Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	PKST	Sector	S&P500
1-Week Return	-1.8%	2.68%	1.15%
1-Month Return	-6.55%	-0.62%	0.21%
3-Month Return	-7.72%	0.12%	5.23%
6-Month Return	1.78%	3.26%	25.52%
1-Year Return	-9.71%	-5.99%	13.47%
3-Year Return	7.73%	19.24%	80.23%

Time Frame	PKST	Sector	S&P500
1-Week Return	-61.21%	297.11%	81.52%
1-Month Return	-56.14%	-7.29%	2.59%
3-Month Return	-27.81%	0.49%	22.97%
6-Month Return	3.64%	6.72%	58.55%
1-Year Return	-9.71%	-5.99%	13.47%
3-Year Return	2.51%	6.04%	21.70%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	397.45M	459.87M	416.49M	254.28M	228.07M	[{"date":"2020-12-31","value":86.43,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":90.57,"profit":true},{"date":"2023-12-31","value":55.29,"profit":true},{"date":"2024-12-31","value":49.59,"profit":true}]
Cost of Revenue	95.05M	102.51M	89.77M	164.63M	43.72M	[{"date":"2020-12-31","value":57.74,"profit":true},{"date":"2021-12-31","value":62.27,"profit":true},{"date":"2022-12-31","value":54.53,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":26.56,"profit":true}]
Gross Profit	292.22M	357.37M	326.72M	89.65M	184.35M	[{"date":"2020-12-31","value":81.77,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":91.42,"profit":true},{"date":"2023-12-31","value":25.09,"profit":true},{"date":"2024-12-31","value":51.59,"profit":true}]
Gross Margin	73.52%	77.71%	78.45%	35.26%	80.83%	[{"date":"2020-12-31","value":90.96,"profit":true},{"date":"2021-12-31","value":96.14,"profit":true},{"date":"2022-12-31","value":97.05,"profit":true},{"date":"2023-12-31","value":43.62,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	205.84M	256.70M	231.09M	44.12M	132.57M	[{"date":"2020-12-31","value":80.19,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":90.02,"profit":true},{"date":"2023-12-31","value":17.19,"profit":true},{"date":"2024-12-31","value":51.64,"profit":true}]
Operating Income	246.18M	305.53M	92.13M	45.54M	51.78M	[{"date":"2020-12-31","value":80.58,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":30.16,"profit":true},{"date":"2023-12-31","value":14.9,"profit":true},{"date":"2024-12-31","value":16.95,"profit":true}]
Total Non-Operating Income/Expense	(181.98M)	(175.61M)	(618.33M)	(716.26M)	(125.19M)	[{"date":"2020-12-31","value":-18197600000,"profit":false},{"date":"2021-12-31","value":-17560700000,"profit":false},{"date":"2022-12-31","value":-61833000000,"profit":false},{"date":"2023-12-31","value":-71626300000,"profit":false},{"date":"2024-12-31","value":-12519200000,"profit":false}]
Pre-Tax Income	(5.77M)	11.57M	(441.38M)	(605.10M)	(11.36M)	[{"date":"2020-12-31","value":-49.9,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3814.88,"profit":false},{"date":"2023-12-31","value":-5229.92,"profit":false},{"date":"2024-12-31","value":-98.21,"profit":false}]
Income Taxes	74.62M	86.68M	35.06M	(54.52M)	-	[{"date":"2020-12-31","value":86.08,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":40.45,"profit":true},{"date":"2023-12-31","value":-62.9,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	(80.39M)	(75.11M)	(476.45M)	(550.58M)	-	[{"date":"2020-12-31","value":-8039300000,"profit":false},{"date":"2021-12-31","value":-7511200000,"profit":false},{"date":"2022-12-31","value":-47644600000,"profit":false},{"date":"2023-12-31","value":-55058300000,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	(5.77M)	11.57M	(441.38M)	(605.10M)	(11.36M)	[{"date":"2020-12-31","value":-49.9,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3814.88,"profit":false},{"date":"2023-12-31","value":-5229.92,"profit":false},{"date":"2024-12-31","value":-98.21,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(4.25M)	11.33M	(401.67M)	(550.58M)	(10.43M)	[{"date":"2020-12-31","value":-37.52,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3546.11,"profit":false},{"date":"2023-12-31","value":-4860.8,"profit":false},{"date":"2024-12-31","value":-92.04,"profit":false}]

EPS (Diluted)	-	-	-	(15.69)	(0.72)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-1569,"profit":false},{"date":"2024-12-31","value":-72.02,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	15.71%	(9.43%)	(38.95%)	(10.31%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-60.07,"profit":false},{"date":"2023-12-31","value":-247.98,"profit":false},{"date":"2024-12-31","value":-65.63,"profit":false}]
Cost of Revenue	-	7.84%	(12.43%)	83.39%	(73.44%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":9.41,"profit":true},{"date":"2022-12-31","value":-14.9,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-88.07,"profit":false}]
Gross Profit	-	22.29%	(8.58%)	(72.56%)	105.62%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":21.11,"profit":true},{"date":"2022-12-31","value":-8.12,"profit":false},{"date":"2023-12-31","value":-68.7,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	5.69%	0.95%	(55.06%)	129.26%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":4.4,"profit":true},{"date":"2022-12-31","value":0.73,"profit":true},{"date":"2023-12-31","value":-42.59,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	24.71%	(9.98%)	(80.91%)	200.51%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":12.32,"profit":true},{"date":"2022-12-31","value":-4.98,"profit":false},{"date":"2023-12-31","value":-40.35,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	24.11%	(69.84%)	(50.57%)	13.71%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-289.73,"profit":false},{"date":"2023-12-31","value":-209.79,"profit":false},{"date":"2024-12-31","value":56.85,"profit":true}]
Total Non-Operating Income/Expense	-	(3.50%)	252.11%	15.84%	(82.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.39,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":6.28,"profit":true},{"date":"2024-12-31","value":-32.73,"profit":false}]
Pre-Tax Income	-	(300.38%)	(3914.88%)	37.09%	(98.12%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-809.81,"profit":false},{"date":"2022-12-31","value":-10554.36,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-264.53,"profit":false}]
Income Taxes	-	16.17%	(59.55%)	(255.48%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-368.35,"profit":false},{"date":"2023-12-31","value":-1580.37,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	(6.57%)	534.31%	15.56%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.23,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":2.91,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	(300.38%)	(3914.88%)	37.09%	(98.12%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-809.81,"profit":false},{"date":"2022-12-31","value":-10554.36,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-264.53,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(366.52%)	(3646.11%)	37.07%	(98.11%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-988.61,"profit":false},{"date":"2022-12-31","value":-9834.64,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-264.62,"profit":false}]

EPS (Diluted)	-	-	-	-	(95.41%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	55.95M	54.96M	57.93M	56.97M	54.03M	[{"date":"2024-06-30","value":96.58,"profit":true},{"date":"2024-09-30","value":94.87,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":98.34,"profit":true},{"date":"2025-06-30","value":93.26,"profit":true}]
Cost of Revenue	10.53M	11.10M	10.49M	8.77M	32.00M	[{"date":"2024-06-30","value":32.9,"profit":true},{"date":"2024-09-30","value":34.69,"profit":true},{"date":"2024-12-31","value":32.78,"profit":true},{"date":"2025-03-31","value":27.41,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Gross Profit	45.42M	43.86M	47.44M	48.20M	22.02M	[{"date":"2024-06-30","value":94.24,"profit":true},{"date":"2024-09-30","value":90.99,"profit":true},{"date":"2024-12-31","value":98.43,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":45.69,"profit":true}]
Gross Margin	81.18%	79.80%	81.89%	84.60%	40.76%	[{"date":"2024-06-30","value":95.95,"profit":true},{"date":"2024-09-30","value":94.32,"profit":true},{"date":"2024-12-31","value":96.79,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":48.18,"profit":true}]

Operating Expenses	9.76M	32.01M	35.02M	34.13M	8.45M	[{"date":"2024-06-30","value":27.86,"profit":true},{"date":"2024-09-30","value":91.38,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":97.46,"profit":true},{"date":"2025-06-30","value":24.12,"profit":true}]
Operating Income	35.66M	11.85M	12.42M	14.07M	13.43M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":33.24,"profit":true},{"date":"2024-12-31","value":34.82,"profit":true},{"date":"2025-03-31","value":39.44,"profit":true},{"date":"2025-06-30","value":37.66,"profit":true}]
Total Non-Operating Income/Expense	(33.09M)	(52.54M)	(14.52M)	(83.45M)	(315.33M)	[{"date":"2024-06-30","value":-3308500000,"profit":false},{"date":"2024-09-30","value":-5254300000,"profit":false},{"date":"2024-12-31","value":-1451700000,"profit":false},{"date":"2025-03-31","value":-8344600000,"profit":false},{"date":"2025-06-30","value":-31532700000,"profit":false}]
Pre-Tax Income	(4.10M)	(26.55M)	13.82M	(53.40M)	(286.76M)	[{"date":"2024-06-30","value":-29.68,"profit":false},{"date":"2024-09-30","value":-192.15,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-386.49,"profit":false},{"date":"2025-06-30","value":-2075.41,"profit":false}]
Income Taxes	(30.69M)	(2.15M)	-	-	-	[{"date":"2024-06-30","value":-3069400000,"profit":false},{"date":"2024-09-30","value":-215400000,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	26.59M	(24.39M)	-	-	-	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-91.73,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	(4.10M)	(26.55M)	13.82M	(53.40M)	(286.76M)	[{"date":"2024-06-30","value":-29.68,"profit":false},{"date":"2024-09-30","value":-192.15,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-386.49,"profit":false},{"date":"2025-06-30","value":-2075.41,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(3.77M)	(24.39M)	12.71M	(49.38M)	(265.30M)	[{"date":"2024-06-30","value":-29.64,"profit":false},{"date":"2024-09-30","value":-191.89,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-388.44,"profit":false},{"date":"2025-06-30","value":-2086.84,"profit":false}]

EPS (Diluted)	(0.11)	(0.67)	(0.08)	(1.35)	0.60	[{"date":"2024-06-30","value":-18.33,"profit":false},{"date":"2024-09-30","value":-111.67,"profit":false},{"date":"2024-12-31","value":-13.37,"profit":false},{"date":"2025-03-31","value":-225,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	(1.77%)	5.41%	(1.66%)	(5.17%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-32.78,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-30.7,"profit":false},{"date":"2025-06-30","value":-95.56,"profit":false}]
Cost of Revenue	-	5.42%	(5.49%)	(16.40%)	264.88%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":2.05,"profit":true},{"date":"2024-12-31","value":-2.07,"profit":false},{"date":"2025-03-31","value":-6.19,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Gross Profit	-	(3.44%)	8.17%	1.60%	(54.31%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-42.13,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":19.59,"profit":true},{"date":"2025-06-30","value":-665,"profit":false}]
Gross Margin	-	(1.70%)	2.62%	3.32%	(51.82%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-51.22,"profit":false},{"date":"2024-12-31","value":78.91,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-1562.99,"profit":false}]

Operating Expenses	-	227.99%	9.43%	(2.54%)	(75.25%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":4.14,"profit":true},{"date":"2025-03-31","value":-1.11,"profit":false},{"date":"2025-06-30","value":-33,"profit":false}]
Operating Income	-	(66.76%)	4.76%	13.28%	(4.51%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-502.76,"profit":false},{"date":"2024-12-31","value":35.83,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-33.99,"profit":false}]
Total Non-Operating Income/Expense	-	58.81%	(72.37%)	474.82%	277.88%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":12.39,"profit":true},{"date":"2024-12-31","value":-15.24,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":58.52,"profit":true}]
Pre-Tax Income	-	547.38%	(152.04%)	(486.49%)	436.99%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-27.78,"profit":false},{"date":"2025-03-31","value":-88.88,"profit":false},{"date":"2025-06-30","value":79.83,"profit":true}]
Income Taxes	-	(92.98%)	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	(191.73%)	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	547.38%	(152.04%)	(486.49%)	436.99%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-27.78,"profit":false},{"date":"2025-03-31","value":-88.88,"profit":false},{"date":"2025-06-30","value":79.83,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	547.43%	(152.11%)	(488.44%)	437.24%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-27.79,"profit":false},{"date":"2025-03-31","value":-89.22,"profit":false},{"date":"2025-06-30","value":79.87,"profit":true}]

EPS (Diluted)	-	509.09%	(88.03%)	1583.29%	(144.44%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":32.15,"profit":true},{"date":"2024-12-31","value":-5.56,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-9.12,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	302.83M	295.31M	338.33M	541.43M	214.58M	[{"date":"2020-12-31","value":55.93,"profit":true},{"date":"2021-12-31","value":54.54,"profit":true},{"date":"2022-12-31","value":62.49,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":39.63,"profit":true}]
Non-current Assets	3.85B	4.98B	3.30B	2.25B	2.46B	[{"date":"2020-12-31","value":77.33,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":66.2,"profit":true},{"date":"2023-12-31","value":45.17,"profit":true},{"date":"2024-12-31","value":49.45,"profit":true}]
Total Assets	4.15B	5.27B	3.63B	2.79B	2.68B	[{"date":"2020-12-31","value":78.74,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":68.91,"profit":true},{"date":"2023-12-31","value":52.9,"profit":true},{"date":"2024-12-31","value":50.75,"profit":true}]

Total Liabilities
Current Liabilities	132.48M	123.94M	94.03M	77.48M	42.91M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":93.55,"profit":true},{"date":"2022-12-31","value":70.98,"profit":true},{"date":"2023-12-31","value":58.49,"profit":true},{"date":"2024-12-31","value":32.39,"profit":true}]
Non-current Liabilities	2.28B	2.65B	1.55B	1.54B	1.48B	[{"date":"2020-12-31","value":86.09,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":58.66,"profit":true},{"date":"2023-12-31","value":58.08,"profit":true},{"date":"2024-12-31","value":55.95,"profit":true}]
Total Liabilities	2.41B	2.77B	1.65B	1.59B	1.52B	[{"date":"2020-12-31","value":87.02,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":59.43,"profit":true},{"date":"2023-12-31","value":57.22,"profit":true},{"date":"2024-12-31","value":54.99,"profit":true}]

Total Shareholders' equity
Common Stock	2.27M	36.00K	36.00K	36.00K	37.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":1.59,"profit":true},{"date":"2022-12-31","value":1.59,"profit":true},{"date":"2023-12-31","value":1.59,"profit":true},{"date":"2024-12-31","value":1.63,"profit":true}]
Retained Earnings	140.35M	141.98M	(269.93M)	(827.85M)	(838.28M)	[{"date":"2020-12-31","value":98.85,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-190.11,"profit":false},{"date":"2023-12-31","value":-583.07,"profit":false},{"date":"2024-12-31","value":-590.41,"profit":false}]
Other Stockholders' Equity	1.29B	2.03B	1.91B	1.91B	1.91B	[{"date":"2020-12-31","value":63.51,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":94.2,"profit":true},{"date":"2023-12-31","value":94.3,"profit":true},{"date":"2024-12-31","value":93.98,"profit":true}]
Total Shareholders' equity	1.51B	2.28B	1.81B	1.11B	1.09B	[{"date":"2020-12-31","value":66.23,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":79.35,"profit":true},{"date":"2023-12-31","value":48.82,"profit":true},{"date":"2024-12-31","value":47.64,"profit":true}]

Total Liabilities & Shareholders Equity	3.92B	5.05B	3.45B	2.70B	2.61B	[{"date":"2020-12-31","value":77.64,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":68.42,"profit":true},{"date":"2023-12-31","value":53.43,"profit":true},{"date":"2024-12-31","value":51.68,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(2.49%)	14.57%	60.03%	(60.37%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-4.14,"profit":false},{"date":"2022-12-31","value":24.27,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-100.56,"profit":false}]
Non-current Assets	-	29.32%	(33.80%)	(31.77%)	9.49%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-115.28,"profit":false},{"date":"2023-12-31","value":-108.34,"profit":false},{"date":"2024-12-31","value":32.38,"profit":true}]
Total Assets	-	27.00%	(31.09%)	(23.22%)	(4.06%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-115.15,"profit":false},{"date":"2023-12-31","value":-86,"profit":false},{"date":"2024-12-31","value":-15.05,"profit":false}]

Total Liabilities
Current Liabilities	-	(6.45%)	(24.13%)	(17.60%)	(44.62%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Non-current Liabilities	-	16.15%	(41.34%)	(1.00%)	(3.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-255.91,"profit":false},{"date":"2023-12-31","value":-6.2,"profit":false},{"date":"2024-12-31","value":-22.69,"profit":false}]
Total Liabilities	-	14.91%	(40.57%)	(3.72%)	(3.89%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-272.05,"profit":false},{"date":"2023-12-31","value":-24.97,"profit":false},{"date":"2024-12-31","value":-26.09,"profit":false}]

Total Shareholders' equity
Common Stock	-	(98.41%)	-	-	2.78%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3542.86,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	-	1.16%	(290.11%)	206.70%	1.26%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.56,"profit":true},{"date":"2022-12-31","value":-140.36,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":0.61,"profit":true}]
Other Stockholders' Equity	-	57.45%	(5.80%)	0.11%	(0.34%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-10.1,"profit":false},{"date":"2023-12-31","value":0.2,"profit":true},{"date":"2024-12-31","value":-0.59,"profit":false}]
Total Shareholders' equity	-	50.99%	(20.65%)	(38.48%)	(2.42%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-40.5,"profit":false},{"date":"2023-12-31","value":-75.47,"profit":false},{"date":"2024-12-31","value":-4.74,"profit":false}]

Total Liabilities & Shareholders Equity	-	28.79%	(31.58%)	(21.91%)	(3.28%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-109.68,"profit":false},{"date":"2023-12-31","value":-76.09,"profit":false},{"date":"2024-12-31","value":-11.4,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	529.32M	368.70M	214.58M	375.45M	318.91M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":69.66,"profit":true},{"date":"2024-12-31","value":40.54,"profit":true},{"date":"2025-03-31","value":70.93,"profit":true},{"date":"2025-06-30","value":60.25,"profit":true}]
Non-current Assets	2.20B	2.08B	2.46B	2.22B	370.89M	[{"date":"2024-06-30","value":89.43,"profit":true},{"date":"2024-09-30","value":84.32,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":90.17,"profit":true},{"date":"2025-06-30","value":15.07,"profit":true}]
Total Assets	2.73B	2.44B	2.68B	2.60B	2.19B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":89.51,"profit":true},{"date":"2024-12-31","value":98,"profit":true},{"date":"2025-03-31","value":95.04,"profit":true},{"date":"2025-06-30","value":80.22,"profit":true}]

Total Liabilities
Current Liabilities	42.43M	42.13M	42.91M	505.96M	8.81M	[{"date":"2024-06-30","value":8.39,"profit":true},{"date":"2024-09-30","value":8.33,"profit":true},{"date":"2024-12-31","value":8.48,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":1.74,"profit":true}]
Non-current Liabilities	1.50B	1.27B	1.48B	1.01B	1.01B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":84.57,"profit":true},{"date":"2024-12-31","value":98.64,"profit":true},{"date":"2025-03-31","value":67.29,"profit":true},{"date":"2025-06-30","value":67.31,"profit":true}]
Total Liabilities	1.54B	1.31B	1.52B	1.52B	1.41B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":84.98,"profit":true},{"date":"2024-12-31","value":98.71,"profit":true},{"date":"2025-03-31","value":98.2,"profit":true},{"date":"2025-06-30","value":91.59,"profit":true}]

Total Shareholders' equity
Common Stock	37.00K	37.00K	37.00K	37.00K	37.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	(826.60M)	(850.99M)	(838.28M)	(887.66M)	(2.28B)	[{"date":"2024-06-30","value":-82659700000,"profit":false},{"date":"2024-09-30","value":-85099200000,"profit":false},{"date":"2024-12-31","value":-83827900000,"profit":false},{"date":"2025-03-31","value":-88766100000,"profit":false},{"date":"2025-06-30","value":-227900600000,"profit":false}]
Other Stockholders' Equity	1.90B	1.90B	1.91B	1.90B	3.02B	[{"date":"2024-06-30","value":62.99,"profit":true},{"date":"2024-09-30","value":62.8,"profit":true},{"date":"2024-12-31","value":63.18,"profit":true},{"date":"2025-03-31","value":63,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	1.10B	1.05B	1.09B	1.02B	740.31M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":95.51,"profit":true},{"date":"2024-12-31","value":98.92,"profit":true},{"date":"2025-03-31","value":92.89,"profit":true},{"date":"2025-06-30","value":67.48,"profit":true}]

Total Liabilities & Shareholders Equity	2.64B	2.36B	2.61B	2.54B	2.15B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":89.35,"profit":true},{"date":"2024-12-31","value":98.8,"profit":true},{"date":"2025-03-31","value":96,"profit":true},{"date":"2025-06-30","value":81.58,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(30.34%)	(41.80%)	74.97%	(15.06%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-40.48,"profit":false},{"date":"2024-12-31","value":-55.76,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-20.09,"profit":false}]
Non-current Assets	-	(5.71%)	18.60%	(9.83%)	(83.29%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-30.72,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-52.84,"profit":false},{"date":"2025-06-30","value":-447.87,"profit":false}]
Total Assets	-	(10.49%)	9.49%	(3.03%)	(15.59%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-110.54,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-31.92,"profit":false},{"date":"2025-06-30","value":-164.34,"profit":false}]

Total Liabilities
Current Liabilities	-	(0.70%)	1.85%	1079.01%	(98.26%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-0.06,"profit":false},{"date":"2024-12-31","value":0.17,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-9.11,"profit":false}]
Non-current Liabilities	-	(15.43%)	16.63%	(31.79%)	0.03%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-92.74,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-191.08,"profit":false},{"date":"2025-06-30","value":0.21,"profit":true}]
Total Liabilities	-	(15.02%)	16.16%	(0.51%)	(6.73%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-92.96,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-3.17,"profit":false},{"date":"2025-06-30","value":-41.65,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	2.95%	(1.49%)	5.89%	156.74%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":1.88,"profit":true},{"date":"2024-12-31","value":-0.95,"profit":false},{"date":"2025-03-31","value":3.76,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Other Stockholders' Equity	-	(0.30%)	0.61%	(0.29%)	58.74%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-0.51,"profit":false},{"date":"2024-12-31","value":1.04,"profit":true},{"date":"2025-03-31","value":-0.49,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	-	(4.49%)	3.57%	(6.09%)	(27.36%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-125.91,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-170.67,"profit":false},{"date":"2025-06-30","value":-767.02,"profit":false}]

Total Liabilities & Shareholders Equity	-	(10.65%)	10.57%	(2.83%)	(15.02%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-100.75,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-26.79,"profit":false},{"date":"2025-06-30","value":-142.14,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	164.54M	204.98M	152.68M	89.15M	94.66M	[{"date":"2020-12-31","value":80.27,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":74.48,"profit":true},{"date":"2023-12-31","value":43.49,"profit":true},{"date":"2024-12-31","value":46.18,"profit":true}]

Investing Activities
Net Investing Cash Flow	(24.97M)	(62.81M)	1.10B	308.56M	(215.84M)	[{"date":"2020-12-31","value":-2.27,"profit":false},{"date":"2021-12-31","value":-5.72,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":28.09,"profit":true},{"date":"2024-12-31","value":-19.65,"profit":false}]

Financing Activities
Net Financing Cash Flow	(49.52M)	(159.34M)	(1.20B)	(234.64M)	(125.62M)	[{"date":"2020-12-31","value":-4952100000,"profit":false},{"date":"2021-12-31","value":-15933500000,"profit":false},{"date":"2022-12-31","value":-119921500000,"profit":false},{"date":"2023-12-31","value":-23464100000,"profit":false},{"date":"2024-12-31","value":-12561600000,"profit":false}]

Net Change in Cash	90.05M	(17.17M)	51.80M	163.07M	(246.80M)	[{"date":"2020-12-31","value":55.22,"profit":true},{"date":"2021-12-31","value":-10.53,"profit":false},{"date":"2022-12-31","value":31.77,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-151.35,"profit":false}]

Free Cash Flow
Free Cash Flow	163.01M	181.49M	(999.13M)	89.15M	94.66M	[{"date":"2020-12-31","value":89.82,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-550.5,"profit":false},{"date":"2023-12-31","value":49.12,"profit":true},{"date":"2024-12-31","value":52.15,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	24.58%	(25.52%)	(41.61%)	6.17%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-103.82,"profit":false},{"date":"2023-12-31","value":-169.28,"profit":false},{"date":"2024-12-31","value":25.11,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	151.53%	(1848.68%)	(71.91%)	(169.95%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1219.99,"profit":false},{"date":"2023-12-31","value":-47.45,"profit":false},{"date":"2024-12-31","value":-112.16,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	221.75%	652.64%	(80.43%)	(46.46%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":33.98,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-12.32,"profit":false},{"date":"2024-12-31","value":-7.12,"profit":false}]

Net Change in Cash	-	(119.06%)	(401.78%)	214.77%	(251.35%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-55.44,"profit":false},{"date":"2022-12-31","value":-187.07,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-117.03,"profit":false}]

Free Cash Flow
Free Cash Flow	-	11.34%	(650.50%)	(108.92%)	6.17%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-5736.4,"profit":false},{"date":"2023-12-31","value":-960.53,"profit":false},{"date":"2024-12-31","value":54.43,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	24.54M	22.23M	31.70M	20.22M	19.52M	[{"date":"2024-06-30","value":77.4,"profit":true},{"date":"2024-09-30","value":70.11,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":63.77,"profit":true},{"date":"2025-06-30","value":61.59,"profit":true}]

Investing Activities
Net Investing Cash Flow	7.34M	35.06M	(318.77M)	46.89M	150.32M	[{"date":"2024-06-30","value":4.88,"profit":true},{"date":"2024-09-30","value":23.32,"profit":true},{"date":"2024-12-31","value":-212.06,"profit":false},{"date":"2025-03-31","value":31.19,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	(18.05M)	(251.85M)	174.54M	(9.32M)	(109.12M)	[{"date":"2024-06-30","value":-10.34,"profit":false},{"date":"2024-09-30","value":-144.29,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-5.34,"profit":false},{"date":"2025-06-30","value":-62.52,"profit":false}]

Net Change in Cash	13.83M	(194.56M)	(112.52M)	57.78M	60.72M	[{"date":"2024-06-30","value":22.78,"profit":true},{"date":"2024-09-30","value":-320.42,"profit":false},{"date":"2024-12-31","value":-185.31,"profit":false},{"date":"2025-03-31","value":95.16,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	24.54M	22.23M	31.70M	20.22M	19.52M	[{"date":"2024-06-30","value":77.4,"profit":true},{"date":"2024-09-30","value":70.11,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":63.77,"profit":true},{"date":"2025-06-30","value":61.59,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(9.42%)	42.64%	(36.23%)	(3.42%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-22.1,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-84.97,"profit":false},{"date":"2025-06-30","value":-8.03,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	377.45%	(1009.23%)	(114.71%)	220.59%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-267.38,"profit":false},{"date":"2025-03-31","value":-30.39,"profit":false},{"date":"2025-06-30","value":58.44,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	1295.44%	(169.31%)	(105.34%)	1070.31%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-13.07,"profit":false},{"date":"2025-03-31","value":-8.13,"profit":false},{"date":"2025-06-30","value":82.62,"profit":true}]

Net Change in Cash	-	(1506.63%)	(42.17%)	(151.35%)	5.09%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-29599.81,"profit":false},{"date":"2024-12-31","value":-828.45,"profit":false},{"date":"2025-03-31","value":-2973.49,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(9.42%)	42.64%	(36.23%)	(3.42%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-22.1,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-84.97,"profit":false},{"date":"2025-06-30","value":-8.03,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	PKST
Cash Ratio	30.02
Current Ratio	36.21

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.