Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	PPL	Sector	S&P500
1-Week Return	-0.78%	-1.54%	0.69%
1-Month Return	-3.28%	-1.93%	3.13%
3-Month Return	4.05%	3.87%	10.56%
6-Month Return	2.62%	7.95%	15.56%
1-Year Return	8.68%	5.04%	16.49%
3-Year Return	25.76%	16.23%	77.14%
5-Year Return	35.91%	45.44%	100.75%
10-Year Return	14.98%	101.53%	244.18%

Time Frame	PPL	Sector	S&P500
1-Week Return	-33.52%	-55.48%	43.13%
1-Month Return	-33.35%	-21.11%	45.50%
3-Month Return	17.47%	16.65%	50.25%
6-Month Return	5.38%	16.78%	34.08%
1-Year Return	8.68%	5.04%	16.49%
3-Year Return	7.94%	5.14%	21.00%
5-Year Return	6.33%	7.78%	14.96%
10-Year Return	1.41%	7.26%	13.16%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	5.47B	5.78B	7.90B	8.31B	8.46B	[{"date":"2020-12-31","value":64.69,"profit":true},{"date":"2021-12-31","value":68.34,"profit":true},{"date":"2022-12-31","value":93.38,"profit":true},{"date":"2023-12-31","value":98.23,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	2.69B	3.07B	5.01B	5.04B	5.07B	[{"date":"2020-12-31","value":52.99,"profit":true},{"date":"2021-12-31","value":60.56,"profit":true},{"date":"2022-12-31","value":98.93,"profit":true},{"date":"2023-12-31","value":99.35,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	2.79B	2.71B	2.89B	3.28B	3.39B	[{"date":"2020-12-31","value":82.17,"profit":true},{"date":"2021-12-31","value":79.96,"profit":true},{"date":"2022-12-31","value":85.09,"profit":true},{"date":"2023-12-31","value":96.55,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	50.93%	46.91%	36.54%	39.41%	40.10%	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":92.11,"profit":true},{"date":"2022-12-31","value":71.73,"profit":true},{"date":"2023-12-31","value":77.38,"profit":true},{"date":"2024-12-31","value":78.73,"profit":true}]

Operating Expenses	1.20B	1.29B	1.51B	1.65B	1.65B	[{"date":"2020-12-31","value":72.72,"profit":true},{"date":"2021-12-31","value":77.98,"profit":true},{"date":"2022-12-31","value":91.53,"profit":true},{"date":"2023-12-31","value":99.58,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	1.59B	1.42B	1.37B	1.63B	1.74B	[{"date":"2020-12-31","value":91.15,"profit":true},{"date":"2021-12-31","value":81.84,"profit":true},{"date":"2022-12-31","value":78.97,"profit":true},{"date":"2023-12-31","value":93.68,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	(1.62B)	(1.81B)	(968.00M)	(1.32B)	(1.33B)	[{"date":"2020-12-31","value":-162300000000,"profit":false},{"date":"2021-12-31","value":-180900000000,"profit":false},{"date":"2022-12-31","value":-96800000000,"profit":false},{"date":"2023-12-31","value":-132400000000,"profit":false},{"date":"2024-12-31","value":-132900000000,"profit":false}]
Pre-Tax Income	954.00M	521.00M	915.00M	924.00M	1.12B	[{"date":"2020-12-31","value":85.48,"profit":true},{"date":"2021-12-31","value":46.68,"profit":true},{"date":"2022-12-31","value":81.99,"profit":true},{"date":"2023-12-31","value":82.8,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	314.00M	503.00M	201.00M	184.00M	228.00M	[{"date":"2020-12-31","value":62.43,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":39.96,"profit":true},{"date":"2023-12-31","value":36.58,"profit":true},{"date":"2024-12-31","value":45.33,"profit":true}]
Income After Taxes	640.00M	18.00M	714.00M	740.00M	888.00M	[{"date":"2020-12-31","value":72.07,"profit":true},{"date":"2021-12-31","value":2.03,"profit":true},{"date":"2022-12-31","value":80.41,"profit":true},{"date":"2023-12-31","value":83.33,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	1.47B	18.00M	714.00M	775.00M	888.00M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":1.23,"profit":true},{"date":"2022-12-31","value":48.6,"profit":true},{"date":"2023-12-31","value":52.76,"profit":true},{"date":"2024-12-31","value":60.45,"profit":true}]
Income From Discontinued Operations	(1.50B)	(1.50B)	42.00M	-	-	[{"date":"2020-12-31","value":-3566.67,"profit":false},{"date":"2021-12-31","value":-3566.67,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	1.47B	(1.48B)	756.00M	740.00M	888.00M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-100.75,"profit":false},{"date":"2022-12-31","value":51.46,"profit":true},{"date":"2023-12-31","value":50.37,"profit":true},{"date":"2024-12-31","value":60.45,"profit":true}]

EPS (Diluted)	2.39	1.05	1.40	1.60	1.68	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":43.93,"profit":true},{"date":"2022-12-31","value":58.58,"profit":true},{"date":"2023-12-31","value":66.95,"profit":true},{"date":"2024-12-31","value":70.29,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	5.64%	36.64%	5.19%	1.80%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":15.41,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":14.16,"profit":true},{"date":"2024-12-31","value":4.93,"profit":true}]
Cost of Revenue	-	14.30%	63.36%	0.42%	0.66%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":22.57,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.66,"profit":true},{"date":"2024-12-31","value":1.03,"profit":true}]
Gross Profit	-	(2.69%)	6.41%	13.47%	3.57%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-19.96,"profit":false},{"date":"2022-12-31","value":47.6,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":26.51,"profit":true}]
Gross Margin	-	(7.89%)	(22.12%)	7.88%	1.74%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-100.16,"profit":false},{"date":"2022-12-31","value":-280.85,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":22.03,"profit":true}]

Operating Expenses	-	7.24%	17.38%	8.79%	0.43%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":41.65,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":50.58,"profit":true},{"date":"2024-12-31","value":2.45,"profit":true}]
Operating Income	-	(10.21%)	(3.51%)	18.63%	6.75%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-54.82,"profit":false},{"date":"2022-12-31","value":-18.85,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":36.22,"profit":true}]
Total Non-Operating Income/Expense	-	11.46%	(46.49%)	36.78%	0.38%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":31.16,"profit":true},{"date":"2022-12-31","value":-126.41,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":1.03,"profit":true}]
Pre-Tax Income	-	(45.39%)	75.62%	0.98%	20.78%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-60.02,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":1.3,"profit":true},{"date":"2024-12-31","value":27.48,"profit":true}]
Income Taxes	-	60.19%	(60.04%)	(8.46%)	23.91%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-99.75,"profit":false},{"date":"2023-12-31","value":-14.05,"profit":false},{"date":"2024-12-31","value":39.73,"profit":true}]
Income After Taxes	-	(97.19%)	3866.67%	3.64%	20.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.51,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.09,"profit":true},{"date":"2024-12-31","value":0.52,"profit":true}]

Income From Continuous Operations	-	(98.77%)	3866.67%	8.54%	14.58%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.55,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.22,"profit":true},{"date":"2024-12-31","value":0.38,"profit":true}]
Income From Discontinued Operations	-	-	(102.80%)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(200.75%)	(151.08%)	(2.12%)	20.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1003.74,"profit":false},{"date":"2022-12-31","value":-755.41,"profit":false},{"date":"2023-12-31","value":-10.58,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	-	(56.07%)	33.33%	14.29%	5.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-168.2,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":42.86,"profit":true},{"date":"2024-12-31","value":15,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	1.88B	2.07B	2.21B	2.50B	2.02B	[{"date":"2024-06-30","value":75.12,"profit":true},{"date":"2024-09-30","value":82.51,"profit":true},{"date":"2024-12-31","value":88.3,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":80.87,"profit":true}]
Cost of Revenue	1.08B	1.23B	1.41B	1.39B	1.19B	[{"date":"2024-06-30","value":76.58,"profit":true},{"date":"2024-09-30","value":87.01,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":98.72,"profit":true},{"date":"2025-06-30","value":84.74,"profit":true}]
Gross Profit	802.00M	840.00M	802.00M	1.11B	831.00M	[{"date":"2024-06-30","value":72.06,"profit":true},{"date":"2024-09-30","value":75.47,"profit":true},{"date":"2024-12-31","value":72.06,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":74.66,"profit":true}]
Gross Margin	42.64%	40.66%	36.27%	44.45%	41.04%	[{"date":"2024-06-30","value":95.92,"profit":true},{"date":"2024-09-30","value":91.47,"profit":true},{"date":"2024-12-31","value":81.61,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":92.32,"profit":true}]

Operating Expenses	412.00M	412.00M	425.00M	435.00M	425.00M	[{"date":"2024-06-30","value":94.71,"profit":true},{"date":"2024-09-30","value":94.71,"profit":true},{"date":"2024-12-31","value":97.7,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":97.7,"profit":true}]
Operating Income	390.00M	428.00M	377.00M	678.00M	406.00M	[{"date":"2024-06-30","value":57.52,"profit":true},{"date":"2024-09-30","value":63.13,"profit":true},{"date":"2024-12-31","value":55.6,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":59.88,"profit":true}]
Total Non-Operating Income/Expense	(326.00M)	(334.00M)	(342.00M)	(347.00M)	(373.00M)	[{"date":"2024-06-30","value":-32600000000,"profit":false},{"date":"2024-09-30","value":-33400000000,"profit":false},{"date":"2024-12-31","value":-34200000000,"profit":false},{"date":"2025-03-31","value":-34700000000,"profit":false},{"date":"2025-06-30","value":-37300000000,"profit":false}]
Pre-Tax Income	240.00M	272.00M	216.00M	516.00M	230.00M	[{"date":"2024-06-30","value":46.51,"profit":true},{"date":"2024-09-30","value":52.71,"profit":true},{"date":"2024-12-31","value":41.86,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":44.57,"profit":true}]
Income Taxes	50.00M	58.00M	39.00M	102.00M	47.00M	[{"date":"2024-06-30","value":49.02,"profit":true},{"date":"2024-09-30","value":56.86,"profit":true},{"date":"2024-12-31","value":38.24,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":46.08,"profit":true}]
Income After Taxes	190.00M	214.00M	177.00M	414.00M	183.00M	[{"date":"2024-06-30","value":45.89,"profit":true},{"date":"2024-09-30","value":51.69,"profit":true},{"date":"2024-12-31","value":42.75,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":44.2,"profit":true}]

Income From Continuous Operations	190.00M	214.00M	177.00M	414.00M	183.00M	[{"date":"2024-06-30","value":45.89,"profit":true},{"date":"2024-09-30","value":51.69,"profit":true},{"date":"2024-12-31","value":42.75,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":44.2,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	190.00M	214.00M	177.00M	414.00M	183.00M	[{"date":"2024-06-30","value":45.89,"profit":true},{"date":"2024-09-30","value":51.69,"profit":true},{"date":"2024-12-31","value":42.75,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":44.2,"profit":true}]

EPS (Diluted)	0.38	0.42	0.34	0.56	0.32	[{"date":"2024-06-30","value":68.21,"profit":true},{"date":"2024-09-30","value":75.39,"profit":true},{"date":"2024-12-31","value":61.03,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":57.44,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	9.84%	7.02%	13.25%	(19.13%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":74.22,"profit":true},{"date":"2024-12-31","value":52.96,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-144.35,"profit":false}]
Cost of Revenue	-	13.62%	14.93%	(1.28%)	(14.16%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":91.27,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-8.56,"profit":false},{"date":"2025-06-30","value":-94.88,"profit":false}]
Gross Profit	-	4.74%	(4.52%)	38.78%	(25.34%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":12.22,"profit":true},{"date":"2024-12-31","value":-11.67,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-65.34,"profit":false}]
Gross Margin	-	(4.64%)	(10.79%)	22.54%	(7.68%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-20.59,"profit":false},{"date":"2024-12-31","value":-47.85,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-34.06,"profit":false}]

Operating Expenses	-	-	3.16%	2.35%	(2.30%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":74.57,"profit":true},{"date":"2025-06-30","value":-72.86,"profit":false}]
Operating Income	-	9.74%	(11.92%)	79.84%	(40.12%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":12.2,"profit":true},{"date":"2024-12-31","value":-14.92,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-50.25,"profit":false}]
Total Non-Operating Income/Expense	-	2.45%	2.40%	1.46%	7.49%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":32.75,"profit":true},{"date":"2024-12-31","value":31.97,"profit":true},{"date":"2025-03-31","value":19.51,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Pre-Tax Income	-	13.33%	(20.59%)	138.89%	(55.43%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":9.6,"profit":true},{"date":"2024-12-31","value":-14.82,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-39.91,"profit":false}]
Income Taxes	-	16.00%	(32.76%)	161.54%	(53.92%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":9.9,"profit":true},{"date":"2024-12-31","value":-20.28,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-33.38,"profit":false}]
Income After Taxes	-	12.63%	(17.29%)	133.90%	(55.80%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":9.43,"profit":true},{"date":"2024-12-31","value":-12.91,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-41.67,"profit":false}]

Income From Continuous Operations	-	12.63%	(17.29%)	133.90%	(55.80%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":9.43,"profit":true},{"date":"2024-12-31","value":-12.91,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-41.67,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	12.63%	(17.29%)	133.90%	(55.80%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":9.43,"profit":true},{"date":"2024-12-31","value":-12.91,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-41.67,"profit":false}]

EPS (Diluted)	-	10.53%	(19.05%)	63.85%	(42.56%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":16.49,"profit":true},{"date":"2024-12-31","value":-29.83,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-66.65,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	20.90B	5.01B	2.82B	2.93B	2.88B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":23.96,"profit":true},{"date":"2022-12-31","value":13.51,"profit":true},{"date":"2023-12-31","value":14.03,"profit":true},{"date":"2024-12-31","value":13.78,"profit":true}]
Non-current Assets	27.22B	28.22B	35.01B	36.30B	38.19B	[{"date":"2020-12-31","value":71.27,"profit":true},{"date":"2021-12-31","value":73.89,"profit":true},{"date":"2022-12-31","value":91.68,"profit":true},{"date":"2023-12-31","value":95.06,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	48.12B	33.22B	37.84B	39.24B	41.07B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":69.05,"profit":true},{"date":"2022-12-31","value":78.64,"profit":true},{"date":"2023-12-31","value":81.54,"profit":true},{"date":"2024-12-31","value":85.35,"profit":true}]

Total Liabilities
Current Liabilities	15.05B	2.32B	3.79B	3.34B	3.33B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":15.43,"profit":true},{"date":"2022-12-31","value":25.17,"profit":true},{"date":"2023-12-31","value":22.19,"profit":true},{"date":"2024-12-31","value":22.14,"profit":true}]
Non-current Liabilities	19.69B	17.18B	20.13B	21.96B	23.66B	[{"date":"2020-12-31","value":83.22,"profit":true},{"date":"2021-12-31","value":72.6,"profit":true},{"date":"2022-12-31","value":85.08,"profit":true},{"date":"2023-12-31","value":92.83,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	34.74B	19.50B	23.92B	25.30B	26.99B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":56.13,"profit":true},{"date":"2022-12-31","value":68.85,"profit":true},{"date":"2023-12-31","value":72.83,"profit":true},{"date":"2024-12-31","value":77.69,"profit":true}]

Total Shareholders' equity
Common Stock	8.00M	8.00M	8.00M	8.00M	8.00M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	5.32B	2.57B	2.68B	2.71B	2.83B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":48.39,"profit":true},{"date":"2022-12-31","value":50.44,"profit":true},{"date":"2023-12-31","value":50.99,"profit":true},{"date":"2024-12-31","value":53.34,"profit":true}]
Other Stockholders' Equity	12.27B	11.30B	11.35B	11.38B	11.42B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":92.09,"profit":true},{"date":"2022-12-31","value":92.5,"profit":true},{"date":"2023-12-31","value":92.73,"profit":true},{"date":"2024-12-31","value":93.06,"profit":true}]
Total Shareholders' equity	13.37B	13.72B	13.91B	13.93B	14.08B	[{"date":"2020-12-31","value":95,"profit":true},{"date":"2021-12-31","value":97.49,"profit":true},{"date":"2022-12-31","value":98.85,"profit":true},{"date":"2023-12-31","value":98.98,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	48.12B	33.22B	37.83B	39.24B	41.07B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":69.05,"profit":true},{"date":"2022-12-31","value":78.63,"profit":true},{"date":"2023-12-31","value":81.54,"profit":true},{"date":"2024-12-31","value":85.35,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(76.04%)	(43.60%)	3.82%	(1.77%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1988.39,"profit":false},{"date":"2022-12-31","value":-1140.03,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-46.37,"profit":false}]
Non-current Assets	-	3.67%	24.09%	3.69%	5.19%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":15.25,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":15.31,"profit":true},{"date":"2024-12-31","value":21.55,"profit":true}]
Total Assets	-	(30.95%)	13.89%	3.70%	4.67%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-222.87,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":26.62,"profit":true},{"date":"2024-12-31","value":33.64,"profit":true}]

Total Liabilities
Current Liabilities	-	(84.57%)	63.11%	(11.85%)	(0.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-134.01,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-18.78,"profit":false},{"date":"2024-12-31","value":-0.33,"profit":false}]
Non-current Liabilities	-	(12.75%)	17.19%	9.11%	7.72%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-74.19,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":52.97,"profit":true},{"date":"2024-12-31","value":44.92,"profit":true}]
Total Liabilities	-	(43.87%)	22.66%	5.79%	6.68%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-193.6,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":25.53,"profit":true},{"date":"2024-12-31","value":29.46,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	(51.61%)	4.24%	1.08%	4.61%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1118.88,"profit":false},{"date":"2022-12-31","value":91.88,"profit":true},{"date":"2023-12-31","value":23.45,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	(7.91%)	0.44%	0.25%	0.35%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1786.63,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":55.75,"profit":true},{"date":"2024-12-31","value":79.45,"profit":true}]
Total Shareholders' equity	-	2.62%	1.40%	0.13%	1.03%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":53.46,"profit":true},{"date":"2023-12-31","value":4.94,"profit":true},{"date":"2024-12-31","value":39.49,"profit":true}]

Total Liabilities & Shareholders Equity	-	(30.95%)	13.88%	3.71%	4.67%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-223.02,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":26.7,"profit":true},{"date":"2024-12-31","value":33.66,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	2.80B	2.97B	2.88B	3.10B	2.92B	[{"date":"2024-06-30","value":90.37,"profit":true},{"date":"2024-09-30","value":96.06,"profit":true},{"date":"2024-12-31","value":93.02,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":94.41,"profit":true}]
Non-current Assets	37.04B	37.50B	38.19B	38.71B	39.44B	[{"date":"2024-06-30","value":93.92,"profit":true},{"date":"2024-09-30","value":95.08,"profit":true},{"date":"2024-12-31","value":96.83,"profit":true},{"date":"2025-03-31","value":98.16,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Assets	39.84B	40.47B	41.07B	41.81B	42.36B	[{"date":"2024-06-30","value":94.04,"profit":true},{"date":"2024-09-30","value":95.54,"profit":true},{"date":"2024-12-31","value":96.95,"profit":true},{"date":"2025-03-31","value":98.69,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	2.52B	2.31B	3.33B	3.83B	4.98B	[{"date":"2024-06-30","value":50.52,"profit":true},{"date":"2024-09-30","value":46.32,"profit":true},{"date":"2024-12-31","value":66.95,"profit":true},{"date":"2025-03-31","value":76.88,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	23.26B	24.07B	23.66B	23.68B	23.10B	[{"date":"2024-06-30","value":96.61,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.28,"profit":true},{"date":"2025-03-31","value":98.38,"profit":true},{"date":"2025-06-30","value":95.95,"profit":true}]
Total Liabilities	25.77B	26.38B	26.99B	27.51B	28.08B	[{"date":"2024-06-30","value":91.8,"profit":true},{"date":"2024-09-30","value":93.96,"profit":true},{"date":"2024-12-31","value":96.14,"profit":true},{"date":"2025-03-31","value":97.99,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	8.00M	8.00M	8.00M	8.00M	8.00M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	2.83B	2.85B	2.83B	3.05B	3.03B	[{"date":"2024-06-30","value":92.75,"profit":true},{"date":"2024-09-30","value":93.47,"profit":true},{"date":"2024-12-31","value":93.04,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":99.34,"profit":true}]
Other Stockholders' Equity	11.39B	11.40B	11.42B	11.43B	11.44B	[{"date":"2024-06-30","value":99.56,"profit":true},{"date":"2024-09-30","value":99.63,"profit":true},{"date":"2024-12-31","value":99.8,"profit":true},{"date":"2025-03-31","value":99.87,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	14.06B	14.09B	14.08B	14.30B	14.29B	[{"date":"2024-06-30","value":98.38,"profit":true},{"date":"2024-09-30","value":98.57,"profit":true},{"date":"2024-12-31","value":98.46,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":99.92,"profit":true}]

Total Liabilities & Shareholders Equity	39.84B	40.47B	41.07B	41.81B	42.36B	[{"date":"2024-06-30","value":94.04,"profit":true},{"date":"2024-09-30","value":95.54,"profit":true},{"date":"2024-12-31","value":96.95,"profit":true},{"date":"2025-03-31","value":98.69,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	6.29%	(3.16%)	7.50%	(5.59%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":83.87,"profit":true},{"date":"2024-12-31","value":-42.14,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-74.5,"profit":false}]
Non-current Assets	-	1.23%	1.84%	1.37%	1.88%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":65.7,"profit":true},{"date":"2024-12-31","value":98.13,"profit":true},{"date":"2025-03-31","value":73.07,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Assets	-	1.59%	1.48%	1.80%	1.33%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":88.18,"profit":true},{"date":"2024-12-31","value":81.87,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":73.54,"profit":true}]

Total Liabilities
Current Liabilities	-	(8.31%)	44.54%	14.82%	30.08%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-18.66,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":33.28,"profit":true},{"date":"2025-06-30","value":67.53,"profit":true}]
Non-current Liabilities	-	3.50%	(1.72%)	0.11%	(2.47%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-49.2,"profit":false},{"date":"2025-03-31","value":3.14,"profit":true},{"date":"2025-06-30","value":-70.61,"profit":false}]
Total Liabilities	-	2.35%	2.32%	1.93%	2.05%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.67,"profit":true},{"date":"2025-03-31","value":81.94,"profit":true},{"date":"2025-06-30","value":87.34,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	0.78%	(0.46%)	7.48%	(0.66%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":10.41,"profit":true},{"date":"2024-12-31","value":-6.1,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-8.78,"profit":false}]
Other Stockholders' Equity	-	0.07%	0.17%	0.07%	0.13%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":42.13,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":42.04,"profit":true},{"date":"2025-06-30","value":78.76,"profit":true}]
Total Shareholders' equity	-	0.19%	(0.11%)	1.56%	(0.08%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":12.28,"profit":true},{"date":"2024-12-31","value":-6.81,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-4.92,"profit":false}]

Total Liabilities & Shareholders Equity	-	1.59%	1.48%	1.80%	1.33%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":88.18,"profit":true},{"date":"2024-12-31","value":81.87,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":73.54,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	2.75B	2.27B	1.73B	1.76B	2.34B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":82.67,"profit":true},{"date":"2022-12-31","value":63,"profit":true},{"date":"2023-12-31","value":64.02,"profit":true},{"date":"2024-12-31","value":85.21,"profit":true}]

Investing Activities
Net Investing Cash Flow	(3.26B)	7.96B	(5.65B)	(2.38B)	(2.82B)	[{"date":"2020-12-31","value":-40.95,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-71.06,"profit":false},{"date":"2023-12-31","value":-29.95,"profit":false},{"date":"2024-12-31","value":-35.42,"profit":false}]

Financing Activities
Net Financing Cash Flow	386.00M	(7.39B)	709.00M	650.00M	435.00M	[{"date":"2020-12-31","value":54.44,"profit":true},{"date":"2021-12-31","value":-1042.31,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":91.68,"profit":true},{"date":"2024-12-31","value":61.35,"profit":true}]

Net Change in Cash	(109.00M)	3.13B	(3.21B)	25.00M	(43.00M)	[{"date":"2020-12-31","value":-3.48,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-102.75,"profit":false},{"date":"2023-12-31","value":0.8,"profit":true},{"date":"2024-12-31","value":-1.37,"profit":false}]

Free Cash Flow
Free Cash Flow	(503.00M)	297.00M	(425.00M)	(632.00M)	(465.00M)	[{"date":"2020-12-31","value":-169.36,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-143.1,"profit":false},{"date":"2023-12-31","value":-212.79,"profit":false},{"date":"2024-12-31","value":-156.57,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(17.33%)	(23.79%)	1.62%	33.11%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-52.36,"profit":false},{"date":"2022-12-31","value":-71.86,"profit":false},{"date":"2023-12-31","value":4.89,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(344.23%)	(171.06%)	(57.85%)	18.25%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1885.75,"profit":false},{"date":"2022-12-31","value":-937.08,"profit":false},{"date":"2023-12-31","value":-316.93,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	(2014.51%)	(109.59%)	(8.32%)	(33.08%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Net Change in Cash	-	(2970.64%)	(202.75%)	(100.78%)	(272.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(159.05%)	(243.10%)	48.71%	(26.42%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-326.54,"profit":false},{"date":"2022-12-31","value":-499.11,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-54.25,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	766.00M	781.00M	511.00M	513.00M	602.00M	[{"date":"2024-06-30","value":98.08,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":65.43,"profit":true},{"date":"2025-03-31","value":65.69,"profit":true},{"date":"2025-06-30","value":77.08,"profit":true}]

Investing Activities
Net Investing Cash Flow	(670.00M)	(683.00M)	(874.00M)	(783.00M)	(930.00M)	[{"date":"2024-06-30","value":-67000000000,"profit":false},{"date":"2024-09-30","value":-68300000000,"profit":false},{"date":"2024-12-31","value":-87400000000,"profit":false},{"date":"2025-03-31","value":-78300000000,"profit":false},{"date":"2025-06-30","value":-93000000000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(93.00M)	161.00M	119.00M	271.00M	306.00M	[{"date":"2024-06-30","value":-30.39,"profit":false},{"date":"2024-09-30","value":52.61,"profit":true},{"date":"2024-12-31","value":38.89,"profit":true},{"date":"2025-03-31","value":88.56,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Net Change in Cash	3.00M	259.00M	(244.00M)	1.00M	(22.00M)	[{"date":"2024-06-30","value":1.16,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-94.21,"profit":false},{"date":"2025-03-31","value":0.39,"profit":true},{"date":"2025-06-30","value":-8.49,"profit":false}]

Free Cash Flow
Free Cash Flow	96.00M	102.00M	(349.00M)	(280.00M)	(328.00M)	[{"date":"2024-06-30","value":94.12,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-342.16,"profit":false},{"date":"2025-03-31","value":-274.51,"profit":false},{"date":"2025-06-30","value":-321.57,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	1.96%	(34.57%)	0.39%	17.35%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":11.29,"profit":true},{"date":"2024-12-31","value":-199.27,"profit":false},{"date":"2025-03-31","value":2.26,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	1.94%	27.96%	(10.41%)	18.77%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":6.94,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-37.23,"profit":false},{"date":"2025-06-30","value":67.13,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	(273.12%)	(26.09%)	127.73%	12.92%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-213.82,"profit":false},{"date":"2024-12-31","value":-20.42,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":10.11,"profit":true}]

Net Change in Cash	-	8533.33%	(194.21%)	(100.41%)	(2300.00%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-2.28,"profit":false},{"date":"2025-03-31","value":-1.18,"profit":false},{"date":"2025-06-30","value":-26.95,"profit":false}]

Free Cash Flow
Free Cash Flow	-	6.25%	(442.16%)	(19.77%)	17.14%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":36.46,"profit":true},{"date":"2024-12-31","value":-2579.25,"profit":false},{"date":"2025-03-31","value":-115.33,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	PPL
Cash Ratio	0.06
Current Ratio	0.59
Quick Ratio	0.49

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.