Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	MSPRW	Sector	S&P500
1-Week Return	5.26%	-1.18%	0.43%
1-Month Return	11.11%	3.69%	2.1%
3-Month Return	-4.76%	10.63%	7.61%
6-Month Return	-39.39%	2.73%	22.66%
1-Year Return	-20%	-1.75%	19.62%
3-Year Return	-94.3%	8.7%	76.15%
5-Year Return	-97.02%	39.43%	106.14%

Time Frame	MSPRW	Sector	S&P500
1-Week Return	1,348.36%	-46.15%	25.07%
1-Month Return	260.30%	55.41%	28.77%
3-Month Return	-17.95%	50.64%	34.64%
6-Month Return	-63.77%	5.61%	51.31%
1-Year Return	-20.00%	-1.75%	19.62%
3-Year Return	-61.51%	2.82%	20.77%
5-Year Return	-50.47%	6.87%	15.57%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	13.89M	14.63M	23.42M	7.71M	18.25M	[{"date":"2020-12-31","value":59.3,"profit":true},{"date":"2021-12-31","value":62.45,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":32.9,"profit":true},{"date":"2024-12-31","value":77.92,"profit":true}]
Cost of Revenue	172.00K	190.00K	2.05M	2.15M	9.61M	[{"date":"2020-12-31","value":1.79,"profit":true},{"date":"2021-12-31","value":1.98,"profit":true},{"date":"2022-12-31","value":21.38,"profit":true},{"date":"2023-12-31","value":22.33,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	13.71M	14.09M	21.37M	5.56M	8.64M	[{"date":"2020-12-31","value":64.19,"profit":true},{"date":"2021-12-31","value":65.96,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":26.02,"profit":true},{"date":"2024-12-31","value":40.45,"profit":true}]
Gross Margin	98.76%	96.36%	91.23%	72.16%	47.36%	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":97.56,"profit":true},{"date":"2022-12-31","value":92.37,"profit":true},{"date":"2023-12-31","value":73.07,"profit":true},{"date":"2024-12-31","value":47.95,"profit":true}]

Operating Expenses	17.04M	21.61M	352.84M	565.43M	1.28B	[{"date":"2020-12-31","value":1.33,"profit":true},{"date":"2021-12-31","value":1.68,"profit":true},{"date":"2022-12-31","value":27.5,"profit":true},{"date":"2023-12-31","value":44.07,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	(3.33M)	(7.17M)	(331.48M)	(559.87M)	(1.27B)	[{"date":"2020-12-31","value":-332900000,"profit":false},{"date":"2021-12-31","value":-717000000,"profit":false},{"date":"2022-12-31","value":-33147800000,"profit":false},{"date":"2023-12-31","value":-55987000000,"profit":false},{"date":"2024-12-31","value":-127428900000,"profit":false}]
Total Non-Operating Income/Expense	(41.82M)	(52.95M)	(191.44M)	(564.44M)	(702.59M)	[{"date":"2020-12-31","value":-4182300000,"profit":false},{"date":"2021-12-31","value":-5295300000,"profit":false},{"date":"2022-12-31","value":-19143800000,"profit":false},{"date":"2023-12-31","value":-56444400000,"profit":false},{"date":"2024-12-31","value":-70258800000,"profit":false}]
Pre-Tax Income	(24.27M)	(33.08M)	(401.90M)	(835.14M)	(1.56B)	[{"date":"2020-12-31","value":-2426600000,"profit":false},{"date":"2021-12-31","value":-3307700000,"profit":false},{"date":"2022-12-31","value":-40190500000,"profit":false},{"date":"2023-12-31","value":-83514500000,"profit":false},{"date":"2024-12-31","value":-155684500000,"profit":false}]
Income Taxes	(51.00K)	28.20M	(210.41M)	-	(1.20B)	[{"date":"2020-12-31","value":-0.18,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-746.11,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-4242.21,"profit":false}]
Income After Taxes	(24.21M)	(61.28M)	(191.50M)	-	(360.50M)	[{"date":"2020-12-31","value":-2421500000,"profit":false},{"date":"2021-12-31","value":-6127800000,"profit":false},{"date":"2022-12-31","value":-19149500000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-36049900000,"profit":false}]

Income From Continuous Operations	(24.27M)	(33.08M)	(401.90M)	(835.14M)	(1.56B)	[{"date":"2020-12-31","value":-2426600000,"profit":false},{"date":"2021-12-31","value":-3307700000,"profit":false},{"date":"2022-12-31","value":-40190500000,"profit":false},{"date":"2023-12-31","value":-83514500000,"profit":false},{"date":"2024-12-31","value":-155684500000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(24.25M)	(33.09M)	(7.42M)	(56.35M)	(360.50M)	[{"date":"2020-12-31","value":-2424800000,"profit":false},{"date":"2021-12-31","value":-3309300000,"profit":false},{"date":"2022-12-31","value":-741700000,"profit":false},{"date":"2023-12-31","value":-5634800000,"profit":false},{"date":"2024-12-31","value":-36049900000,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	5.32%	60.13%	(67.10%)	136.85%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.89,"profit":true},{"date":"2022-12-31","value":43.94,"profit":true},{"date":"2023-12-31","value":-49.03,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	-	10.47%	981.05%	4.43%	347.88%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":1.07,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.45,"profit":true},{"date":"2024-12-31","value":35.46,"profit":true}]
Gross Profit	-	2.76%	51.61%	(73.98%)	55.43%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":4.97,"profit":true},{"date":"2022-12-31","value":93.1,"profit":true},{"date":"2023-12-31","value":-133.46,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	(2.44%)	(5.32%)	(20.90%)	(34.37%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Operating Expenses	-	26.77%	1533.08%	60.25%	126.89%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":1.75,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":3.93,"profit":true},{"date":"2024-12-31","value":8.28,"profit":true}]
Operating Income	-	115.38%	4523.12%	68.90%	127.60%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":2.55,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":1.52,"profit":true},{"date":"2024-12-31","value":2.82,"profit":true}]
Total Non-Operating Income/Expense	-	26.61%	261.52%	194.84%	24.47%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":10.18,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":74.5,"profit":true},{"date":"2024-12-31","value":9.36,"profit":true}]
Pre-Tax Income	-	36.31%	1115.06%	107.80%	86.42%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.26,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":9.67,"profit":true},{"date":"2024-12-31","value":7.75,"profit":true}]
Income Taxes	-	(55396.08%)	(846.11%)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	153.06%	212.50%	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":72.03,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	36.31%	1115.06%	107.80%	86.42%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.26,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":9.67,"profit":true},{"date":"2024-12-31","value":7.75,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	36.48%	(77.59%)	659.71%	539.77%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":5.53,"profit":true},{"date":"2022-12-31","value":-11.76,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":81.82,"profit":true}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	337.00K	3.67M	8.24M	837.00K	536.00K	[{"date":"2024-06-30","value":4.09,"profit":true},{"date":"2024-09-30","value":44.5,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":10.15,"profit":true},{"date":"2025-06-30","value":6.5,"profit":true}]
Cost of Revenue	109.00K	1.67M	6.15M	807.00K	18.00K	[{"date":"2024-06-30","value":1.77,"profit":true},{"date":"2024-09-30","value":27.15,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":13.11,"profit":true},{"date":"2025-06-30","value":0.29,"profit":true}]
Gross Profit	228.00K	2.00M	2.09M	30.00K	518.00K	[{"date":"2024-06-30","value":10.91,"profit":true},{"date":"2024-09-30","value":95.6,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":1.44,"profit":true},{"date":"2025-06-30","value":24.8,"profit":true}]
Gross Margin	67.66%	54.44%	25.34%	3.58%	96.64%	[{"date":"2024-06-30","value":70.01,"profit":true},{"date":"2024-09-30","value":56.34,"profit":true},{"date":"2024-12-31","value":26.22,"profit":true},{"date":"2025-03-31","value":3.71,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Operating Expenses	135.15M	131.87M	134.83M	127.03M	125.27M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.57,"profit":true},{"date":"2024-12-31","value":99.76,"profit":true},{"date":"2025-03-31","value":93.99,"profit":true},{"date":"2025-06-30","value":92.69,"profit":true}]
Operating Income	(134.92M)	(129.87M)	(126.59M)	(127.00M)	(124.75M)	[{"date":"2024-06-30","value":-13492400000,"profit":false},{"date":"2024-09-30","value":-12987100000,"profit":false},{"date":"2024-12-31","value":-12659100000,"profit":false},{"date":"2025-03-31","value":-12700500000,"profit":false},{"date":"2025-06-30","value":-12475500000,"profit":false}]
Total Non-Operating Income/Expense	(178.91M)	(167.17M)	(851.42M)	(227.81M)	(241.77M)	[{"date":"2024-06-30","value":-17891400000,"profit":false},{"date":"2024-09-30","value":-16716600000,"profit":false},{"date":"2024-12-31","value":-85142200000,"profit":false},{"date":"2025-03-31","value":-22780900000,"profit":false},{"date":"2025-06-30","value":-24177200000,"profit":false}]
Pre-Tax Income	(211.85M)	(190.38M)	(978.01M)	(236.03M)	(241.78M)	[{"date":"2024-06-30","value":-21184800000,"profit":false},{"date":"2024-09-30","value":-19038400000,"profit":false},{"date":"2024-12-31","value":-97801300000,"profit":false},{"date":"2025-03-31","value":-23602900000,"profit":false},{"date":"2025-06-30","value":-24178000000,"profit":false}]
Income Taxes	-	-	-	(114.43M)	(98.60M)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-11442800000,"profit":false},{"date":"2025-06-30","value":-9860400000,"profit":false}]
Income After Taxes	-	-	-	(121.60M)	(143.18M)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-12160100000,"profit":false},{"date":"2025-06-30","value":-14317600000,"profit":false}]

Income From Continuous Operations	(211.85M)	(190.38M)	(978.01M)	(236.03M)	(241.78M)	[{"date":"2024-06-30","value":-21184800000,"profit":false},{"date":"2024-09-30","value":-19038400000,"profit":false},{"date":"2024-12-31","value":-97801300000,"profit":false},{"date":"2025-03-31","value":-23602900000,"profit":false},{"date":"2025-06-30","value":-24178000000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(25.14M)	(29.85M)	(286.63M)	(121.60M)	(143.18M)	[{"date":"2024-06-30","value":-2513600000,"profit":false},{"date":"2024-09-30","value":-2984700000,"profit":false},{"date":"2024-12-31","value":-28663400000,"profit":false},{"date":"2025-03-31","value":-12160100000,"profit":false},{"date":"2025-06-30","value":-14317600000,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	988.43%	124.73%	(89.85%)	(35.96%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":12.62,"profit":true},{"date":"2025-03-31","value":-9.09,"profit":false},{"date":"2025-06-30","value":-3.64,"profit":false}]
Cost of Revenue	-	1433.03%	268.28%	(86.89%)	(97.77%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":18.72,"profit":true},{"date":"2025-03-31","value":-6.06,"profit":false},{"date":"2025-06-30","value":-6.82,"profit":false}]
Gross Profit	-	775.88%	4.61%	(98.56%)	1626.67%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":47.7,"profit":true},{"date":"2024-12-31","value":0.28,"profit":true},{"date":"2025-03-31","value":-6.06,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Gross Margin	-	(19.53%)	(53.45%)	(85.86%)	2596.31%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-0.75,"profit":false},{"date":"2024-12-31","value":-2.06,"profit":false},{"date":"2025-03-31","value":-3.31,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Operating Expenses	-	(2.43%)	2.25%	(5.78%)	(1.39%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-108.03,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-257.16,"profit":false},{"date":"2025-06-30","value":-61.67,"profit":false}]
Operating Income	-	(3.75%)	(2.53%)	0.33%	(1.77%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1145.15,"profit":false},{"date":"2024-12-31","value":-772.26,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-541.71,"profit":false}]
Total Non-Operating Income/Expense	-	(6.57%)	409.33%	(73.24%)	6.13%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1.6,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-17.89,"profit":false},{"date":"2025-06-30","value":1.5,"profit":true}]
Pre-Tax Income	-	(10.13%)	413.71%	(75.87%)	2.44%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.45,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-18.34,"profit":false},{"date":"2025-06-30","value":0.59,"profit":true}]
Income Taxes	-	-	-	-	(13.83%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":null,"profit":false}]
Income After Taxes	-	-	-	-	17.74%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Income From Continuous Operations	-	(10.13%)	413.71%	(75.87%)	2.44%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.45,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-18.34,"profit":false},{"date":"2025-06-30","value":0.59,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	18.74%	860.34%	(57.58%)	17.74%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":2.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-6.69,"profit":false},{"date":"2025-06-30","value":2.06,"profit":true}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	16.80M	19.04M	51.36M	21.95M	15.47M	[{"date":"2020-12-31","value":32.72,"profit":true},{"date":"2021-12-31","value":37.07,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":42.73,"profit":true},{"date":"2024-12-31","value":30.13,"profit":true}]
Non-current Assets	1.04M	84.97M	3.37B	3.14B	1.90B	[{"date":"2020-12-31","value":0.03,"profit":true},{"date":"2021-12-31","value":2.52,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":93.21,"profit":true},{"date":"2024-12-31","value":56.54,"profit":true}]
Total Assets	17.84M	104.01M	3.42B	3.16B	1.92B	[{"date":"2020-12-31","value":0.52,"profit":true},{"date":"2021-12-31","value":3.04,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":92.45,"profit":true},{"date":"2024-12-31","value":56.15,"profit":true}]

Total Liabilities
Current Liabilities	42.13M	54.06M	115.72M	46.51M	1.27B	[{"date":"2020-12-31","value":3.33,"profit":true},{"date":"2021-12-31","value":4.27,"profit":true},{"date":"2022-12-31","value":9.15,"profit":true},{"date":"2023-12-31","value":3.68,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	91.56M	201.35M	1.11B	1.69B	782.18M	[{"date":"2020-12-31","value":5.4,"profit":true},{"date":"2021-12-31","value":11.88,"profit":true},{"date":"2022-12-31","value":65.8,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":46.16,"profit":true}]
Total Liabilities	133.69M	255.41M	1.23B	1.74B	2.05B	[{"date":"2020-12-31","value":6.53,"profit":true},{"date":"2021-12-31","value":12.47,"profit":true},{"date":"2022-12-31","value":60.11,"profit":true},{"date":"2023-12-31","value":85.02,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	230.00M	-	1.82M	1.00K	-	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":0.79,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	(21.43M)	-	(29.20M)	(85.55M)	(446.05M)	[{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Other Stockholders' Equity	(98.75M)	(155.76M)	136.76M	357.94M	1.09B	[{"date":"2020-12-31","value":-9.03,"profit":false},{"date":"2021-12-31","value":-14.25,"profit":false},{"date":"2022-12-31","value":12.51,"profit":true},{"date":"2023-12-31","value":32.74,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	(120.18M)	(155.76M)	109.69M	272.39M	100.58M	[{"date":"2020-12-31","value":-44.12,"profit":false},{"date":"2021-12-31","value":-57.18,"profit":false},{"date":"2022-12-31","value":40.27,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":36.93,"profit":true}]

Total Liabilities & Shareholders Equity	13.51M	99.66M	1.34B	2.01B	2.15B	[{"date":"2020-12-31","value":0.63,"profit":true},{"date":"2021-12-31","value":4.64,"profit":true},{"date":"2022-12-31","value":62.4,"profit":true},{"date":"2023-12-31","value":93.72,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	13.29%	169.76%	(57.27%)	(29.49%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":7.83,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-33.73,"profit":false},{"date":"2024-12-31","value":-17.37,"profit":false}]
Non-current Assets	-	8077.86%	3862.18%	(6.79%)	(39.34%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":47.81,"profit":true},{"date":"2023-12-31","value":-0.08,"profit":false},{"date":"2024-12-31","value":-0.49,"profit":false}]
Total Assets	-	482.90%	3186.30%	(7.55%)	(39.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":15.16,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.24,"profit":false},{"date":"2024-12-31","value":-1.23,"profit":false}]

Total Liabilities
Current Liabilities	-	28.34%	114.03%	(59.81%)	2620.75%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":1.08,"profit":true},{"date":"2022-12-31","value":4.35,"profit":true},{"date":"2023-12-31","value":-2.28,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	-	119.90%	453.74%	51.97%	(53.84%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":26.42,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":11.45,"profit":true},{"date":"2024-12-31","value":-11.86,"profit":false}]
Total Liabilities	-	91.05%	381.83%	41.46%	17.61%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":23.85,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":10.86,"profit":true},{"date":"2024-12-31","value":4.61,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	(99.95%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	-	-	192.95%	421.38%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":45.79,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	57.73%	(187.80%)	161.73%	205.43%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":28.1,"profit":true},{"date":"2022-12-31","value":-91.42,"profit":false},{"date":"2023-12-31","value":78.73,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	29.60%	(170.42%)	148.34%	(63.07%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":19.96,"profit":true},{"date":"2022-12-31","value":-114.89,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-42.52,"profit":false}]

Total Liabilities & Shareholders Equity	-	637.61%	1244.96%	50.20%	6.70%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":51.22,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":4.03,"profit":true},{"date":"2024-12-31","value":0.54,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	13.09M	10.76M	15.47M	12.68M	7.73M	[{"date":"2024-06-30","value":84.62,"profit":true},{"date":"2024-09-30","value":69.54,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":81.94,"profit":true},{"date":"2025-06-30","value":49.94,"profit":true}]
Non-current Assets	2.90B	2.78B	1.90B	1.78B	1.67B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":95.89,"profit":true},{"date":"2024-12-31","value":65.73,"profit":true},{"date":"2025-03-31","value":61.63,"profit":true},{"date":"2025-06-30","value":57.53,"profit":true}]
Total Assets	2.91B	2.79B	1.92B	1.80B	1.67B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":95.83,"profit":true},{"date":"2024-12-31","value":65.96,"profit":true},{"date":"2025-03-31","value":61.79,"profit":true},{"date":"2025-06-30","value":57.54,"profit":true}]

Total Liabilities
Current Liabilities	90.49M	1.21B	1.27B	521.83M	562.94M	[{"date":"2024-06-30","value":7.15,"profit":true},{"date":"2024-09-30","value":95.31,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":41.24,"profit":true},{"date":"2025-06-30","value":44.49,"profit":true}]
Non-current Liabilities	1.78B	734.87M	782.18M	1.64B	1.72B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":41.17,"profit":true},{"date":"2024-12-31","value":43.82,"profit":true},{"date":"2025-03-31","value":91.8,"profit":true},{"date":"2025-06-30","value":96.09,"profit":true}]
Total Liabilities	1.88B	1.94B	2.05B	2.16B	2.28B	[{"date":"2024-06-30","value":82.32,"profit":true},{"date":"2024-09-30","value":85.2,"profit":true},{"date":"2024-12-31","value":89.88,"profit":true},{"date":"2025-03-31","value":94.83,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	14.00K	3.00K	-	-	-	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":21.43,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	(129.57M)	(159.42M)	(446.05M)	(567.65M)	(710.83M)	[{"date":"2024-06-30","value":-12956900000,"profit":false},{"date":"2024-09-30","value":-15941600000,"profit":false},{"date":"2024-12-31","value":-44605000000,"profit":false},{"date":"2025-03-31","value":-56765100000,"profit":false},{"date":"2025-06-30","value":-71082700000,"profit":false}]
Other Stockholders' Equity	390.76M	459.75M	-	506.83M	503.66M	[{"date":"2024-06-30","value":77.1,"profit":true},{"date":"2024-09-30","value":90.71,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":99.37,"profit":true}]
Total Shareholders' equity	261.20M	300.35M	100.58M	(60.82M)	(207.16M)	[{"date":"2024-06-30","value":86.97,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":33.49,"profit":true},{"date":"2025-03-31","value":-20.25,"profit":false},{"date":"2025-06-30","value":-68.97,"profit":false}]

Total Liabilities & Shareholders Equity	2.14B	2.24B	2.15B	2.10B	2.07B	[{"date":"2024-06-30","value":95.33,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":95.84,"profit":true},{"date":"2025-03-31","value":93.67,"profit":true},{"date":"2025-06-30","value":92.4,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(17.82%)	43.81%	(18.06%)	(39.05%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-40.69,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-41.23,"profit":false},{"date":"2025-06-30","value":-89.13,"profit":false}]
Non-current Assets	-	(4.11%)	(31.45%)	(6.23%)	(6.65%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Assets	-	(4.17%)	(31.16%)	(6.33%)	(6.88%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	1232.77%	4.92%	(58.76%)	7.88%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":0.4,"profit":true},{"date":"2025-03-31","value":-4.77,"profit":false},{"date":"2025-06-30","value":0.64,"profit":true}]
Non-current Liabilities	-	(58.83%)	6.44%	109.46%	4.68%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-53.74,"profit":false},{"date":"2024-12-31","value":5.88,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":4.28,"profit":true}]
Total Liabilities	-	3.50%	5.49%	5.50%	5.45%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":63.56,"profit":true},{"date":"2024-12-31","value":99.83,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":99.08,"profit":true}]

Total Shareholders' equity
Common Stock	-	(78.57%)	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	23.04%	179.80%	27.26%	25.22%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":12.81,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":15.16,"profit":true},{"date":"2025-06-30","value":14.03,"profit":true}]
Other Stockholders' Equity	-	17.66%	-	-	(0.63%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":-3.54,"profit":false}]
Total Shareholders' equity	-	14.99%	(66.51%)	(160.46%)	240.63%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":6.23,"profit":true},{"date":"2024-12-31","value":-27.64,"profit":false},{"date":"2025-03-31","value":-66.69,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	4.90%	(4.16%)	(2.27%)	(1.36%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-84.76,"profit":false},{"date":"2025-03-31","value":-46.27,"profit":false},{"date":"2025-06-30","value":-27.74,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(14.00K)	2.25M	(80.64M)	(40.02M)	(16.12M)	[{"date":"2020-12-31","value":-0.62,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3585.37,"profit":false},{"date":"2023-12-31","value":-1779.59,"profit":false},{"date":"2024-12-31","value":-716.81,"profit":false}]

Investing Activities
Net Investing Cash Flow	986.00K	(2.01M)	(5.68M)	7.56M	(2.73M)	[{"date":"2020-12-31","value":13.05,"profit":true},{"date":"2021-12-31","value":-26.55,"profit":false},{"date":"2022-12-31","value":-75.21,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-36.05,"profit":false}]

Financing Activities
Net Financing Cash Flow	9.61M	(10.46M)	99.73M	29.02M	19.54M	[{"date":"2020-12-31","value":9.64,"profit":true},{"date":"2021-12-31","value":-10.48,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":29.09,"profit":true},{"date":"2024-12-31","value":19.59,"profit":true}]

Net Change in Cash	10.58M	(10.21M)	13.42M	(3.45M)	695.00K	[{"date":"2020-12-31","value":78.88,"profit":true},{"date":"2021-12-31","value":-76.14,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-25.7,"profit":false},{"date":"2024-12-31","value":5.18,"profit":true}]

Free Cash Flow
Free Cash Flow	(344.00K)	1.62M	(86.32M)	(41.77M)	(16.65M)	[{"date":"2020-12-31","value":-21.26,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-5334.92,"profit":false},{"date":"2023-12-31","value":-2581.27,"profit":false},{"date":"2024-12-31","value":-1028.8,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(16164.29%)	(3685.37%)	(50.37%)	(59.72%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(303.55%)	183.21%	(232.97%)	(136.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-165.69,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-127.16,"profit":false},{"date":"2024-12-31","value":-74.26,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(208.81%)	(1053.76%)	(70.91%)	(32.66%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Net Change in Cash	-	(196.53%)	(231.34%)	(125.70%)	(120.16%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(570.35%)	(5434.92%)	(51.62%)	(60.14%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(9.02M)	(6.69M)	1.73M	(7.19M)	(8.46M)	[{"date":"2024-06-30","value":-521.33,"profit":false},{"date":"2024-09-30","value":-386.53,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-415.72,"profit":false},{"date":"2025-06-30","value":-489.13,"profit":false}]

Investing Activities
Net Investing Cash Flow	(200.00K)	(2.02M)	-	(163.00K)	(108.83M)	[{"date":"2024-06-30","value":-20000000,"profit":false},{"date":"2024-09-30","value":-201800000,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-16300000,"profit":false},{"date":"2025-06-30","value":-10883001700,"profit":false}]

Financing Activities
Net Financing Cash Flow	4.36M	6.34M	6.22M	4.10M	3.38M	[{"date":"2024-06-30","value":68.78,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.08,"profit":true},{"date":"2025-03-31","value":64.7,"profit":true},{"date":"2025-06-30","value":53.3,"profit":true}]

Net Change in Cash	(4.86M)	(2.37M)	7.58M	(3.25M)	(5.08M)	[{"date":"2024-06-30","value":-64.1,"profit":false},{"date":"2024-09-30","value":-31.22,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-42.92,"profit":false},{"date":"2025-06-30","value":-67.05,"profit":false}]

Free Cash Flow
Free Cash Flow	(9.22M)	(8.71M)	1.37M	(7.36M)	(8.63M)	[{"date":"2024-06-30","value":-674.89,"profit":false},{"date":"2024-09-30","value":-637.26,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-538.43,"profit":false},{"date":"2025-06-30","value":-631.41,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(25.86%)	(125.87%)	(515.72%)	17.66%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-146.43,"profit":false},{"date":"2024-12-31","value":-712.81,"profit":false},{"date":"2025-03-31","value":-2920.53,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	909.00%	-	-	66666.88%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":1.36,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	45.40%	(1.92%)	(34.03%)	(17.63%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-4.24,"profit":false},{"date":"2025-03-31","value":-74.94,"profit":false},{"date":"2025-06-30","value":-38.83,"profit":false}]

Net Change in Cash	-	(51.30%)	(420.32%)	(142.92%)	56.24%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-91.21,"profit":false},{"date":"2024-12-31","value":-747.39,"profit":false},{"date":"2025-03-31","value":-254.13,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(5.58%)	(115.69%)	(638.43%)	17.27%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-32.29,"profit":false},{"date":"2024-12-31","value":-670.01,"profit":false},{"date":"2025-03-31","value":-3697.38,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	MSPRW
Cash Ratio	0.01
Current Ratio	0.01

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.