Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	PFX	Sector	S&P500
1-Week Return	-4.91%	1.07%	2.89%
1-Month Return	-8.9%	-2.11%	3.53%
3-Month Return	-12.74%	0.36%	8.18%
6-Month Return	-13.39%	8.88%	23.98%
1-Year Return	-9.95%	12.94%	18.12%
3-Year Return	21.72%	55.94%	77.97%
5-Year Return	107.26%	122.74%	108.32%
10-Year Return	-70.96%	167.01%	229.81%

Time Frame	PFX	Sector	S&P500
1-Week Return	-92.76%	74.19%	341.75%
1-Month Return	-67.83%	-22.85%	52.51%
3-Month Return	-42.46%	1.47%	37.56%
6-Month Return	-25.29%	18.83%	54.63%
1-Year Return	-9.95%	12.94%	18.12%
3-Year Return	6.77%	15.96%	21.19%
5-Year Return	15.69%	17.37%	15.81%
10-Year Return	-11.63%	10.32%	12.67%

Financials

	Sep '20	Sep '21	Sep '22	Sep '23	Sep '24	5YR TREND
Total Revenue	21.52M	8.24M	15.54M	35.01M	35.18M	[{"date":"2020-09-30","value":61.18,"profit":true},{"date":"2021-09-30","value":23.42,"profit":true},{"date":"2022-09-30","value":44.18,"profit":true},{"date":"2023-09-30","value":99.51,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Cost of Revenue	142.29M	1.76M	2.95B	4.19B	6.61M	[{"date":"2020-09-30","value":3.4,"profit":true},{"date":"2021-09-30","value":0.04,"profit":true},{"date":"2022-09-30","value":70.51,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":0.16,"profit":true}]
Gross Profit	(120.77M)	8.24M	(2.94B)	(4.15B)	28.57M	[{"date":"2020-09-30","value":-422.7,"profit":false},{"date":"2021-09-30","value":28.83,"profit":true},{"date":"2022-09-30","value":-10278.38,"profit":false},{"date":"2023-09-30","value":-14532.03,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Gross Margin	(561.15%)	100.00%	(18891.74%)	(11859.49%)	81.21%	[{"date":"2020-09-30","value":-561.15,"profit":false},{"date":"2021-09-30","value":100,"profit":true},{"date":"2022-09-30","value":-18891.74,"profit":false},{"date":"2023-09-30","value":-11859.49,"profit":false},{"date":"2024-09-30","value":81.21,"profit":true}]

Operating Expenses	5.43M	6.96M	16.54M	8.09M	10.84M	[{"date":"2020-09-30","value":32.83,"profit":true},{"date":"2021-09-30","value":42.08,"profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2023-09-30","value":48.92,"profit":true},{"date":"2024-09-30","value":65.54,"profit":true}]
Operating Income	(65.81M)	1.28M	8.54M	5.57B	17.73M	[{"date":"2020-09-30","value":-1.18,"profit":false},{"date":"2021-09-30","value":0.02,"profit":true},{"date":"2022-09-30","value":0.15,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":0.32,"profit":true}]
Total Non-Operating Income/Expense	(15.30M)	(3.50M)	(10.47M)	(5.54B)	1.58M	[{"date":"2020-09-30","value":-965.43,"profit":false},{"date":"2021-09-30","value":-221.04,"profit":false},{"date":"2022-09-30","value":-660.63,"profit":false},{"date":"2023-09-30","value":-349676.87,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Pre-Tax Income	(65.81M)	1.28M	(6.11M)	26.92M	17.73M	[{"date":"2020-09-30","value":-244.49,"profit":false},{"date":"2021-09-30","value":4.75,"profit":true},{"date":"2022-09-30","value":-22.69,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":65.87,"profit":true}]
Income Taxes	(10.59M)	16.30M	(697.64K)	12.04M	(887.10K)	[{"date":"2020-09-30","value":-64.98,"profit":false},{"date":"2021-09-30","value":100,"profit":true},{"date":"2022-09-30","value":-4.28,"profit":false},{"date":"2023-09-30","value":73.88,"profit":true},{"date":"2024-09-30","value":-5.44,"profit":false}]
Income After Taxes	(55.22M)	(15.02M)	(5.41M)	14.88M	18.62M	[{"date":"2020-09-30","value":-296.58,"profit":false},{"date":"2021-09-30","value":-80.68,"profit":false},{"date":"2022-09-30","value":-29.05,"profit":false},{"date":"2023-09-30","value":79.9,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

Income From Continuous Operations	(65.81M)	1.28M	(6.11M)	26.92M	18.62M	[{"date":"2020-09-30","value":-244.49,"profit":false},{"date":"2021-09-30","value":4.75,"profit":true},{"date":"2022-09-30","value":-22.69,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":69.17,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	(65.81M)	1.28M	(6.11M)	26.92M	18.62M	[{"date":"2020-09-30","value":-244.49,"profit":false},{"date":"2021-09-30","value":4.75,"profit":true},{"date":"2022-09-30","value":-22.69,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":69.17,"profit":true}]

EPS (Diluted)	(0.98)	4.43	(3.04)	12.85	6.33	[{"date":"2020-09-30","value":-7.63,"profit":false},{"date":"2021-09-30","value":34.47,"profit":true},{"date":"2022-09-30","value":-23.66,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":49.29,"profit":true}]

	Sep '20	Sep '21	Sep '22	Sep '23	Sep '24	5YR TREND
Total Revenue	-	(61.72%)	88.69%	125.22%	0.49%	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":-49.29,"profit":false},{"date":"2022-09-30","value":70.83,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":0.39,"profit":true}]
Cost of Revenue	-	(98.76%)	167691.83%	41.83%	(99.84%)	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":-0.06,"profit":false},{"date":"2022-09-30","value":100,"profit":true},{"date":"2023-09-30","value":0.02,"profit":true},{"date":"2024-09-30","value":-0.06,"profit":false}]
Gross Profit	-	(106.82%)	(35746.98%)	41.38%	(100.69%)	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":-258.12,"profit":false},{"date":"2022-09-30","value":-86377.69,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":-243.3,"profit":false}]
Gross Margin	-	(117.82%)	(18991.74%)	(37.22%)	(100.68%)	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":null,"profit":false},{"date":"2022-09-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

Operating Expenses	-	28.20%	137.62%	(51.08%)	33.97%	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":20.49,"profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2023-09-30","value":-37.12,"profit":false},{"date":"2024-09-30","value":24.68,"profit":true}]
Operating Income	-	(101.94%)	568.64%	65142.45%	(99.68%)	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":-0.16,"profit":false},{"date":"2022-09-30","value":0.87,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":-0.15,"profit":false}]
Total Non-Operating Income/Expense	-	(77.10%)	198.88%	52830.49%	(100.03%)	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":-0.15,"profit":false},{"date":"2022-09-30","value":0.38,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":-0.19,"profit":false}]
Pre-Tax Income	-	(101.94%)	(577.89%)	(540.78%)	(34.13%)	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":null,"profit":false},{"date":"2022-09-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]
Income Taxes	-	(253.90%)	(104.28%)	(1826.11%)	(107.37%)	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":null,"profit":false},{"date":"2022-09-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]
Income After Taxes	-	(72.80%)	(63.99%)	(375.01%)	25.16%	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":-289.34,"profit":false},{"date":"2022-09-30","value":-254.35,"profit":false},{"date":"2023-09-30","value":-1490.56,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]

Income From Continuous Operations	-	(101.94%)	(577.89%)	(540.78%)	(30.83%)	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":null,"profit":false},{"date":"2022-09-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	-	(101.94%)	(577.89%)	(540.78%)	(30.83%)	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":null,"profit":false},{"date":"2022-09-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

EPS (Diluted)	-	(552.04%)	(168.62%)	(522.70%)	(50.71%)	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":null,"profit":false},{"date":"2022-09-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	14.93M	8.53M	7.06M	4.49M	(5.83M)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":57.13,"profit":true},{"date":"2024-12-31","value":47.24,"profit":true},{"date":"2025-03-31","value":30.04,"profit":true},{"date":"2025-06-30","value":-39.03,"profit":false}]
Cost of Revenue	8.70M	-	2.55M	2.58M	106.74K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":29.27,"profit":true},{"date":"2025-03-31","value":29.65,"profit":true},{"date":"2025-06-30","value":1.23,"profit":true}]
Gross Profit	14.93M	8.53M	4.51M	1.91M	(5.94M)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":57.13,"profit":true},{"date":"2024-12-31","value":30.2,"profit":true},{"date":"2025-03-31","value":12.77,"profit":true},{"date":"2025-06-30","value":-39.75,"profit":false}]
Gross Margin	100.00%	100.00%	63.92%	42.52%	101.83%	[{"date":"2024-06-30","value":98.2,"profit":true},{"date":"2024-09-30","value":98.2,"profit":true},{"date":"2024-12-31","value":62.77,"profit":true},{"date":"2025-03-31","value":41.75,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Operating Expenses	5.14M	8.53M	639.81M	2.47M	703.03M	[{"date":"2024-06-30","value":0.73,"profit":true},{"date":"2024-09-30","value":1.21,"profit":true},{"date":"2024-12-31","value":91.01,"profit":true},{"date":"2025-03-31","value":0.35,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	3.70M	(13.99M)	2.10B	(566.50K)	1.11M	[{"date":"2024-06-30","value":0.18,"profit":true},{"date":"2024-09-30","value":-0.67,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-0.03,"profit":false},{"date":"2025-06-30","value":0.05,"profit":true}]
Total Non-Operating Income/Expense	1.53M	21.25M	(2.10B)	-	(712.69K)	[{"date":"2024-06-30","value":7.2,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-9858.44,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":-3.35,"profit":false}]
Pre-Tax Income	2.61M	5.22M	2.46M	(566.50K)	(1.55M)	[{"date":"2024-06-30","value":50,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":47.23,"profit":true},{"date":"2025-03-31","value":-10.86,"profit":false},{"date":"2025-06-30","value":-29.77,"profit":false}]
Income Taxes	3.70M	(887.10K)	-	329.64K	(55.51K)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-23.96,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":8.9,"profit":true},{"date":"2025-06-30","value":-1.5,"profit":false}]
Income After Taxes	(1.09M)	6.10M	-	(896.13K)	(1.50M)	[{"date":"2024-06-30","value":-17.91,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-14.68,"profit":false},{"date":"2025-06-30","value":-24.53,"profit":false}]

Income From Continuous Operations	2.61M	6.10M	2.46M	(896.13K)	(1.50M)	[{"date":"2024-06-30","value":42.73,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":40.37,"profit":true},{"date":"2025-03-31","value":-14.68,"profit":false},{"date":"2025-06-30","value":-24.53,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	2.61M	6.10M	2.46M	(896.13K)	(1.50M)	[{"date":"2024-06-30","value":42.73,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":40.37,"profit":true},{"date":"2025-03-31","value":-14.68,"profit":false},{"date":"2025-06-30","value":-24.53,"profit":false}]

EPS (Diluted)	1.29	0.23	0.80	0.48	0.57	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":18.16,"profit":true},{"date":"2024-12-31","value":62.39,"profit":true},{"date":"2025-03-31","value":37.08,"profit":true},{"date":"2025-06-30","value":44.48,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	(42.87%)	(17.31%)	(36.41%)	(229.92%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Cost of Revenue	-	-	-	1.30%	(95.86%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-7361.38,"profit":false}]
Gross Profit	-	(42.87%)	(47.15%)	(57.70%)	(411.16%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Gross Margin	-	-	(36.08%)	(33.48%)	139.50%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-25.87,"profit":false},{"date":"2025-03-31","value":-24,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Operating Expenses	-	65.93%	7399.23%	(99.61%)	28315.92%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":0.23,"profit":true},{"date":"2024-12-31","value":26.13,"profit":true},{"date":"2025-03-31","value":-0.35,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	-	(477.94%)	(15102.70%)	(100.03%)	(295.50%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	1288.62%	(9958.44%)	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-772.8,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	-	100.00%	(52.77%)	(122.99%)	174.14%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":57.43,"profit":true},{"date":"2024-12-31","value":-30.3,"profit":false},{"date":"2025-03-31","value":-70.63,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income Taxes	-	(123.96%)	-	-	(116.84%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":null,"profit":false}]
Income After Taxes	-	(658.34%)	-	-	67.10%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-981.09,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Income From Continuous Operations	-	134.01%	(59.63%)	(136.37%)	67.10%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-44.5,"profit":false},{"date":"2025-03-31","value":-101.76,"profit":false},{"date":"2025-06-30","value":50.07,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	134.01%	(59.63%)	(136.37%)	67.10%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-44.5,"profit":false},{"date":"2025-03-31","value":-101.76,"profit":false},{"date":"2025-06-30","value":50.07,"profit":true}]

EPS (Diluted)	-	(81.84%)	243.64%	(40.57%)	19.97%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-33.59,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-16.65,"profit":false},{"date":"2025-06-30","value":8.2,"profit":true}]

	Sep '20	Sep '21	Sep '22	Sep '23	Sep '24	5YR TREND
Total Assets
Current Assets	57.27M	72.05M	24.68M	11.70M	72.12M	[{"date":"2020-09-30","value":79.4,"profit":true},{"date":"2021-09-30","value":99.9,"profit":true},{"date":"2022-09-30","value":34.21,"profit":true},{"date":"2023-09-30","value":16.22,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Non-current Assets	248.84M	153.04M	194.20M	227.99M	230.63M	[{"date":"2020-09-30","value":100,"profit":true},{"date":"2021-09-30","value":61.5,"profit":true},{"date":"2022-09-30","value":78.04,"profit":true},{"date":"2023-09-30","value":91.62,"profit":true},{"date":"2024-09-30","value":92.68,"profit":true}]
Total Assets	306.10M	225.09M	218.87M	239.69M	302.75M	[{"date":"2020-09-30","value":100,"profit":true},{"date":"2021-09-30","value":73.53,"profit":true},{"date":"2022-09-30","value":71.5,"profit":true},{"date":"2023-09-30","value":78.3,"profit":true},{"date":"2024-09-30","value":98.91,"profit":true}]

Total Liabilities
Current Liabilities	4.51M	3.35M	19.17M	(156.36K)	6.34M	[{"date":"2020-09-30","value":23.54,"profit":true},{"date":"2021-09-30","value":17.48,"profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2023-09-30","value":-0.82,"profit":false},{"date":"2024-09-30","value":33.07,"profit":true}]
Non-current Liabilities	150.97M	78.05M	78.86M	85.23M	136.11M	[{"date":"2020-09-30","value":100,"profit":true},{"date":"2021-09-30","value":51.7,"profit":true},{"date":"2022-09-30","value":52.24,"profit":true},{"date":"2023-09-30","value":56.45,"profit":true},{"date":"2024-09-30","value":90.15,"profit":true}]
Total Liabilities	155.48M	81.40M	98.03M	92.99M	142.44M	[{"date":"2020-09-30","value":100,"profit":true},{"date":"2021-09-30","value":52.35,"profit":true},{"date":"2022-09-30","value":63.05,"profit":true},{"date":"2023-09-30","value":59.81,"profit":true},{"date":"2024-09-30","value":91.61,"profit":true}]

Total Shareholders' equity
Common Stock	2.72K	2.52K	2.10K	2.07K	2.02K	[{"date":"2020-09-30","value":100,"profit":true},{"date":"2021-09-30","value":92.4,"profit":true},{"date":"2022-09-30","value":77.17,"profit":true},{"date":"2023-09-30","value":76.14,"profit":true},{"date":"2024-09-30","value":74.16,"profit":true}]
Retained Earnings	(521.76M)	(545.18M)	(554.56M)	(548.11M)	(544.60M)	[{"date":"2020-09-30","value":-52176482400,"profit":false},{"date":"2021-09-30","value":-54517517800,"profit":false},{"date":"2022-09-30","value":-55455849600,"profit":false},{"date":"2023-09-30","value":-54810877800,"profit":false},{"date":"2024-09-30","value":-54460383500,"profit":false}]
Other Stockholders' Equity	672.38M	688.87M	675.40M	694.81M	160.85B	[{"date":"2020-09-30","value":0.42,"profit":true},{"date":"2021-09-30","value":0.43,"profit":true},{"date":"2022-09-30","value":0.42,"profit":true},{"date":"2023-09-30","value":0.43,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Total Shareholders' equity	150.62M	143.69M	120.85M	146.71M	160.31M	[{"date":"2020-09-30","value":93.96,"profit":true},{"date":"2021-09-30","value":89.64,"profit":true},{"date":"2022-09-30","value":75.38,"profit":true},{"date":"2023-09-30","value":91.51,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	306.10M	225.09M	218.87M	239.69M	302.75M	[{"date":"2020-09-30","value":100,"profit":true},{"date":"2021-09-30","value":73.53,"profit":true},{"date":"2022-09-30","value":71.5,"profit":true},{"date":"2023-09-30","value":78.3,"profit":true},{"date":"2024-09-30","value":98.91,"profit":true}]

	Sep '20	Sep '21	Sep '22	Sep '23	Sep '24	5YR TREND
Total Assets
Current Assets	-	25.82%	(65.75%)	(52.58%)	516.39%	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":5,"profit":true},{"date":"2022-09-30","value":-12.73,"profit":false},{"date":"2023-09-30","value":-10.18,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Non-current Assets	-	(38.50%)	26.89%	17.40%	1.16%	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":-143.15,"profit":false},{"date":"2022-09-30","value":100,"profit":true},{"date":"2023-09-30","value":64.71,"profit":true},{"date":"2024-09-30","value":4.3,"profit":true}]
Total Assets	-	(26.47%)	(2.76%)	9.51%	26.31%	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":-100.6,"profit":false},{"date":"2022-09-30","value":-10.5,"profit":false},{"date":"2023-09-30","value":36.15,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	(25.74%)	472.06%	(100.82%)	(4153.62%)	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":-5.45,"profit":false},{"date":"2022-09-30","value":100,"profit":true},{"date":"2023-09-30","value":-21.36,"profit":false},{"date":"2024-09-30","value":-879.9,"profit":false}]
Non-current Liabilities	-	(48.30%)	1.04%	8.07%	59.70%	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":-80.91,"profit":false},{"date":"2022-09-30","value":1.75,"profit":true},{"date":"2023-09-30","value":13.52,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Total Liabilities	-	(47.65%)	20.43%	(5.14%)	53.19%	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":-89.59,"profit":false},{"date":"2022-09-30","value":38.42,"profit":true},{"date":"2023-09-30","value":-9.67,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	(7.60%)	(16.49%)	(1.33%)	(2.60%)	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":null,"profit":false},{"date":"2022-09-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]
Retained Earnings	-	4.49%	1.72%	(1.16%)	(0.64%)	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":100,"profit":true},{"date":"2022-09-30","value":38.36,"profit":true},{"date":"2023-09-30","value":-25.92,"profit":false},{"date":"2024-09-30","value":-14.25,"profit":false}]
Other Stockholders' Equity	-	2.45%	(1.95%)	2.87%	23050.48%	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":0.01,"profit":true},{"date":"2022-09-30","value":-0.01,"profit":false},{"date":"2023-09-30","value":0.01,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Total Shareholders' equity	-	(4.60%)	(15.90%)	21.40%	9.27%	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":-21.49,"profit":false},{"date":"2022-09-30","value":-74.31,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-09-30","value":43.33,"profit":true}]

Total Liabilities & Shareholders Equity	-	(26.47%)	(2.76%)	9.51%	26.31%	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":-100.6,"profit":false},{"date":"2022-09-30","value":-10.5,"profit":false},{"date":"2023-09-30","value":36.15,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	11.56M	72.12M	9.81M	12.45M	8.41B	[{"date":"2024-06-30","value":0.14,"profit":true},{"date":"2024-09-30","value":0.86,"profit":true},{"date":"2024-12-31","value":0.12,"profit":true},{"date":"2025-03-31","value":0.15,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	234.74M	235.18M	302.12M	288.26M	953.50M	[{"date":"2024-06-30","value":24.62,"profit":true},{"date":"2024-09-30","value":24.66,"profit":true},{"date":"2024-12-31","value":31.69,"profit":true},{"date":"2025-03-31","value":30.23,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Assets	246.30M	302.75M	311.93M	300.71M	306.81B	[{"date":"2024-06-30","value":0.08,"profit":true},{"date":"2024-09-30","value":0.1,"profit":true},{"date":"2024-12-31","value":0.1,"profit":true},{"date":"2025-03-31","value":0.1,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	6.51M	6.34M	7.11M	4.02M	-	[{"date":"2024-06-30","value":91.62,"profit":true},{"date":"2024-09-30","value":89.16,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":56.5,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Non-current Liabilities	85.58M	136.11M	142.05M	137.71M	340.53M	[{"date":"2024-06-30","value":25.13,"profit":true},{"date":"2024-09-30","value":39.97,"profit":true},{"date":"2024-12-31","value":41.71,"profit":true},{"date":"2025-03-31","value":40.44,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	92.09M	142.44M	149.16M	141.72M	150.12B	[{"date":"2024-06-30","value":0.06,"profit":true},{"date":"2024-09-30","value":0.09,"profit":true},{"date":"2024-12-31","value":0.1,"profit":true},{"date":"2025-03-31","value":0.09,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	2.02K	2.02K	2.02K	2.02K	2.00M	[{"date":"2024-06-30","value":0.1,"profit":true},{"date":"2024-09-30","value":0.1,"profit":true},{"date":"2024-12-31","value":0.1,"profit":true},{"date":"2025-03-31","value":0.1,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	(538.24M)	(544.60M)	(542.14M)	(545.92M)	(547.42M)	[{"date":"2024-06-30","value":-53823995100,"profit":false},{"date":"2024-09-30","value":-54460383500,"profit":false},{"date":"2024-12-31","value":-54213967800,"profit":false},{"date":"2025-03-31","value":-54592409400,"profit":false},{"date":"2025-06-30","value":-54742155700,"profit":false}]
Other Stockholders' Equity	692.44M	704.91M	163.31B	704.91M	156.69B	[{"date":"2024-06-30","value":0.42,"profit":true},{"date":"2024-09-30","value":0.43,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":0.43,"profit":true},{"date":"2025-06-30","value":95.95,"profit":true}]
Total Shareholders' equity	154.20M	160.31M	162.77M	158.99M	156.69B	[{"date":"2024-06-30","value":0.1,"profit":true},{"date":"2024-09-30","value":0.1,"profit":true},{"date":"2024-12-31","value":0.1,"profit":true},{"date":"2025-03-31","value":0.1,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	246.30M	302.75M	311.93M	300.71M	306.81B	[{"date":"2024-06-30","value":0.08,"profit":true},{"date":"2024-09-30","value":0.1,"profit":true},{"date":"2024-12-31","value":0.1,"profit":true},{"date":"2025-03-31","value":0.1,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	524.12%	(86.40%)	27.00%	67396.73%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":0.78,"profit":true},{"date":"2024-12-31","value":-0.13,"profit":false},{"date":"2025-03-31","value":0.04,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	-	0.19%	28.46%	(4.59%)	230.79%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":0.08,"profit":true},{"date":"2024-12-31","value":12.33,"profit":true},{"date":"2025-03-31","value":-1.99,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Assets	-	22.92%	3.03%	(3.60%)	101928.82%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":0.02,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	(2.68%)	12.16%	(43.50%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-22.06,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-357.69,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Non-current Liabilities	-	59.04%	4.37%	(3.06%)	147.29%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":40.08,"profit":true},{"date":"2024-12-31","value":2.96,"profit":true},{"date":"2025-03-31","value":-2.08,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	-	54.67%	4.71%	(4.98%)	105823.05%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":0.05,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	(0.05%)	-	-	99107.92%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	-	1.18%	(0.45%)	0.70%	0.27%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-38.27,"profit":false},{"date":"2025-03-31","value":59.04,"profit":true},{"date":"2025-06-30","value":23.2,"profit":true}]
Other Stockholders' Equity	-	1.80%	23068.09%	(99.57%)	22128.68%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":0.01,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-0.43,"profit":false},{"date":"2025-06-30","value":95.93,"profit":true}]
Total Shareholders' equity	-	3.96%	1.54%	(2.32%)	98457.50%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	22.92%	3.03%	(3.60%)	101928.82%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":0.02,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Sep '20	Sep '21	Sep '22	Sep '23	Sep '24	5YR TREND
Operating Activities
Net Operating Cash Flow	78.36M	95.13M	(29.30M)	(20.71M)	16.11M	[{"date":"2020-09-30","value":82.37,"profit":true},{"date":"2021-09-30","value":100,"profit":true},{"date":"2022-09-30","value":-30.8,"profit":false},{"date":"2023-09-30","value":-21.77,"profit":false},{"date":"2024-09-30","value":16.93,"profit":true}]

Investing Activities
Net Investing Cash Flow	110.63M	124.30M	123.80B	-	-	[{"date":"2020-09-30","value":0.09,"profit":true},{"date":"2021-09-30","value":0.1,"profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(106.12M)	(82.22M)	(17.37M)	3.93M	45.48M	[{"date":"2020-09-30","value":-233.34,"profit":false},{"date":"2021-09-30","value":-180.78,"profit":false},{"date":"2022-09-30","value":-38.19,"profit":false},{"date":"2023-09-30","value":8.63,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

Net Change in Cash	(27.76M)	12.91M	(46.67M)	(16.78M)	61.58M	[{"date":"2020-09-30","value":-45.08,"profit":false},{"date":"2021-09-30","value":20.97,"profit":true},{"date":"2022-09-30","value":-75.78,"profit":false},{"date":"2023-09-30","value":-27.25,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	78.36M	95.13M	(29.30M)	(20.71M)	16.11M	[{"date":"2020-09-30","value":82.37,"profit":true},{"date":"2021-09-30","value":100,"profit":true},{"date":"2022-09-30","value":-30.8,"profit":false},{"date":"2023-09-30","value":-21.77,"profit":false},{"date":"2024-09-30","value":16.93,"profit":true}]

	Sep '20	Sep '21	Sep '22	Sep '23	Sep '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	21.40%	(130.80%)	(29.33%)	(177.78%)	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":100,"profit":true},{"date":"2022-09-30","value":-611.32,"profit":false},{"date":"2023-09-30","value":-137.07,"profit":false},{"date":"2024-09-30","value":-830.9,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	12.36%	99495.62%	-	-	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":0.01,"profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(22.53%)	(78.88%)	(122.61%)	1058.34%	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":-2.13,"profit":false},{"date":"2022-09-30","value":-7.45,"profit":false},{"date":"2023-09-30","value":-11.58,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]

Net Change in Cash	-	(146.51%)	(461.43%)	(64.04%)	(467.01%)	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":null,"profit":false},{"date":"2022-09-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	21.40%	(130.80%)	(29.33%)	(177.78%)	[{"date":"2020-09-30","value":"-","profit":true},{"date":"2021-09-30","value":100,"profit":true},{"date":"2022-09-30","value":-611.32,"profit":false},{"date":"2023-09-30","value":-137.07,"profit":false},{"date":"2024-09-30","value":-830.9,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(8.32M)	8.71M	(96.26M)	8.79M	(73.05B)	[{"date":"2024-06-30","value":-94.64,"profit":false},{"date":"2024-09-30","value":99.1,"profit":true},{"date":"2024-12-31","value":-1094.95,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-830953.21,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	29.99M	69.39B	46.68B	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":0.04,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":67.28,"profit":true}]

Financing Activities
Net Financing Cash Flow	(1.94M)	49.99M	5.88M	(7.29M)	11.34B	[{"date":"2024-06-30","value":-0.02,"profit":false},{"date":"2024-09-30","value":0.44,"profit":true},{"date":"2024-12-31","value":0.05,"profit":true},{"date":"2025-03-31","value":-0.06,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Net Change in Cash	(10.26M)	58.71M	(60.38M)	1.50M	(1.42B)	[{"date":"2024-06-30","value":-17.47,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-102.86,"profit":false},{"date":"2025-03-31","value":2.56,"profit":true},{"date":"2025-06-30","value":-2417.07,"profit":false}]

Free Cash Flow
Free Cash Flow	(8.32M)	8.71M	(96.26M)	8.79M	(73.05B)	[{"date":"2024-06-30","value":-94.64,"profit":false},{"date":"2024-09-30","value":99.1,"profit":true},{"date":"2024-12-31","value":-1094.95,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-830953.21,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(204.71%)	(1204.93%)	(109.13%)	(831053.21%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	231293.39%	(32.72%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-0.01,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(2680.55%)	(88.23%)	(223.84%)	(155644.43%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Net Change in Cash	-	(672.33%)	(202.86%)	(102.49%)	(94570.17%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(204.71%)	(1204.93%)	(109.13%)	(831053.21%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Ratios

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.