Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	RSLS	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	11.30M	13.60M	11.24M	8.68M	8.01M	[{"date":"2020-12-31","value":83.08,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":82.65,"profit":true},{"date":"2023-12-31","value":63.81,"profit":true},{"date":"2024-12-31","value":58.87,"profit":true}]
Cost of Revenue	5.04M	5.25M	4.44M	3.13M	2.95M	[{"date":"2020-12-31","value":95.91,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":84.5,"profit":true},{"date":"2023-12-31","value":59.6,"profit":true},{"date":"2024-12-31","value":56.15,"profit":true}]
Gross Profit	6.26M	8.35M	6.80M	5.55M	5.06M	[{"date":"2020-12-31","value":75.01,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":81.48,"profit":true},{"date":"2023-12-31","value":66.46,"profit":true},{"date":"2024-12-31","value":60.58,"profit":true}]
Gross Margin	55.42%	61.38%	60.52%	63.93%	63.17%	[{"date":"2020-12-31","value":86.69,"profit":true},{"date":"2021-12-31","value":96.01,"profit":true},{"date":"2022-12-31","value":94.66,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":98.8,"profit":true}]

Operating Expenses	18.72M	36.10M	33.88M	20.19M	11.72M	[{"date":"2020-12-31","value":51.86,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":93.86,"profit":true},{"date":"2023-12-31","value":55.92,"profit":true},{"date":"2024-12-31","value":32.48,"profit":true}]
Operating Income	(12.46M)	(27.75M)	(27.08M)	(14.64M)	(6.67M)	[{"date":"2020-12-31","value":-1245700000,"profit":false},{"date":"2021-12-31","value":-2774900000,"profit":false},{"date":"2022-12-31","value":-2707800000,"profit":false},{"date":"2023-12-31","value":-1463900000,"profit":false},{"date":"2024-12-31","value":-666800000,"profit":false}]
Total Non-Operating Income/Expense	(11.40M)	(35.12M)	(19.63M)	3.90M	651.00K	[{"date":"2020-12-31","value":-292.61,"profit":false},{"date":"2021-12-31","value":-901.26,"profit":false},{"date":"2022-12-31","value":-503.7,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":16.71,"profit":true}]
Pre-Tax Income	(21.81M)	(62.04M)	(46.59M)	(11.34M)	(7.09M)	[{"date":"2020-12-31","value":-2181100000,"profit":false},{"date":"2021-12-31","value":-6203900000,"profit":false},{"date":"2022-12-31","value":-4659400000,"profit":false},{"date":"2023-12-31","value":-1133500000,"profit":false},{"date":"2024-12-31","value":-709100000,"profit":false}]
Income Taxes	(181.00K)	(106.00K)	(380.00K)	52.00K	39.00K	[{"date":"2020-12-31","value":-348.08,"profit":false},{"date":"2021-12-31","value":-203.85,"profit":false},{"date":"2022-12-31","value":-730.77,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":75,"profit":true}]
Income After Taxes	(21.63M)	(61.93M)	(46.21M)	(11.39M)	(7.13M)	[{"date":"2020-12-31","value":-2163000000,"profit":false},{"date":"2021-12-31","value":-6193300000,"profit":false},{"date":"2022-12-31","value":-4621400000,"profit":false},{"date":"2023-12-31","value":-1138700000,"profit":false},{"date":"2024-12-31","value":-713000000,"profit":false}]

Income From Continuous Operations	(21.63M)	(61.93M)	(46.21M)	(26.16M)	(7.13M)	[{"date":"2020-12-31","value":-2163000000,"profit":false},{"date":"2021-12-31","value":-6193300000,"profit":false},{"date":"2022-12-31","value":-4621400000,"profit":false},{"date":"2023-12-31","value":-2615800000,"profit":false},{"date":"2024-12-31","value":-713000000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(21.63M)	(61.93M)	(46.21M)	(11.39M)	(7.13M)	[{"date":"2020-12-31","value":-2163000000,"profit":false},{"date":"2021-12-31","value":-6193300000,"profit":false},{"date":"2022-12-31","value":-4621400000,"profit":false},{"date":"2023-12-31","value":-1138700000,"profit":false},{"date":"2024-12-31","value":-713000000,"profit":false}]

EPS (Diluted)	(238.50)	(190.50)	(81.59)	(3.55)	-	[{"date":"2020-12-31","value":-23850,"profit":false},{"date":"2021-12-31","value":-19050,"profit":false},{"date":"2022-12-31","value":-8159,"profit":false},{"date":"2023-12-31","value":-355,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	20.36%	(17.35%)	(22.79%)	(7.74%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-85.21,"profit":false},{"date":"2023-12-31","value":-111.93,"profit":false},{"date":"2024-12-31","value":-38.03,"profit":false}]
Cost of Revenue	-	4.27%	(15.50%)	(29.47%)	(5.78%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-363.11,"profit":false},{"date":"2023-12-31","value":-690.48,"profit":false},{"date":"2024-12-31","value":-135.48,"profit":false}]
Gross Profit	-	33.31%	(18.52%)	(18.44%)	(8.85%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-55.59,"profit":false},{"date":"2023-12-31","value":-55.34,"profit":false},{"date":"2024-12-31","value":-26.57,"profit":false}]
Gross Margin	-	10.76%	(1.41%)	5.64%	(1.20%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-13.12,"profit":false},{"date":"2023-12-31","value":52.47,"profit":true},{"date":"2024-12-31","value":-11.15,"profit":false}]

Operating Expenses	-	92.84%	(6.14%)	(40.42%)	(41.92%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-6.62,"profit":false},{"date":"2023-12-31","value":-43.53,"profit":false},{"date":"2024-12-31","value":-45.15,"profit":false}]
Operating Income	-	122.76%	(2.42%)	(45.94%)	(54.45%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.97,"profit":false},{"date":"2023-12-31","value":-37.42,"profit":false},{"date":"2024-12-31","value":-44.36,"profit":false}]
Total Non-Operating Income/Expense	-	208.01%	(44.11%)	(119.85%)	(83.29%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-21.21,"profit":false},{"date":"2023-12-31","value":-57.62,"profit":false},{"date":"2024-12-31","value":-40.04,"profit":false}]
Pre-Tax Income	-	184.44%	(24.90%)	(75.67%)	(37.44%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-13.5,"profit":false},{"date":"2023-12-31","value":-41.03,"profit":false},{"date":"2024-12-31","value":-20.3,"profit":false}]
Income Taxes	-	(41.44%)	258.49%	(113.68%)	(25.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-16.03,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-43.98,"profit":false},{"date":"2024-12-31","value":-9.67,"profit":false}]
Income After Taxes	-	186.33%	(25.38%)	(75.36%)	(37.38%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-13.62,"profit":false},{"date":"2023-12-31","value":-40.44,"profit":false},{"date":"2024-12-31","value":-20.06,"profit":false}]

Income From Continuous Operations	-	186.33%	(25.38%)	(43.40%)	(72.74%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-13.62,"profit":false},{"date":"2023-12-31","value":-23.29,"profit":false},{"date":"2024-12-31","value":-39.04,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	186.33%	(25.38%)	(75.36%)	(37.38%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-13.62,"profit":false},{"date":"2023-12-31","value":-40.44,"profit":false},{"date":"2024-12-31","value":-20.06,"profit":false}]

EPS (Diluted)	-	(20.13%)	(57.17%)	(95.65%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	1.97M	2.29M	1.80M	1.11M	1.24M	[{"date":"2024-06-30","value":85.73,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":78.75,"profit":true},{"date":"2025-03-31","value":48.56,"profit":true},{"date":"2025-06-30","value":54.19,"profit":true}]
Cost of Revenue	831.00K	853.00K	486.00K	432.00K	643.00K	[{"date":"2024-06-30","value":97.42,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":56.98,"profit":true},{"date":"2025-03-31","value":50.64,"profit":true},{"date":"2025-06-30","value":75.38,"profit":true}]
Gross Profit	1.13M	1.44M	1.32M	681.00K	599.00K	[{"date":"2024-06-30","value":78.8,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":91.66,"profit":true},{"date":"2025-03-31","value":47.32,"profit":true},{"date":"2025-06-30","value":41.63,"profit":true}]
Gross Margin	57.71%	62.78%	73.07%	61.19%	48.23%	[{"date":"2024-06-30","value":78.97,"profit":true},{"date":"2024-09-30","value":85.92,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":83.73,"profit":true},{"date":"2025-06-30","value":66,"profit":true}]

Operating Expenses	3.19M	3.20M	2.45M	2.89M	2.72M	[{"date":"2024-06-30","value":99.63,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":76.47,"profit":true},{"date":"2025-03-31","value":90.22,"profit":true},{"date":"2025-06-30","value":84.94,"profit":true}]
Operating Income	(2.05M)	(1.76M)	(642.00K)	(2.21M)	(2.12M)	[{"date":"2024-06-30","value":-205400000,"profit":false},{"date":"2024-09-30","value":-176100000,"profit":false},{"date":"2024-12-31","value":-64200000,"profit":false},{"date":"2025-03-31","value":-220600000,"profit":false},{"date":"2025-06-30","value":-211900000,"profit":false}]
Total Non-Operating Income/Expense	478.00K	186.00K	(1.11M)	3.65M	-	[{"date":"2024-06-30","value":13.11,"profit":true},{"date":"2024-09-30","value":5.1,"profit":true},{"date":"2024-12-31","value":-30.55,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	(1.58M)	(1.57M)	(1.76M)	1.48M	(2.62M)	[{"date":"2024-06-30","value":-106.68,"profit":false},{"date":"2024-09-30","value":-106.35,"profit":false},{"date":"2024-12-31","value":-118.57,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-177.04,"profit":false}]
Income Taxes	15.00K	6.00K	-	7.00K	8.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":40,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":46.67,"profit":true},{"date":"2025-06-30","value":53.33,"profit":true}]
Income After Taxes	(1.59M)	(1.58M)	-	1.47M	-	[{"date":"2024-06-30","value":-108.21,"profit":false},{"date":"2024-09-30","value":-107.26,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	(1.59M)	(1.58M)	(1.76M)	1.47M	-	[{"date":"2024-06-30","value":-108.21,"profit":false},{"date":"2024-09-30","value":-107.26,"profit":false},{"date":"2024-12-31","value":-119.47,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(1.59M)	(1.58M)	(1.76M)	1.47M	(2.63M)	[{"date":"2024-06-30","value":-108.21,"profit":false},{"date":"2024-09-30","value":-107.26,"profit":false},{"date":"2024-12-31","value":-119.47,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-178.43,"profit":false}]

EPS (Diluted)	(0.06)	(3.11)	-	(2.41)	(9.00)	[{"date":"2024-06-30","value":-6,"profit":false},{"date":"2024-09-30","value":-310.7,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-241.24,"profit":false},{"date":"2025-06-30","value":-900,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	16.64%	(21.25%)	(38.34%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-127.68,"profit":false},{"date":"2025-03-31","value":-230.38,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Cost of Revenue	-	2.65%	(43.02%)	(11.11%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1625.16,"profit":false},{"date":"2025-03-31","value":-419.7,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	-	26.90%	(8.34%)	(48.37%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-31.01,"profit":false},{"date":"2025-03-31","value":-179.84,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Gross Margin	-	8.79%	16.39%	(16.27%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":53.64,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-99.25,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Operating Expenses	-	0.38%	(23.53%)	17.98%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":2.09,"profit":true},{"date":"2024-12-31","value":-130.87,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Operating Income	-	(14.26%)	(63.54%)	243.61%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-5.86,"profit":false},{"date":"2024-12-31","value":-26.08,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	(61.09%)	(698.92%)	(427.38%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	-	(0.32%)	11.49%	(184.34%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.75,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1604.06,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Income Taxes	-	(60.00%)	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	(0.88%)	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	(0.88%)	11.39%	(183.70%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-7.71,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1613.52,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(0.88%)	11.39%	(183.70%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-7.71,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1613.52,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

EPS (Diluted)	-	5078.33%	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	8.94M	29.94M	9.91M	10.30M	4.59M	[{"date":"2020-12-31","value":29.88,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":33.11,"profit":true},{"date":"2023-12-31","value":34.39,"profit":true},{"date":"2024-12-31","value":15.33,"profit":true}]
Non-current Assets	28.12M	24.00M	1.23M	367.00K	205.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":85.37,"profit":true},{"date":"2022-12-31","value":4.38,"profit":true},{"date":"2023-12-31","value":1.31,"profit":true},{"date":"2024-12-31","value":0.73,"profit":true}]
Total Assets	37.06M	54.26M	11.14M	10.66M	4.79M	[{"date":"2020-12-31","value":68.31,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":20.54,"profit":true},{"date":"2023-12-31","value":19.65,"profit":true},{"date":"2024-12-31","value":8.83,"profit":true}]

Total Liabilities
Current Liabilities	11.61M	7.53M	7.48M	3.78M	4.99M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":64.89,"profit":true},{"date":"2022-12-31","value":64.46,"profit":true},{"date":"2023-12-31","value":32.55,"profit":true},{"date":"2024-12-31","value":42.96,"profit":true}]
Non-current Liabilities	10.97M	667.00K	123.00K	223.00K	61.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":6.08,"profit":true},{"date":"2022-12-31","value":1.12,"profit":true},{"date":"2023-12-31","value":2.03,"profit":true},{"date":"2024-12-31","value":0.56,"profit":true}]
Total Liabilities	22.57M	8.19M	7.48M	4.00M	5.05M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":36.26,"profit":true},{"date":"2022-12-31","value":33.14,"profit":true},{"date":"2023-12-31","value":17.72,"profit":true},{"date":"2024-12-31","value":22.35,"profit":true}]

Total Shareholders' equity
Common Stock	6.00K	18.00K	1.00K	23.00K	20.00K	[{"date":"2020-12-31","value":26.09,"profit":true},{"date":"2021-12-31","value":78.26,"profit":true},{"date":"2022-12-31","value":4.35,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":86.96,"profit":true}]
Retained Earnings	(514.83M)	(576.76M)	(624.19M)	(635.57M)	(642.70M)	[{"date":"2020-12-31","value":-51482700000,"profit":false},{"date":"2021-12-31","value":-57676000000,"profit":false},{"date":"2022-12-31","value":-62418700000,"profit":false},{"date":"2023-12-31","value":-63557400000,"profit":false},{"date":"2024-12-31","value":-64270400000,"profit":false}]
Other Stockholders' Equity	529.43M	622.40M	627.93M	642.30M	642.55M	[{"date":"2020-12-31","value":82.39,"profit":true},{"date":"2021-12-31","value":96.86,"profit":true},{"date":"2022-12-31","value":97.72,"profit":true},{"date":"2023-12-31","value":99.96,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	14.49M	44.33M	3.66M	6.66M	(253.00K)	[{"date":"2020-12-31","value":32.68,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":8.26,"profit":true},{"date":"2023-12-31","value":15.03,"profit":true},{"date":"2024-12-31","value":-0.57,"profit":false}]

Total Liabilities & Shareholders Equity	37.06M	52.52M	11.14M	10.66M	4.79M	[{"date":"2020-12-31","value":70.57,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":21.21,"profit":true},{"date":"2023-12-31","value":20.3,"profit":true},{"date":"2024-12-31","value":9.13,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	234.73%	(66.89%)	3.88%	(55.44%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-28.5,"profit":false},{"date":"2023-12-31","value":1.65,"profit":true},{"date":"2024-12-31","value":-23.62,"profit":false}]
Non-current Assets	-	(14.63%)	(94.87%)	(70.19%)	(44.14%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Assets	-	46.40%	(79.46%)	(4.30%)	(55.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-171.25,"profit":false},{"date":"2023-12-31","value":-9.26,"profit":false},{"date":"2024-12-31","value":-118.64,"profit":false}]

Total Liabilities
Current Liabilities	-	(35.11%)	(0.65%)	(49.51%)	31.98%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-109.79,"profit":false},{"date":"2022-12-31","value":-2.03,"profit":false},{"date":"2023-12-31","value":-154.81,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	-	(93.92%)	(81.56%)	81.30%	(72.65%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-115.52,"profit":false},{"date":"2022-12-31","value":-100.32,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-89.35,"profit":false}]
Total Liabilities	-	(63.74%)	(8.61%)	(46.53%)	26.15%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-243.73,"profit":false},{"date":"2022-12-31","value":-32.93,"profit":false},{"date":"2023-12-31","value":-177.94,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	200.00%	(94.44%)	2200.00%	(13.04%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":9.09,"profit":true},{"date":"2022-12-31","value":-4.29,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-0.59,"profit":false}]
Retained Earnings	-	12.03%	8.22%	1.82%	1.12%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":68.35,"profit":true},{"date":"2023-12-31","value":15.16,"profit":true},{"date":"2024-12-31","value":9.33,"profit":true}]
Other Stockholders' Equity	-	17.56%	0.89%	2.29%	0.04%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":5.07,"profit":true},{"date":"2023-12-31","value":13.03,"profit":true},{"date":"2024-12-31","value":0.22,"profit":true}]
Total Shareholders' equity	-	206.00%	(91.74%)	82.00%	(103.80%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-44.53,"profit":false},{"date":"2023-12-31","value":39.8,"profit":true},{"date":"2024-12-31","value":-50.39,"profit":false}]

Total Liabilities & Shareholders Equity	-	41.71%	(78.79%)	(4.30%)	(55.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-188.88,"profit":false},{"date":"2023-12-31","value":-10.31,"profit":false},{"date":"2024-12-31","value":-131.98,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	6.09M	5.34M	4.59M	6.29M	8.86M	[{"date":"2024-06-30","value":68.69,"profit":true},{"date":"2024-09-30","value":60.23,"profit":true},{"date":"2024-12-31","value":51.77,"profit":true},{"date":"2025-03-31","value":71.03,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	306.00K	277.00K	205.00K	188.00K	166.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":90.52,"profit":true},{"date":"2024-12-31","value":66.99,"profit":true},{"date":"2025-03-31","value":61.44,"profit":true},{"date":"2025-06-30","value":54.25,"profit":true}]
Total Assets	6.39M	5.62M	4.79M	6.48M	9.03M	[{"date":"2024-06-30","value":70.81,"profit":true},{"date":"2024-09-30","value":62.2,"profit":true},{"date":"2024-12-31","value":53.09,"profit":true},{"date":"2025-03-31","value":71.81,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	3.20M	4.03M	4.99M	4.12M	3.20M	[{"date":"2024-06-30","value":64.21,"profit":true},{"date":"2024-09-30","value":80.74,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":82.71,"profit":true},{"date":"2025-06-30","value":64.17,"profit":true}]
Non-current Liabilities	157.00K	103.00K	61.00K	1.13M	-	[{"date":"2024-06-30","value":13.89,"profit":true},{"date":"2024-09-30","value":9.12,"profit":true},{"date":"2024-12-31","value":5.4,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Liabilities	3.36M	4.13M	5.05M	5.25M	3.20M	[{"date":"2024-06-30","value":63.93,"profit":true},{"date":"2024-09-30","value":78.58,"profit":true},{"date":"2024-12-31","value":96.06,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":60.9,"profit":true}]

Total Shareholders' equity
Common Stock	29.00K	26.00K	-	20.00K	-	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":89.66,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":68.97,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	(639.36M)	(640.94M)	(642.70M)	(641.23M)	(643.86M)	[{"date":"2024-06-30","value":-63936200000,"profit":false},{"date":"2024-09-30","value":-64094300000,"profit":false},{"date":"2024-12-31","value":-64270400000,"profit":false},{"date":"2025-03-31","value":-64123000000,"profit":false},{"date":"2025-06-30","value":-64386000000,"profit":false}]
Other Stockholders' Equity	642.46M	642.52M	-	642.57M	649.80M	[{"date":"2024-06-30","value":98.87,"profit":true},{"date":"2024-09-30","value":98.88,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":98.89,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	3.04M	1.49M	(253.00K)	1.23M	5.83M	[{"date":"2024-06-30","value":52.07,"profit":true},{"date":"2024-09-30","value":25.51,"profit":true},{"date":"2024-12-31","value":-4.34,"profit":false},{"date":"2025-03-31","value":21.1,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	6.39M	5.62M	4.79M	6.48M	9.03M	[{"date":"2024-06-30","value":70.81,"profit":true},{"date":"2024-09-30","value":62.2,"profit":true},{"date":"2024-12-31","value":53.09,"profit":true},{"date":"2025-03-31","value":71.81,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(12.30%)	(14.05%)	37.21%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-33.07,"profit":false},{"date":"2024-12-31","value":-37.76,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Non-current Assets	-	(9.48%)	(25.99%)	(8.29%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Total Assets	-	(12.17%)	(14.64%)	35.26%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-34.51,"profit":false},{"date":"2024-12-31","value":-41.52,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	25.74%	23.85%	(17.29%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":92.65,"profit":true},{"date":"2025-03-31","value":-67.17,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Non-current Liabilities	-	(34.39%)	(40.78%)	1752.46%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1.96,"profit":false},{"date":"2024-12-31","value":-2.33,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Liabilities	-	22.93%	22.24%	4.10%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":96.98,"profit":true},{"date":"2025-03-31","value":17.89,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	(10.34%)	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	0.25%	0.27%	(0.23%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":90,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-83.47,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Other Stockholders' Equity	-	0.01%	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Shareholders' equity	-	(51.00%)	(117.01%)	(586.17%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	(12.17%)	(14.64%)	35.26%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-34.51,"profit":false},{"date":"2024-12-31","value":-41.52,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(8.55M)	(15.38M)	(21.90M)	(16.96M)	(4.43M)	[{"date":"2020-12-31","value":-855000000,"profit":false},{"date":"2021-12-31","value":-1537500000,"profit":false},{"date":"2022-12-31","value":-2190200000,"profit":false},{"date":"2023-12-31","value":-1696000000,"profit":false},{"date":"2024-12-31","value":-442700000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(2.39M)	1.85M	(92.00K)	(10.00K)	-	[{"date":"2020-12-31","value":-128.84,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-4.96,"profit":false},{"date":"2023-12-31","value":-0.54,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	11.07M	33.30M	3.13M	17.57M	677.00K	[{"date":"2020-12-31","value":33.26,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":9.4,"profit":true},{"date":"2023-12-31","value":52.78,"profit":true},{"date":"2024-12-31","value":2.03,"profit":true}]

Net Change in Cash	22.00K	19.81M	(18.86M)	604.00K	(3.77M)	[{"date":"2020-12-31","value":0.11,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-95.21,"profit":false},{"date":"2023-12-31","value":3.05,"profit":true},{"date":"2024-12-31","value":-19.01,"profit":false}]

Free Cash Flow
Free Cash Flow	(8.94M)	(15.73M)	(22.03M)	(17.00M)	(4.43M)	[{"date":"2020-12-31","value":-894000000,"profit":false},{"date":"2021-12-31","value":-1572700000,"profit":false},{"date":"2022-12-31","value":-2203300000,"profit":false},{"date":"2023-12-31","value":-1700300000,"profit":false},{"date":"2024-12-31","value":-442700000,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	79.82%	42.45%	(22.56%)	(73.90%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":53.18,"profit":true},{"date":"2023-12-31","value":-28.27,"profit":false},{"date":"2024-12-31","value":-92.57,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(177.62%)	(104.96%)	(89.13%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	200.67%	(90.60%)	461.47%	(96.15%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":43.48,"profit":true},{"date":"2022-12-31","value":-19.63,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-20.84,"profit":false}]

Net Change in Cash	-	89936.36%	(195.21%)	(103.20%)	(723.51%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.22,"profit":false},{"date":"2023-12-31","value":-0.11,"profit":false},{"date":"2024-12-31","value":-0.8,"profit":false}]

Free Cash Flow
Free Cash Flow	-	75.92%	40.10%	(22.83%)	(73.96%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":52.82,"profit":true},{"date":"2023-12-31","value":-30.07,"profit":false},{"date":"2024-12-31","value":-97.43,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(1.36M)	(311.00K)	(687.00K)	(2.12M)	(4.49M)	[{"date":"2024-06-30","value":-135700000,"profit":false},{"date":"2024-09-30","value":-31100000,"profit":false},{"date":"2024-12-31","value":-68700000,"profit":false},{"date":"2025-03-31","value":-211900000,"profit":false},{"date":"2025-06-30","value":-449400000,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	4.76M	10.86M	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":43.82,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	24.00K	-	653.00K	3.95M	6.10M	[{"date":"2024-06-30","value":0.39,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":10.7,"profit":true},{"date":"2025-03-31","value":64.69,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Net Change in Cash	(1.33M)	(310.00K)	(50.00K)	1.82M	1.61M	[{"date":"2024-06-30","value":-72.78,"profit":false},{"date":"2024-09-30","value":-17.01,"profit":false},{"date":"2024-12-31","value":-2.74,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":88.25,"profit":true}]

Free Cash Flow
Free Cash Flow	(1.36M)	(311.00K)	(687.00K)	(2.12M)	(4.49M)	[{"date":"2024-06-30","value":-135700000,"profit":false},{"date":"2024-09-30","value":-31100000,"profit":false},{"date":"2024-12-31","value":-68700000,"profit":false},{"date":"2025-03-31","value":-211900000,"profit":false},{"date":"2025-06-30","value":-449400000,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(77.08%)	120.90%	208.44%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-36.98,"profit":false},{"date":"2024-12-31","value":58,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	-	504.44%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Net Change in Cash	-	(76.62%)	(83.87%)	(3744.00%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	(77.08%)	120.90%	208.44%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-36.98,"profit":false},{"date":"2024-12-31","value":58,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	RSLS
Cash Ratio	1.29
Current Ratio	2.77
Quick Ratio	1.97

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.