Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	RMBL	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	416.43M	934.73M	1.79B	1.37B	1.21B	[{"date":"2020-12-31","value":23.22,"profit":true},{"date":"2021-12-31","value":52.12,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":76.19,"profit":true},{"date":"2024-12-31","value":67.43,"profit":true}]
Cost of Revenue	384.80M	776.55M	1.34B	1.01B	894.90M	[{"date":"2020-12-31","value":28.7,"profit":true},{"date":"2021-12-31","value":57.92,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":75.07,"profit":true},{"date":"2024-12-31","value":66.75,"profit":true}]
Gross Profit	31.63M	158.18M	452.66M	359.90M	314.30M	[{"date":"2020-12-31","value":6.99,"profit":true},{"date":"2021-12-31","value":34.94,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":79.51,"profit":true},{"date":"2024-12-31","value":69.43,"profit":true}]
Gross Margin	7.59%	16.92%	25.24%	26.34%	25.99%	[{"date":"2020-12-31","value":28.84,"profit":true},{"date":"2021-12-31","value":64.25,"profit":true},{"date":"2022-12-31","value":95.83,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":98.68,"profit":true}]

Operating Expenses	55.80M	171.12M	389.47M	429.40M	329.00M	[{"date":"2020-12-31","value":13,"profit":true},{"date":"2021-12-31","value":39.85,"profit":true},{"date":"2022-12-31","value":90.7,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":76.62,"profit":true}]
Operating Income	(24.17M)	(12.95M)	67.52M	(69.50M)	(14.70M)	[{"date":"2020-12-31","value":-35.8,"profit":false},{"date":"2021-12-31","value":-19.17,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-102.93,"profit":false},{"date":"2024-12-31","value":-21.77,"profit":false}]
Total Non-Operating Income/Expense	(13.08M)	(33.91M)	(99.27M)	(159.60M)	(128.20M)	[{"date":"2020-12-31","value":-1307730000,"profit":false},{"date":"2021-12-31","value":-3390600000,"profit":false},{"date":"2022-12-31","value":-9926800000,"profit":false},{"date":"2023-12-31","value":-15960200000,"profit":false},{"date":"2024-12-31","value":-12820000000,"profit":false}]
Pre-Tax Income	(25.00M)	(31.39M)	(334.11M)	(155.10M)	(78.80M)	[{"date":"2020-12-31","value":-2499897500,"profit":false},{"date":"2021-12-31","value":-3139000000,"profit":false},{"date":"2022-12-31","value":-33411100000,"profit":false},{"date":"2023-12-31","value":-15510000000,"profit":false},{"date":"2024-12-31","value":-7880000000,"profit":false}]
Income Taxes	6.64M	(21.66M)	(72.60M)	59.30M	(200.00K)	[{"date":"2020-12-31","value":11.19,"profit":true},{"date":"2021-12-31","value":-36.53,"profit":false},{"date":"2022-12-31","value":-122.42,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-0.34,"profit":false}]
Income After Taxes	(31.64M)	(9.72M)	(261.51M)	(214.40M)	(78.60M)	[{"date":"2020-12-31","value":-3163730000,"profit":false},{"date":"2021-12-31","value":-972500000,"profit":false},{"date":"2022-12-31","value":-26151300000,"profit":false},{"date":"2023-12-31","value":-21440000000,"profit":false},{"date":"2024-12-31","value":-7860000000,"profit":false}]

Income From Continuous Operations	(25.00M)	(9.72M)	(261.51M)	(334.48M)	(78.60M)	[{"date":"2020-12-31","value":-2499897500,"profit":false},{"date":"2021-12-31","value":-972500000,"profit":false},{"date":"2022-12-31","value":-26151300000,"profit":false},{"date":"2023-12-31","value":-33448000000,"profit":false},{"date":"2024-12-31","value":-7860000000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(31.64M)	(9.72M)	(261.51M)	(215.50M)	(78.60M)	[{"date":"2020-12-31","value":-3163730000,"profit":false},{"date":"2021-12-31","value":-972500000,"profit":false},{"date":"2022-12-31","value":-26151300000,"profit":false},{"date":"2023-12-31","value":-21550000000,"profit":false},{"date":"2024-12-31","value":-7860000000,"profit":false}]

EPS (Diluted)	(6.30)	(0.53)	0.84	(8.73)	(2.21)	[{"date":"2020-12-31","value":-750,"profit":false},{"date":"2021-12-31","value":-63.1,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1039.29,"profit":false},{"date":"2024-12-31","value":-262.75,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	124.46%	91.86%	(23.81%)	(11.50%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":73.8,"profit":true},{"date":"2023-12-31","value":-19.13,"profit":false},{"date":"2024-12-31","value":-9.24,"profit":false}]
Cost of Revenue	-	101.81%	72.65%	(24.93%)	(11.09%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":71.36,"profit":true},{"date":"2023-12-31","value":-24.49,"profit":false},{"date":"2024-12-31","value":-10.89,"profit":false}]
Gross Profit	-	400.13%	186.17%	(20.49%)	(12.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":46.53,"profit":true},{"date":"2023-12-31","value":-5.12,"profit":false},{"date":"2024-12-31","value":-3.17,"profit":false}]
Gross Margin	-	122.81%	49.16%	4.35%	(1.32%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":40.03,"profit":true},{"date":"2023-12-31","value":3.54,"profit":true},{"date":"2024-12-31","value":-1.07,"profit":false}]

Operating Expenses	-	206.66%	127.59%	10.25%	(23.38%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":61.74,"profit":true},{"date":"2023-12-31","value":4.96,"profit":true},{"date":"2024-12-31","value":-11.31,"profit":false}]
Operating Income	-	(46.45%)	(621.58%)	(202.93%)	(78.85%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	159.27%	192.77%	60.78%	(19.68%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":82.62,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":31.53,"profit":true},{"date":"2024-12-31","value":-10.21,"profit":false}]
Pre-Tax Income	-	25.57%	964.39%	(53.58%)	(49.19%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":2.65,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-5.56,"profit":false},{"date":"2024-12-31","value":-5.1,"profit":false}]
Income Taxes	-	(426.36%)	235.09%	(181.68%)	(100.34%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-181.36,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-77.28,"profit":false},{"date":"2024-12-31","value":-42.68,"profit":false}]
Income After Taxes	-	(69.26%)	2589.08%	(18.02%)	(63.34%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.68,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.7,"profit":false},{"date":"2024-12-31","value":-2.45,"profit":false}]

Income From Continuous Operations	-	(61.10%)	2589.08%	27.90%	(76.50%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.36,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":1.08,"profit":true},{"date":"2024-12-31","value":-2.95,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(69.26%)	2589.08%	(17.59%)	(63.53%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.68,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.68,"profit":false},{"date":"2024-12-31","value":-2.45,"profit":false}]

EPS (Diluted)	-	(91.59%)	(258.49%)	(1139.29%)	(74.72%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	336.80M	295.00M	269.60M	244.70M	299.90M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":87.59,"profit":true},{"date":"2024-12-31","value":80.05,"profit":true},{"date":"2025-03-31","value":72.65,"profit":true},{"date":"2025-06-30","value":89.04,"profit":true}]
Cost of Revenue	246.90M	220.70M	202.10M	177.50M	216.00M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":89.39,"profit":true},{"date":"2024-12-31","value":81.86,"profit":true},{"date":"2025-03-31","value":71.89,"profit":true},{"date":"2025-06-30","value":87.48,"profit":true}]
Gross Profit	89.90M	74.30M	67.50M	67.20M	83.90M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":82.65,"profit":true},{"date":"2024-12-31","value":75.08,"profit":true},{"date":"2025-03-31","value":74.75,"profit":true},{"date":"2025-06-30","value":93.33,"profit":true}]
Gross Margin	26.69%	25.19%	25.04%	27.46%	27.98%	[{"date":"2024-06-30","value":95.41,"profit":true},{"date":"2024-09-30","value":90.03,"profit":true},{"date":"2024-12-31","value":89.49,"profit":true},{"date":"2025-03-31","value":98.16,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Operating Expenses	71.40M	69.00M	108.10M	63.40M	102.70M	[{"date":"2024-06-30","value":66.05,"profit":true},{"date":"2024-09-30","value":63.83,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":58.65,"profit":true},{"date":"2025-06-30","value":95,"profit":true}]
Operating Income	15.40M	5.30M	(40.60M)	3.80M	(18.80M)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":34.42,"profit":true},{"date":"2024-12-31","value":-263.64,"profit":false},{"date":"2025-03-31","value":24.68,"profit":true},{"date":"2025-06-30","value":-122.08,"profit":false}]
Total Non-Operating Income/Expense	(32.40M)	(33.10M)	(30.80M)	(27.00M)	(26.80M)	[{"date":"2024-06-30","value":-3240000000,"profit":false},{"date":"2024-09-30","value":-3310000000,"profit":false},{"date":"2024-12-31","value":-3080000000,"profit":false},{"date":"2025-03-31","value":-2700000000,"profit":false},{"date":"2025-06-30","value":-2680000000,"profit":false}]
Pre-Tax Income	(800.00K)	(11.20M)	(56.20M)	(9.60M)	(32.10M)	[{"date":"2024-06-30","value":-80000000,"profit":false},{"date":"2024-09-30","value":-1120000000,"profit":false},{"date":"2024-12-31","value":-5620000000,"profit":false},{"date":"2025-03-31","value":-960000000,"profit":false},{"date":"2025-06-30","value":-3210000000,"profit":false}]
Income Taxes	(100.00K)	-	200.00K	100.00K	(100.00K)	[{"date":"2024-06-30","value":-50,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":50,"profit":true},{"date":"2025-06-30","value":-50,"profit":false}]
Income After Taxes	(700.00K)	-	(56.40M)	(9.70M)	(32.00M)	[{"date":"2024-06-30","value":-70000000,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-5640000000,"profit":false},{"date":"2025-03-31","value":-970000000,"profit":false},{"date":"2025-06-30","value":-3200000000,"profit":false}]

Income From Continuous Operations	(700.00K)	(11.20M)	(56.40M)	(9.70M)	(32.00M)	[{"date":"2024-06-30","value":-70000000,"profit":false},{"date":"2024-09-30","value":-1120000000,"profit":false},{"date":"2024-12-31","value":-5640000000,"profit":false},{"date":"2025-03-31","value":-970000000,"profit":false},{"date":"2025-06-30","value":-3200000000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(700.00K)	(11.20M)	(56.40M)	(9.70M)	(32.20M)	[{"date":"2024-06-30","value":-70000000,"profit":false},{"date":"2024-09-30","value":-1120000000,"profit":false},{"date":"2024-12-31","value":-5640000000,"profit":false},{"date":"2025-03-31","value":-970000000,"profit":false},{"date":"2025-06-30","value":-3220000000,"profit":false}]

EPS (Diluted)	(0.02)	(0.32)	(1.58)	(0.26)	(0.85)	[{"date":"2024-06-30","value":-2,"profit":false},{"date":"2024-09-30","value":-31.73,"profit":false},{"date":"2024-12-31","value":-157.98,"profit":false},{"date":"2025-03-31","value":-26,"profit":false},{"date":"2025-06-30","value":-85,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	(12.41%)	(8.61%)	(9.24%)	22.56%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-55.02,"profit":false},{"date":"2024-12-31","value":-38.17,"profit":false},{"date":"2025-03-31","value":-40.94,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Cost of Revenue	-	(10.61%)	(8.43%)	(12.17%)	21.69%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-48.92,"profit":false},{"date":"2024-12-31","value":-38.86,"profit":false},{"date":"2025-03-31","value":-56.12,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Gross Profit	-	(17.35%)	(9.15%)	(0.44%)	24.85%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-69.83,"profit":false},{"date":"2024-12-31","value":-36.83,"profit":false},{"date":"2025-03-31","value":-1.79,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Gross Margin	-	(5.64%)	(0.59%)	9.69%	1.87%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-58.25,"profit":false},{"date":"2024-12-31","value":-6.12,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":19.32,"profit":true}]

Operating Expenses	-	(3.36%)	56.67%	(41.35%)	61.99%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-5.42,"profit":false},{"date":"2024-12-31","value":91.42,"profit":true},{"date":"2025-03-31","value":-66.71,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	-	(65.58%)	(866.04%)	(109.36%)	(594.74%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	2.16%	(6.95%)	(12.34%)	(0.74%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-321.62,"profit":false},{"date":"2025-03-31","value":-571.06,"profit":false},{"date":"2025-06-30","value":-34.29,"profit":false}]
Pre-Tax Income	-	1300.00%	401.79%	(82.92%)	234.38%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":30.91,"profit":true},{"date":"2025-03-31","value":-6.38,"profit":false},{"date":"2025-06-30","value":18.03,"profit":true}]
Income Taxes	-	-	-	(50.00%)	(200.00%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Income After Taxes	-	-	-	(82.80%)	229.90%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-36.02,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Income From Continuous Operations	-	1500.00%	403.57%	(82.80%)	229.90%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":26.9,"profit":true},{"date":"2025-03-31","value":-5.52,"profit":false},{"date":"2025-06-30","value":15.33,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	1500.00%	403.57%	(82.80%)	231.96%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":26.9,"profit":true},{"date":"2025-03-31","value":-5.52,"profit":false},{"date":"2025-06-30","value":15.46,"profit":true}]

EPS (Diluted)	-	1486.50%	397.89%	(83.54%)	226.92%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":26.77,"profit":true},{"date":"2025-03-31","value":-5.62,"profit":false},{"date":"2025-06-30","value":15.27,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	37.73M	301.59M	431.48M	480.80M	371.40M	[{"date":"2020-12-31","value":7.85,"profit":true},{"date":"2021-12-31","value":62.73,"profit":true},{"date":"2022-12-31","value":89.74,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":77.25,"profit":true}]
Non-current Assets	39.25M	743.72M	595.73M	445.50M	383.80M	[{"date":"2020-12-31","value":5.28,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":80.1,"profit":true},{"date":"2023-12-31","value":59.9,"profit":true},{"date":"2024-12-31","value":51.61,"profit":true}]
Total Assets	76.98M	1.05B	1.03B	926.30M	755.20M	[{"date":"2020-12-31","value":7.36,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":98.27,"profit":true},{"date":"2023-12-31","value":88.61,"profit":true},{"date":"2024-12-31","value":72.25,"profit":true}]

Total Liabilities
Current Liabilities	35.44M	183.89M	311.69M	395.00M	324.40M	[{"date":"2020-12-31","value":8.97,"profit":true},{"date":"2021-12-31","value":46.55,"profit":true},{"date":"2022-12-31","value":78.91,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":82.13,"profit":true}]
Non-current Liabilities	36.96M	430.14M	509.50M	425.70M	442.80M	[{"date":"2020-12-31","value":7.25,"profit":true},{"date":"2021-12-31","value":84.42,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":83.55,"profit":true},{"date":"2024-12-31","value":86.91,"profit":true}]
Total Liabilities	72.41M	614.03M	821.20M	820.70M	718.50M	[{"date":"2020-12-31","value":8.82,"profit":true},{"date":"2021-12-31","value":74.77,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":99.94,"profit":true},{"date":"2024-12-31","value":87.49,"profit":true}]

Total Shareholders' equity
Common Stock	2.24K	15.00K	16.00K	35.12K	37.77K	[{"date":"2020-12-31","value":5.94,"profit":true},{"date":"2021-12-31","value":39.71,"profit":true},{"date":"2022-12-31","value":42.36,"profit":true},{"date":"2023-12-31","value":92.98,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(104.38M)	(114.11M)	(375.62M)	(591.10M)	(659.90M)	[{"date":"2020-12-31","value":-10438078100,"profit":false},{"date":"2021-12-31","value":-11410600000,"profit":false},{"date":"2022-12-31","value":-37561900000,"profit":false},{"date":"2023-12-31","value":-59110000000,"profit":false},{"date":"2024-12-31","value":-65990000000,"profit":false}]
Other Stockholders' Equity	108.95M	545.74M	581.60M	696.70M	696.60M	[{"date":"2020-12-31","value":15.64,"profit":true},{"date":"2021-12-31","value":78.33,"profit":true},{"date":"2022-12-31","value":83.48,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":99.99,"profit":true}]
Total Shareholders' equity	4.57M	431.29M	206.01M	105.60M	36.70M	[{"date":"2020-12-31","value":1.06,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":47.77,"profit":true},{"date":"2023-12-31","value":24.48,"profit":true},{"date":"2024-12-31","value":8.51,"profit":true}]

Total Liabilities & Shareholders Equity	76.98M	1.05B	1.03B	926.30M	755.20M	[{"date":"2020-12-31","value":7.36,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":98.27,"profit":true},{"date":"2023-12-31","value":88.61,"profit":true},{"date":"2024-12-31","value":72.25,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	699.34%	43.07%	11.43%	(22.75%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":6.16,"profit":true},{"date":"2023-12-31","value":1.63,"profit":true},{"date":"2024-12-31","value":-3.25,"profit":false}]
Non-current Assets	-	1794.90%	(19.90%)	(25.22%)	(13.85%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.11,"profit":false},{"date":"2023-12-31","value":-1.4,"profit":false},{"date":"2024-12-31","value":-0.77,"profit":false}]
Total Assets	-	1257.92%	(1.73%)	(9.82%)	(18.47%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.14,"profit":false},{"date":"2023-12-31","value":-0.78,"profit":false},{"date":"2024-12-31","value":-1.47,"profit":false}]

Total Liabilities
Current Liabilities	-	418.81%	69.50%	26.73%	(17.87%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":16.59,"profit":true},{"date":"2023-12-31","value":6.38,"profit":true},{"date":"2024-12-31","value":-4.27,"profit":false}]
Non-current Liabilities	-	1063.67%	18.45%	(16.45%)	4.02%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":1.73,"profit":true},{"date":"2023-12-31","value":-1.55,"profit":false},{"date":"2024-12-31","value":0.38,"profit":true}]
Total Liabilities	-	748.01%	33.74%	(0.06%)	(12.45%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":4.51,"profit":true},{"date":"2023-12-31","value":-0.01,"profit":false},{"date":"2024-12-31","value":-1.66,"profit":false}]

Total Shareholders' equity
Common Stock	-	569.05%	6.67%	119.50%	7.55%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":1.17,"profit":true},{"date":"2023-12-31","value":21,"profit":true},{"date":"2024-12-31","value":1.33,"profit":true}]
Retained Earnings	-	9.32%	229.18%	57.37%	11.64%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":4.07,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":25.03,"profit":true},{"date":"2024-12-31","value":5.08,"profit":true}]
Other Stockholders' Equity	-	400.91%	6.57%	19.79%	(0.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":1.64,"profit":true},{"date":"2023-12-31","value":4.94,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	9336.02%	(52.23%)	(48.74%)	(65.25%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.56,"profit":false},{"date":"2023-12-31","value":-0.52,"profit":false},{"date":"2024-12-31","value":-0.7,"profit":false}]

Total Liabilities & Shareholders Equity	-	1257.92%	(1.73%)	(9.82%)	(18.47%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.14,"profit":false},{"date":"2023-12-31","value":-0.78,"profit":false},{"date":"2024-12-31","value":-1.47,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	456.70M	394.60M	371.40M	358.30M	366.20M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":86.4,"profit":true},{"date":"2024-12-31","value":81.32,"profit":true},{"date":"2025-03-31","value":78.45,"profit":true},{"date":"2025-06-30","value":80.18,"profit":true}]
Non-current Assets	439.30M	435.90M	383.80M	380.60M	346.10M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.23,"profit":true},{"date":"2024-12-31","value":87.37,"profit":true},{"date":"2025-03-31","value":86.64,"profit":true},{"date":"2025-06-30","value":78.78,"profit":true}]
Total Assets	896.00M	830.50M	755.20M	738.90M	712.30M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":92.69,"profit":true},{"date":"2024-12-31","value":84.29,"profit":true},{"date":"2025-03-31","value":82.47,"profit":true},{"date":"2025-06-30","value":79.5,"profit":true}]

Total Liabilities
Current Liabilities	407.80M	351.90M	324.40M	315.60M	316.90M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":86.29,"profit":true},{"date":"2024-12-31","value":79.55,"profit":true},{"date":"2025-03-31","value":77.39,"profit":true},{"date":"2025-06-30","value":77.71,"profit":true}]
Non-current Liabilities	394.80M	395.30M	394.10M	396.40M	400.10M	[{"date":"2024-06-30","value":98.68,"profit":true},{"date":"2024-09-30","value":98.8,"profit":true},{"date":"2024-12-31","value":98.5,"profit":true},{"date":"2025-03-31","value":99.08,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	802.60M	747.20M	718.50M	712.00M	717.00M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":93.1,"profit":true},{"date":"2024-12-31","value":89.52,"profit":true},{"date":"2025-03-31","value":88.71,"profit":true},{"date":"2025-06-30","value":89.33,"profit":true}]

Total Shareholders' equity
Common Stock	-	(4.30M)	(4.30M)	(4.30M)	(4.30M)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-430000000,"profit":false},{"date":"2024-12-31","value":-430000000,"profit":false},{"date":"2025-03-31","value":-430000000,"profit":false},{"date":"2025-06-30","value":-430000000,"profit":false}]
Retained Earnings	(592.30M)	(603.50M)	(659.90M)	(669.60M)	(701.80M)	[{"date":"2024-06-30","value":-59230000000,"profit":false},{"date":"2024-09-30","value":-60350000000,"profit":false},{"date":"2024-12-31","value":-65990000000,"profit":false},{"date":"2025-03-31","value":-66960000000,"profit":false},{"date":"2025-06-30","value":-70180000000,"profit":false}]
Other Stockholders' Equity	685.70M	686.80M	696.60M	696.50M	697.10M	[{"date":"2024-06-30","value":98.36,"profit":true},{"date":"2024-09-30","value":98.52,"profit":true},{"date":"2024-12-31","value":99.93,"profit":true},{"date":"2025-03-31","value":99.91,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	93.40M	83.30M	36.70M	26.90M	(4.70M)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":89.19,"profit":true},{"date":"2024-12-31","value":39.29,"profit":true},{"date":"2025-03-31","value":28.8,"profit":true},{"date":"2025-06-30","value":-5.03,"profit":false}]

Total Liabilities & Shareholders Equity	896.00M	830.50M	755.20M	738.90M	712.30M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":92.69,"profit":true},{"date":"2024-12-31","value":84.29,"profit":true},{"date":"2025-03-31","value":82.47,"profit":true},{"date":"2025-06-30","value":79.5,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(13.60%)	(5.88%)	(3.53%)	2.20%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-616.71,"profit":false},{"date":"2024-12-31","value":-266.66,"profit":false},{"date":"2025-03-31","value":-159.97,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	-	(0.77%)	(11.95%)	(0.83%)	(9.06%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Assets	-	(7.31%)	(9.07%)	(2.16%)	(3.60%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	(13.71%)	(7.81%)	(2.71%)	0.41%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-3327.81,"profit":false},{"date":"2024-12-31","value":-1897.17,"profit":false},{"date":"2025-03-31","value":-658.56,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	-	0.13%	(0.30%)	0.58%	0.93%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":13.57,"profit":true},{"date":"2024-12-31","value":-32.52,"profit":false},{"date":"2025-03-31","value":62.52,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	-	(6.90%)	(3.84%)	(0.90%)	0.70%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-982.93,"profit":false},{"date":"2024-12-31","value":-546.96,"profit":false},{"date":"2025-03-31","value":-128.82,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	1.89%	9.35%	1.47%	4.81%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":20.23,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":15.73,"profit":true},{"date":"2025-06-30","value":51.46,"profit":true}]
Other Stockholders' Equity	-	0.16%	1.43%	(0.01%)	0.09%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":11.24,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1.01,"profit":false},{"date":"2025-06-30","value":6.04,"profit":true}]
Total Shareholders' equity	-	(10.81%)	(55.94%)	(26.70%)	(117.47%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(7.31%)	(9.07%)	(2.16%)	(3.60%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	17.14M	(35.99M)	(18.89M)	(35.50M)	99.40M	[{"date":"2020-12-31","value":17.25,"profit":true},{"date":"2021-12-31","value":-36.2,"profit":false},{"date":"2022-12-31","value":-19,"profit":false},{"date":"2023-12-31","value":-35.71,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(2.28M)	(376.56M)	(82.20M)	(19.10M)	900.00K	[{"date":"2020-12-31","value":-253.49,"profit":false},{"date":"2021-12-31","value":-41839.56,"profit":false},{"date":"2022-12-31","value":-9133.78,"profit":false},{"date":"2023-12-31","value":-2122.22,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	(18.07M)	461.00M	107.70M	99.50M	(80.60M)	[{"date":"2020-12-31","value":-3.92,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":23.36,"profit":true},{"date":"2023-12-31","value":21.58,"profit":true},{"date":"2024-12-31","value":-17.48,"profit":false}]

Net Change in Cash	(3.21M)	48.46M	6.61M	18.40M	19.70M	[{"date":"2020-12-31","value":-6.63,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":13.63,"profit":true},{"date":"2023-12-31","value":37.97,"profit":true},{"date":"2024-12-31","value":40.65,"profit":true}]

Free Cash Flow
Free Cash Flow	14.82M	(45.58M)	(31.51M)	(51.30M)	97.00M	[{"date":"2020-12-31","value":15.28,"profit":true},{"date":"2021-12-31","value":-46.99,"profit":false},{"date":"2022-12-31","value":-32.48,"profit":false},{"date":"2023-12-31","value":-52.89,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(309.92%)	(47.52%)	87.96%	(380.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-352.34,"profit":false},{"date":"2022-12-31","value":-54.02,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-432.01,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	16405.44%	(78.17%)	(76.77%)	(104.71%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.48,"profit":false},{"date":"2023-12-31","value":-0.47,"profit":false},{"date":"2024-12-31","value":-0.64,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(2650.88%)	(76.64%)	(7.61%)	(181.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Net Change in Cash	-	(1609.41%)	(86.37%)	178.58%	7.07%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-901.24,"profit":false},{"date":"2022-12-31","value":-48.37,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":3.96,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(407.46%)	(30.87%)	62.82%	(289.08%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-648.61,"profit":false},{"date":"2022-12-31","value":-49.14,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-460.17,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	26.20M	41.40M	30.80M	(6.90M)	10.90M	[{"date":"2024-06-30","value":63.29,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":74.4,"profit":true},{"date":"2025-03-31","value":-16.67,"profit":false},{"date":"2025-06-30","value":26.33,"profit":true}]

Investing Activities
Net Investing Cash Flow	(300.00K)	(1.30M)	3.60M	(500.00K)	(2.40M)	[{"date":"2024-06-30","value":-8.33,"profit":false},{"date":"2024-09-30","value":-36.11,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-13.89,"profit":false},{"date":"2025-06-30","value":-66.67,"profit":false}]

Financing Activities
Net Financing Cash Flow	(18.20M)	(44.50M)	(4.40M)	(33.10M)	(4.90M)	[{"date":"2024-06-30","value":-1820000000,"profit":false},{"date":"2024-09-30","value":-4450000000,"profit":false},{"date":"2024-12-31","value":-440000000,"profit":false},{"date":"2025-03-31","value":-3310000000,"profit":false},{"date":"2025-06-30","value":-490000000,"profit":false}]

Net Change in Cash	7.70M	(4.40M)	30.00M	(40.50M)	3.60M	[{"date":"2024-06-30","value":25.67,"profit":true},{"date":"2024-09-30","value":-14.67,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-135,"profit":false},{"date":"2025-06-30","value":12,"profit":true}]

Free Cash Flow
Free Cash Flow	25.90M	41.20M	30.40M	(7.40M)	8.50M	[{"date":"2024-06-30","value":62.86,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":73.79,"profit":true},{"date":"2025-03-31","value":-17.96,"profit":false},{"date":"2025-06-30","value":20.63,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	58.02%	(25.60%)	(122.40%)	(257.97%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-44.13,"profit":false},{"date":"2025-03-31","value":-210.98,"profit":false},{"date":"2025-06-30","value":-444.66,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	333.33%	(376.92%)	(113.89%)	380.00%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":87.72,"profit":true},{"date":"2024-12-31","value":-99.19,"profit":false},{"date":"2025-03-31","value":-29.97,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	144.51%	(90.11%)	652.27%	(85.20%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":22.15,"profit":true},{"date":"2024-12-31","value":-13.82,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-13.06,"profit":false}]

Net Change in Cash	-	(157.14%)	(781.82%)	(235.00%)	(108.89%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	59.07%	(26.21%)	(124.34%)	(214.86%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-44.37,"profit":false},{"date":"2025-03-31","value":-210.49,"profit":false},{"date":"2025-06-30","value":-363.73,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	RMBL
Cash Ratio	0.19
Current Ratio	1.16
Quick Ratio	0.29

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.