NAYA Biosciences, Inc Share Price today - Invest in NAYA Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Data is not properly formatted.

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	1.04M	4.16M	822.20K	3.02M	6.53M	[{"date":"2020-12-31","value":15.88,"profit":true},{"date":"2021-12-31","value":63.69,"profit":true},{"date":"2022-12-31","value":12.59,"profit":true},{"date":"2023-12-31","value":46.24,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	88.76K	145.05K	850.77K	1.93M	3.66M	[{"date":"2020-12-31","value":2.43,"profit":true},{"date":"2021-12-31","value":3.97,"profit":true},{"date":"2022-12-31","value":23.26,"profit":true},{"date":"2023-12-31","value":52.89,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	948.53K	4.02M	(28.57K)	1.09M	2.87M	[{"date":"2020-12-31","value":23.62,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.71,"profit":false},{"date":"2023-12-31","value":27.05,"profit":true},{"date":"2024-12-31","value":71.59,"profit":true}]
Gross Margin	91.44%	96.51%	(3.48%)	35.96%	44.00%	[{"date":"2020-12-31","value":94.75,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.6,"profit":false},{"date":"2023-12-31","value":37.26,"profit":true},{"date":"2024-12-31","value":45.59,"profit":true}]

Operating Expenses	6.46M	9.23M	10.60M	7.65M	11.00M	[{"date":"2020-12-31","value":58.76,"profit":true},{"date":"2021-12-31","value":83.93,"profit":true},{"date":"2022-12-31","value":96.35,"profit":true},{"date":"2023-12-31","value":69.57,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	(5.51M)	(5.22M)	(10.63M)	(6.77M)	(8.13M)	[{"date":"2020-12-31","value":-551496600,"profit":false},{"date":"2021-12-31","value":-521652400,"profit":false},{"date":"2022-12-31","value":-1062648100,"profit":false},{"date":"2023-12-31","value":-676715500,"profit":false},{"date":"2024-12-31","value":-812549600,"profit":false}]
Total Non-Operating Income/Expense	(5.66M)	(2.70M)	(322.30K)	(2.17M)	(2.05M)	[{"date":"2020-12-31","value":-566462800,"profit":false},{"date":"2021-12-31","value":-269535400,"profit":false},{"date":"2022-12-31","value":-32229500,"profit":false},{"date":"2023-12-31","value":-216558000,"profit":false},{"date":"2024-12-31","value":-204961500,"profit":false}]
Pre-Tax Income	(8.35M)	(6.65M)	(10.89M)	(8.01M)	(9.12M)	[{"date":"2020-12-31","value":-834728000,"profit":false},{"date":"2021-12-31","value":-665017600,"profit":false},{"date":"2022-12-31","value":-1088963900,"profit":false},{"date":"2023-12-31","value":-800682600,"profit":false},{"date":"2024-12-31","value":-911875100,"profit":false}]
Income Taxes	36.00	4.76K	2.87K	27.79K	(22.91K)	[{"date":"2020-12-31","value":0.13,"profit":true},{"date":"2021-12-31","value":17.15,"profit":true},{"date":"2022-12-31","value":10.34,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-82.46,"profit":false}]
Income After Taxes	(8.35M)	(6.65M)	(10.89M)	(8.03M)	(9.10M)	[{"date":"2020-12-31","value":-834731600,"profit":false},{"date":"2021-12-31","value":-665494000,"profit":false},{"date":"2022-12-31","value":-1089251100,"profit":false},{"date":"2023-12-31","value":-803461200,"profit":false},{"date":"2024-12-31","value":-909583800,"profit":false}]

Income From Continuous Operations	(8.35M)	(6.65M)	(10.89M)	(8.03M)	(9.10M)	[{"date":"2020-12-31","value":-834731600,"profit":false},{"date":"2021-12-31","value":-665494000,"profit":false},{"date":"2022-12-31","value":-1089251100,"profit":false},{"date":"2023-12-31","value":-803461200,"profit":false},{"date":"2024-12-31","value":-909583800,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(8.35M)	(6.65M)	(10.89M)	(8.03M)	(9.10M)	[{"date":"2020-12-31","value":-834731600,"profit":false},{"date":"2021-12-31","value":-665494000,"profit":false},{"date":"2022-12-31","value":-1089251100,"profit":false},{"date":"2023-12-31","value":-803461200,"profit":false},{"date":"2024-12-31","value":-909583800,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	301.06%	(80.24%)	267.38%	116.25%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-26.65,"profit":false},{"date":"2023-12-31","value":88.81,"profit":true},{"date":"2024-12-31","value":38.61,"profit":true}]
Cost of Revenue	-	63.42%	486.53%	127.37%	89.09%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":13.04,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":26.18,"profit":true},{"date":"2024-12-31","value":18.31,"profit":true}]
Gross Profit	-	323.30%	(100.71%)	(3901.14%)	164.63%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-31.15,"profit":false},{"date":"2023-12-31","value":-1206.68,"profit":false},{"date":"2024-12-31","value":50.92,"profit":true}]
Gross Margin	-	5.54%	(103.60%)	(1134.66%)	22.37%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":24.78,"profit":true},{"date":"2022-12-31","value":-463.09,"profit":false},{"date":"2023-12-31","value":-5071.9,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	42.83%	14.80%	(27.79%)	43.74%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":97.91,"profit":true},{"date":"2022-12-31","value":33.84,"profit":true},{"date":"2023-12-31","value":-63.54,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	(5.41%)	103.71%	(36.32%)	20.07%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-5.22,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-35.02,"profit":false},{"date":"2024-12-31","value":19.35,"profit":true}]
Total Non-Operating Income/Expense	-	(52.42%)	(88.04%)	571.92%	(5.35%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-9.17,"profit":false},{"date":"2022-12-31","value":-15.39,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-0.94,"profit":false}]
Pre-Tax Income	-	(20.33%)	63.75%	(26.47%)	13.89%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-31.89,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-41.53,"profit":false},{"date":"2024-12-31","value":21.78,"profit":true}]
Income Taxes	-	13133.33%	(39.71%)	867.48%	(182.46%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.3,"profit":false},{"date":"2023-12-31","value":6.61,"profit":true},{"date":"2024-12-31","value":-1.39,"profit":false}]
Income After Taxes	-	(20.27%)	63.68%	(26.24%)	13.21%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-31.84,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-41.2,"profit":false},{"date":"2024-12-31","value":20.74,"profit":true}]

Income From Continuous Operations	-	(20.27%)	63.68%	(26.24%)	13.21%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-31.84,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-41.2,"profit":false},{"date":"2024-12-31","value":20.74,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(20.27%)	63.68%	(26.24%)	13.21%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-31.84,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-41.2,"profit":false},{"date":"2024-12-31","value":20.74,"profit":true}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	1.58M	1.84M	1.43M	1.69M	-	[{"date":"2024-03-31","value":85.83,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":78.03,"profit":true},{"date":"2024-12-31","value":91.8,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Cost of Revenue	850.23K	861.65K	988.47K	957.42K	-	[{"date":"2024-03-31","value":86.02,"profit":true},{"date":"2024-06-30","value":87.17,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":96.86,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Profit	726.05K	974.95K	444.69K	728.55K	-	[{"date":"2024-03-31","value":74.47,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":45.61,"profit":true},{"date":"2024-12-31","value":74.73,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Margin	46.06%	53.08%	31.03%	43.21%	-	[{"date":"2024-03-31","value":86.77,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":58.45,"profit":true},{"date":"2024-12-31","value":81.4,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Operating Expenses	1.67M	2.88M	1.75M	4.70M	-	[{"date":"2024-03-31","value":35.55,"profit":true},{"date":"2024-06-30","value":61.17,"profit":true},{"date":"2024-09-30","value":37.1,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Operating Income	(946.37K)	(1.90M)	(1.30M)	(3.98M)	-	[{"date":"2024-03-31","value":-94637400,"profit":false},{"date":"2024-06-30","value":-190291300,"profit":false},{"date":"2024-09-30","value":-130040200,"profit":false},{"date":"2024-12-31","value":-397580700,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Total Non-Operating Income/Expense	(829.60K)	(711.87K)	(574.63K)	66.48K	-	[{"date":"2024-03-31","value":-1247.85,"profit":false},{"date":"2024-06-30","value":-1070.77,"profit":false},{"date":"2024-09-30","value":-864.34,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	(1.59M)	(2.25M)	(1.60M)	(3.68M)	-	[{"date":"2024-03-31","value":-159467700,"profit":false},{"date":"2024-06-30","value":-224517000,"profit":false},{"date":"2024-09-30","value":-160140300,"profit":false},{"date":"2024-12-31","value":-367750100,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Income Taxes	1.84K	-	29.26K	(54.01K)	-	[{"date":"2024-03-31","value":6.27,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-184.59,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	(1.60M)	-	(1.63M)	(3.62M)	-	[{"date":"2024-03-31","value":-159651300,"profit":false},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-163066200,"profit":false},{"date":"2024-12-31","value":-362349300,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	(1.60M)	(2.25M)	(1.63M)	(3.62M)	-	[{"date":"2024-03-31","value":-159651300,"profit":false},{"date":"2024-06-30","value":-224517000,"profit":false},{"date":"2024-09-30","value":-163066200,"profit":false},{"date":"2024-12-31","value":-362349300,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(1.60M)	(2.25M)	(1.63M)	(3.62M)	-	[{"date":"2024-03-31","value":-159651300,"profit":false},{"date":"2024-06-30","value":-224517000,"profit":false},{"date":"2024-09-30","value":-163066200,"profit":false},{"date":"2024-12-31","value":-362349300,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

EPS (Diluted)	(5.04)	(7.46)	-	-	-	[{"date":"2024-03-31","value":-503.91,"profit":false},{"date":"2024-06-30","value":-746.36,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	16.51%	(21.97%)	17.64%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":93.62,"profit":true},{"date":"2024-09-30","value":-124.53,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Cost of Revenue	-	1.34%	14.72%	(3.14%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":9.12,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-21.34,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Gross Profit	-	34.28%	(54.39%)	63.83%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":53.7,"profit":true},{"date":"2024-09-30","value":-85.2,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Margin	-	15.25%	(41.55%)	39.27%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":38.83,"profit":true},{"date":"2024-09-30","value":-105.81,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Operating Expenses	-	72.08%	(39.36%)	169.58%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":42.5,"profit":true},{"date":"2024-09-30","value":-23.21,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Operating Income	-	101.07%	(31.66%)	205.74%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":49.13,"profit":true},{"date":"2024-09-30","value":-15.39,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	(14.19%)	(19.28%)	(111.57%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	-	40.79%	(28.67%)	129.64%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":31.46,"profit":true},{"date":"2024-09-30","value":-22.12,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income Taxes	-	-	-	(284.59%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	-	-	-	122.21%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	40.63%	(27.37%)	122.21%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":33.25,"profit":true},{"date":"2024-09-30","value":-22.4,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	40.63%	(27.37%)	122.21%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":33.25,"profit":true},{"date":"2024-09-30","value":-22.4,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

EPS (Diluted)	-	48.11%	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	10.54M	6.31M	621.09K	1.26M	1.32M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":59.81,"profit":true},{"date":"2022-12-31","value":5.89,"profit":true},{"date":"2023-12-31","value":11.95,"profit":true},{"date":"2024-12-31","value":12.5,"profit":true}]
Non-current Assets	404.81K	4.16M	3.09M	17.25M	45.13M	[{"date":"2020-12-31","value":0.9,"profit":true},{"date":"2021-12-31","value":9.22,"profit":true},{"date":"2022-12-31","value":6.84,"profit":true},{"date":"2023-12-31","value":38.21,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	10.95M	10.47M	3.71M	18.51M	46.45M	[{"date":"2020-12-31","value":23.57,"profit":true},{"date":"2021-12-31","value":22.53,"profit":true},{"date":"2022-12-31","value":7.99,"profit":true},{"date":"2023-12-31","value":39.84,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	2.29M	1.25M	3.34M	8.00M	17.93M	[{"date":"2020-12-31","value":12.76,"profit":true},{"date":"2021-12-31","value":6.99,"profit":true},{"date":"2022-12-31","value":18.62,"profit":true},{"date":"2023-12-31","value":44.64,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	2.92M	1.90M	1.35M	9.61M	15.78M	[{"date":"2020-12-31","value":18.49,"profit":true},{"date":"2021-12-31","value":12.06,"profit":true},{"date":"2022-12-31","value":8.55,"profit":true},{"date":"2023-12-31","value":60.92,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	5.20M	3.16M	4.69M	17.61M	33.70M	[{"date":"2020-12-31","value":15.44,"profit":true},{"date":"2021-12-31","value":9.36,"profit":true},{"date":"2022-12-31","value":13.91,"profit":true},{"date":"2023-12-31","value":52.26,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	964.00	1.19K	61.00	249.00	37.00	[{"date":"2020-12-31","value":80.8,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":5.11,"profit":true},{"date":"2023-12-31","value":20.87,"profit":true},{"date":"2024-12-31","value":3.1,"profit":true}]
Retained Earnings	(32.24M)	(38.89M)	(49.78M)	(57.82M)	(67.16M)	[{"date":"2020-12-31","value":-3223608200,"profit":false},{"date":"2021-12-31","value":-3889102200,"profit":false},{"date":"2022-12-31","value":-4978353300,"profit":false},{"date":"2023-12-31","value":-5781814500,"profit":false},{"date":"2024-12-31","value":-6716461800,"profit":false}]
Other Stockholders' Equity	37.98M	46.20M	48.81M	52.71M	49.54M	[{"date":"2020-12-31","value":72.05,"profit":true},{"date":"2021-12-31","value":87.65,"profit":true},{"date":"2022-12-31","value":92.59,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":93.98,"profit":true}]
Total Shareholders' equity	5.74M	7.31M	(977.61K)	892.83K	12.75M	[{"date":"2020-12-31","value":45.05,"profit":true},{"date":"2021-12-31","value":57.35,"profit":true},{"date":"2022-12-31","value":-7.67,"profit":false},{"date":"2023-12-31","value":7,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	10.95M	10.47M	3.71M	18.51M	46.45M	[{"date":"2020-12-31","value":23.57,"profit":true},{"date":"2021-12-31","value":22.53,"profit":true},{"date":"2022-12-31","value":7.99,"profit":true},{"date":"2023-12-31","value":39.84,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(40.19%)	(90.15%)	102.83%	4.65%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-39.08,"profit":false},{"date":"2022-12-31","value":-87.67,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":4.52,"profit":true}]
Non-current Assets	-	927.76%	(25.76%)	458.36%	161.69%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2.78,"profit":false},{"date":"2023-12-31","value":49.4,"profit":true},{"date":"2024-12-31","value":17.43,"profit":true}]
Total Assets	-	(4.39%)	(64.56%)	398.84%	151.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.1,"profit":false},{"date":"2022-12-31","value":-16.19,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":37.86,"profit":true}]

Total Liabilities
Current Liabilities	-	(45.24%)	166.40%	139.75%	124.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-27.18,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":83.98,"profit":true},{"date":"2024-12-31","value":74.52,"profit":true}]
Non-current Liabilities	-	(34.76%)	(29.08%)	612.19%	64.15%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-5.68,"profit":false},{"date":"2022-12-31","value":-4.75,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":10.48,"profit":true}]
Total Liabilities	-	(39.36%)	48.54%	275.76%	91.34%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-14.27,"profit":false},{"date":"2022-12-31","value":17.6,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":33.12,"profit":true}]

Total Shareholders' equity
Common Stock	-	23.76%	(94.89%)	308.20%	(85.14%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":7.71,"profit":true},{"date":"2022-12-31","value":-30.79,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-27.63,"profit":false}]
Retained Earnings	-	20.64%	28.01%	16.14%	16.17%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":73.71,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":57.62,"profit":true},{"date":"2024-12-31","value":57.72,"profit":true}]
Other Stockholders' Equity	-	21.65%	5.64%	8.00%	(6.02%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":26.05,"profit":true},{"date":"2023-12-31","value":36.96,"profit":true},{"date":"2024-12-31","value":-27.81,"profit":false}]
Total Shareholders' equity	-	27.29%	(113.37%)	(191.33%)	1327.77%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":2.06,"profit":true},{"date":"2022-12-31","value":-8.54,"profit":false},{"date":"2023-12-31","value":-14.41,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(4.39%)	(64.56%)	398.84%	150.99%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.1,"profit":false},{"date":"2022-12-31","value":-16.19,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":37.86,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	1.72M	2.40M	1.96M	1.32M	-	[{"date":"2024-03-31","value":71.99,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":81.7,"profit":true},{"date":"2024-12-31","value":55.02,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Assets	16.59M	15.64M	15.06M	45.13M	-	[{"date":"2024-03-31","value":36.77,"profit":true},{"date":"2024-06-30","value":34.65,"profit":true},{"date":"2024-09-30","value":33.37,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Assets	18.32M	18.03M	17.02M	46.45M	-	[{"date":"2024-03-31","value":39.44,"profit":true},{"date":"2024-06-30","value":38.82,"profit":true},{"date":"2024-09-30","value":36.64,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	8.96M	7.99M	8.66M	17.93M	-	[{"date":"2024-03-31","value":49.96,"profit":true},{"date":"2024-06-30","value":44.56,"profit":true},{"date":"2024-09-30","value":48.28,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Liabilities	9.35M	8.68M	8.39M	15.78M	-	[{"date":"2024-03-31","value":59.28,"profit":true},{"date":"2024-06-30","value":55.02,"profit":true},{"date":"2024-09-30","value":53.17,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	18.31M	16.67M	17.04M	33.70M	-	[{"date":"2024-03-31","value":54.32,"profit":true},{"date":"2024-06-30","value":49.46,"profit":true},{"date":"2024-09-30","value":50.57,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	262.00	386.00	391.00	37.00	-	[{"date":"2024-03-31","value":67.01,"profit":true},{"date":"2024-06-30","value":98.72,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":9.46,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	(59.41M)	(61.91M)	(63.54M)	(67.16M)	-	[{"date":"2024-03-31","value":-5941465800,"profit":false},{"date":"2024-06-30","value":-6191046300,"profit":false},{"date":"2024-09-30","value":-6354112500,"profit":false},{"date":"2024-12-31","value":-6716461800,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Other Stockholders' Equity	52.92M	55.77M	55.87M	49.54M	-	[{"date":"2024-03-31","value":94.72,"profit":true},{"date":"2024-06-30","value":99.81,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":88.66,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	10.15K	1.36M	(23.32K)	12.75M	-	[{"date":"2024-03-31","value":0.08,"profit":true},{"date":"2024-06-30","value":10.7,"profit":true},{"date":"2024-09-30","value":-0.18,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	18.32M	18.03M	17.02M	46.45M	-	[{"date":"2024-03-31","value":39.44,"profit":true},{"date":"2024-06-30","value":38.82,"profit":true},{"date":"2024-09-30","value":36.64,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	38.91%	(18.30%)	(32.65%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-47.05,"profit":false},{"date":"2024-12-31","value":-83.92,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Assets	-	(5.77%)	(3.67%)	199.63%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-2.89,"profit":false},{"date":"2024-09-30","value":-1.84,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Assets	-	(1.56%)	(5.61%)	172.92%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-0.9,"profit":false},{"date":"2024-09-30","value":-3.25,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	(10.80%)	8.34%	107.11%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-10.08,"profit":false},{"date":"2024-09-30","value":7.79,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Liabilities	-	(7.19%)	(3.37%)	88.08%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-8.16,"profit":false},{"date":"2024-09-30","value":-3.82,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	-	(8.95%)	2.25%	97.75%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-9.16,"profit":false},{"date":"2024-09-30","value":2.3,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	47.33%	1.30%	(90.54%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":2.74,"profit":true},{"date":"2024-12-31","value":-191.3,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	4.20%	2.63%	5.70%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":73.66,"profit":true},{"date":"2024-09-30","value":46.19,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Other Stockholders' Equity	-	5.37%	0.19%	(11.34%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":3.55,"profit":true},{"date":"2024-12-31","value":-211.14,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	13327.04%	(101.71%)	(54772.64%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-0.76,"profit":false},{"date":"2024-12-31","value":-410.99,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	(1.56%)	(5.61%)	172.92%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-0.9,"profit":false},{"date":"2024-09-30","value":-3.25,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(4.78M)	(6.03M)	(6.60M)	(4.76M)	(2.97M)	[{"date":"2020-12-31","value":-477514800,"profit":false},{"date":"2021-12-31","value":-602991400,"profit":false},{"date":"2022-12-31","value":-660331900,"profit":false},{"date":"2023-12-31","value":-475505400,"profit":false},{"date":"2024-12-31","value":-297440000,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	13.82M	3.77M	1.09M	7.39M	3.12M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":27.28,"profit":true},{"date":"2022-12-31","value":7.88,"profit":true},{"date":"2023-12-31","value":53.48,"profit":true},{"date":"2024-12-31","value":22.57,"profit":true}]

Net Change in Cash	8.86M	(4.41M)	(5.59M)	142.29K	508.97K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-49.81,"profit":false},{"date":"2022-12-31","value":-63.15,"profit":false},{"date":"2023-12-31","value":1.61,"profit":true},{"date":"2024-12-31","value":5.75,"profit":true}]

Free Cash Flow
Free Cash Flow	(4.86M)	(6.48M)	(6.62M)	(5.20M)	(3.16M)	[{"date":"2020-12-31","value":-486407800,"profit":false},{"date":"2021-12-31","value":-648456300,"profit":false},{"date":"2022-12-31","value":-661604700,"profit":false},{"date":"2023-12-31","value":-519977600,"profit":false},{"date":"2024-12-31","value":-315810300,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	26.28%	9.51%	(27.99%)	(37.45%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":36.19,"profit":true},{"date":"2023-12-31","value":-106.52,"profit":false},{"date":"2024-12-31","value":-142.51,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(72.72%)	(71.10%)	578.31%	(57.80%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-12.57,"profit":false},{"date":"2022-12-31","value":-12.29,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-9.99,"profit":false}]

Net Change in Cash	-	(149.81%)	26.78%	(102.54%)	257.70%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-58.13,"profit":false},{"date":"2022-12-31","value":10.39,"profit":true},{"date":"2023-12-31","value":-39.79,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	33.32%	2.03%	(21.41%)	(39.26%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":6.09,"profit":true},{"date":"2023-12-31","value":-64.25,"profit":false},{"date":"2024-12-31","value":-117.86,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Operating Activities
Net Operating Cash Flow	(714.88K)	(260.56K)	(1.46M)	(640.81K)	(617.38K)	[{"date":"2023-12-31","value":-71488300,"profit":false},{"date":"2024-03-31","value":-26055700,"profit":false},{"date":"2024-06-30","value":-145565700,"profit":false},{"date":"2024-09-30","value":-64080700,"profit":false},{"date":"2024-12-31","value":-61737900,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(141.53K)	527.37K	1.93M	169.46K	494.05K	[{"date":"2023-12-31","value":-7.34,"profit":false},{"date":"2024-03-31","value":27.34,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":8.79,"profit":true},{"date":"2024-12-31","value":25.62,"profit":true}]

Net Change in Cash	(823.12K)	242.70K	467.81K	(471.34K)	269.81K	[{"date":"2023-12-31","value":-175.95,"profit":false},{"date":"2024-03-31","value":51.88,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-100.76,"profit":false},{"date":"2024-12-31","value":57.67,"profit":true}]

Free Cash Flow
Free Cash Flow	(789.88K)	(310.25K)	(1.51M)	(640.81K)	(696.25K)	[{"date":"2023-12-31","value":-78988300,"profit":false},{"date":"2024-03-31","value":-31025500,"profit":false},{"date":"2024-06-30","value":-151078800,"profit":false},{"date":"2024-09-30","value":-64080700,"profit":false},{"date":"2024-12-31","value":-69625300,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Operating Activities
Net Operating Cash Flow	-	(63.55%)	458.67%	(55.98%)	(3.66%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-13.86,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-12.2,"profit":false},{"date":"2024-12-31","value":-0.8,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(472.63%)	265.70%	(91.21%)	191.54%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-177.88,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-34.33,"profit":false},{"date":"2024-12-31","value":72.09,"profit":true}]

Net Change in Cash	-	(129.49%)	92.75%	(200.76%)	(157.24%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-139.61,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-216.45,"profit":false},{"date":"2024-12-31","value":-169.53,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(60.72%)	386.95%	(57.58%)	8.65%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-15.69,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-14.88,"profit":false},{"date":"2024-12-31","value":2.24,"profit":true}]

Ratios

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.