{"date":"2021-12-31","value":68.54,"profit":true},{"date":"2022-12-31","value":84.48,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":88.36,"profit":true}]

Total Liabilities
Current Liabilities	21.66M	18.07M	23.59M	22.57M	18.92M	[{"date":"2020-12-31","value":91.83,"profit":true},{"date":"2021-12-31","value":76.6,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":95.66,"profit":true},{"date":"2024-12-31","value":80.22,"profit":true}]
Non-current Liabilities	13.24M	16.25M	15.74M	19.65M	23.32M	[{"date":"2020-12-31","value":56.78,"profit":true},{"date":"2021-12-31","value":69.67,"profit":true},{"date":"2022-12-31","value":67.51,"profit":true},{"date":"2023-12-31","value":84.25,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	34.90M	34.32M	39.33M	42.21M	42.24M	[{"date":"2020-12-31","value":82.62,"profit":true},{"date":"2021-12-31","value":81.23,"profit":true},{"date":"2022-12-31","value":93.11,"profit":true},{"date":"2023-12-31","value":99.93,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	3.39M	3.40M	3.42M	3.45M	3.47M	[{"date":"2020-12-31","value":97.58,"profit":true},{"date":"2021-12-31","value":97.93,"profit":true},{"date":"2022-12-31","value":98.59,"profit":true},{"date":"2023-12-31","value":99.31,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	83.08M	97.70M	122.95M	148.14M	125.53M	[{"date":"2020-12-31","value":56.08,"profit":true},{"date":"2021-12-31","value":65.95,"profit":true},{"date":"2022-12-31","value":83,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":84.74,"profit":true}]
Other Stockholders' Equity	(1.95M)	(2.58M)	(2.00M)	-	-	[{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	84.52M	98.53M	124.38M	151.59M	129.00M	[{"date":"2020-12-31","value":55.76,"profit":true},{"date":"2021-12-31","value":65,"profit":true},{"date":"2022-12-31","value":82.05,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":85.1,"profit":true}]

Total Liabilities & Shareholders Equity	119.42M	132.84M	163.72M	193.80M	171.25M	[{"date":"2020-12-31","value":61.62,"profit":true},{"date":"2021-12-31","value":68.54,"profit":true},{"date":"2022-12-31","value":84.48,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":88.36,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	15.61%	34.25%	11.40%	(21.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":45.58,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":33.28,"profit":true},{"date":"2024-12-31","value":-61.34,"profit":false}]
Non-current Assets	-	2.18%	(2.55%)	40.91%	12.28%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":5.32,"profit":true},{"date":"2022-12-31","value":-6.24,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":30.01,"profit":true}]
Total Assets	-	11.24%	23.24%	18.38%	(11.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":48.35,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":79.07,"profit":true},{"date":"2024-12-31","value":-50.08,"profit":false}]

Total Liabilities
Current Liabilities	-	(16.59%)	30.56%	(4.34%)	(16.14%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-54.28,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-14.19,"profit":false},{"date":"2024-12-31","value":-52.83,"profit":false}]
Non-current Liabilities	-	22.70%	(3.10%)	24.79%	18.69%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":91.58,"profit":true},{"date":"2022-12-31","value":-12.49,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":75.41,"profit":true}]
Total Liabilities	-	(1.68%)	14.62%	7.32%	0.07%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-11.5,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":50.07,"profit":true},{"date":"2024-12-31","value":0.49,"profit":true}]

Total Shareholders' equity
Common Stock	-	0.35%	0.68%	0.73%	0.70%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":48.5,"profit":true},{"date":"2022-12-31","value":92.62,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":95.3,"profit":true}]
Retained Earnings	-	17.60%	25.85%	20.48%	(15.26%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":68.1,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":79.26,"profit":true},{"date":"2024-12-31","value":-59.05,"profit":false}]
Other Stockholders' Equity	-	32.31%	(22.55%)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-69.81,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	16.57%	26.24%	21.87%	(14.90%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":63.15,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":83.35,"profit":true},{"date":"2024-12-31","value":-56.77,"profit":false}]

Total Liabilities & Shareholders Equity	-	11.24%	23.24%	18.38%	(11.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":48.35,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":79.07,"profit":true},{"date":"2024-12-31","value":-50.08,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	117.61M	115.49M	109.99M	122.61M	131.14M	[{"date":"2024-06-30","value":89.69,"profit":true},{"date":"2024-09-30","value":88.07,"profit":true},{"date":"2024-12-31","value":83.88,"profit":true},{"date":"2025-03-31","value":93.5,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	58.11M	60.83M	61.25M	60.27M	42.11M	[{"date":"2024-06-30","value":94.88,"profit":true},{"date":"2024-09-30","value":99.3,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":98.4,"profit":true},{"date":"2025-06-30","value":68.75,"profit":true}]
Total Assets	175.73M	176.32M	171.25M	182.88M	173.25M	[{"date":"2024-06-30","value":96.09,"profit":true},{"date":"2024-09-30","value":96.41,"profit":true},{"date":"2024-12-31","value":93.64,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":94.73,"profit":true}]

Total Liabilities
Current Liabilities	24.55M	24.64M	18.92M	33.54M	44.29M	[{"date":"2024-06-30","value":55.44,"profit":true},{"date":"2024-09-30","value":55.63,"profit":true},{"date":"2024-12-31","value":42.73,"profit":true},{"date":"2025-03-31","value":75.73,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	21.92M	22.89M	23.32M	22.94M	1.73M	[{"date":"2024-06-30","value":93.98,"profit":true},{"date":"2024-09-30","value":98.15,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":98.39,"profit":true},{"date":"2025-06-30","value":7.41,"profit":true}]
Total Liabilities	46.47M	47.52M	42.24M	56.48M	46.01M	[{"date":"2024-06-30","value":82.27,"profit":true},{"date":"2024-09-30","value":84.14,"profit":true},{"date":"2024-12-31","value":74.79,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":81.47,"profit":true}]

Total Shareholders' equity
Common Stock	3.47M	3.47M	3.47M	3.50M	3.50M	[{"date":"2024-06-30","value":99.23,"profit":true},{"date":"2024-09-30","value":99.2,"profit":true},{"date":"2024-12-31","value":99.2,"profit":true},{"date":"2025-03-31","value":99.89,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	125.78M	125.32M	125.53M	122.91M	123.73M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.63,"profit":true},{"date":"2024-12-31","value":99.8,"profit":true},{"date":"2025-03-31","value":97.71,"profit":true},{"date":"2025-06-30","value":98.37,"profit":true}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Shareholders' equity	129.26M	128.79M	129.00M	126.40M	127.23M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.64,"profit":true},{"date":"2024-12-31","value":99.8,"profit":true},{"date":"2025-03-31","value":97.79,"profit":true},{"date":"2025-06-30","value":98.43,"profit":true}]

Total Liabilities & Shareholders Equity	175.73M	176.32M	171.25M	182.88M	173.25M	[{"date":"2024-06-30","value":96.09,"profit":true},{"date":"2024-09-30","value":96.41,"profit":true},{"date":"2024-12-31","value":93.64,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":94.73,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(1.80%)	(4.76%)	11.47%	6.95%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-15.73,"profit":false},{"date":"2024-12-31","value":-41.48,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":60.6,"profit":true}]
Non-current Assets	-	4.67%	0.70%	(1.60%)	(30.13%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":15.04,"profit":true},{"date":"2025-03-31","value":-34.35,"profit":false},{"date":"2025-06-30","value":-645.72,"profit":false}]
Total Assets	-	0.34%	(2.87%)	6.79%	(5.27%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":4.94,"profit":true},{"date":"2024-12-31","value":-42.31,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-77.56,"profit":false}]

Total Liabilities
Current Liabilities	-	0.34%	(23.19%)	77.22%	32.05%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":0.44,"profit":true},{"date":"2024-12-31","value":-30.02,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":41.5,"profit":true}]
Non-current Liabilities	-	4.43%	1.88%	(1.61%)	(92.47%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":42.46,"profit":true},{"date":"2025-03-31","value":-36.36,"profit":false},{"date":"2025-06-30","value":-2085.02,"profit":false}]
Total Liabilities	-	2.27%	(11.11%)	33.70%	(18.53%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":6.74,"profit":true},{"date":"2024-12-31","value":-32.97,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-54.99,"profit":false}]

Total Shareholders' equity
Common Stock	-	(0.03%)	-	0.69%	0.11%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-4.17,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":16.55,"profit":true}]
Retained Earnings	-	(0.37%)	0.17%	(2.09%)	0.67%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-54.89,"profit":false},{"date":"2024-12-31","value":25.17,"profit":true},{"date":"2025-03-31","value":-311.27,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Shareholders' equity	-	(0.36%)	0.16%	(2.02%)	0.66%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-54.79,"profit":false},{"date":"2024-12-31","value":25.07,"profit":true},{"date":"2025-03-31","value":-307.17,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	0.34%	(2.87%)	6.79%	(5.27%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":4.94,"profit":true},{"date":"2024-12-31","value":-42.31,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-77.56,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	29.87M	457.00K	49.35M	56.85M	29.53M	[{"date":"2020-12-31","value":52.55,"profit":true},{"date":"2021-12-31","value":0.8,"profit":true},{"date":"2022-12-31","value":86.81,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":51.94,"profit":true}]

Investing Activities
Net Investing Cash Flow	(2.06M)	(1.25M)	(2.50M)	(7.87M)	(4.43M)	[{"date":"2020-12-31","value":-206500000,"profit":false},{"date":"2021-12-31","value":-124800000,"profit":false},{"date":"2022-12-31","value":-250000000,"profit":false},{"date":"2023-12-31","value":-787100000,"profit":false},{"date":"2024-12-31","value":-443300000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(16.04M)	(16.68M)	(17.78M)	(20.19M)	(44.67M)	[{"date":"2020-12-31","value":-1604000000,"profit":false},{"date":"2021-12-31","value":-1668000000,"profit":false},{"date":"2022-12-31","value":-1777900000,"profit":false},{"date":"2023-12-31","value":-2019400000,"profit":false},{"date":"2024-12-31","value":-4466600000,"profit":false}]

Net Change in Cash	11.77M	(17.47M)	29.07M	28.78M	(19.57M)	[{"date":"2020-12-31","value":40.49,"profit":true},{"date":"2021-12-31","value":-60.1,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":99.01,"profit":true},{"date":"2024-12-31","value":-67.33,"profit":false}]

Free Cash Flow
Free Cash Flow	27.77M	(791.00K)	46.85M	46.67M	24.93M	[{"date":"2020-12-31","value":59.29,"profit":true},{"date":"2021-12-31","value":-1.69,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":99.62,"profit":true},{"date":"2024-12-31","value":53.21,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(98.47%)	10698.25%	15.19%	(48.06%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.92,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.14,"profit":true},{"date":"2024-12-31","value":-0.45,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(39.56%)	100.32%	214.84%	(43.68%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-18.42,"profit":false},{"date":"2022-12-31","value":46.7,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-20.33,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	3.99%	6.59%	13.58%	121.18%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.29,"profit":true},{"date":"2022-12-31","value":5.44,"profit":true},{"date":"2023-12-31","value":11.21,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	-	(248.45%)	(266.38%)	(0.99%)	(168.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(102.85%)	(6022.63%)	(0.38%)	(46.58%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	3.82M	5.14M	4.64M	10.77M	(1.60M)	[{"date":"2024-06-30","value":35.49,"profit":true},{"date":"2024-09-30","value":47.78,"profit":true},{"date":"2024-12-31","value":43.12,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-14.89,"profit":false}]

Investing Activities
Net Investing Cash Flow	(778.00K)	(1.86M)	(910.00K)	(96.00K)	(427.00K)	[{"date":"2024-06-30","value":-77800000,"profit":false},{"date":"2024-09-30","value":-186200000,"profit":false},{"date":"2024-12-31","value":-91000000,"profit":false},{"date":"2025-03-31","value":-9600000,"profit":false},{"date":"2025-06-30","value":-42700000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(29.14M)	(4.88M)	(4.89M)	(5.95M)	(4.90M)	[{"date":"2024-06-30","value":-2913800000,"profit":false},{"date":"2024-09-30","value":-488100000,"profit":false},{"date":"2024-12-31","value":-488800000,"profit":false},{"date":"2025-03-31","value":-594900000,"profit":false},{"date":"2025-06-30","value":-490100000,"profit":false}]

Net Change in Cash	(26.09M)	(1.60M)	(1.15M)	4.72M	(6.93M)	[{"date":"2024-06-30","value":-552.37,"profit":false},{"date":"2024-09-30","value":-33.83,"profit":false},{"date":"2024-12-31","value":-24.43,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-146.74,"profit":false}]

Free Cash Flow
Free Cash Flow	3.04M	3.23M	3.62M	10.67M	(2.03M)	[{"date":"2024-06-30","value":28.52,"profit":true},{"date":"2024-09-30","value":30.28,"profit":true},{"date":"2024-12-31","value":33.94,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-19.03,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	34.62%	(9.74%)	131.89%	(114.89%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":26.25,"profit":true},{"date":"2024-12-31","value":-7.38,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-87.11,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	139.33%	(51.13%)	(89.45%)	344.79%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":40.41,"profit":true},{"date":"2024-12-31","value":-14.83,"profit":false},{"date":"2025-03-31","value":-25.94,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	(83.25%)	0.14%	21.71%	(17.62%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-383.52,"profit":false},{"date":"2024-12-31","value":0.66,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-81.16,"profit":false}]

Net Change in Cash	-	(93.88%)	(27.78%)	(509.36%)	(246.74%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	6.18%	12.07%	194.67%	(119.03%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":3.17,"profit":true},{"date":"2024-12-31","value":6.2,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-61.14,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	MPX
Cash Ratio	1.13
Current Ratio	2.96
Quick Ratio	1.81

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.