Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	OPT	Sector	S&P500
1-Week Return	-	1.8%	0.93%
1-Month Return	-	6.22%	0.38%
3-Month Return	-	8.69%	6.77%
6-Month Return	-	7.46%	27.42%
1-Year Return	-23.54%	-3.96%	15.09%
3-Year Return	-34.55%	12.52%	77.28%
5-Year Return	-74.74%	35.11%	94.93%
10-Year Return	-32.28%	113.8%	227.94%

Time Frame	OPT	Sector	S&P500
1-Week Return	0.00%	153.51%	62.04%
1-Month Return	0.00%	108.37%	4.72%
3-Month Return	0.00%	40.21%	30.43%
6-Month Return	0.00%	15.71%	63.46%
1-Year Return	-23.54%	-3.96%	15.09%
3-Year Return	-13.18%	4.01%	21.03%
5-Year Return	-24.06%	6.20%	14.28%
10-Year Return	-3.82%	7.89%	12.61%

Financials

	Jun '20	Jun '21	Jun '22	Jun '23	Jun '24	5YR TREND
Total Revenue	145.90K	91.98K	125.05K	161.16K	124.67K	[{"date":"2020-06-30","value":90.53,"profit":true},{"date":"2021-06-30","value":57.07,"profit":true},{"date":"2022-06-30","value":77.59,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":77.35,"profit":true}]
Cost of Revenue	517.26K	571.98K	232.47K	250.47K	102.95K	[{"date":"2020-06-30","value":90.43,"profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":40.64,"profit":true},{"date":"2023-06-30","value":43.79,"profit":true},{"date":"2024-06-30","value":18,"profit":true}]
Gross Profit	(371.37K)	(480.00K)	(107.42K)	(89.31K)	21.72K	[{"date":"2020-06-30","value":-1709.78,"profit":false},{"date":"2021-06-30","value":-2209.94,"profit":false},{"date":"2022-06-30","value":-494.58,"profit":false},{"date":"2023-06-30","value":-411.18,"profit":false},{"date":"2024-06-30","value":100,"profit":true}]
Gross Margin	(254.54%)	(521.85%)	(85.91%)	(55.42%)	17.42%	[{"date":"2020-06-30","value":-1460.96,"profit":false},{"date":"2021-06-30","value":-2995.24,"profit":false},{"date":"2022-06-30","value":-493.07,"profit":false},{"date":"2023-06-30","value":-318.07,"profit":false},{"date":"2024-06-30","value":100,"profit":true}]

Operating Expenses	24.71M	53.13M	133.29M	223.46M	191.97M	[{"date":"2020-06-30","value":11.06,"profit":true},{"date":"2021-06-30","value":23.78,"profit":true},{"date":"2022-06-30","value":59.65,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":85.91,"profit":true}]
Operating Income	(24.70M)	(53.18M)	(133.27M)	(223.45M)	(191.84M)	[{"date":"2020-06-30","value":-2470027700,"profit":false},{"date":"2021-06-30","value":-5317942000,"profit":false},{"date":"2022-06-30","value":-13327008000,"profit":false},{"date":"2023-06-30","value":-22344926000,"profit":false},{"date":"2024-06-30","value":-19184273300,"profit":false}]
Total Non-Operating Income/Expense	1.03M	(13.86M)	(3.17M)	(80.90M)	(64.68M)	[{"date":"2020-06-30","value":100,"profit":true},{"date":"2021-06-30","value":-1342.67,"profit":false},{"date":"2022-06-30","value":-307.25,"profit":false},{"date":"2023-06-30","value":-7838.47,"profit":false},{"date":"2024-06-30","value":-6266.89,"profit":false}]
Pre-Tax Income	(24.39M)	(67.41M)	(136.68M)	(220.69M)	(229.65M)	[{"date":"2020-06-30","value":-2438951800,"profit":false},{"date":"2021-06-30","value":-6740894900,"profit":false},{"date":"2022-06-30","value":-13667659400,"profit":false},{"date":"2023-06-30","value":-22069116000,"profit":false},{"date":"2024-06-30","value":-22965430100,"profit":false}]
Income Taxes	8.27M	(6.62M)	(8.69M)	(8.81M)	(9.41M)	[{"date":"2020-06-30","value":100,"profit":true},{"date":"2021-06-30","value":-80.04,"profit":false},{"date":"2022-06-30","value":-105.01,"profit":false},{"date":"2023-06-30","value":-106.51,"profit":false},{"date":"2024-06-30","value":-113.78,"profit":false}]
Income After Taxes	(32.66M)	(60.79M)	(127.99M)	(211.88M)	(220.24M)	[{"date":"2020-06-30","value":-3266152100,"profit":false},{"date":"2021-06-30","value":-6078802100,"profit":false},{"date":"2022-06-30","value":-12799021400,"profit":false},{"date":"2023-06-30","value":-21188068100,"profit":false},{"date":"2024-06-30","value":-22024210500,"profit":false}]

Income From Continuous Operations	(16.53M)	(45.34M)	(92.82M)	(142.52M)	(220.24M)	[{"date":"2020-06-30","value":-1652928100,"profit":false},{"date":"2021-06-30","value":-4534449600,"profit":false},{"date":"2022-06-30","value":-9281737100,"profit":false},{"date":"2023-06-30","value":-14252108500,"profit":false},{"date":"2024-06-30","value":-22024210500,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Net Income	(16.12M)	(60.79M)	(127.99M)	(211.88M)	(220.24M)	[{"date":"2020-06-30","value":-1611751500,"profit":false},{"date":"2021-06-30","value":-6078802000,"profit":false},{"date":"2022-06-30","value":-12799021400,"profit":false},{"date":"2023-06-30","value":-21188068000,"profit":false},{"date":"2024-06-30","value":-22024210500,"profit":false}]

EPS (Diluted)	(0.77)	0.67	(0.37)	(2.70)	(3.14)	[{"date":"2020-06-30","value":-114.36,"profit":false},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-55.22,"profit":false},{"date":"2023-06-30","value":-403.24,"profit":false},{"date":"2024-06-30","value":-468.66,"profit":false}]

	Jun '20	Jun '21	Jun '22	Jun '23	Jun '24	5YR TREND
Total Revenue	-	(36.96%)	35.95%	28.88%	(22.65%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":-102.8,"profit":false},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":80.34,"profit":true},{"date":"2024-06-30","value":-63,"profit":false}]
Cost of Revenue	-	10.58%	(59.36%)	7.74%	(58.90%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-561.12,"profit":false},{"date":"2023-06-30","value":73.21,"profit":true},{"date":"2024-06-30","value":-556.79,"profit":false}]
Gross Profit	-	29.25%	(77.62%)	(16.86%)	(124.32%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-265.34,"profit":false},{"date":"2023-06-30","value":-57.64,"profit":false},{"date":"2024-06-30","value":-424.98,"profit":false}]
Gross Margin	-	105.02%	(83.54%)	(35.49%)	(131.44%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-79.55,"profit":false},{"date":"2023-06-30","value":-33.8,"profit":false},{"date":"2024-06-30","value":-125.16,"profit":false}]

Operating Expenses	-	114.97%	150.88%	67.65%	(14.09%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":76.2,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":44.84,"profit":true},{"date":"2024-06-30","value":-9.34,"profit":false}]
Operating Income	-	115.30%	150.60%	67.67%	(14.14%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":76.56,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":44.93,"profit":true},{"date":"2024-06-30","value":-9.39,"profit":false}]
Total Non-Operating Income/Expense	-	(1442.67%)	(77.12%)	2451.21%	(20.05%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":-58.86,"profit":false},{"date":"2022-06-30","value":-3.15,"profit":false},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":-0.82,"profit":false}]
Pre-Tax Income	-	176.38%	102.76%	61.47%	4.06%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":58.26,"profit":true},{"date":"2023-06-30","value":34.85,"profit":true},{"date":"2024-06-30","value":2.3,"profit":true}]
Income Taxes	-	(180.04%)	31.20%	1.43%	6.83%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":-577.13,"profit":false},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":4.58,"profit":true},{"date":"2024-06-30","value":21.89,"profit":true}]
Income After Taxes	-	86.12%	110.55%	65.54%	3.95%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":77.9,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":59.29,"profit":true},{"date":"2024-06-30","value":3.57,"profit":true}]

Income From Continuous Operations	-	174.33%	104.69%	53.55%	54.53%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":60.06,"profit":true},{"date":"2023-06-30","value":30.72,"profit":true},{"date":"2024-06-30","value":31.28,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Net Income	-	277.16%	110.55%	65.54%	3.95%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":39.89,"profit":true},{"date":"2023-06-30","value":23.65,"profit":true},{"date":"2024-06-30","value":1.42,"profit":true}]

EPS (Diluted)	-	(187.44%)	(155.22%)	630.19%	16.22%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":-29.74,"profit":false},{"date":"2022-06-30","value":-24.63,"profit":false},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":2.57,"profit":true}]

	Jun '23	Dec '23	Jun '24	Dec '24	Mar '25	TREND
Total Revenue	83.34K	93.18K	89.39K	23.91K	7.18K	[{"date":"2023-06-30","value":89.44,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-06-30","value":95.93,"profit":true},{"date":"2024-12-31","value":25.66,"profit":true},{"date":"2025-03-31","value":7.7,"profit":true}]
Cost of Revenue	127.93K	78.38K	222.91K	23.91K	13.67K	[{"date":"2023-06-30","value":57.39,"profit":true},{"date":"2023-12-31","value":35.16,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":10.72,"profit":true},{"date":"2025-03-31","value":6.13,"profit":true}]
Gross Profit	(44.59K)	14.80K	(133.52K)	-	7.18K	[{"date":"2023-06-30","value":-301.32,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-06-30","value":-902.3,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":48.49,"profit":true}]
Gross Margin	(53.50%)	15.88%	(149.37%)	-	100.00%	[{"date":"2023-06-30","value":-53.5,"profit":false},{"date":"2023-12-31","value":15.88,"profit":true},{"date":"2024-06-30","value":-149.37,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Operating Expenses	105.63M	143.90M	287.48M	84.94M	4.45M	[{"date":"2023-06-30","value":36.75,"profit":true},{"date":"2023-12-31","value":50.05,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":29.55,"profit":true},{"date":"2025-03-31","value":1.55,"profit":true}]
Operating Income	(105.61M)	(143.88M)	(287.61M)	(84.91M)	(4.12M)	[{"date":"2023-06-30","value":-10561384000,"profit":false},{"date":"2023-12-31","value":-14388118000,"profit":false},{"date":"2024-06-30","value":-28761062500,"profit":false},{"date":"2024-12-31","value":-8491160200,"profit":false},{"date":"2025-03-31","value":-412435491,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	(102.59M)	(155.14M)	(192.54M)	(137.36M)	(3.74M)	[{"date":"2023-06-30","value":-10258806000,"profit":false},{"date":"2023-12-31","value":-15513883600,"profit":false},{"date":"2024-06-30","value":-19254347300,"profit":false},{"date":"2024-12-31","value":-13736236600,"profit":false},{"date":"2025-03-31","value":-373975377,"profit":false}]
Income Taxes	(5.75M)	(7.72M)	(6.65M)	(5.95M)	(1.23M)	[{"date":"2023-06-30","value":-574582300,"profit":false},{"date":"2023-12-31","value":-772151200,"profit":false},{"date":"2024-06-30","value":-664608800,"profit":false},{"date":"2024-12-31","value":-595205000,"profit":false},{"date":"2025-03-31","value":-122913298,"profit":false}]
Income After Taxes	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(96.84M)	(147.42M)	(185.99M)	(131.41M)	(2.48M)	[{"date":"2023-06-30","value":-9684223600,"profit":false},{"date":"2023-12-31","value":-14741732300,"profit":false},{"date":"2024-06-30","value":-18598576500,"profit":false},{"date":"2024-12-31","value":-13141031500,"profit":false},{"date":"2025-03-31","value":-247520980,"profit":false}]

EPS (Diluted)	(1.20)	(0.89)	(1.23)	(0.88)	-	[{"date":"2023-06-30","value":-120,"profit":false},{"date":"2023-12-31","value":-89,"profit":false},{"date":"2024-06-30","value":-123,"profit":false},{"date":"2024-12-31","value":-88,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

	Jun '23	Dec '23	Jun '24	Dec '24	Mar '25	TREND
Total Revenue	-	11.81%	(4.07%)	-	(69.99%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-06-30","value":-34.45,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-592.48,"profit":false}]
Cost of Revenue	-	(38.73%)	184.39%	-	(42.81%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":-21,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-23.22,"profit":false}]
Gross Profit	-	(133.19%)	(1002.30%)	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Margin	-	(129.68%)	(1040.57%)	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Operating Expenses	-	36.22%	99.78%	-	(94.76%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":36.3,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-94.97,"profit":false}]
Operating Income	-	36.23%	99.89%	-	(95.14%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":36.27,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-95.24,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	-	51.23%	24.11%	-	(97.28%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-06-30","value":47.07,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-189.9,"profit":false}]
Income Taxes	-	34.38%	(13.93%)	-	(79.35%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-06-30","value":-40.51,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-230.77,"profit":false}]
Income After Taxes	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	52.22%	26.16%	-	(98.12%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-06-30","value":50.1,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-187.88,"profit":false}]

EPS (Diluted)	-	(25.83%)	38.20%	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":-67.62,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Jun '20	Jun '21	Jun '22	Jun '23	Jun '24	5YR TREND
Total Assets
Current Assets	71.32M	183.97M	87.12M	147.80M	188.19M	[{"date":"2020-06-30","value":37.9,"profit":true},{"date":"2021-06-30","value":97.76,"profit":true},{"date":"2022-06-30","value":46.29,"profit":true},{"date":"2023-06-30","value":78.54,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Non-current Assets	570.67K	388.48K	201.23K	383.12K	598.65K	[{"date":"2020-06-30","value":95.33,"profit":true},{"date":"2021-06-30","value":64.89,"profit":true},{"date":"2022-06-30","value":33.61,"profit":true},{"date":"2023-06-30","value":64,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Total Assets	71.89M	184.36M	87.32M	148.19M	188.79M	[{"date":"2020-06-30","value":38.08,"profit":true},{"date":"2021-06-30","value":97.65,"profit":true},{"date":"2022-06-30","value":46.25,"profit":true},{"date":"2023-06-30","value":78.49,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	6.92M	4.14M	17.51M	28.16M	64.06M	[{"date":"2020-06-30","value":10.8,"profit":true},{"date":"2021-06-30","value":6.46,"profit":true},{"date":"2022-06-30","value":27.34,"profit":true},{"date":"2023-06-30","value":43.96,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Non-current Liabilities	160.23K	22.53K	40.68K	128.82M	200.55M	[{"date":"2020-06-30","value":0.08,"profit":true},{"date":"2021-06-30","value":0.01,"profit":true},{"date":"2022-06-30","value":0.02,"profit":true},{"date":"2023-06-30","value":64.24,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Total Liabilities	7.08M	4.16M	17.55M	156.98M	264.60M	[{"date":"2020-06-30","value":2.68,"profit":true},{"date":"2021-06-30","value":1.57,"profit":true},{"date":"2022-06-30","value":6.63,"profit":true},{"date":"2023-06-30","value":59.33,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	162.10M	311.88M	342.15M	482.06M	466.08M	[{"date":"2020-06-30","value":33.63,"profit":true},{"date":"2021-06-30","value":64.7,"profit":true},{"date":"2022-06-30","value":70.98,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":96.69,"profit":true}]
Retained Earnings	(102.59M)	(165.33M)	(315.48M)	(540.02M)	(579.70M)	[{"date":"2020-06-30","value":-10258934100,"profit":false},{"date":"2021-06-30","value":-16533330900,"profit":false},{"date":"2022-06-30","value":-31548222600,"profit":false},{"date":"2023-06-30","value":-54001718300,"profit":false},{"date":"2024-06-30","value":-57970454300,"profit":false}]
Other Stockholders' Equity	(0.81)	25.26M	47.98B	1.00	1.00	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":0.05,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Total Shareholders' equity	64.81M	180.20M	69.77M	(8.79M)	(75.81M)	[{"date":"2020-06-30","value":35.96,"profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":38.72,"profit":true},{"date":"2023-06-30","value":-4.88,"profit":false},{"date":"2024-06-30","value":-42.07,"profit":false}]

Total Liabilities & Shareholders Equity	71.89M	184.36M	87.32M	148.19M	188.79M	[{"date":"2020-06-30","value":38.08,"profit":true},{"date":"2021-06-30","value":97.65,"profit":true},{"date":"2022-06-30","value":46.25,"profit":true},{"date":"2023-06-30","value":78.49,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]

	Jun '20	Jun '21	Jun '22	Jun '23	Jun '24	5YR TREND
Total Assets
Current Assets	-	157.97%	(52.64%)	69.66%	27.33%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-33.33,"profit":false},{"date":"2023-06-30","value":44.1,"profit":true},{"date":"2024-06-30","value":17.3,"profit":true}]
Non-current Assets	-	(31.93%)	(48.20%)	90.39%	56.26%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":-35.32,"profit":false},{"date":"2022-06-30","value":-53.33,"profit":false},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":62.24,"profit":true}]
Total Assets	-	156.46%	(52.64%)	69.70%	27.40%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-33.64,"profit":false},{"date":"2023-06-30","value":44.55,"profit":true},{"date":"2024-06-30","value":17.51,"profit":true}]

Total Liabilities
Current Liabilities	-	(40.19%)	323.20%	60.79%	127.50%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":-12.44,"profit":false},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":18.81,"profit":true},{"date":"2024-06-30","value":39.45,"profit":true}]
Non-current Liabilities	-	(85.94%)	80.56%	316577.10%	55.67%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":-0.03,"profit":false},{"date":"2022-06-30","value":0.03,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":0.02,"profit":true}]
Total Liabilities	-	(41.23%)	321.89%	794.37%	68.56%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":-5.19,"profit":false},{"date":"2022-06-30","value":40.52,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":8.63,"profit":true}]

Total Shareholders' equity
Common Stock	-	92.40%	9.70%	40.89%	(3.31%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":10.5,"profit":true},{"date":"2023-06-30","value":44.26,"profit":true},{"date":"2024-06-30","value":-3.59,"profit":false}]
Retained Earnings	-	61.16%	90.82%	71.17%	7.35%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":67.35,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":78.37,"profit":true},{"date":"2024-06-30","value":8.09,"profit":true}]
Other Stockholders' Equity	-	(3118793186.42%)	189816.55%	(100.00%)	-	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":-1643056.52,"profit":false},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-0.05,"profit":false},{"date":"2024-06-30","value":"-","profit":true}]
Total Shareholders' equity	-	178.05%	(61.28%)	(112.60%)	762.15%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":23.36,"profit":true},{"date":"2022-06-30","value":-8.04,"profit":false},{"date":"2023-06-30","value":-14.77,"profit":false},{"date":"2024-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	156.46%	(52.64%)	69.70%	27.40%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-33.64,"profit":false},{"date":"2023-06-30","value":44.55,"profit":true},{"date":"2024-06-30","value":17.51,"profit":true}]

	Jun '23	Dec '23	Jun '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	147.80M	166.34M	188.19M	144.12M	-	[{"date":"2023-06-30","value":78.54,"profit":true},{"date":"2023-12-31","value":88.39,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":76.58,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Assets	383.12K	165.17K	598.65K	1.65M	-	[{"date":"2023-06-30","value":23.28,"profit":true},{"date":"2023-12-31","value":10.03,"profit":true},{"date":"2024-06-30","value":36.37,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Assets	148.19M	166.50M	188.79M	145.77M	-	[{"date":"2023-06-30","value":78.49,"profit":true},{"date":"2023-12-31","value":88.19,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":77.21,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	28.16M	32.59M	64.06M	91.75M	-	[{"date":"2023-06-30","value":30.69,"profit":true},{"date":"2023-12-31","value":35.52,"profit":true},{"date":"2024-06-30","value":69.82,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Liabilities	128.82M	180.82M	200.55M	222.73M	-	[{"date":"2023-06-30","value":57.84,"profit":true},{"date":"2023-12-31","value":81.19,"profit":true},{"date":"2024-06-30","value":90.04,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	156.98M	213.41M	264.60M	314.48M	-	[{"date":"2023-06-30","value":49.92,"profit":true},{"date":"2023-12-31","value":67.86,"profit":true},{"date":"2024-06-30","value":84.14,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	482.06M	374.32M	466.08M	497.47M	-	[{"date":"2023-06-30","value":96.9,"profit":true},{"date":"2023-12-31","value":75.25,"profit":true},{"date":"2024-06-30","value":93.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	(540.02M)	(455.65M)	(579.70M)	(711.62M)	-	[{"date":"2023-06-30","value":-54001718300,"profit":false},{"date":"2023-12-31","value":-45564786800,"profit":false},{"date":"2024-06-30","value":-57970454300,"profit":false},{"date":"2024-12-31","value":-71162200000,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Other Stockholders' Equity	1.00	(190.33M)	1.00	-	-	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-12-31","value":-19033306500,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	(8.79M)	(46.91M)	(75.81M)	(168.71M)	-	[{"date":"2023-06-30","value":-879317600,"profit":false},{"date":"2023-12-31","value":-4691372400,"profit":false},{"date":"2024-06-30","value":-7581007700,"profit":false},{"date":"2024-12-31","value":-16870500000,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	148.19M	166.50M	188.79M	145.77M	-	[{"date":"2023-06-30","value":78.49,"profit":true},{"date":"2023-12-31","value":88.19,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":77.21,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Jun '23	Dec '23	Jun '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	12.54%	13.14%	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":95.41,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Assets	-	(56.89%)	262.45%	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":-21.68,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Assets	-	12.36%	13.39%	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":92.31,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	15.75%	96.55%	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":16.31,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Liabilities	-	40.37%	10.91%	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-06-30","value":27.02,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	-	35.95%	23.98%	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-06-30","value":66.72,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	(22.35%)	24.51%	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":-91.17,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	(15.62%)	27.23%	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":-57.38,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Other Stockholders' Equity	-	(19033306600.00%)	(100.00%)	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	433.52%	61.59%	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-06-30","value":14.21,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	12.36%	13.39%	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":92.31,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Jun '20	Jun '21	Jun '22	Jun '23	Jun '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(8.24M)	(61.06M)	(98.37M)	(179.30M)	(161.02M)	[{"date":"2020-06-30","value":-824425900,"profit":false},{"date":"2021-06-30","value":-6105837700,"profit":false},{"date":"2022-06-30","value":-9836710100,"profit":false},{"date":"2023-06-30","value":-17930389300,"profit":false},{"date":"2024-06-30","value":-16101535400,"profit":false}]

Investing Activities
Net Investing Cash Flow	482.83K	880.07K	(23.32K)	(32.64K)	(33.49K)	[{"date":"2020-06-30","value":54.86,"profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-2.65,"profit":false},{"date":"2023-06-30","value":-3.71,"profit":false},{"date":"2024-06-30","value":-3.81,"profit":false}]

Financing Activities
Net Financing Cash Flow	48.06M	156.76M	236.62K	248.70M	243.73M	[{"date":"2020-06-30","value":19.33,"profit":true},{"date":"2021-06-30","value":63.03,"profit":true},{"date":"2022-06-30","value":0.1,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":98,"profit":true}]

Net Change in Cash	40.27M	95.41M	(92.53M)	69.08M	83.28M	[{"date":"2020-06-30","value":42.2,"profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-96.98,"profit":false},{"date":"2023-06-30","value":72.4,"profit":true},{"date":"2024-06-30","value":87.29,"profit":true}]

Free Cash Flow
Free Cash Flow	(8.25M)	(61.08M)	(98.39M)	(179.34M)	(161.05M)	[{"date":"2020-06-30","value":-824792642,"profit":false},{"date":"2021-06-30","value":-6107540500,"profit":false},{"date":"2022-06-30","value":-9839041800,"profit":false},{"date":"2023-06-30","value":-17933653100,"profit":false},{"date":"2024-06-30","value":-16104884300,"profit":false}]

	Jun '20	Jun '21	Jun '22	Jun '23	Jun '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	640.62%	61.10%	82.28%	(10.20%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":9.54,"profit":true},{"date":"2023-06-30","value":12.84,"profit":true},{"date":"2024-06-30","value":-1.59,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	82.27%	(102.65%)	39.98%	2.61%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-124.77,"profit":false},{"date":"2023-06-30","value":48.59,"profit":true},{"date":"2024-06-30","value":3.17,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	226.16%	(99.85%)	105002.38%	(2.00%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":0.22,"profit":true},{"date":"2022-06-30","value":-0.1,"profit":false},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true}]

Net Change in Cash	-	136.96%	(196.98%)	(174.66%)	20.55%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-143.83,"profit":false},{"date":"2023-06-30","value":-127.53,"profit":false},{"date":"2024-06-30","value":15.01,"profit":true}]

Free Cash Flow
Free Cash Flow	-	640.49%	61.10%	82.27%	(10.20%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":9.54,"profit":true},{"date":"2023-06-30","value":12.84,"profit":true},{"date":"2024-06-30","value":-1.59,"profit":false}]

	Dec '22	Mar '23	Jun '23	Dec '23	Jun '24	TREND
Operating Activities
Net Operating Cash Flow	(103.44M)	(38.38M)	(75.09M)	(106.30M)	(137.41M)	[{"date":"2022-12-31","value":-10344155800,"profit":false},{"date":"2023-03-31","value":-3838373800,"profit":false},{"date":"2023-06-30","value":-7509123500,"profit":false},{"date":"2023-12-31","value":-10630392900,"profit":false},{"date":"2024-06-30","value":-13740946500,"profit":false}]

Investing Activities
Net Investing Cash Flow	(10.48K)	(7.47K)	(22.02K)	(6.52K)	(43.83K)	[{"date":"2022-12-31","value":-1047900,"profit":false},{"date":"2023-03-31","value":-746700,"profit":false},{"date":"2023-06-30","value":-2201800,"profit":false},{"date":"2023-12-31","value":-652290,"profit":false},{"date":"2024-06-30","value":-4382611,"profit":false}]

Financing Activities
Net Financing Cash Flow	249.62M	67.34K	(1.99M)	212.09M	157.93M	[{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":0.03,"profit":true},{"date":"2023-06-30","value":-0.8,"profit":false},{"date":"2023-12-31","value":84.97,"profit":true},{"date":"2024-06-30","value":63.27,"profit":true}]

Net Change in Cash	87.64M	(39.33M)	(75.07M)	96.20M	(230.45M)	[{"date":"2022-12-31","value":91.11,"profit":true},{"date":"2023-03-31","value":-40.88,"profit":false},{"date":"2023-06-30","value":-78.03,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-06-30","value":-239.55,"profit":false}]

Free Cash Flow
Free Cash Flow	(103.45M)	(38.39M)	(75.11M)	(106.31M)	(137.45M)	[{"date":"2022-12-31","value":-10345203700,"profit":false},{"date":"2023-03-31","value":-3839490714,"profit":false},{"date":"2023-06-30","value":-7511325300,"profit":false},{"date":"2023-12-31","value":-10631045190,"profit":false},{"date":"2024-06-30","value":-13745329111,"profit":false}]

	Dec '22	Mar '23	Jun '23	Dec '23	Jun '24	TREND
Operating Activities
Net Operating Cash Flow	-	(62.89%)	95.63%	41.57%	29.26%	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":-65.77,"profit":false},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-12-31","value":43.46,"profit":true},{"date":"2024-06-30","value":30.6,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(28.74%)	194.87%	(70.37%)	571.88%	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":-5.03,"profit":false},{"date":"2023-06-30","value":34.08,"profit":true},{"date":"2023-12-31","value":-12.31,"profit":false},{"date":"2024-06-30","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	(99.97%)	(3052.20%)	(10767.86%)	(25.54%)	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false}]

Net Change in Cash	-	(144.87%)	90.89%	(228.15%)	(339.55%)	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":-159.4,"profit":false},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-12-31","value":-251.03,"profit":false},{"date":"2024-06-30","value":-373.6,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(62.89%)	95.63%	41.53%	29.29%	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":-65.76,"profit":false},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-12-31","value":43.43,"profit":true},{"date":"2024-06-30","value":30.63,"profit":true}]

Ratios

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.