Paramount Global Class A Share Price today - Invest in PARAA Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	PARAA	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	25.29B	28.59B	30.15B	29.65B	29.21B	[{"date":"2020-12-31","value":83.85,"profit":true},{"date":"2021-12-31","value":94.8,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":98.34,"profit":true},{"date":"2024-12-31","value":96.88,"profit":true}]
Cost of Revenue	14.99B	17.74B	19.84B	22.39B	20.55B	[{"date":"2020-12-31","value":66.96,"profit":true},{"date":"2021-12-31","value":79.26,"profit":true},{"date":"2022-12-31","value":88.64,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":91.81,"profit":true}]
Gross Profit	10.29B	10.84B	10.31B	7.26B	8.66B	[{"date":"2020-12-31","value":94.94,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":95.08,"profit":true},{"date":"2023-12-31","value":67,"profit":true},{"date":"2024-12-31","value":79.86,"profit":true}]
Gross Margin	40.71%	37.93%	34.19%	24.50%	29.64%	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":93.17,"profit":true},{"date":"2022-12-31","value":83.98,"profit":true},{"date":"2023-12-31","value":60.18,"profit":true},{"date":"2024-12-31","value":72.81,"profit":true}]

Operating Expenses	5.61B	6.83B	7.50B	7.71B	13.93B	[{"date":"2020-12-31","value":40.25,"profit":true},{"date":"2021-12-31","value":49.05,"profit":true},{"date":"2022-12-31","value":53.87,"profit":true},{"date":"2023-12-31","value":55.4,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	4.14B	4.06B	2.34B	(451.00M)	(5.27B)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":97.99,"profit":true},{"date":"2022-12-31","value":56.58,"profit":true},{"date":"2023-12-31","value":-10.9,"profit":false},{"date":"2024-12-31","value":-127.3,"profit":false}]
Total Non-Operating Income/Expense	(1.96B)	(2.02B)	(1.90B)	(1.58B)	(1.62B)	[{"date":"2020-12-31","value":-196300000000,"profit":false},{"date":"2021-12-31","value":-202400000000,"profit":false},{"date":"2022-12-31","value":-189900000000,"profit":false},{"date":"2023-12-31","value":-158500000000,"profit":false},{"date":"2024-12-31","value":-161700000000,"profit":false}]
Pre-Tax Income	3.15B	5.21B	1.27B	(1.25B)	(6.18B)	[{"date":"2020-12-31","value":60.45,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":24.32,"profit":true},{"date":"2023-12-31","value":-24.07,"profit":false},{"date":"2024-12-31","value":-118.65,"profit":false}]
Income Taxes	535.00M	646.00M	227.00M	(361.00M)	(305.00M)	[{"date":"2020-12-31","value":82.82,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":35.14,"profit":true},{"date":"2023-12-31","value":-55.88,"profit":false},{"date":"2024-12-31","value":-47.21,"profit":false}]
Income After Taxes	2.61B	4.56B	1.04B	(892.00M)	(5.87B)	[{"date":"2020-12-31","value":57.28,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":22.79,"profit":true},{"date":"2023-12-31","value":-19.56,"profit":false},{"date":"2024-12-31","value":-128.77,"profit":false}]

Income From Continuous Operations	2.58B	4.47B	835.00M	(1.25B)	(6.16B)	[{"date":"2020-12-31","value":57.82,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":18.68,"profit":true},{"date":"2023-12-31","value":-28.02,"profit":false},{"date":"2024-12-31","value":-137.91,"profit":false}]
Income From Discontinued Operations	117.00M	162.00M	379.00M	-	-	[{"date":"2020-12-31","value":30.87,"profit":true},{"date":"2021-12-31","value":42.74,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	2.42B	4.54B	1.10B	(608.00M)	(6.19B)	[{"date":"2020-12-31","value":53.31,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":24.3,"profit":true},{"date":"2023-12-31","value":-13.38,"profit":false},{"date":"2024-12-31","value":-136.25,"profit":false}]

EPS (Diluted)	4.33	3.51	1.71	0.53	1.32	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":81.06,"profit":true},{"date":"2022-12-31","value":39.49,"profit":true},{"date":"2023-12-31","value":12.24,"profit":true},{"date":"2024-12-31","value":30.37,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	13.06%	5.49%	(1.66%)	(1.48%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":42.02,"profit":true},{"date":"2023-12-31","value":-12.75,"profit":false},{"date":"2024-12-31","value":-11.34,"profit":false}]
Cost of Revenue	-	18.36%	11.84%	12.81%	(8.19%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":64.5,"profit":true},{"date":"2023-12-31","value":69.81,"profit":true},{"date":"2024-12-31","value":-44.6,"profit":false}]
Gross Profit	-	5.33%	(4.92%)	(29.54%)	19.19%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":27.79,"profit":true},{"date":"2022-12-31","value":-25.62,"profit":false},{"date":"2023-12-31","value":-153.92,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	(6.83%)	(9.86%)	(28.34%)	20.98%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-32.55,"profit":false},{"date":"2022-12-31","value":-47,"profit":false},{"date":"2023-12-31","value":-135.09,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	21.87%	9.84%	2.83%	80.52%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":27.17,"profit":true},{"date":"2022-12-31","value":12.22,"profit":true},{"date":"2023-12-31","value":3.51,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	(2.01%)	(42.26%)	(119.26%)	1068.29%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.19,"profit":false},{"date":"2022-12-31","value":-3.96,"profit":false},{"date":"2023-12-31","value":-11.16,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	3.11%	(6.18%)	(16.54%)	2.02%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-198.74,"profit":false},{"date":"2023-12-31","value":-532.1,"profit":false},{"date":"2024-12-31","value":64.97,"profit":true}]
Pre-Tax Income	-	65.43%	(75.68%)	(198.97%)	392.98%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":16.65,"profit":true},{"date":"2022-12-31","value":-19.26,"profit":false},{"date":"2023-12-31","value":-50.63,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	-	20.75%	(64.86%)	(259.03%)	(15.51%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-312.62,"profit":false},{"date":"2023-12-31","value":-1248.48,"profit":false},{"date":"2024-12-31","value":-74.77,"profit":false}]
Income After Taxes	-	74.58%	(77.21%)	(185.85%)	558.30%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":13.36,"profit":true},{"date":"2022-12-31","value":-13.83,"profit":false},{"date":"2023-12-31","value":-33.29,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	-	72.95%	(81.32%)	(249.94%)	392.25%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":18.6,"profit":true},{"date":"2022-12-31","value":-20.73,"profit":false},{"date":"2023-12-31","value":-63.72,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	38.46%	133.95%	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":28.71,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	87.57%	(75.70%)	(155.07%)	918.09%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":9.54,"profit":true},{"date":"2022-12-31","value":-8.25,"profit":false},{"date":"2023-12-31","value":-16.89,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	-	(18.94%)	(51.28%)	(69.01%)	148.15%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-12.78,"profit":false},{"date":"2022-12-31","value":-34.61,"profit":false},{"date":"2023-12-31","value":-46.58,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	6.81B	6.73B	7.98B	7.19B	6.85B	[{"date":"2024-06-30","value":85.33,"profit":true},{"date":"2024-09-30","value":84.31,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":90.08,"profit":true},{"date":"2025-06-30","value":85.78,"profit":true}]
Cost of Revenue	4.37B	4.34B	5.69B	4.96B	4.62B	[{"date":"2024-06-30","value":76.72,"profit":true},{"date":"2024-09-30","value":76.28,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":87.16,"profit":true},{"date":"2025-06-30","value":81.24,"profit":true}]
Gross Profit	2.45B	2.39B	2.29B	2.23B	2.23B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.67,"profit":true},{"date":"2024-12-31","value":93.7,"profit":true},{"date":"2025-03-31","value":91.21,"profit":true},{"date":"2025-06-30","value":90.96,"profit":true}]
Gross Margin	35.90%	35.49%	28.71%	31.02%	32.49%	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.86,"profit":true},{"date":"2024-12-31","value":79.96,"profit":true},{"date":"2025-03-31","value":86.4,"profit":true},{"date":"2025-06-30","value":90.49,"profit":true}]

Operating Expenses	7.76B	2.05B	2.16B	1.68B	1.83B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":26.43,"profit":true},{"date":"2024-12-31","value":27.86,"profit":true},{"date":"2025-03-31","value":21.65,"profit":true},{"date":"2025-06-30","value":23.52,"profit":true}]
Operating Income	(5.32B)	337.00M	129.00M	550.00M	399.00M	[{"date":"2024-06-30","value":-966.91,"profit":false},{"date":"2024-09-30","value":61.27,"profit":true},{"date":"2024-12-31","value":23.45,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":72.55,"profit":true}]
Total Non-Operating Income/Expense	(409.00M)	(395.00M)	(419.00M)	(395.00M)	(403.00M)	[{"date":"2024-06-30","value":-40900000000,"profit":false},{"date":"2024-09-30","value":-39500000000,"profit":false},{"date":"2024-12-31","value":-41900000000,"profit":false},{"date":"2025-03-31","value":-39500000000,"profit":false},{"date":"2025-06-30","value":-40300000000,"profit":false}]
Pre-Tax Income	(5.55B)	120.00M	(115.00M)	334.00M	178.00M	[{"date":"2024-06-30","value":-1660.78,"profit":false},{"date":"2024-09-30","value":35.93,"profit":true},{"date":"2024-12-31","value":-34.43,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":53.29,"profit":true}]
Income Taxes	(215.00M)	45.00M	37.00M	100.00M	50.00M	[{"date":"2024-06-30","value":-215,"profit":false},{"date":"2024-09-30","value":45,"profit":true},{"date":"2024-12-31","value":37,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":50,"profit":true}]
Income After Taxes	(5.33B)	75.00M	(152.00M)	234.00M	128.00M	[{"date":"2024-06-30","value":-2278.63,"profit":false},{"date":"2024-09-30","value":32.05,"profit":true},{"date":"2024-12-31","value":-64.96,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":54.7,"profit":true}]

Income From Continuous Operations	(5.40B)	16.00M	(222.00M)	161.00M	61.00M	[{"date":"2024-06-30","value":-3356.52,"profit":false},{"date":"2024-09-30","value":9.94,"profit":true},{"date":"2024-12-31","value":-137.89,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":37.89,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(5.41B)	1.00M	(224.00M)	152.00M	57.00M	[{"date":"2024-06-30","value":-3561.18,"profit":false},{"date":"2024-09-30","value":0.66,"profit":true},{"date":"2024-12-31","value":-147.37,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":37.5,"profit":true}]

EPS (Diluted)	0.54	0.49	(0.33)	0.22	0.46	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":90.74,"profit":true},{"date":"2024-12-31","value":-62,"profit":false},{"date":"2025-03-31","value":41.52,"profit":true},{"date":"2025-06-30","value":85.19,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	(1.20%)	18.62%	(9.92%)	(4.77%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-6.47,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-53.29,"profit":false},{"date":"2025-06-30","value":-25.62,"profit":false}]
Cost of Revenue	-	(0.57%)	31.09%	(12.84%)	(6.79%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1.84,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-41.31,"profit":false},{"date":"2025-06-30","value":-21.85,"profit":false}]
Gross Profit	-	(2.33%)	(4.06%)	(2.66%)	(0.27%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Gross Margin	-	(1.14%)	(19.12%)	8.06%	4.73%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-14.15,"profit":false},{"date":"2024-12-31","value":-237.25,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":58.65,"profit":true}]

Operating Expenses	-	(73.57%)	5.41%	(22.28%)	8.63%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-852.91,"profit":false},{"date":"2024-12-31","value":62.71,"profit":true},{"date":"2025-03-31","value":-258.34,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	-	(106.34%)	(61.72%)	326.36%	(27.45%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-32.58,"profit":false},{"date":"2024-12-31","value":-18.91,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-8.41,"profit":false}]
Total Non-Operating Income/Expense	-	(3.42%)	6.08%	(5.73%)	2.03%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-56.34,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-94.27,"profit":false},{"date":"2025-06-30","value":33.33,"profit":true}]
Pre-Tax Income	-	(102.16%)	(195.83%)	(390.43%)	(46.71%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Income Taxes	-	(120.93%)	(17.78%)	170.27%	(50.00%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-71.02,"profit":false},{"date":"2024-12-31","value":-10.44,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-29.37,"profit":false}]
Income After Taxes	-	(101.41%)	(302.67%)	(253.95%)	(45.30%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Income From Continuous Operations	-	(100.30%)	(1487.50%)	(172.52%)	(62.11%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(100.02%)	(22500.00%)	(167.86%)	(62.50%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

EPS (Diluted)	-	(9.26%)	(168.33%)	(166.97%)	105.17%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-8.8,"profit":false},{"date":"2024-12-31","value":-160.05,"profit":false},{"date":"2025-03-31","value":-158.75,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	13.78B	16.68B	13.73B	12.70B	12.54B	[{"date":"2020-12-31","value":82.63,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":82.36,"profit":true},{"date":"2023-12-31","value":76.18,"profit":true},{"date":"2024-12-31","value":75.21,"profit":true}]
Non-current Assets	38.88B	41.94B	44.66B	40.84B	33.63B	[{"date":"2020-12-31","value":87.07,"profit":true},{"date":"2021-12-31","value":93.92,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":91.45,"profit":true},{"date":"2024-12-31","value":75.3,"profit":true}]
Total Assets	52.66B	58.62B	58.39B	53.54B	46.17B	[{"date":"2020-12-31","value":89.84,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.61,"profit":true},{"date":"2023-12-31","value":91.34,"profit":true},{"date":"2024-12-31","value":78.76,"profit":true}]

Total Liabilities
Current Liabilities	8.30B	9.48B	11.19B	9.66B	9.63B	[{"date":"2020-12-31","value":74.13,"profit":true},{"date":"2021-12-31","value":84.7,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":86.28,"profit":true},{"date":"2024-12-31","value":86.06,"profit":true}]
Non-current Liabilities	28.31B	26.17B	23.60B	20.84B	19.76B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":92.44,"profit":true},{"date":"2022-12-31","value":83.35,"profit":true},{"date":"2023-12-31","value":73.6,"profit":true},{"date":"2024-12-31","value":69.79,"profit":true}]
Total Liabilities	36.61B	35.65B	34.79B	30.49B	29.39B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":97.39,"profit":true},{"date":"2022-12-31","value":95.03,"profit":true},{"date":"2023-12-31","value":83.3,"profit":true},{"date":"2024-12-31","value":80.29,"profit":true}]

Total Shareholders' equity
Common Stock	1.00M	1.00M	1.00M	1.00M	1.00M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	10.38B	14.34B	14.74B	13.83B	7.49B	[{"date":"2020-12-31","value":70.4,"profit":true},{"date":"2021-12-31","value":97.33,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":93.84,"profit":true},{"date":"2024-12-31","value":50.8,"profit":true}]
Other Stockholders' Equity	6.83B	9.96B	10.11B	10.25B	10.44B	[{"date":"2020-12-31","value":65.42,"profit":true},{"date":"2021-12-31","value":95.44,"profit":true},{"date":"2022-12-31","value":96.83,"profit":true},{"date":"2023-12-31","value":98.24,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	15.37B	22.40B	23.04B	22.53B	16.32B	[{"date":"2020-12-31","value":66.73,"profit":true},{"date":"2021-12-31","value":97.25,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":97.79,"profit":true},{"date":"2024-12-31","value":70.85,"profit":true}]

Total Liabilities & Shareholders Equity	51.98B	58.05B	57.82B	53.02B	45.71B	[{"date":"2020-12-31","value":89.54,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.61,"profit":true},{"date":"2023-12-31","value":91.33,"profit":true},{"date":"2024-12-31","value":78.74,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	21.02%	(17.64%)	(7.51%)	(1.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-83.91,"profit":false},{"date":"2023-12-31","value":-35.71,"profit":false},{"date":"2024-12-31","value":-6.03,"profit":false}]
Non-current Assets	-	7.87%	6.47%	(8.55%)	(17.65%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":82.25,"profit":true},{"date":"2023-12-31","value":-108.67,"profit":false},{"date":"2024-12-31","value":-224.34,"profit":false}]
Total Assets	-	11.31%	(0.39%)	(8.31%)	(13.77%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.42,"profit":false},{"date":"2023-12-31","value":-73.43,"profit":false},{"date":"2024-12-31","value":-121.7,"profit":false}]

Total Liabilities
Current Liabilities	-	14.26%	18.06%	(13.72%)	(0.26%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":78.95,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-75.94,"profit":false},{"date":"2024-12-31","value":-1.43,"profit":false}]
Non-current Liabilities	-	(7.56%)	(9.84%)	(11.69%)	(5.17%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Liabilities	-	(2.61%)	(2.42%)	(12.34%)	(3.62%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	38.25%	2.75%	(6.16%)	(45.86%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":7.18,"profit":true},{"date":"2023-12-31","value":-16.11,"profit":false},{"date":"2024-12-31","value":-119.91,"profit":false}]
Other Stockholders' Equity	-	45.89%	1.46%	1.45%	1.79%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":3.17,"profit":true},{"date":"2023-12-31","value":3.17,"profit":true},{"date":"2024-12-31","value":3.91,"profit":true}]
Total Shareholders' equity	-	45.74%	2.83%	(2.21%)	(27.55%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":6.19,"profit":true},{"date":"2023-12-31","value":-4.84,"profit":false},{"date":"2024-12-31","value":-60.23,"profit":false}]

Total Liabilities & Shareholders Equity	-	11.69%	(0.39%)	(8.31%)	(13.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.38,"profit":false},{"date":"2023-12-31","value":-71.1,"profit":false},{"date":"2024-12-31","value":-117.97,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	11.68B	11.93B	12.54B	11.97B	12.12B	[{"date":"2024-06-30","value":93.12,"profit":true},{"date":"2024-09-30","value":95.08,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":95.46,"profit":true},{"date":"2025-06-30","value":96.61,"profit":true}]
Non-current Assets	34.21B	34.33B	33.63B	33.42B	32.81B	[{"date":"2024-06-30","value":99.67,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":97.98,"profit":true},{"date":"2025-03-31","value":97.37,"profit":true},{"date":"2025-06-30","value":95.58,"profit":true}]
Total Assets	45.89B	46.25B	46.17B	45.40B	44.93B	[{"date":"2024-06-30","value":99.22,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.83,"profit":true},{"date":"2025-03-31","value":98.15,"profit":true},{"date":"2025-06-30","value":97.14,"profit":true}]

Total Liabilities
Current Liabilities	9.01B	9.35B	9.63B	9.29B	8.73B	[{"date":"2024-06-30","value":93.51,"profit":true},{"date":"2024-09-30","value":97.12,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":96.48,"profit":true},{"date":"2025-06-30","value":90.64,"profit":true}]
Non-current Liabilities	19.94B	19.82B	19.76B	19.18B	19.09B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.41,"profit":true},{"date":"2024-12-31","value":99.1,"profit":true},{"date":"2025-03-31","value":96.18,"profit":true},{"date":"2025-06-30","value":95.72,"profit":true}]
Total Liabilities	28.94B	29.18B	29.39B	28.47B	27.82B	[{"date":"2024-06-30","value":98.48,"profit":true},{"date":"2024-09-30","value":99.27,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":96.86,"profit":true},{"date":"2025-06-30","value":94.64,"profit":true}]

Total Shareholders' equity
Common Stock	1.00M	1.00M	1.00M	1.00M	1.00M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	7.78B	7.75B	7.49B	7.60B	7.63B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.56,"profit":true},{"date":"2024-12-31","value":96.25,"profit":true},{"date":"2025-03-31","value":97.75,"profit":true},{"date":"2025-06-30","value":98.03,"profit":true}]
Other Stockholders' Equity	10.34B	10.41B	10.44B	10.45B	10.50B	[{"date":"2024-06-30","value":98.51,"profit":true},{"date":"2024-09-30","value":99.13,"profit":true},{"date":"2024-12-31","value":99.42,"profit":true},{"date":"2025-03-31","value":99.59,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	16.50B	16.63B	16.32B	16.54B	16.70B	[{"date":"2024-06-30","value":98.75,"profit":true},{"date":"2024-09-30","value":99.54,"profit":true},{"date":"2024-12-31","value":97.7,"profit":true},{"date":"2025-03-31","value":99,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	45.44B	45.80B	45.71B	45.01B	44.52B	[{"date":"2024-06-30","value":99.21,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.8,"profit":true},{"date":"2025-03-31","value":98.26,"profit":true},{"date":"2025-06-30","value":97.2,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	2.11%	5.17%	(4.54%)	1.20%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":40.71,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-87.68,"profit":false},{"date":"2025-06-30","value":23.25,"profit":true}]
Non-current Assets	-	0.33%	(2.02%)	(0.62%)	(1.84%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-607.62,"profit":false},{"date":"2025-03-31","value":-184.72,"profit":false},{"date":"2025-06-30","value":-551.29,"profit":false}]
Total Assets	-	0.78%	(0.17%)	(1.68%)	(1.04%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-21.5,"profit":false},{"date":"2025-03-31","value":-214.24,"profit":false},{"date":"2025-06-30","value":-131.98,"profit":false}]

Total Liabilities
Current Liabilities	-	3.86%	2.96%	(3.52%)	(6.05%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":76.64,"profit":true},{"date":"2025-03-31","value":-91.09,"profit":false},{"date":"2025-06-30","value":-156.52,"profit":false}]
Non-current Liabilities	-	(0.59%)	(0.31%)	(2.95%)	(0.47%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Liabilities	-	0.80%	0.74%	(3.14%)	(2.29%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":92.34,"profit":true},{"date":"2025-03-31","value":-393.08,"profit":false},{"date":"2025-06-30","value":-287.41,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	(0.44%)	(3.33%)	1.56%	0.29%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-27.97,"profit":false},{"date":"2024-12-31","value":-213.17,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":18.51,"profit":true}]
Other Stockholders' Equity	-	0.63%	0.29%	0.17%	0.41%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":45.87,"profit":true},{"date":"2025-03-31","value":27.44,"profit":true},{"date":"2025-06-30","value":65.44,"profit":true}]
Total Shareholders' equity	-	0.79%	(1.85%)	1.34%	1.01%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":59.45,"profit":true},{"date":"2024-12-31","value":-138.67,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":75.6,"profit":true}]

Total Liabilities & Shareholders Equity	-	0.80%	(0.20%)	(1.54%)	(1.08%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-25.49,"profit":false},{"date":"2025-03-31","value":-193.33,"profit":false},{"date":"2025-06-30","value":-135.55,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	2.29B	953.00M	219.00M	475.00M	752.00M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":41.54,"profit":true},{"date":"2022-12-31","value":9.55,"profit":true},{"date":"2023-12-31","value":20.71,"profit":true},{"date":"2024-12-31","value":32.78,"profit":true}]

Investing Activities
Net Investing Cash Flow	56.00M	2.40B	(526.00M)	942.00M	12.00M	[{"date":"2020-12-31","value":2.34,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-21.96,"profit":false},{"date":"2023-12-31","value":39.33,"profit":true},{"date":"2024-12-31","value":0.5,"profit":true}]

Financing Activities
Net Financing Cash Flow	(90.00M)	(152.00M)	(2.98B)	(1.84B)	(507.00M)	[{"date":"2020-12-31","value":-9000000000,"profit":false},{"date":"2021-12-31","value":-15200000000,"profit":false},{"date":"2022-12-31","value":-298100000000,"profit":false},{"date":"2023-12-31","value":-184100000000,"profit":false},{"date":"2024-12-31","value":-50700000000,"profit":false}]

Net Change in Cash	2.29B	3.15B	(3.38B)	(425.00M)	201.00M	[{"date":"2020-12-31","value":72.59,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-107.43,"profit":false},{"date":"2023-12-31","value":-13.5,"profit":false},{"date":"2024-12-31","value":6.39,"profit":true}]

Free Cash Flow
Free Cash Flow	1.97B	599.00M	(139.00M)	147.00M	489.00M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":30.41,"profit":true},{"date":"2022-12-31","value":-7.06,"profit":false},{"date":"2023-12-31","value":7.46,"profit":true},{"date":"2024-12-31","value":24.82,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(58.46%)	(77.02%)	116.89%	58.32%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-50.01,"profit":false},{"date":"2022-12-31","value":-65.89,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":49.89,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	4176.79%	(121.96%)	(279.09%)	(98.73%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2.92,"profit":false},{"date":"2023-12-31","value":-6.68,"profit":false},{"date":"2024-12-31","value":-2.36,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	68.89%	1861.18%	(38.24%)	(72.46%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.7,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-2.05,"profit":false},{"date":"2024-12-31","value":-3.89,"profit":false}]

Net Change in Cash	-	37.77%	(207.43%)	(87.43%)	(147.29%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-549.23,"profit":false},{"date":"2023-12-31","value":-231.5,"profit":false},{"date":"2024-12-31","value":-390,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(69.59%)	(123.21%)	(205.76%)	232.65%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-29.91,"profit":false},{"date":"2022-12-31","value":-52.96,"profit":false},{"date":"2023-12-31","value":-88.44,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	59.00M	265.00M	168.00M	180.00M	159.00M	[{"date":"2024-06-30","value":22.26,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":63.4,"profit":true},{"date":"2025-03-31","value":67.92,"profit":true},{"date":"2025-06-30","value":60,"profit":true}]

Investing Activities
Net Investing Cash Flow	(72.00M)	(23.00M)	329.00M	(69.00M)	(115.00M)	[{"date":"2024-06-30","value":-21.88,"profit":false},{"date":"2024-09-30","value":-6.99,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-20.97,"profit":false},{"date":"2025-06-30","value":-34.95,"profit":false}]

Financing Activities
Net Financing Cash Flow	(47.00M)	(158.00M)	(209.00M)	(139.00M)	(22.00M)	[{"date":"2024-06-30","value":-4700000000,"profit":false},{"date":"2024-09-30","value":-15800000000,"profit":false},{"date":"2024-12-31","value":-20900000000,"profit":false},{"date":"2025-03-31","value":-13900000000,"profit":false},{"date":"2025-06-30","value":-2200000000,"profit":false}]

Net Change in Cash	(69.00M)	128.00M	218.00M	12.00M	66.00M	[{"date":"2024-06-30","value":-31.65,"profit":false},{"date":"2024-09-30","value":58.72,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":5.5,"profit":true},{"date":"2025-06-30","value":30.28,"profit":true}]

Free Cash Flow
Free Cash Flow	10.00M	214.00M	56.00M	123.00M	114.00M	[{"date":"2024-06-30","value":4.67,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":26.17,"profit":true},{"date":"2025-03-31","value":57.48,"profit":true},{"date":"2025-06-30","value":53.27,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	349.15%	(36.60%)	7.14%	(11.67%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-10.48,"profit":false},{"date":"2025-03-31","value":2.05,"profit":true},{"date":"2025-06-30","value":-3.34,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(68.06%)	(1530.43%)	(120.97%)	66.67%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-102.08,"profit":false},{"date":"2024-12-31","value":-2295.65,"profit":false},{"date":"2025-03-31","value":-181.46,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	236.17%	32.28%	(33.49%)	(84.17%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":13.67,"profit":true},{"date":"2025-03-31","value":-14.18,"profit":false},{"date":"2025-06-30","value":-35.64,"profit":false}]

Net Change in Cash	-	(285.51%)	70.31%	(94.50%)	450.00%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-63.45,"profit":false},{"date":"2024-12-31","value":15.63,"profit":true},{"date":"2025-03-31","value":-21,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	2040.00%	(73.83%)	119.64%	(7.32%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-3.62,"profit":false},{"date":"2025-03-31","value":5.86,"profit":true},{"date":"2025-06-30","value":-0.36,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	PARAA
Cash Ratio	0.31
Current Ratio	1.39
Quick Ratio	1.21

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.