Nevro Corp Share Price today - Invest in NVRO Stock | Market Cap, Quote, Returns & More

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	NVRO	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	362.05M	386.90M	406.37M	425.17M	408.52M	[{"date":"2020-12-31","value":85.15,"profit":true},{"date":"2021-12-31","value":91,"profit":true},{"date":"2022-12-31","value":95.58,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":96.08,"profit":true}]
Cost of Revenue	112.15M	120.86M	130.00M	135.11M	138.99M	[{"date":"2020-12-31","value":80.69,"profit":true},{"date":"2021-12-31","value":86.96,"profit":true},{"date":"2022-12-31","value":93.53,"profit":true},{"date":"2023-12-31","value":97.21,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	249.90M	266.04M	276.37M	290.06M	269.53M	[{"date":"2020-12-31","value":86.16,"profit":true},{"date":"2021-12-31","value":91.72,"profit":true},{"date":"2022-12-31","value":95.28,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":92.92,"profit":true}]
Gross Margin	69.02%	68.76%	68.01%	68.22%	65.98%	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":99.62,"profit":true},{"date":"2022-12-31","value":98.53,"profit":true},{"date":"2023-12-31","value":98.84,"profit":true},{"date":"2024-12-31","value":95.58,"profit":true}]

Operating Expenses	312.75M	356.98M	375.20M	389.37M	395.76M	[{"date":"2020-12-31","value":79.03,"profit":true},{"date":"2021-12-31","value":90.2,"profit":true},{"date":"2022-12-31","value":94.81,"profit":true},{"date":"2023-12-31","value":98.39,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	(62.85M)	(90.93M)	(98.84M)	(99.31M)	(126.23M)	[{"date":"2020-12-31","value":-6285200000,"profit":false},{"date":"2021-12-31","value":-9093400000,"profit":false},{"date":"2022-12-31","value":-9883600000,"profit":false},{"date":"2023-12-31","value":-9930800000,"profit":false},{"date":"2024-12-31","value":-12622900000,"profit":false}]
Total Non-Operating Income/Expense	(38.20M)	(38.97M)	(4.31M)	7.67M	300.00K	[{"date":"2020-12-31","value":-497.65,"profit":false},{"date":"2021-12-31","value":-507.75,"profit":false},{"date":"2022-12-31","value":-56.17,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":3.91,"profit":true}]
Pre-Tax Income	(82.20M)	(130.83M)	4.26M	(97.86M)	(112.35M)	[{"date":"2020-12-31","value":-1927.7,"profit":false},{"date":"2021-12-31","value":-3068.15,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-2295,"profit":false},{"date":"2024-12-31","value":-2634.76,"profit":false}]
Income Taxes	868.00K	534.00K	1.26M	(5.65M)	1.09M	[{"date":"2020-12-31","value":68.73,"profit":true},{"date":"2021-12-31","value":42.28,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-447.03,"profit":false},{"date":"2024-12-31","value":86.54,"profit":true}]
Income After Taxes	(83.06M)	(131.36M)	3.00M	(92.21M)	(113.44M)	[{"date":"2020-12-31","value":-2767.91,"profit":false},{"date":"2021-12-31","value":-4377.21,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-3072.74,"profit":false},{"date":"2024-12-31","value":-3780.04,"profit":false}]

Income From Continuous Operations	(83.06M)	(131.36M)	3.00M	(102.42M)	(113.44M)	[{"date":"2020-12-31","value":-2767.91,"profit":false},{"date":"2021-12-31","value":-4377.21,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-3413,"profit":false},{"date":"2024-12-31","value":-3780.04,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(83.06M)	(131.36M)	3.00M	(92.21M)	(113.44M)	[{"date":"2020-12-31","value":-2767.91,"profit":false},{"date":"2021-12-31","value":-4377.21,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-3072.74,"profit":false},{"date":"2024-12-31","value":-3780.04,"profit":false}]

EPS (Diluted)	(2.49)	(3.19)	(0.01)	(2.57)	(2.17)	[{"date":"2020-12-31","value":-249,"profit":false},{"date":"2021-12-31","value":-319,"profit":false},{"date":"2022-12-31","value":-1,"profit":false},{"date":"2023-12-31","value":-257,"profit":false},{"date":"2024-12-31","value":-216.59,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	6.87%	5.03%	4.63%	(3.92%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":73.26,"profit":true},{"date":"2023-12-31","value":67.42,"profit":true},{"date":"2024-12-31","value":-57.06,"profit":false}]
Cost of Revenue	-	7.77%	7.56%	3.94%	2.87%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":97.24,"profit":true},{"date":"2023-12-31","value":50.63,"profit":true},{"date":"2024-12-31","value":36.91,"profit":true}]
Gross Profit	-	6.46%	3.88%	4.95%	(7.08%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":60.09,"profit":true},{"date":"2023-12-31","value":76.71,"profit":true},{"date":"2024-12-31","value":-109.6,"profit":false}]
Gross Margin	-	(0.38%)	(1.09%)	0.31%	(3.29%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-122.26,"profit":false},{"date":"2022-12-31","value":-350.96,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1055.75,"profit":false}]

Operating Expenses	-	14.14%	5.11%	3.78%	1.64%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":36.11,"profit":true},{"date":"2023-12-31","value":26.7,"profit":true},{"date":"2024-12-31","value":11.6,"profit":true}]
Operating Income	-	44.68%	8.69%	0.48%	27.11%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":19.45,"profit":true},{"date":"2023-12-31","value":1.07,"profit":true},{"date":"2024-12-31","value":60.67,"profit":true}]
Total Non-Operating Income/Expense	-	2.03%	(88.94%)	(278.03%)	(96.09%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-4383.19,"profit":false},{"date":"2023-12-31","value":-13702.54,"profit":false},{"date":"2024-12-31","value":-4735.75,"profit":false}]
Pre-Tax Income	-	59.16%	(103.26%)	(2395.00%)	14.80%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-174.54,"profit":false},{"date":"2023-12-31","value":-4048.25,"profit":false},{"date":"2024-12-31","value":25.02,"profit":true}]
Income Taxes	-	(38.48%)	136.52%	(547.03%)	(119.36%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-28.19,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-400.71,"profit":false},{"date":"2024-12-31","value":-87.43,"profit":false}]
Income After Taxes	-	58.14%	(102.28%)	(3172.74%)	23.02%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-175.92,"profit":false},{"date":"2023-12-31","value":-5456.96,"profit":false},{"date":"2024-12-31","value":39.59,"profit":true}]

Income From Continuous Operations	-	58.14%	(102.28%)	(3513.00%)	10.75%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-175.92,"profit":false},{"date":"2023-12-31","value":-6042.18,"profit":false},{"date":"2024-12-31","value":18.5,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	58.14%	(102.28%)	(3172.74%)	23.02%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-175.92,"profit":false},{"date":"2023-12-31","value":-5456.96,"profit":false},{"date":"2024-12-31","value":39.59,"profit":true}]

EPS (Diluted)	-	28.11%	(99.69%)	25600.00%	(15.72%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.11,"profit":true},{"date":"2022-12-31","value":-0.39,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-0.06,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Revenue	116.18M	101.90M	104.16M	96.91M	105.55M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":87.71,"profit":true},{"date":"2024-06-30","value":89.66,"profit":true},{"date":"2024-09-30","value":83.42,"profit":true},{"date":"2024-12-31","value":90.85,"profit":true}]
Cost of Revenue	37.72M	34.34M	36.69M	32.30M	39.63M	[{"date":"2023-12-31","value":95.19,"profit":true},{"date":"2024-03-31","value":86.65,"profit":true},{"date":"2024-06-30","value":92.59,"profit":true},{"date":"2024-09-30","value":81.5,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	78.45M	67.56M	67.47M	64.61M	65.92M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":86.11,"profit":true},{"date":"2024-06-30","value":86,"profit":true},{"date":"2024-09-30","value":82.36,"profit":true},{"date":"2024-12-31","value":84.02,"profit":true}]
Gross Margin	67.53%	66.30%	64.77%	66.67%	62.45%	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":98.18,"profit":true},{"date":"2024-06-30","value":95.92,"profit":true},{"date":"2024-09-30","value":98.73,"profit":true},{"date":"2024-12-31","value":92.48,"profit":true}]

Operating Expenses	90.24M	99.92M	92.59M	78.48M	117.33M	[{"date":"2023-12-31","value":76.91,"profit":true},{"date":"2024-03-31","value":85.17,"profit":true},{"date":"2024-06-30","value":78.91,"profit":true},{"date":"2024-09-30","value":66.89,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	(11.79M)	(32.36M)	(25.12M)	(13.87M)	(51.41M)	[{"date":"2023-12-31","value":-1178700000,"profit":false},{"date":"2024-03-31","value":-3236300000,"profit":false},{"date":"2024-06-30","value":-2512100000,"profit":false},{"date":"2024-09-30","value":-1386600000,"profit":false},{"date":"2024-12-31","value":-5140800000,"profit":false}]
Total Non-Operating Income/Expense	(2.99M)	4.60M	2.38M	(4.98M)	(5.18M)	[{"date":"2023-12-31","value":-64.97,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":51.78,"profit":true},{"date":"2024-09-30","value":-108.17,"profit":false},{"date":"2024-12-31","value":-112.49,"profit":false}]
Pre-Tax Income	(15.56M)	(25.03M)	(19.31M)	(15.06M)	(52.94M)	[{"date":"2023-12-31","value":-1555900000,"profit":false},{"date":"2024-03-31","value":-2502700000,"profit":false},{"date":"2024-06-30","value":-1931300000,"profit":false},{"date":"2024-09-30","value":-1506400000,"profit":false},{"date":"2024-12-31","value":-5294200000,"profit":false}]
Income Taxes	(6.58M)	382.00K	262.00K	280.00K	169.00K	[{"date":"2023-12-31","value":-1721.99,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":68.59,"profit":true},{"date":"2024-09-30","value":73.3,"profit":true},{"date":"2024-12-31","value":44.24,"profit":true}]
Income After Taxes	(8.98M)	(25.41M)	(19.57M)	(15.34M)	(53.11M)	[{"date":"2023-12-31","value":-898100000,"profit":false},{"date":"2024-03-31","value":-2540900000,"profit":false},{"date":"2024-06-30","value":-1957500000,"profit":false},{"date":"2024-09-30","value":-1534400000,"profit":false},{"date":"2024-12-31","value":-5311100000,"profit":false}]

Income From Continuous Operations	(8.98M)	(25.41M)	(19.57M)	(15.34M)	(53.11M)	[{"date":"2023-12-31","value":-898100000,"profit":false},{"date":"2024-03-31","value":-2540900000,"profit":false},{"date":"2024-06-30","value":-1957500000,"profit":false},{"date":"2024-09-30","value":-1534400000,"profit":false},{"date":"2024-12-31","value":-5311100000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(8.98M)	(25.41M)	(19.57M)	(15.34M)	(53.11M)	[{"date":"2023-12-31","value":-898100000,"profit":false},{"date":"2024-03-31","value":-2540900000,"profit":false},{"date":"2024-06-30","value":-1957500000,"profit":false},{"date":"2024-09-30","value":-1534400000,"profit":false},{"date":"2024-12-31","value":-5311100000,"profit":false}]

EPS (Diluted)	(0.25)	(0.58)	(0.53)	(0.41)	(0.65)	[{"date":"2023-12-31","value":-25,"profit":false},{"date":"2024-03-31","value":-58,"profit":false},{"date":"2024-06-30","value":-53,"profit":false},{"date":"2024-09-30","value":-41,"profit":false},{"date":"2024-12-31","value":-64.59,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Revenue	-	(12.29%)	2.22%	(6.96%)	8.91%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-137.87,"profit":false},{"date":"2024-06-30","value":24.9,"profit":true},{"date":"2024-09-30","value":-78.1,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	-	(8.97%)	6.85%	(11.99%)	22.71%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-39.5,"profit":false},{"date":"2024-06-30","value":30.19,"profit":true},{"date":"2024-09-30","value":-52.79,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	-	(13.89%)	(0.14%)	(4.23%)	2.02%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-687.53,"profit":false},{"date":"2024-06-30","value":-6.74,"profit":false},{"date":"2024-09-30","value":-209.38,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	(1.82%)	(2.30%)	2.94%	(6.33%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-61.99,"profit":false},{"date":"2024-06-30","value":-78.47,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-215.51,"profit":false}]

Operating Expenses	-	10.73%	(7.34%)	(15.24%)	49.50%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":21.68,"profit":true},{"date":"2024-06-30","value":-14.83,"profit":false},{"date":"2024-09-30","value":-30.78,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	174.57%	(22.38%)	(44.80%)	270.75%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":64.48,"profit":true},{"date":"2024-06-30","value":-8.27,"profit":false},{"date":"2024-09-30","value":-16.55,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	(253.93%)	(48.22%)	(308.89%)	4.00%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-6354.59,"profit":false},{"date":"2024-06-30","value":-1206.69,"profit":false},{"date":"2024-09-30","value":-7730.08,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	-	60.85%	(22.83%)	(22.00%)	251.45%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":24.2,"profit":true},{"date":"2024-06-30","value":-9.08,"profit":false},{"date":"2024-09-30","value":-8.75,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	-	(105.81%)	(31.41%)	6.87%	(39.64%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-1540.08,"profit":false},{"date":"2024-06-30","value":-457.24,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-577.02,"profit":false}]
Income After Taxes	-	182.92%	(22.96%)	(21.61%)	246.14%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":74.32,"profit":true},{"date":"2024-06-30","value":-9.33,"profit":false},{"date":"2024-09-30","value":-8.78,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	-	182.92%	(22.96%)	(21.61%)	246.14%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":74.32,"profit":true},{"date":"2024-06-30","value":-9.33,"profit":false},{"date":"2024-09-30","value":-8.78,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	182.92%	(22.96%)	(21.61%)	246.14%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":74.32,"profit":true},{"date":"2024-06-30","value":-9.33,"profit":false},{"date":"2024-09-30","value":-8.78,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	-	132.00%	(8.62%)	(22.64%)	57.54%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-6.53,"profit":false},{"date":"2024-09-30","value":-17.15,"profit":false},{"date":"2024-12-31","value":43.59,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	753.11M	531.20M	562.94M	530.92M	476.00M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":70.54,"profit":true},{"date":"2022-12-31","value":74.75,"profit":true},{"date":"2023-12-31","value":70.5,"profit":true},{"date":"2024-12-31","value":63.21,"profit":true}]
Non-current Assets	36.32M	43.34M	39.47M	104.79M	77.84M	[{"date":"2020-12-31","value":34.66,"profit":true},{"date":"2021-12-31","value":41.36,"profit":true},{"date":"2022-12-31","value":37.67,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":74.28,"profit":true}]
Total Assets	789.43M	574.54M	602.41M	635.71M	553.84M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":72.78,"profit":true},{"date":"2022-12-31","value":76.31,"profit":true},{"date":"2023-12-31","value":80.53,"profit":true},{"date":"2024-12-31","value":70.16,"profit":true}]

Total Liabilities
Current Liabilities	239.16M	82.20M	79.21M	83.38M	102.94M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":34.37,"profit":true},{"date":"2022-12-31","value":33.12,"profit":true},{"date":"2023-12-31","value":34.86,"profit":true},{"date":"2024-12-31","value":43.04,"profit":true}]
Non-current Liabilities	161.80M	188.72M	199.32M	259.19M	219.89M	[{"date":"2020-12-31","value":62.43,"profit":true},{"date":"2021-12-31","value":72.81,"profit":true},{"date":"2022-12-31","value":76.9,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":84.84,"profit":true}]
Total Liabilities	400.97M	270.93M	278.53M	342.57M	322.83M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":67.57,"profit":true},{"date":"2022-12-31","value":69.46,"profit":true},{"date":"2023-12-31","value":85.44,"profit":true},{"date":"2024-12-31","value":80.51,"profit":true}]

Total Shareholders' equity
Common Stock	35.00K	35.00K	35.00K	36.00K	38.00K	[{"date":"2020-12-31","value":92.11,"profit":true},{"date":"2021-12-31","value":92.11,"profit":true},{"date":"2022-12-31","value":92.11,"profit":true},{"date":"2023-12-31","value":94.74,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(492.83M)	(624.19M)	(607.20M)	(699.41M)	(812.85M)	[{"date":"2020-12-31","value":-49283300000,"profit":false},{"date":"2021-12-31","value":-62419300000,"profit":false},{"date":"2022-12-31","value":-60719700000,"profit":false},{"date":"2023-12-31","value":-69941000000,"profit":false},{"date":"2024-12-31","value":-81284900000,"profit":false}]
Other Stockholders' Equity	880.66M	928.14M	934.13M	992.76M	1.05B	[{"date":"2020-12-31","value":84.27,"profit":true},{"date":"2021-12-31","value":88.81,"profit":true},{"date":"2022-12-31","value":89.39,"profit":true},{"date":"2023-12-31","value":95,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	388.46M	303.62M	323.88M	293.14M	231.01M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":78.16,"profit":true},{"date":"2022-12-31","value":83.37,"profit":true},{"date":"2023-12-31","value":75.46,"profit":true},{"date":"2024-12-31","value":59.47,"profit":true}]

Total Liabilities & Shareholders Equity	789.43M	574.54M	602.41M	635.71M	553.84M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":72.78,"profit":true},{"date":"2022-12-31","value":76.31,"profit":true},{"date":"2023-12-31","value":80.53,"profit":true},{"date":"2024-12-31","value":70.16,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(29.46%)	5.97%	(5.69%)	(10.34%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-493.24,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-95.2,"profit":false},{"date":"2024-12-31","value":-173.16,"profit":false}]
Non-current Assets	-	19.32%	(8.93%)	165.49%	(25.72%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":11.68,"profit":true},{"date":"2022-12-31","value":-5.39,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-15.54,"profit":false}]
Total Assets	-	(27.22%)	4.85%	5.53%	(12.88%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-492.35,"profit":false},{"date":"2022-12-31","value":87.72,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-232.95,"profit":false}]

Total Liabilities
Current Liabilities	-	(65.63%)	(3.64%)	5.26%	23.47%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-279.63,"profit":false},{"date":"2022-12-31","value":-15.5,"profit":false},{"date":"2023-12-31","value":22.39,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	-	16.64%	5.61%	30.04%	(15.16%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":55.39,"profit":true},{"date":"2022-12-31","value":18.69,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-50.48,"profit":false}]
Total Liabilities	-	(32.43%)	2.81%	22.99%	(5.76%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-141.06,"profit":false},{"date":"2022-12-31","value":12.21,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-25.06,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	2.86%	5.56%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":51.43,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	-	26.65%	(2.72%)	15.19%	16.22%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-10.22,"profit":false},{"date":"2023-12-31","value":56.98,"profit":true},{"date":"2024-12-31","value":60.85,"profit":true}]
Other Stockholders' Equity	-	5.39%	0.65%	6.28%	5.27%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":85.9,"profit":true},{"date":"2022-12-31","value":10.29,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":83.89,"profit":true}]
Total Shareholders' equity	-	(21.84%)	6.67%	(9.49%)	(21.20%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-327.31,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-142.19,"profit":false},{"date":"2024-12-31","value":-317.65,"profit":false}]

Total Liabilities & Shareholders Equity	-	(27.22%)	4.85%	5.53%	(12.88%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-492.35,"profit":false},{"date":"2022-12-31","value":87.72,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-232.95,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Assets
Current Assets	530.92M	492.60M	486.19M	479.24M	476.00M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":92.78,"profit":true},{"date":"2024-06-30","value":91.57,"profit":true},{"date":"2024-09-30","value":90.27,"profit":true},{"date":"2024-12-31","value":89.66,"profit":true}]
Non-current Assets	104.79M	103.45M	117.15M	116.41M	77.84M	[{"date":"2023-12-31","value":89.45,"profit":true},{"date":"2024-03-31","value":88.3,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.37,"profit":true},{"date":"2024-12-31","value":66.45,"profit":true}]
Total Assets	635.71M	596.05M	603.34M	595.65M	553.84M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":93.76,"profit":true},{"date":"2024-06-30","value":94.91,"profit":true},{"date":"2024-09-30","value":93.7,"profit":true},{"date":"2024-12-31","value":87.12,"profit":true}]

Total Liabilities
Current Liabilities	83.38M	66.77M	101.93M	95.41M	102.94M	[{"date":"2023-12-31","value":80.99,"profit":true},{"date":"2024-03-31","value":64.87,"profit":true},{"date":"2024-06-30","value":99.02,"profit":true},{"date":"2024-09-30","value":92.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	246.94M	250.74M	227.15M	226.59M	219.89M	[{"date":"2023-12-31","value":98.48,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":90.59,"profit":true},{"date":"2024-09-30","value":90.37,"profit":true},{"date":"2024-12-31","value":87.7,"profit":true}]
Total Liabilities	330.31M	317.51M	329.08M	322.00M	322.83M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":96.12,"profit":true},{"date":"2024-06-30","value":99.63,"profit":true},{"date":"2024-09-30","value":97.49,"profit":true},{"date":"2024-12-31","value":97.74,"profit":true}]

Total Shareholders' equity
Common Stock	36.00K	36.00K	37.00K	37.00K	38.00K	[{"date":"2023-12-31","value":94.74,"profit":true},{"date":"2024-03-31","value":94.74,"profit":true},{"date":"2024-06-30","value":97.37,"profit":true},{"date":"2024-09-30","value":97.37,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(699.41M)	(724.82M)	(744.39M)	(759.74M)	(812.85M)	[{"date":"2023-12-31","value":-69941000000,"profit":false},{"date":"2024-03-31","value":-72481900000,"profit":false},{"date":"2024-06-30","value":-74439400000,"profit":false},{"date":"2024-09-30","value":-75973800000,"profit":false},{"date":"2024-12-31","value":-81284900000,"profit":false}]
Other Stockholders' Equity	992.76M	1.00B	1.02B	1.03B	1.05B	[{"date":"2023-12-31","value":95,"profit":true},{"date":"2024-03-31","value":96.11,"profit":true},{"date":"2024-06-30","value":97.58,"profit":true},{"date":"2024-09-30","value":98.74,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	293.14M	278.54M	274.25M	273.64M	231.01M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":95.02,"profit":true},{"date":"2024-06-30","value":93.56,"profit":true},{"date":"2024-09-30","value":93.35,"profit":true},{"date":"2024-12-31","value":78.8,"profit":true}]

Total Liabilities & Shareholders Equity	623.46M	596.05M	603.34M	595.65M	553.84M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":95.6,"profit":true},{"date":"2024-06-30","value":96.77,"profit":true},{"date":"2024-09-30","value":95.54,"profit":true},{"date":"2024-12-31","value":88.83,"profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Assets
Current Assets	-	(7.22%)	(1.30%)	(1.43%)	(0.68%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Non-current Assets	-	(1.28%)	13.25%	(0.63%)	(33.13%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-9.7,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-4.77,"profit":false},{"date":"2024-12-31","value":-250.14,"profit":false}]
Total Assets	-	(6.24%)	1.22%	(1.27%)	(7.02%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-510.48,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-104.24,"profit":false},{"date":"2024-12-31","value":-574.27,"profit":false}]

Total Liabilities
Current Liabilities	-	(19.91%)	52.66%	(6.40%)	7.89%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-37.81,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-12.15,"profit":false},{"date":"2024-12-31","value":14.99,"profit":true}]
Non-current Liabilities	-	1.54%	(9.41%)	(0.24%)	(2.96%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-611.47,"profit":false},{"date":"2024-09-30","value":-15.91,"profit":false},{"date":"2024-12-31","value":-192.25,"profit":false}]
Total Liabilities	-	(3.88%)	3.64%	(2.15%)	0.26%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-106.33,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-59,"profit":false},{"date":"2024-12-31","value":7.05,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	2.78%	-	2.70%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":97.3,"profit":true}]
Retained Earnings	-	3.63%	2.70%	2.06%	6.99%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":51.97,"profit":true},{"date":"2024-06-30","value":38.63,"profit":true},{"date":"2024-09-30","value":29.49,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	1.17%	1.53%	1.19%	1.27%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":76.15,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":77.79,"profit":true},{"date":"2024-12-31","value":83.03,"profit":true}]
Total Shareholders' equity	-	(4.98%)	(1.54%)	(0.22%)	(15.58%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(4.40%)	1.22%	(1.27%)	(7.02%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-359.66,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-104.24,"profit":false},{"date":"2024-12-31","value":-574.27,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	1.19M	(41.88M)	24.68M	(58.83M)	(19.44M)	[{"date":"2020-12-31","value":4.83,"profit":true},{"date":"2021-12-31","value":-169.73,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-238.42,"profit":false},{"date":"2024-12-31","value":-78.78,"profit":false}]

Investing Activities
Net Investing Cash Flow	(369.87M)	201.72M	64.29M	-	-	[{"date":"2020-12-31","value":-183.36,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":31.87,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	346.90M	(169.38M)	(2.46M)	49.53M	(4.21M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-48.83,"profit":false},{"date":"2022-12-31","value":-0.71,"profit":false},{"date":"2023-12-31","value":14.28,"profit":true},{"date":"2024-12-31","value":-1.21,"profit":false}]

Net Change in Cash	(21.13M)	(9.89M)	85.66M	(16.16M)	(9.77M)	[{"date":"2020-12-31","value":-24.66,"profit":false},{"date":"2021-12-31","value":-11.54,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-18.86,"profit":false},{"date":"2024-12-31","value":-11.41,"profit":false}]

Free Cash Flow
Free Cash Flow	(4.83M)	(54.22M)	17.13M	(67.42M)	(29.23M)	[{"date":"2020-12-31","value":-28.21,"profit":false},{"date":"2021-12-31","value":-316.47,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-393.53,"profit":false},{"date":"2024-12-31","value":-170.58,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(3616.46%)	(158.92%)	(338.42%)	(66.96%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(154.54%)	(68.13%)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(148.83%)	(98.55%)	(2116.04%)	(108.49%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Net Change in Cash	-	(53.20%)	(966.42%)	(118.86%)	(39.51%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	1021.66%	(131.60%)	(493.53%)	(56.65%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-12.88,"profit":false},{"date":"2023-12-31","value":-48.31,"profit":false},{"date":"2024-12-31","value":-5.55,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Operating Activities
Net Operating Cash Flow	(14.75M)	(32.92M)	(8.11M)	2.73M	18.59M	[{"date":"2023-12-31","value":-79.34,"profit":false},{"date":"2024-03-31","value":-177.04,"profit":false},{"date":"2024-06-30","value":-43.61,"profit":false},{"date":"2024-09-30","value":14.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	54.53M	(6.21M)	2.00M	(354.00K)	632.00K	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-11.4,"profit":false},{"date":"2024-06-30","value":3.66,"profit":true},{"date":"2024-09-30","value":-0.65,"profit":false},{"date":"2024-12-31","value":1.16,"profit":true}]

Net Change in Cash	39.06M	(13.91M)	(15.60M)	(2.72M)	22.46M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-35.62,"profit":false},{"date":"2024-06-30","value":-39.94,"profit":false},{"date":"2024-09-30","value":-6.96,"profit":false},{"date":"2024-12-31","value":57.51,"profit":true}]

Free Cash Flow
Free Cash Flow	(16.61M)	(35.71M)	(10.54M)	161.00K	16.60M	[{"date":"2023-12-31","value":-100.07,"profit":false},{"date":"2024-03-31","value":-215.11,"profit":false},{"date":"2024-06-30","value":-63.48,"profit":false},{"date":"2024-09-30","value":0.97,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Operating Activities
Net Operating Cash Flow	-	123.15%	(75.37%)	(133.69%)	580.64%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":21.21,"profit":true},{"date":"2024-06-30","value":-12.98,"profit":false},{"date":"2024-09-30","value":-23.02,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(111.40%)	(132.13%)	(117.73%)	(278.53%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Net Change in Cash	-	(135.62%)	12.12%	(82.57%)	(925.85%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-1118.57,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-680.98,"profit":false},{"date":"2024-12-31","value":-7636.17,"profit":false}]

Free Cash Flow
Free Cash Flow	-	114.95%	(70.49%)	(101.53%)	10212.42%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":1.13,"profit":true},{"date":"2024-06-30","value":-0.69,"profit":false},{"date":"2024-09-30","value":-0.99,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	NVRO
Cash Ratio	2.84
Current Ratio	4.62
Quick Ratio	3.62

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.