Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Motorsport Gaming Us LLC, Common Stock

MSGM

NAQ

$2.71

-$0.1

(-3.56%)

Industry: Entertainment Sector: Communication Services

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price Chart

Key Metrics

Market Cap info-icon

This is a company’s total value as determined by the stock market. It is calculated by multiplying the total number of a company's outstanding shares by the current market price of one share.

$14.17M

P/E Ratio

This is the ratio of a security’s current share price to its earnings per share. This ratio determines the relative value of a company’s share.

Volume

This is the total number of shares traded during the most recent trading day.

21.90K

Avg Volume info-icon

This is the average number of shares traded during the most recent 30 days.

Dividend Yield info-icon

This ratio shows how much income you earn in dividend payouts per year for every dollar invested in the stock (or the stock’s annual dividend payment expressed as a percentage of its current price).

0.00%

Beta

This measures the expected move in a stock’s price relative to movements in the overall market. The market, such as the S&P 500 Index, has a beta of 1.0. If a stock has a Beta greater (or lower) than 1.0, it suggests that the stock is more (or less) volatile than the broader market.

1.90

52-week Range
This shows the range of the stock’s price between the 52-week high (the highest price of the stock for the past 52 weeks) and the 52-week low (the lowest price of the stock for the past 52 weeks).

$0.73 L

$3.5 H

$2.71

About Motorsport Gaming Us LLC, Common Stock

Motorsport Games Inc. develops and publishes multi-platform racing video games in the United States. It operates through Gaming and Esports segments. The company offers rFactor 2, a realistic racing simulation game; KartKraft, a kart racing simulator; and Le Mans Ultimate, an official game of the FIA World Endurance Championship and 24 Hours of Le Mans. It also organizes and facilitates esports tournaments, competitions, and events for its licensed racing games, as well as on behalf of third-party racing game developers and publishers. The company offers its products for game consoles, personal computer, and mobile platforms through various retail and digital channels, including full-game and downloadable content. The company was founded in 2018 and is headquartered in Miami, Florida. Motorsport Games Inc. operates as a subsidiary of Driven Lifestyle Group LLC. more

Industry: EntertainmentSector: Communication Services

Returns

Time Frame	MSGM	Sector	S&P500
1-Week Return	-2.87%	-0.08%	0.78%
1-Month Return	11.52%	3.45%	2.88%
3-Month Return	123.97%	9.27%	9.45%
6-Month Return	131.47%	2.66%	-0.12%
1-Year Return	12.45%	23.58%	11.31%
3-Year Return	-54.83%	91.8%	61.11%
5-Year Return	-99.23%	88.45%	96.65%

Time Frame	MSGM	Sector	S&P500
1-Week Return	-78.09%	-4.09%	49.95%
1-Month Return	276.81%	51.08%	41.26%
3-Month Return	2,531.57%	43.27%	44.23%
6-Month Return	448.42%	5.47%	-0.24%
1-Year Return	12.45%	23.58%	11.31%
3-Year Return	-23.27%	24.25%	17.23%
5-Year Return	-62.22%	13.51%	14.48%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	19.05M	15.08M	10.32M	6.91M	8.69M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":79.16,"profit":true},{"date":"2022-12-31","value":54.21,"profit":true},{"date":"2023-12-31","value":36.28,"profit":true},{"date":"2024-12-31","value":45.61,"profit":true}]
Cost of Revenue	6.60M	7.53M	4.96M	3.62M	3.23M	[{"date":"2020-12-31","value":87.6,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":65.88,"profit":true},{"date":"2023-12-31","value":48.09,"profit":true},{"date":"2024-12-31","value":42.84,"profit":true}]
Gross Profit	12.45M	7.55M	5.36M	3.29M	5.46M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":60.62,"profit":true},{"date":"2022-12-31","value":43.09,"profit":true},{"date":"2023-12-31","value":26.42,"profit":true},{"date":"2024-12-31","value":43.87,"profit":true}]
Gross Margin	65.37%	50.06%	51.96%	47.60%	62.87%	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":76.58,"profit":true},{"date":"2022-12-31","value":79.48,"profit":true},{"date":"2023-12-31","value":72.82,"profit":true},{"date":"2024-12-31","value":96.18,"profit":true}]

Operating Expenses	12.45M	41.76M	30.77M	22.70M	7.98M	[{"date":"2020-12-31","value":29.81,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":73.7,"profit":true},{"date":"2023-12-31","value":54.36,"profit":true},{"date":"2024-12-31","value":19.12,"profit":true}]
Operating Income	38.98K	(34.21M)	(25.41M)	(19.41M)	(1.75M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-87755.03,"profit":false},{"date":"2022-12-31","value":-65181.38,"profit":false},{"date":"2023-12-31","value":-49788.64,"profit":false},{"date":"2024-12-31","value":-4488.76,"profit":false}]
Total Non-Operating Income/Expense	(1.40M)	317.76K	(2.96M)	3.90M	(1.42M)	[{"date":"2020-12-31","value":-35.84,"profit":false},{"date":"2021-12-31","value":8.14,"profit":true},{"date":"2022-12-31","value":-75.92,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-36.37,"profit":false}]
Pre-Tax Income	(679.85K)	(33.70M)	(36.84M)	(14.32M)	(2.75M)	[{"date":"2020-12-31","value":-67985400,"profit":false},{"date":"2021-12-31","value":-3370474500,"profit":false},{"date":"2022-12-31","value":-3684045400,"profit":false},{"date":"2023-12-31","value":-1432318500,"profit":false},{"date":"2024-12-31","value":-275295600,"profit":false}]
Income Taxes	1.83M	1.29M	10.58M	(1.27M)	295.12K	[{"date":"2020-12-31","value":17.32,"profit":true},{"date":"2021-12-31","value":12.17,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-12.02,"profit":false},{"date":"2024-12-31","value":2.79,"profit":true}]
Income After Taxes	(2.51M)	(34.99M)	(47.42M)	(13.05M)	(3.05M)	[{"date":"2020-12-31","value":-251198100,"profit":false},{"date":"2021-12-31","value":-3499221600,"profit":false},{"date":"2022-12-31","value":-4742160300,"profit":false},{"date":"2023-12-31","value":-1305113900,"profit":false},{"date":"2024-12-31","value":-304807100,"profit":false}]

Income From Continuous Operations	(679.85K)	(33.70M)	(36.84M)	(21.84M)	(3.05M)	[{"date":"2020-12-31","value":-67985400,"profit":false},{"date":"2021-12-31","value":-3370474500,"profit":false},{"date":"2022-12-31","value":-3684045400,"profit":false},{"date":"2023-12-31","value":-2184322900,"profit":false},{"date":"2024-12-31","value":-304807100,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(2.51M)	(34.99M)	(47.42M)	(13.05M)	(2.75M)	[{"date":"2020-12-31","value":-251198100,"profit":false},{"date":"2021-12-31","value":-3499221600,"profit":false},{"date":"2022-12-31","value":-4742160300,"profit":false},{"date":"2023-12-31","value":-1305113900,"profit":false},{"date":"2024-12-31","value":-275295600,"profit":false}]

EPS (Diluted)	(0.17)	(29.60)	(30.76)	-	(8.74)	[{"date":"2020-12-31","value":-17,"profit":false},{"date":"2021-12-31","value":-2960,"profit":false},{"date":"2022-12-31","value":-3076,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-874.44,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	(20.84%)	(31.51%)	(33.08%)	25.73%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-81.02,"profit":false},{"date":"2022-12-31","value":-122.49,"profit":false},{"date":"2023-12-31","value":-128.55,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	-	14.15%	(34.12%)	(27.01%)	(10.90%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-241.13,"profit":false},{"date":"2023-12-31","value":-190.9,"profit":false},{"date":"2024-12-31","value":-77.06,"profit":false}]
Gross Profit	-	(39.38%)	(28.92%)	(38.68%)	66.05%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-59.63,"profit":false},{"date":"2022-12-31","value":-43.78,"profit":false},{"date":"2023-12-31","value":-58.57,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	(23.42%)	3.79%	(8.38%)	32.07%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-73.03,"profit":false},{"date":"2022-12-31","value":11.83,"profit":true},{"date":"2023-12-31","value":-26.13,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	235.43%	(26.30%)	(26.24%)	(64.83%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-11.17,"profit":false},{"date":"2023-12-31","value":-11.15,"profit":false},{"date":"2024-12-31","value":-27.54,"profit":false}]
Operating Income	-	(87855.03%)	(25.72%)	(23.62%)	(90.98%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	(122.72%)	(1032.24%)	(231.72%)	(136.37%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Pre-Tax Income	-	4857.64%	9.30%	(61.12%)	(80.78%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.19,"profit":true},{"date":"2023-12-31","value":-1.26,"profit":false},{"date":"2024-12-31","value":-1.66,"profit":false}]
Income Taxes	-	(29.73%)	721.86%	(112.02%)	(123.20%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-4.12,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-15.52,"profit":false},{"date":"2024-12-31","value":-17.07,"profit":false}]
Income After Taxes	-	1293.01%	35.52%	(72.48%)	(76.65%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.75,"profit":true},{"date":"2023-12-31","value":-5.61,"profit":false},{"date":"2024-12-31","value":-5.93,"profit":false}]

Income From Continuous Operations	-	4857.64%	9.30%	(40.71%)	(86.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.19,"profit":true},{"date":"2023-12-31","value":-0.84,"profit":false},{"date":"2024-12-31","value":-1.77,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	1293.01%	35.52%	(72.48%)	(78.91%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.75,"profit":true},{"date":"2023-12-31","value":-5.61,"profit":false},{"date":"2024-12-31","value":-6.1,"profit":false}]

EPS (Diluted)	-	17311.76%	3.92%	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.02,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	3.03M	1.88M	1.80M	1.97M	1.76M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":62.12,"profit":true},{"date":"2024-09-30","value":59.52,"profit":true},{"date":"2024-12-31","value":65.16,"profit":true},{"date":"2025-03-31","value":58.05,"profit":true}]
Cost of Revenue	740.35K	771.65K	716.72K	1.07M	465.39K	[{"date":"2024-03-31","value":69.14,"profit":true},{"date":"2024-06-30","value":72.07,"profit":true},{"date":"2024-09-30","value":66.94,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":43.46,"profit":true}]
Gross Profit	2.29M	1.11M	1.09M	903.07K	1.29M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":48.5,"profit":true},{"date":"2024-09-30","value":47.46,"profit":true},{"date":"2024-12-31","value":39.46,"profit":true},{"date":"2025-03-31","value":56.5,"profit":true}]
Gross Margin	75.56%	58.99%	60.25%	45.75%	73.53%	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":78.07,"profit":true},{"date":"2024-09-30","value":79.74,"profit":true},{"date":"2024-12-31","value":60.55,"profit":true},{"date":"2025-03-31","value":97.32,"profit":true}]

Operating Expenses	3.50M	(948.74K)	3.02M	1.56M	1.42M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-27.08,"profit":false},{"date":"2024-09-30","value":86.13,"profit":true},{"date":"2024-12-31","value":44.65,"profit":true},{"date":"2025-03-31","value":40.55,"profit":true}]
Operating Income	(1.22M)	2.06M	(1.93M)	(661.39K)	500.00K	[{"date":"2024-03-31","value":-59.03,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-93.84,"profit":false},{"date":"2024-12-31","value":-32.13,"profit":false},{"date":"2025-03-31","value":24.29,"profit":true}]
Total Non-Operating Income/Expense	(498.96K)	(1.01K)	1.33M	(2.25M)	528.05K	[{"date":"2024-03-31","value":-37.54,"profit":false},{"date":"2024-06-30","value":-0.08,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-169.15,"profit":false},{"date":"2025-03-31","value":39.73,"profit":true}]
Pre-Tax Income	(1.68M)	2.09M	(573.02K)	(2.88M)	1.04M	[{"date":"2024-03-31","value":-80.64,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-27.45,"profit":false},{"date":"2024-12-31","value":-137.92,"profit":false},{"date":"2025-03-31","value":49.87,"profit":true}]
Income Taxes	(48.65K)	(288.82K)	-	48.65K	-	[{"date":"2024-03-31","value":-100,"profit":false},{"date":"2024-06-30","value":-593.7,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	(1.63M)	2.38M	-	(2.93M)	-	[{"date":"2024-03-31","value":-68.79,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-123.21,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	(1.68M)	2.09M	(573.02K)	(2.88M)	1.02M	[{"date":"2024-03-31","value":-80.64,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-27.45,"profit":false},{"date":"2024-12-31","value":-137.92,"profit":false},{"date":"2025-03-31","value":48.99,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(1.63M)	2.38M	9.83K	(3.85M)	1.04M	[{"date":"2024-03-31","value":-68.79,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":0.41,"profit":true},{"date":"2024-12-31","value":-162.2,"profit":false},{"date":"2025-03-31","value":43.81,"profit":true}]

EPS (Diluted)	(0.60)	(0.32)	0.00	(1.20)	0.33	[{"date":"2024-03-31","value":-183.49,"profit":false},{"date":"2024-06-30","value":-97.86,"profit":false},{"date":"2024-09-30","value":0.98,"profit":true},{"date":"2024-12-31","value":-366.24,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	(37.88%)	(4.18%)	9.48%	(10.91%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-399.66,"profit":false},{"date":"2024-09-30","value":-44.13,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-115.13,"profit":false}]
Cost of Revenue	-	4.23%	(7.12%)	49.40%	(56.54%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":8.56,"profit":true},{"date":"2024-09-30","value":-14.41,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-114.46,"profit":false}]
Gross Profit	-	(51.50%)	(2.14%)	(16.86%)	43.19%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-119.25,"profit":false},{"date":"2024-09-30","value":-4.96,"profit":false},{"date":"2024-12-31","value":-39.04,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Gross Margin	-	(21.93%)	2.13%	(24.06%)	60.72%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-36.11,"profit":false},{"date":"2024-09-30","value":3.51,"profit":true},{"date":"2024-12-31","value":-39.62,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Operating Expenses	-	(127.08%)	(418.12%)	(48.16%)	(9.18%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Operating Income	-	(269.40%)	(193.84%)	(65.76%)	(175.60%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	(99.80%)	(131554.80%)	(269.15%)	(123.49%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Pre-Tax Income	-	(224.00%)	(127.45%)	402.44%	(136.16%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-55.66,"profit":false},{"date":"2024-09-30","value":-31.67,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-33.83,"profit":false}]
Income Taxes	-	493.70%	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	-	(245.36%)	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	(224.00%)	(127.45%)	402.44%	(135.52%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-55.66,"profit":false},{"date":"2024-09-30","value":-31.67,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-33.67,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	(245.36%)	(99.59%)	(39322.53%)	(127.01%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

EPS (Diluted)	-	(46.67%)	(101.00%)	(37525.00%)	(127.30%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	10.47M	24.62M	4.04M	3.52M	2.80M	[{"date":"2020-12-31","value":42.53,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":16.42,"profit":true},{"date":"2023-12-31","value":14.29,"profit":true},{"date":"2024-12-31","value":11.36,"profit":true}]
Non-current Assets	6.91M	26.08M	14.85M	6.24M	3.47M	[{"date":"2020-12-31","value":26.51,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":56.96,"profit":true},{"date":"2023-12-31","value":23.93,"profit":true},{"date":"2024-12-31","value":13.31,"profit":true}]
Total Assets	17.39M	50.70M	18.90M	9.76M	6.27M	[{"date":"2020-12-31","value":34.29,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":37.27,"profit":true},{"date":"2023-12-31","value":19.25,"profit":true},{"date":"2024-12-31","value":12.36,"profit":true}]

Total Liabilities
Current Liabilities	14.91M	8.60M	13.32M	7.59M	5.02M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":57.65,"profit":true},{"date":"2022-12-31","value":89.32,"profit":true},{"date":"2023-12-31","value":50.91,"profit":true},{"date":"2024-12-31","value":33.67,"profit":true}]
Non-current Liabilities	856.69K	4.12M	3.67M	76.76K	20.44K	[{"date":"2020-12-31","value":20.78,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":89.08,"profit":true},{"date":"2023-12-31","value":1.86,"profit":true},{"date":"2024-12-31","value":0.5,"profit":true}]
Total Liabilities	15.77M	12.72M	16.99M	7.67M	5.04M	[{"date":"2020-12-31","value":92.8,"profit":true},{"date":"2021-12-31","value":74.86,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":45.13,"profit":true},{"date":"2024-12-31","value":29.67,"profit":true}]

Total Shareholders' equity
Common Stock	-	1.86K	187.00	339.00	385.00	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":10.03,"profit":true},{"date":"2023-12-31","value":18.19,"profit":true},{"date":"2024-12-31","value":20.65,"profit":true}]
Retained Earnings	(4.83M)	(37.99M)	(73.98M)	(87.03M)	(91.79M)	[{"date":"2020-12-31","value":-482633500,"profit":false},{"date":"2021-12-31","value":-3798832600,"profit":false},{"date":"2022-12-31","value":-7397913100,"profit":false},{"date":"2023-12-31","value":-8703027000,"profit":false},{"date":"2024-12-31","value":-9178996800,"profit":false}]
Other Stockholders' Equity	(1.03M)	75.65M	76.45M	91.92M	92.96M	[{"date":"2020-12-31","value":-1.11,"profit":false},{"date":"2021-12-31","value":81.38,"profit":true},{"date":"2022-12-31","value":82.24,"profit":true},{"date":"2023-12-31","value":98.88,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	(1.03M)	36.72M	1.53M	3.04M	496.26K	[{"date":"2020-12-31","value":-2.8,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":4.18,"profit":true},{"date":"2023-12-31","value":8.29,"profit":true},{"date":"2024-12-31","value":1.35,"profit":true}]

Total Liabilities & Shareholders Equity	14.74M	49.44M	18.53M	10.71M	5.54M	[{"date":"2020-12-31","value":29.82,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":37.48,"profit":true},{"date":"2023-12-31","value":21.67,"profit":true},{"date":"2024-12-31","value":11.2,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	135.11%	(83.58%)	(13.00%)	(20.51%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-61.86,"profit":false},{"date":"2023-12-31","value":-9.62,"profit":false},{"date":"2024-12-31","value":-15.18,"profit":false}]
Non-current Assets	-	277.22%	(43.04%)	(57.99%)	(44.37%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-15.53,"profit":false},{"date":"2023-12-31","value":-20.92,"profit":false},{"date":"2024-12-31","value":-16.01,"profit":false}]
Total Assets	-	191.62%	(62.73%)	(48.36%)	(35.77%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-32.74,"profit":false},{"date":"2023-12-31","value":-25.24,"profit":false},{"date":"2024-12-31","value":-18.67,"profit":false}]

Total Liabilities
Current Liabilities	-	(42.35%)	54.93%	(43.01%)	(33.86%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-77.09,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-78.29,"profit":false},{"date":"2024-12-31","value":-61.63,"profit":false}]
Non-current Liabilities	-	381.26%	(10.92%)	(97.91%)	(73.37%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2.86,"profit":false},{"date":"2023-12-31","value":-25.68,"profit":false},{"date":"2024-12-31","value":-19.25,"profit":false}]
Total Liabilities	-	(19.34%)	33.59%	(54.87%)	(34.25%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-57.57,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-163.36,"profit":false},{"date":"2024-12-31","value":-101.97,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	(89.97%)	81.28%	13.57%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-110.68,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":16.69,"profit":true}]
Retained Earnings	-	687.11%	94.74%	17.64%	5.47%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":13.79,"profit":true},{"date":"2023-12-31","value":2.57,"profit":true},{"date":"2024-12-31","value":0.8,"profit":true}]
Other Stockholders' Equity	-	(7446.68%)	1.05%	20.25%	1.13%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-36781.03,"profit":false},{"date":"2022-12-31","value":5.19,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":5.57,"profit":true}]
Total Shareholders' equity	-	(3665.91%)	(95.82%)	98.42%	(83.69%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3724.82,"profit":false},{"date":"2022-12-31","value":-97.36,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-85.04,"profit":false}]

Total Liabilities & Shareholders Equity	-	235.38%	(62.52%)	(42.18%)	(48.30%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-26.56,"profit":false},{"date":"2023-12-31","value":-17.92,"profit":false},{"date":"2024-12-31","value":-20.52,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	4.15M	2.18M	2.36M	2.80M	2.72M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":52.46,"profit":true},{"date":"2024-09-30","value":56.8,"profit":true},{"date":"2024-12-31","value":67.38,"profit":true},{"date":"2025-03-31","value":65.48,"profit":true}]
Non-current Assets	5.67M	5.03M	4.62M	3.47M	3.35M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":88.69,"profit":true},{"date":"2024-09-30","value":81.36,"profit":true},{"date":"2024-12-31","value":61.19,"profit":true},{"date":"2025-03-31","value":58.98,"profit":true}]
Total Assets	9.82M	7.21M	6.97M	6.27M	6.06M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":73.38,"profit":true},{"date":"2024-09-30","value":70.99,"profit":true},{"date":"2024-12-31","value":63.81,"profit":true},{"date":"2025-03-31","value":61.73,"profit":true}]

Total Liabilities
Current Liabilities	8.78M	4.13M	4.77M	5.02M	4.64M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":47.06,"profit":true},{"date":"2024-09-30","value":54.37,"profit":true},{"date":"2024-12-31","value":57.22,"profit":true},{"date":"2025-03-31","value":52.84,"profit":true}]
Non-current Liabilities	56.03K	49.81K	31.48K	20.44K	10.06K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":88.9,"profit":true},{"date":"2024-09-30","value":56.18,"profit":true},{"date":"2024-12-31","value":36.47,"profit":true},{"date":"2025-03-31","value":17.96,"profit":true}]
Total Liabilities	8.83M	4.18M	4.80M	5.04M	4.65M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":47.32,"profit":true},{"date":"2024-09-30","value":54.38,"profit":true},{"date":"2024-12-31","value":57.09,"profit":true},{"date":"2025-03-31","value":52.62,"profit":true}]

Total Shareholders' equity
Common Stock	339.00	339.00	385.00	385.00	455.00	[{"date":"2024-03-31","value":74.51,"profit":true},{"date":"2024-06-30","value":74.51,"profit":true},{"date":"2024-09-30","value":84.62,"profit":true},{"date":"2024-12-31","value":84.62,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Retained Earnings	(88.67M)	(86.35M)	(86.34M)	(91.79M)	(90.75M)	[{"date":"2024-03-31","value":-8866502000,"profit":false},{"date":"2024-06-30","value":-8635018900,"profit":false},{"date":"2024-09-30","value":-8634036200,"profit":false},{"date":"2024-12-31","value":-9178996800,"profit":false},{"date":"2025-03-31","value":-9074891000,"profit":false}]
Other Stockholders' Equity	91.99M	92.00M	92.91M	92.96M	92.96M	[{"date":"2024-03-31","value":98.96,"profit":true},{"date":"2024-06-30","value":98.97,"profit":true},{"date":"2024-09-30","value":99.95,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Shareholders' equity	2.06M	4.30M	4.09M	496.26K	648.44K	[{"date":"2024-03-31","value":47.81,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":95.14,"profit":true},{"date":"2024-12-31","value":11.54,"profit":true},{"date":"2025-03-31","value":15.07,"profit":true}]

Total Liabilities & Shareholders Equity	10.89M	8.48M	8.90M	5.54M	5.30M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":77.89,"profit":true},{"date":"2024-09-30","value":81.7,"profit":true},{"date":"2024-12-31","value":50.87,"profit":true},{"date":"2025-03-31","value":48.63,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	(47.54%)	8.29%	18.63%	(2.82%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-255.25,"profit":false},{"date":"2024-09-30","value":44.48,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-15.12,"profit":false}]
Non-current Assets	-	(11.31%)	(8.26%)	(24.79%)	(3.62%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Total Assets	-	(26.62%)	(3.26%)	(10.11%)	(3.26%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	(52.94%)	15.53%	5.26%	(7.66%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-340.84,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":33.84,"profit":true},{"date":"2025-03-31","value":-49.34,"profit":false}]
Non-current Liabilities	-	(11.10%)	(36.80%)	(35.08%)	(50.75%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Total Liabilities	-	(52.68%)	14.91%	4.99%	(7.84%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-353.31,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":33.48,"profit":true},{"date":"2025-03-31","value":-52.58,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	13.57%	-	18.18%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":74.63,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Retained Earnings	-	(2.61%)	(0.01%)	6.31%	(1.13%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-41.36,"profit":false},{"date":"2024-09-30","value":-0.18,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-17.97,"profit":false}]
Other Stockholders' Equity	-	0.01%	0.99%	0.05%	(0.00%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":1.17,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":5.13,"profit":true},{"date":"2025-03-31","value":-0.01,"profit":false}]
Total Shareholders' equity	-	109.16%	(4.86%)	(87.88%)	30.67%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-4.45,"profit":false},{"date":"2024-12-31","value":-80.5,"profit":false},{"date":"2025-03-31","value":28.09,"profit":true}]

Total Liabilities & Shareholders Equity	-	(22.11%)	4.88%	(37.74%)	(4.39%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-452.75,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-772.86,"profit":false},{"date":"2025-03-31","value":-89.88,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	4.05M	(20.94M)	(19.52M)	(12.92M)	(2.84M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-516.65,"profit":false},{"date":"2022-12-31","value":-481.59,"profit":false},{"date":"2023-12-31","value":-318.65,"profit":false},{"date":"2024-12-31","value":-70.02,"profit":false}]

Investing Activities
Net Investing Cash Flow	(480.96K)	(14.61M)	-	-	-	[{"date":"2020-12-31","value":-48095700,"profit":false},{"date":"2021-12-31","value":-1461444300,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(1.54M)	49.26M	1.71M	9.94M	834.05K	[{"date":"2020-12-31","value":-3.13,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":3.48,"profit":true},{"date":"2023-12-31","value":20.17,"profit":true},{"date":"2024-12-31","value":1.69,"profit":true}]

Net Change in Cash	2.03M	13.83M	(16.84M)	695.90K	(815.94K)	[{"date":"2020-12-31","value":14.68,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-121.77,"profit":false},{"date":"2023-12-31","value":5.03,"profit":true},{"date":"2024-12-31","value":-5.9,"profit":false}]

Free Cash Flow
Free Cash Flow	3.82M	(21.92M)	(19.81M)	(13.71M)	(2.86M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-574.44,"profit":false},{"date":"2022-12-31","value":-519.13,"profit":false},{"date":"2023-12-31","value":-359.1,"profit":false},{"date":"2024-12-31","value":-75.02,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(616.65%)	(6.79%)	(33.83%)	(78.03%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	2938.62%	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(3294.23%)	(96.52%)	480.15%	(91.61%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-686.09,"profit":false},{"date":"2022-12-31","value":-20.1,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-19.08,"profit":false}]

Net Change in Cash	-	581.15%	(221.77%)	(104.13%)	(217.25%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-38.16,"profit":false},{"date":"2023-12-31","value":-17.92,"profit":false},{"date":"2024-12-31","value":-37.38,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(674.44%)	(9.63%)	(30.83%)	(79.11%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	(847.66K)	(521.64K)	671.82K	(2.14M)	305.22K	[{"date":"2024-03-31","value":-126.17,"profit":false},{"date":"2024-06-30","value":-77.65,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-318.64,"profit":false},{"date":"2025-03-31","value":45.43,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(50.00K)	-	884.05K	-	(150.00K)	[{"date":"2024-03-31","value":-5.66,"profit":false},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-16.97,"profit":false}]

Net Change in Cash	(422.52K)	(723.25K)	221.56K	108.28K	191.13K	[{"date":"2024-03-31","value":-190.7,"profit":false},{"date":"2024-06-30","value":-326.44,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":48.87,"profit":true},{"date":"2025-03-31","value":86.27,"profit":true}]

Free Cash Flow
Free Cash Flow	(1.61M)	(546.78K)	671.82K	(2.14M)	305.22K	[{"date":"2024-03-31","value":-239.65,"profit":false},{"date":"2024-06-30","value":-81.39,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-318.66,"profit":false},{"date":"2025-03-31","value":45.43,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	(38.46%)	(228.79%)	(418.64%)	(114.26%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Net Change in Cash	-	71.18%	(130.63%)	(51.13%)	76.52%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":93.01,"profit":true},{"date":"2024-09-30","value":-170.71,"profit":false},{"date":"2024-12-31","value":-66.82,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(66.04%)	(222.87%)	(418.66%)	(114.26%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	MSGM
Cash Ratio	0.23
Current Ratio	0.59

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.

	MSGM
ROA (LTM)	-36.79%
ROE (LTM)	-28.40%

Liabilities

These ratios help you understand the company's liabilities, gauging the riskiness of the investment.

	MSGM
Debt Ratio Lower is generally better. Negative is bad.	0.77
Common Equity/Total Assets Higher is better. Lower can suggest investment is riskier.	0.11

Valuation

These ratios help you understand the company's valuation. Lower may indicate cheaper stocks.

	MSGM
Trailing PE	NM
Forward PE	NM
P/S (TTM)	1.98
P/B	22.63
Price/FCF	48
EV/R	1.84
EV/Ebitda	6.83

Discover more

Tesla, Inc.

Apple, Inc.

Alphabet Inc. - Class A Shares

Meta Platforms Inc

Amazon.com Inc.

Microsoft Corporation

NVIDIA Corporation

Berkshire Hathaway Inc. Hld B

Eli Lilly and Company

FAQs

What is Motorsport Gaming Us LLC share price today?

Motorsport Gaming Us LLC (MSGM) share price today is $2.71

Can Indians buy Motorsport Gaming Us LLC shares?

Yes, Indians can buy shares of Motorsport Gaming Us LLC (MSGM) on Vested. To buy Motorsport Gaming Us LLC from India, you can open a US Brokerage account on Vested today by clicking on Sign Up or Invest in MSGM stock at the top of this page. The account opening process is completely digital and secure, and takes a few minutes to complete.

Can Fractional shares of Motorsport Gaming Us LLC be purchased?

Yes, you can purchase fractional shares of Motorsport Gaming Us LLC (MSGM) via the Vested app. You can start investing in Motorsport Gaming Us LLC (MSGM) with a minimum investment of $1.

How to invest in Motorsport Gaming Us LLC shares from India?

You can invest in shares of Motorsport Gaming Us LLC (MSGM) via Vested in three simple steps:

Click on Sign Up or Invest in MSGM stock at the top of this page
Breeze through our fully digital and secure KYC process and open your US Brokerage account in a few minutes
Transfer USD funds to your US Brokerage account and start investing in Motorsport Gaming Us LLC shares

What is Motorsport Gaming Us LLC 52-week high and low stock price?

The 52-week high price of Motorsport Gaming Us LLC (MSGM) is $3.5. The 52-week low price of Motorsport Gaming Us LLC (MSGM) is $0.73.

What is Motorsport Gaming Us LLC price-to-book (P/B) ratio?

The price-to-book (P/B) ratio of Motorsport Gaming Us LLC (MSGM) is 22.63

What is the Market Cap of Motorsport Gaming Us LLC?

The market capitalization of Motorsport Gaming Us LLC (MSGM) is $14.17M

What is Motorsport Gaming Us LLC’s stock symbol?

The stock symbol (or ticker) of Motorsport Gaming Us LLC is MSGM