Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	PRTG	Sector	S&P500

Financials

	Mar '21	Mar '22	Mar '23	Mar '24	Mar '25	5YR TREND
Total Revenue	-	-	-	-	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Cost of Revenue	-	-	1.00K	54.00K	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2023-03-31","value":1.85,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Profit	-	-	(1.00K)	(54.00K)	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2023-03-31","value":-100000,"profit":false},{"date":"2024-03-31","value":-5400000,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Gross Margin	-	-	(Infinity%)	(Infinity%)	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2023-03-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Operating Expenses	12.44M	15.59M	16.58M	18.20M	7.42M	[{"date":"2021-03-31","value":68.36,"profit":true},{"date":"2022-03-31","value":85.65,"profit":true},{"date":"2023-03-31","value":91.08,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":40.76,"profit":true}]
Operating Income	(12.44M)	(15.59M)	(16.57M)	(18.25M)	(7.42M)	[{"date":"2021-03-31","value":-1244000000,"profit":false},{"date":"2022-03-31","value":-1558800000,"profit":false},{"date":"2023-03-31","value":-1657500000,"profit":false},{"date":"2024-03-31","value":-1825300000,"profit":false},{"date":"2025-03-31","value":-741800000,"profit":false}]
Total Non-Operating Income/Expense	(2.63M)	728.00K	(105.74M)	(67.20M)	637.00K	[{"date":"2021-03-31","value":-361.13,"profit":false},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":-14524.59,"profit":false},{"date":"2024-03-31","value":-9231.04,"profit":false},{"date":"2025-03-31","value":87.5,"profit":true}]
Pre-Tax Income	(14.89M)	(14.82M)	(122.52M)	(85.70M)	(6.78M)	[{"date":"2021-03-31","value":-1489200000,"profit":false},{"date":"2022-03-31","value":-1481700000,"profit":false},{"date":"2023-03-31","value":-12252200000,"profit":false},{"date":"2024-03-31","value":-8569700000,"profit":false},{"date":"2025-03-31","value":-678100000,"profit":false}]
Income Taxes	2.30M	4.35M	(17.86M)	(10.55M)	-	[{"date":"2021-03-31","value":52.78,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":-410.29,"profit":false},{"date":"2024-03-31","value":-242.37,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	(17.19M)	(19.17M)	(104.67M)	(75.15M)	-	[{"date":"2021-03-31","value":-1718900000,"profit":false},{"date":"2022-03-31","value":-1916900000,"profit":false},{"date":"2023-03-31","value":-10466600000,"profit":false},{"date":"2024-03-31","value":-7514900000,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	(17.19M)	(19.17M)	(104.67M)	(75.38M)	(6.78M)	[{"date":"2021-03-31","value":-1718900000,"profit":false},{"date":"2022-03-31","value":-1916900000,"profit":false},{"date":"2023-03-31","value":-10466600000,"profit":false},{"date":"2024-03-31","value":-7538200000,"profit":false},{"date":"2025-03-31","value":-677800000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(15.83M)	(16.87M)	(104.61M)	(75.34M)	(6.77M)	[{"date":"2021-03-31","value":-1583300000,"profit":false},{"date":"2022-03-31","value":-1687000000,"profit":false},{"date":"2023-03-31","value":-10461100000,"profit":false},{"date":"2024-03-31","value":-7533900000,"profit":false},{"date":"2025-03-31","value":-676700000,"profit":false}]

EPS (Diluted)	(1.23)	(1.29)	(5.99)	(24.81)	-	[{"date":"2021-03-31","value":-123,"profit":false},{"date":"2022-03-31","value":-129,"profit":false},{"date":"2023-03-31","value":-599,"profit":false},{"date":"2024-03-31","value":-2481,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

	Mar '21	Mar '22	Mar '23	Mar '24	Mar '25	5YR TREND
Total Revenue	-	-	-	-	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Cost of Revenue	-	-	-	5300.00%	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Profit	-	-	-	5300.00%	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Operating Expenses	-	25.31%	6.34%	9.79%	(59.24%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":25.05,"profit":true},{"date":"2024-03-31","value":38.69,"profit":true},{"date":"2025-03-31","value":-234.1,"profit":false}]
Operating Income	-	25.31%	6.33%	10.12%	(59.36%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":25.02,"profit":true},{"date":"2024-03-31","value":40.01,"profit":true},{"date":"2025-03-31","value":-234.57,"profit":false}]
Total Non-Operating Income/Expense	-	(127.69%)	(14624.59%)	(36.45%)	(100.95%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Pre-Tax Income	-	(0.50%)	726.90%	(30.06%)	(92.09%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":-0.07,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":-4.13,"profit":false},{"date":"2025-03-31","value":-12.67,"profit":false}]
Income Taxes	-	89.46%	(510.29%)	(40.93%)	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":-570.39,"profit":false},{"date":"2024-03-31","value":-45.75,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	-	11.52%	446.02%	(28.20%)	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":2.58,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":-6.32,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	11.52%	446.02%	(27.98%)	(91.01%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":2.58,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":-6.27,"profit":false},{"date":"2025-03-31","value":-20.4,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	6.55%	520.10%	(27.98%)	(91.02%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":1.26,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":-5.38,"profit":false},{"date":"2025-03-31","value":-17.5,"profit":false}]

EPS (Diluted)	-	4.88%	364.34%	314.19%	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":1.34,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":86.24,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Revenue	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Cost of Revenue	15.00K	15.00K	-	8.00K	-	[{"date":"2023-09-30","value":99.99,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":53.33,"profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Gross Profit	(15.00K)	(15.00K)	-	(8.00K)	-	[{"date":"2023-09-30","value":-1499900,"profit":false},{"date":"2023-12-31","value":-1500000,"profit":false},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-800000,"profit":false},{"date":"2024-09-30","value":"-","profit":true}]
Gross Margin	(Infinity%)	(Infinity%)	-	(Infinity%)	-	[{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":"-","profit":true}]

Operating Expenses	5.95M	4.03M	3.26M	2.84M	1.60M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":67.7,"profit":true},{"date":"2024-03-31","value":54.84,"profit":true},{"date":"2024-06-30","value":47.75,"profit":true},{"date":"2024-09-30","value":26.98,"profit":true}]
Operating Income	(5.93M)	(4.03M)	(3.26M)	(2.84M)	(1.60M)	[{"date":"2023-09-30","value":-593000000,"profit":false},{"date":"2023-12-31","value":-402500000,"profit":false},{"date":"2024-03-31","value":-326000000,"profit":false},{"date":"2024-06-30","value":-283900000,"profit":false},{"date":"2024-09-30","value":-160400000,"profit":false}]
Total Non-Operating Income/Expense	(99.00K)	(44.78M)	(21.65M)	1.22M	266.00K	[{"date":"2023-09-30","value":-8.1,"profit":false},{"date":"2023-12-31","value":-3664.81,"profit":false},{"date":"2024-03-31","value":-1771.85,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":21.77,"profit":true}]
Pre-Tax Income	(6.07M)	(48.88M)	(24.91M)	(1.66M)	(1.36M)	[{"date":"2023-09-30","value":-607200000,"profit":false},{"date":"2023-12-31","value":-4887500000,"profit":false},{"date":"2024-03-31","value":-2491200000,"profit":false},{"date":"2024-06-30","value":-166200000,"profit":false},{"date":"2024-09-30","value":-136200000,"profit":false}]
Income Taxes	(907.00K)	(9.50M)	-	2.00K	-	[{"date":"2023-09-30","value":-45350,"profit":false},{"date":"2023-12-31","value":-474850,"profit":false},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Income After Taxes	(5.17M)	(39.38M)	-	(1.66M)	-	[{"date":"2023-09-30","value":-516500000,"profit":false},{"date":"2023-12-31","value":-3937800000,"profit":false},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-166400000,"profit":false},{"date":"2024-09-30","value":"-","profit":true}]

Income From Continuous Operations	(5.17M)	(39.38M)	(24.91M)	(1.66M)	(1.36M)	[{"date":"2023-09-30","value":-516500000,"profit":false},{"date":"2023-12-31","value":-3937800000,"profit":false},{"date":"2024-03-31","value":-2491300000,"profit":false},{"date":"2024-06-30","value":-166400000,"profit":false},{"date":"2024-09-30","value":-136200000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	(5.16M)	(39.37M)	(24.89M)	(1.66M)	(1.36M)	[{"date":"2023-09-30","value":-515800000,"profit":false},{"date":"2023-12-31","value":-3937300000,"profit":false},{"date":"2024-03-31","value":-2488900000,"profit":false},{"date":"2024-06-30","value":-165600000,"profit":false},{"date":"2024-09-30","value":-136000000,"profit":false}]

EPS (Diluted)	(0.29)	0.01	(24.20)	(1.26)	(1.26)	[{"date":"2023-09-30","value":-2900,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-242000,"profit":false},{"date":"2024-06-30","value":-12580,"profit":false},{"date":"2024-09-30","value":-12639,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Revenue	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Cost of Revenue	-	0.01%	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Gross Profit	-	0.01%	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Operating Expenses	-	(32.30%)	(19.01%)	(12.91%)	(43.50%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]
Operating Income	-	(32.12%)	(19.01%)	(12.91%)	(43.50%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	45136.36%	(51.65%)	(105.64%)	(78.23%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-0.11,"profit":false},{"date":"2024-06-30","value":-0.23,"profit":false},{"date":"2024-09-30","value":-0.17,"profit":false}]
Pre-Tax Income	-	704.92%	(49.03%)	(93.33%)	(18.05%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-6.96,"profit":false},{"date":"2024-06-30","value":-13.24,"profit":false},{"date":"2024-09-30","value":-2.56,"profit":false}]
Income Taxes	-	947.08%	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Income After Taxes	-	662.40%	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Income From Continuous Operations	-	662.40%	(36.73%)	(93.32%)	(18.15%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-5.55,"profit":false},{"date":"2024-06-30","value":-14.09,"profit":false},{"date":"2024-09-30","value":-2.74,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	-	663.34%	(36.79%)	(93.35%)	(17.87%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-5.55,"profit":false},{"date":"2024-06-30","value":-14.07,"profit":false},{"date":"2024-09-30","value":-2.69,"profit":false}]

EPS (Diluted)	-	(103.45%)	(242100.00%)	(94.80%)	0.47%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-22057.28,"profit":false},{"date":"2024-03-31","value":-51620644.07,"profit":false},{"date":"2024-06-30","value":-20213.64,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]

	Mar '21	Mar '22	Mar '23	Mar '24	Mar '25	5YR TREND
Total Assets
Current Assets	4.95M	24.83M	13.68M	7.70M	2.23M	[{"date":"2021-03-31","value":19.92,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":55.07,"profit":true},{"date":"2024-03-31","value":30.99,"profit":true},{"date":"2025-03-31","value":8.96,"profit":true}]
Non-current Assets	169.91M	169.83M	85.45M	84.00K	-	[{"date":"2021-03-31","value":100,"profit":true},{"date":"2022-03-31","value":99.95,"profit":true},{"date":"2023-03-31","value":50.29,"profit":true},{"date":"2024-03-31","value":0.05,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Assets	174.86M	194.66M	99.13M	7.78M	2.23M	[{"date":"2021-03-31","value":89.83,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":50.92,"profit":true},{"date":"2024-03-31","value":4,"profit":true},{"date":"2025-03-31","value":1.14,"profit":true}]

Total Liabilities
Current Liabilities	3.21M	783.00K	1.86M	2.88M	1.10M	[{"date":"2021-03-31","value":100,"profit":true},{"date":"2022-03-31","value":24.41,"profit":true},{"date":"2023-03-31","value":58.14,"profit":true},{"date":"2024-03-31","value":89.74,"profit":true},{"date":"2025-03-31","value":34.29,"profit":true}]
Non-current Liabilities	24.05M	28.45M	21.87M	1.57M	1.95M	[{"date":"2021-03-31","value":84.55,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":76.88,"profit":true},{"date":"2024-03-31","value":5.52,"profit":true},{"date":"2025-03-31","value":6.86,"profit":true}]
Total Liabilities	27.26M	29.23M	23.73M	4.45M	3.05M	[{"date":"2021-03-31","value":93.26,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":81.2,"profit":true},{"date":"2024-03-31","value":15.23,"profit":true},{"date":"2025-03-31","value":10.44,"profit":true}]

Total Shareholders' equity
Common Stock	130.65M	158.32M	218.78M	219.50M	-	[{"date":"2021-03-31","value":59.52,"profit":true},{"date":"2022-03-31","value":72.13,"profit":true},{"date":"2023-03-31","value":99.67,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	(38.13M)	(55.01M)	(159.62M)	(239.32M)	(245.45M)	[{"date":"2021-03-31","value":-3813500000,"profit":false},{"date":"2022-03-31","value":-5500500000,"profit":false},{"date":"2023-03-31","value":-15961600000,"profit":false},{"date":"2024-03-31","value":-23931800000,"profit":false},{"date":"2025-03-31","value":-24545300000,"profit":false}]
Other Stockholders' Equity	7.98M	16.93M	21.20M	-	-	[{"date":"2021-03-31","value":37.62,"profit":true},{"date":"2022-03-31","value":79.83,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	101.45M	121.20M	76.05M	4.02M	(123.00K)	[{"date":"2021-03-31","value":83.7,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":62.74,"profit":true},{"date":"2024-03-31","value":3.32,"profit":true},{"date":"2025-03-31","value":-0.1,"profit":false}]

Total Liabilities & Shareholders Equity	128.71M	150.43M	99.78M	8.47M	2.93M	[{"date":"2021-03-31","value":85.56,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":66.33,"profit":true},{"date":"2024-03-31","value":5.63,"profit":true},{"date":"2025-03-31","value":1.95,"profit":true}]

	Mar '21	Mar '22	Mar '23	Mar '24	Mar '25	5YR TREND
Total Assets
Current Assets	-	402.06%	(44.93%)	(43.73%)	(71.09%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":-11.17,"profit":false},{"date":"2024-03-31","value":-10.88,"profit":false},{"date":"2025-03-31","value":-17.68,"profit":false}]
Non-current Assets	-	(0.05%)	(49.68%)	(99.90%)	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Total Assets	-	11.32%	(49.08%)	(92.15%)	(71.40%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":-433.36,"profit":false},{"date":"2024-03-31","value":-813.75,"profit":false},{"date":"2025-03-31","value":-630.47,"profit":false}]

Total Liabilities
Current Liabilities	-	(75.59%)	138.19%	54.37%	(61.79%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":-54.7,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":39.35,"profit":true},{"date":"2025-03-31","value":-44.72,"profit":false}]
Non-current Liabilities	-	18.27%	(23.12%)	(92.82%)	24.25%	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":75.35,"profit":true},{"date":"2023-03-31","value":-95.33,"profit":false},{"date":"2024-03-31","value":-382.72,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Total Liabilities	-	7.23%	(18.80%)	(81.25%)	(31.42%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":-260.09,"profit":false},{"date":"2024-03-31","value":-1124.23,"profit":false},{"date":"2025-03-31","value":-434.69,"profit":false}]

Total Shareholders' equity
Common Stock	-	21.18%	38.19%	0.33%	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":55.47,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":0.86,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	44.24%	190.18%	49.93%	2.56%	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":23.26,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":26.26,"profit":true},{"date":"2025-03-31","value":1.35,"profit":true}]
Other Stockholders' Equity	-	112.21%	25.26%	-	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":22.51,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	19.47%	(37.26%)	(94.71%)	(103.06%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":-191.33,"profit":false},{"date":"2024-03-31","value":-486.35,"profit":false},{"date":"2025-03-31","value":-529.21,"profit":false}]

Total Liabilities & Shareholders Equity	-	16.88%	(33.67%)	(91.51%)	(65.43%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":-199.48,"profit":false},{"date":"2024-03-31","value":-542.11,"profit":false},{"date":"2025-03-31","value":-387.6,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Assets
Current Assets	6.27M	7.52M	7.70M	5.20M	2.69M	[{"date":"2023-09-30","value":81.44,"profit":true},{"date":"2023-12-31","value":97.67,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":67.52,"profit":true},{"date":"2024-09-30","value":34.91,"profit":true}]
Non-current Assets	86.13M	43.07M	84.00K	41.00K	20.00K	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":50,"profit":true},{"date":"2024-03-31","value":0.1,"profit":true},{"date":"2024-06-30","value":0.05,"profit":true},{"date":"2024-09-30","value":0.02,"profit":true}]
Total Assets	92.40M	50.58M	7.78M	5.24M	2.71M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":54.74,"profit":true},{"date":"2024-03-31","value":8.42,"profit":true},{"date":"2024-06-30","value":5.67,"profit":true},{"date":"2024-09-30","value":2.93,"profit":true}]

Total Liabilities
Current Liabilities	3.14M	2.71M	2.88M	3.00M	873.00K	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":86.35,"profit":true},{"date":"2024-03-31","value":91.8,"profit":true},{"date":"2024-06-30","value":95.82,"profit":true},{"date":"2024-09-30","value":27.84,"profit":true}]
Non-current Liabilities	22.27M	15.00M	1.57M	422.00K	1.14M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":67.35,"profit":true},{"date":"2024-03-31","value":7.06,"profit":true},{"date":"2024-06-30","value":1.9,"profit":true},{"date":"2024-09-30","value":5.11,"profit":true}]
Total Liabilities	25.40M	19.25M	4.45M	3.43M	2.01M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":75.79,"profit":true},{"date":"2024-03-31","value":17.52,"profit":true},{"date":"2024-06-30","value":13.49,"profit":true},{"date":"2024-09-30","value":7.92,"profit":true}]

Total Shareholders' equity
Common Stock	219.49M	219.49M	-	219.50M	219.61M	[{"date":"2023-09-30","value":99.95,"profit":true},{"date":"2023-12-31","value":99.95,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":99.95,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Retained Earnings	(170.69M)	(210.07M)	(239.32M)	(240.97M)	(242.33M)	[{"date":"2023-09-30","value":-17069300000,"profit":false},{"date":"2023-12-31","value":-21006600000,"profit":false},{"date":"2024-03-31","value":-23931800000,"profit":false},{"date":"2024-06-30","value":-24097400000,"profit":false},{"date":"2024-09-30","value":-24233400000,"profit":false}]
Other Stockholders' Equity	22.72M	-	-	1.00	24.13M	[{"date":"2023-09-30","value":94.16,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Total Shareholders' equity	67.66M	32.00M	4.02M	2.51M	1.40M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":47.29,"profit":true},{"date":"2024-03-31","value":5.94,"profit":true},{"date":"2024-06-30","value":3.71,"profit":true},{"date":"2024-09-30","value":2.07,"profit":true}]

Total Liabilities & Shareholders Equity	93.06M	51.25M	8.47M	5.94M	3.41M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":55.07,"profit":true},{"date":"2024-03-31","value":9.1,"profit":true},{"date":"2024-06-30","value":6.38,"profit":true},{"date":"2024-09-30","value":3.66,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Assets
Current Assets	-	19.93%	2.38%	(32.48%)	(48.31%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":11.95,"profit":true},{"date":"2024-06-30","value":-162.95,"profit":false},{"date":"2024-09-30","value":-242.38,"profit":false}]
Non-current Assets	-	(50.00%)	(99.80%)	(51.19%)	(51.22%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]
Total Assets	-	(45.26%)	(84.62%)	(32.68%)	(48.33%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	(13.65%)	6.31%	4.38%	(70.95%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-216.13,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":69.31,"profit":true},{"date":"2024-09-30","value":-1123.56,"profit":false}]
Non-current Liabilities	-	(32.65%)	(89.52%)	(73.14%)	169.67%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-19.24,"profit":false},{"date":"2024-03-31","value":-52.76,"profit":false},{"date":"2024-06-30","value":-43.11,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Total Liabilities	-	(24.21%)	(76.89%)	(22.99%)	(41.32%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	0.05%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Retained Earnings	-	23.07%	13.93%	0.69%	0.56%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":60.37,"profit":true},{"date":"2024-06-30","value":3,"profit":true},{"date":"2024-09-30","value":2.45,"profit":true}]
Other Stockholders' Equity	-	-	-	-	2412599900.00%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Total Shareholders' equity	-	(52.71%)	(87.43%)	(37.57%)	(44.32%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(44.93%)	(83.47%)	(29.91%)	(42.59%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

	Mar '21	Mar '22	Mar '23	Mar '24	Mar '25	5YR TREND
Operating Activities
Net Operating Cash Flow	(4.28M)	(6.76M)	(12.07M)	(14.30M)	(5.46M)	[{"date":"2021-03-31","value":-428400000,"profit":false},{"date":"2022-03-31","value":-676400000,"profit":false},{"date":"2023-03-31","value":-1207300000,"profit":false},{"date":"2024-03-31","value":-1429700000,"profit":false},{"date":"2025-03-31","value":-546200000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(860.00K)	(617.00K)	(617.00K)	2.81M	-	[{"date":"2021-03-31","value":-30.58,"profit":false},{"date":"2022-03-31","value":-21.94,"profit":false},{"date":"2023-03-31","value":-21.94,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	4.76M	27.35M	(117.00K)	5.97M	2.10M	[{"date":"2021-03-31","value":17.41,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":-0.43,"profit":false},{"date":"2024-03-31","value":21.82,"profit":true},{"date":"2025-03-31","value":7.69,"profit":true}]

Net Change in Cash	(382.00K)	20.58M	(12.81M)	(5.52M)	(3.36M)	[{"date":"2021-03-31","value":-1.86,"profit":false},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":-62.22,"profit":false},{"date":"2024-03-31","value":-26.8,"profit":false},{"date":"2025-03-31","value":-16.32,"profit":false}]

Free Cash Flow
Free Cash Flow	(5.28M)	(6.77M)	(12.08M)	(14.30M)	(5.46M)	[{"date":"2021-03-31","value":-528486000,"profit":false},{"date":"2022-03-31","value":-676700000,"profit":false},{"date":"2023-03-31","value":-1207600000,"profit":false},{"date":"2024-03-31","value":-1429700000,"profit":false},{"date":"2025-03-31","value":-546200000,"profit":false}]

	Mar '21	Mar '22	Mar '23	Mar '24	Mar '25	5YR TREND
Operating Activities
Net Operating Cash Flow	-	57.89%	78.49%	18.42%	(61.80%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":73.76,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":23.47,"profit":true},{"date":"2025-03-31","value":-78.73,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(28.26%)	-	(555.75%)	-	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":null,"profit":false},{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	474.25%	(100.43%)	(5200.85%)	(64.75%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2023-03-31","value":-21.18,"profit":false},{"date":"2024-03-31","value":-1096.64,"profit":false},{"date":"2025-03-31","value":-13.65,"profit":false}]

Net Change in Cash	-	(5487.96%)	(162.22%)	(56.92%)	(39.13%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	28.05%	78.45%	18.39%	(61.80%)	[{"date":"2021-03-31","value":"-","profit":true},{"date":"2022-03-31","value":35.75,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":23.44,"profit":true},{"date":"2025-03-31","value":-78.77,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Operating Activities
Net Operating Cash Flow	(4.30M)	(3.43M)	(3.12M)	(1.69M)	(1.56M)	[{"date":"2023-09-30","value":-429714500,"profit":false},{"date":"2023-12-31","value":-343100000,"profit":false},{"date":"2024-03-31","value":-312100000,"profit":false},{"date":"2024-06-30","value":-168600000,"profit":false},{"date":"2024-09-30","value":-156000000,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	2.81M	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	39.00K	5.33M	(4.00K)	(8.00K)	(10.00K)	[{"date":"2023-09-30","value":0.73,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-0.08,"profit":false},{"date":"2024-06-30","value":-0.15,"profit":false},{"date":"2024-09-30","value":-0.19,"profit":false}]

Net Change in Cash	(4.25M)	1.90M	(313.00K)	(1.69M)	(1.57M)	[{"date":"2023-09-30","value":-224.31,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-16.51,"profit":false},{"date":"2024-06-30","value":-89.35,"profit":false},{"date":"2024-09-30","value":-82.81,"profit":false}]

Free Cash Flow
Free Cash Flow	(4.30M)	(3.43M)	(3.12M)	(1.69M)	(1.56M)	[{"date":"2023-09-30","value":-429714500,"profit":false},{"date":"2023-12-31","value":-343100000,"profit":false},{"date":"2024-03-31","value":-312100000,"profit":false},{"date":"2024-06-30","value":-168600000,"profit":false},{"date":"2024-09-30","value":-156000000,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Operating Activities
Net Operating Cash Flow	-	(20.16%)	(9.04%)	(45.98%)	(7.47%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	13558.97%	(100.08%)	100.00%	25.00%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-0.74,"profit":false},{"date":"2024-06-30","value":0.74,"profit":true},{"date":"2024-09-30","value":0.18,"profit":true}]

Net Change in Cash	-	(144.58%)	(116.51%)	441.21%	(7.32%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-32.77,"profit":false},{"date":"2024-03-31","value":-26.41,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-1.66,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(20.16%)	(9.04%)	(45.98%)	(7.47%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	PRTG
Cash Ratio	2.02
Current Ratio	3.08

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.