Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	SBIG	Sector	S&P500
1-Week Return	-22.92%	0.56%	-0.47%
1-Month Return	-19.57%	5.61%	1.91%
3-Month Return	-53.75%	14.64%	8.08%
6-Month Return	-76.88%	39.55%	21.05%
1-Year Return	-80.53%	34.39%	19.71%
3-Year Return	-98.39%	153.06%	83.97%
5-Year Return	-99.62%	165.85%	103.15%

Time Frame	SBIG	Sector	S&P500
1-Week Return	-100.00%	33.80%	-21.78%
1-Month Return	-92.93%	94.27%	25.88%
3-Month Return	-95.62%	74.04%	37.04%
6-Month Return	-94.87%	96.55%	47.31%
1-Year Return	-80.53%	34.39%	19.71%
3-Year Return	-74.75%	36.27%	22.53%
5-Year Return	-67.19%	21.60%	15.23%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	15.18M	24.02M	26.63M	28.05M	24.65M	[{"date":"2020-12-31","value":54.13,"profit":true},{"date":"2021-12-31","value":85.65,"profit":true},{"date":"2022-12-31","value":94.93,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":87.88,"profit":true}]
Cost of Revenue	4.98M	6.93M	6.70M	6.49M	6.66M	[{"date":"2020-12-31","value":71.84,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":96.71,"profit":true},{"date":"2023-12-31","value":93.61,"profit":true},{"date":"2024-12-31","value":96.05,"profit":true}]
Gross Profit	10.21M	17.09M	19.93M	21.56M	17.99M	[{"date":"2020-12-31","value":47.32,"profit":true},{"date":"2021-12-31","value":79.28,"profit":true},{"date":"2022-12-31","value":92.41,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":83.44,"profit":true}]
Gross Margin	67.21%	71.16%	74.84%	76.88%	73.00%	[{"date":"2020-12-31","value":87.43,"profit":true},{"date":"2021-12-31","value":92.56,"profit":true},{"date":"2022-12-31","value":97.34,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":94.96,"profit":true}]

Operating Expenses	11.81M	23.63M	36.23M	29.90M	18.59M	[{"date":"2020-12-31","value":32.59,"profit":true},{"date":"2021-12-31","value":65.22,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":82.54,"profit":true},{"date":"2024-12-31","value":51.32,"profit":true}]
Operating Income	(1.60M)	(6.53M)	(16.30M)	(8.34M)	(600.00K)	[{"date":"2020-12-31","value":-160083600,"profit":false},{"date":"2021-12-31","value":-653200000,"profit":false},{"date":"2022-12-31","value":-1630000000,"profit":false},{"date":"2023-12-31","value":-834000000,"profit":false},{"date":"2024-12-31","value":-60000000,"profit":false}]
Total Non-Operating Income/Expense	5.84K	787.00K	2.30M	(4.11M)	(3.48M)	[{"date":"2020-12-31","value":0.25,"profit":true},{"date":"2021-12-31","value":34.28,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-179.09,"profit":false},{"date":"2024-12-31","value":-151.35,"profit":false}]
Pre-Tax Income	(1.60M)	(5.75M)	(13.07M)	(10.23M)	(1.87M)	[{"date":"2020-12-31","value":-159799900,"profit":false},{"date":"2021-12-31","value":-574800000,"profit":false},{"date":"2022-12-31","value":-1307300000,"profit":false},{"date":"2023-12-31","value":-1022900000,"profit":false},{"date":"2024-12-31","value":-187300000,"profit":false}]
Income Taxes	(2.84K)	2.00K	3.00K	4.00K	3.00K	[{"date":"2020-12-31","value":-70.92,"profit":false},{"date":"2021-12-31","value":50,"profit":true},{"date":"2022-12-31","value":75,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":75,"profit":true}]
Income After Taxes	(1.60M)	(5.75M)	(13.08M)	(10.23M)	(1.88M)	[{"date":"2020-12-31","value":-159516200,"profit":false},{"date":"2021-12-31","value":-575000000,"profit":false},{"date":"2022-12-31","value":-1307600000,"profit":false},{"date":"2023-12-31","value":-1023300000,"profit":false},{"date":"2024-12-31","value":-187600000,"profit":false}]

Income From Continuous Operations	(1.60M)	(5.75M)	(13.08M)	(10.23M)	(1.88M)	[{"date":"2020-12-31","value":-159799900,"profit":false},{"date":"2021-12-31","value":-575000000,"profit":false},{"date":"2022-12-31","value":-1307600000,"profit":false},{"date":"2023-12-31","value":-1023300000,"profit":false},{"date":"2024-12-31","value":-187600000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(1.60M)	(5.75M)	(13.08M)	(10.23M)	(1.88M)	[{"date":"2020-12-31","value":-159516200,"profit":false},{"date":"2021-12-31","value":-575000000,"profit":false},{"date":"2022-12-31","value":-1307600000,"profit":false},{"date":"2023-12-31","value":-1023300000,"profit":false},{"date":"2024-12-31","value":-187600000,"profit":false}]

EPS (Diluted)	-	0.32	(0.30)	(0.25)	(0.06)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-93.75,"profit":false},{"date":"2023-12-31","value":-78.13,"profit":false},{"date":"2024-12-31","value":-18.75,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	58.23%	10.84%	5.34%	(12.12%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":18.62,"profit":true},{"date":"2023-12-31","value":9.16,"profit":true},{"date":"2024-12-31","value":-20.82,"profit":false}]
Cost of Revenue	-	39.19%	(3.29%)	(3.21%)	2.61%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-8.4,"profit":false},{"date":"2023-12-31","value":-8.19,"profit":false},{"date":"2024-12-31","value":6.65,"profit":true}]
Gross Profit	-	67.51%	16.57%	8.21%	(16.56%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":24.55,"profit":true},{"date":"2023-12-31","value":12.16,"profit":true},{"date":"2024-12-31","value":-24.52,"profit":false}]
Gross Margin	-	5.87%	5.17%	2.73%	(5.04%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":88.06,"profit":true},{"date":"2023-12-31","value":46.48,"profit":true},{"date":"2024-12-31","value":-85.91,"profit":false}]

Operating Expenses	-	100.13%	53.33%	(17.46%)	(37.82%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":53.26,"profit":true},{"date":"2023-12-31","value":-17.43,"profit":false},{"date":"2024-12-31","value":-37.77,"profit":false}]
Operating Income	-	308.04%	149.54%	(48.83%)	(92.81%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":48.55,"profit":true},{"date":"2023-12-31","value":-15.85,"profit":false},{"date":"2024-12-31","value":-30.13,"profit":false}]
Total Non-Operating Income/Expense	-	13382.95%	191.74%	(279.09%)	(15.49%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":1.43,"profit":true},{"date":"2023-12-31","value":-2.09,"profit":false},{"date":"2024-12-31","value":-0.12,"profit":false}]
Pre-Tax Income	-	259.70%	127.44%	(21.75%)	(81.69%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":49.07,"profit":true},{"date":"2023-12-31","value":-8.38,"profit":false},{"date":"2024-12-31","value":-31.46,"profit":false}]
Income Taxes	-	(170.50%)	50.00%	33.33%	(25.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-340.99,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":66.67,"profit":true},{"date":"2024-12-31","value":-50,"profit":false}]
Income After Taxes	-	260.46%	127.41%	(21.74%)	(81.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":48.92,"profit":true},{"date":"2023-12-31","value":-8.35,"profit":false},{"date":"2024-12-31","value":-31.35,"profit":false}]

Income From Continuous Operations	-	259.83%	127.41%	(21.74%)	(81.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":49.04,"profit":true},{"date":"2023-12-31","value":-8.37,"profit":false},{"date":"2024-12-31","value":-31.43,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	260.46%	127.41%	(21.74%)	(81.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":48.92,"profit":true},{"date":"2023-12-31","value":-8.35,"profit":false},{"date":"2024-12-31","value":-31.35,"profit":false}]

EPS (Diluted)	-	-	(193.75%)	(16.67%)	(76.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	6.61M	6.42M	5.14M	5.52M	5.84M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.17,"profit":true},{"date":"2024-12-31","value":77.71,"profit":true},{"date":"2025-03-31","value":83.42,"profit":true},{"date":"2025-06-30","value":88.28,"profit":true}]
Cost of Revenue	1.92M	1.99M	956.00K	1.21M	1.50M	[{"date":"2024-06-30","value":96.23,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":48.04,"profit":true},{"date":"2025-03-31","value":60.6,"profit":true},{"date":"2025-06-30","value":75.33,"profit":true}]
Gross Profit	4.70M	4.43M	4.18M	4.31M	4.34M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":94.42,"profit":true},{"date":"2024-12-31","value":89.04,"profit":true},{"date":"2025-03-31","value":91.76,"profit":true},{"date":"2025-06-30","value":92.36,"profit":true}]
Gross Margin	71.04%	69.03%	81.39%	78.14%	74.32%	[{"date":"2024-06-30","value":87.28,"profit":true},{"date":"2024-09-30","value":84.81,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":96,"profit":true},{"date":"2025-06-30","value":91.31,"profit":true}]

Operating Expenses	4.75M	4.48M	5.35M	5.94M	6.56M	[{"date":"2024-06-30","value":72.44,"profit":true},{"date":"2024-09-30","value":68.26,"profit":true},{"date":"2024-12-31","value":81.58,"profit":true},{"date":"2025-03-31","value":90.55,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	(57.00K)	(45.00K)	(216.00K)	(427.00K)	(726.00K)	[{"date":"2024-06-30","value":-5700000,"profit":false},{"date":"2024-09-30","value":-4500000,"profit":false},{"date":"2024-12-31","value":-21600000,"profit":false},{"date":"2025-03-31","value":-42700000,"profit":false},{"date":"2025-06-30","value":-72600000,"profit":false}]
Total Non-Operating Income/Expense	(1.13M)	(1.06M)	(873.00K)	-	(415.00K)	[{"date":"2024-06-30","value":-113200000,"profit":false},{"date":"2024-09-30","value":-105900000,"profit":false},{"date":"2024-12-31","value":-87300000,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":-41500000,"profit":false}]
Pre-Tax Income	(647.00K)	(554.00K)	(1.09M)	(751.00K)	(1.14M)	[{"date":"2024-06-30","value":-64700000,"profit":false},{"date":"2024-09-30","value":-55400000,"profit":false},{"date":"2024-12-31","value":-108900000,"profit":false},{"date":"2025-03-31","value":-75100000,"profit":false},{"date":"2025-06-30","value":-114100000,"profit":false}]
Income Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	(647.00K)	(554.00K)	(1.09M)	(751.00K)	(1.14M)	[{"date":"2024-06-30","value":-64700000,"profit":false},{"date":"2024-09-30","value":-55400000,"profit":false},{"date":"2024-12-31","value":-109200000,"profit":false},{"date":"2025-03-31","value":-75100000,"profit":false},{"date":"2025-06-30","value":-114100000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(647.00K)	(554.00K)	(1.09M)	(751.00K)	(1.14M)	[{"date":"2024-06-30","value":-64700000,"profit":false},{"date":"2024-09-30","value":-55400000,"profit":false},{"date":"2024-12-31","value":-109200000,"profit":false},{"date":"2025-03-31","value":-75100000,"profit":false},{"date":"2025-06-30","value":-114100000,"profit":false}]

EPS (Diluted)	(0.01)	(0.01)	(0.03)	(0.02)	(0.02)	[{"date":"2024-06-30","value":-1,"profit":false},{"date":"2024-09-30","value":-1,"profit":false},{"date":"2024-12-31","value":-3,"profit":false},{"date":"2025-03-31","value":-2,"profit":false},{"date":"2025-06-30","value":-2,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	(2.83%)	(20.03%)	7.36%	5.82%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-38.44,"profit":false},{"date":"2024-12-31","value":-272.27,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":79.1,"profit":true}]
Cost of Revenue	-	3.92%	(51.96%)	26.15%	24.30%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":14.98,"profit":true},{"date":"2024-12-31","value":-198.69,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":92.9,"profit":true}]
Gross Profit	-	(5.58%)	(5.70%)	3.06%	0.65%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-182.24,"profit":false},{"date":"2024-12-31","value":-186.38,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":21.23,"profit":true}]
Gross Margin	-	(2.83%)	17.92%	(4.00%)	(4.89%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-15.8,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-22.34,"profit":false},{"date":"2025-06-30","value":-27.27,"profit":false}]

Operating Expenses	-	(5.76%)	19.51%	11.00%	10.43%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-29.54,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":56.39,"profit":true},{"date":"2025-06-30","value":53.48,"profit":true}]
Operating Income	-	(21.05%)	380.00%	97.69%	70.02%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-5.54,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":25.71,"profit":true},{"date":"2025-06-30","value":18.43,"profit":true}]
Total Non-Operating Income/Expense	-	(6.45%)	(17.56%)	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	-	(14.37%)	96.57%	(31.04%)	51.93%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-14.88,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-32.14,"profit":false},{"date":"2025-06-30","value":53.78,"profit":true}]
Income Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	(14.37%)	97.11%	(31.23%)	51.93%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-14.8,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-32.16,"profit":false},{"date":"2025-06-30","value":53.48,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(14.37%)	97.11%	(31.23%)	51.93%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-14.8,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-32.16,"profit":false},{"date":"2025-06-30","value":53.48,"profit":true}]

EPS (Diluted)	-	-	200.00%	(33.33%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-16.67,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	12.05M	6.48M	8.27M	4.45M	3.86M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":53.75,"profit":true},{"date":"2022-12-31","value":68.63,"profit":true},{"date":"2023-12-31","value":36.88,"profit":true},{"date":"2024-12-31","value":32.06,"profit":true}]
Non-current Assets	268.56K	564.00K	1.38M	660.00K	2.96M	[{"date":"2020-12-31","value":9.07,"profit":true},{"date":"2021-12-31","value":19.05,"profit":true},{"date":"2022-12-31","value":46.74,"profit":true},{"date":"2023-12-31","value":22.29,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	12.32M	7.04M	9.66M	5.11M	6.83M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":57.16,"profit":true},{"date":"2022-12-31","value":78.37,"profit":true},{"date":"2023-12-31","value":41.43,"profit":true},{"date":"2024-12-31","value":55.39,"profit":true}]

Total Liabilities
Current Liabilities	2.54M	2.58M	10.27M	13.55M	5.67M	[{"date":"2020-12-31","value":18.72,"profit":true},{"date":"2021-12-31","value":19.07,"profit":true},{"date":"2022-12-31","value":75.82,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":41.84,"profit":true}]
Non-current Liabilities	260.32K	16.44M	3.70M	228.00K	10.93M	[{"date":"2020-12-31","value":1.58,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":22.53,"profit":true},{"date":"2023-12-31","value":1.39,"profit":true},{"date":"2024-12-31","value":66.46,"profit":true}]
Total Liabilities	2.80M	2.58M	13.98M	13.78M	16.60M	[{"date":"2020-12-31","value":16.85,"profit":true},{"date":"2021-12-31","value":15.57,"profit":true},{"date":"2022-12-31","value":84.23,"profit":true},{"date":"2023-12-31","value":83.03,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	13.20K	14.00K	3.00K	4.00K	4.00K	[{"date":"2020-12-31","value":94.29,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":21.43,"profit":true},{"date":"2023-12-31","value":28.57,"profit":true},{"date":"2024-12-31","value":28.57,"profit":true}]
Retained Earnings	(7.47M)	(13.22M)	(26.33M)	(36.56M)	(38.44M)	[{"date":"2020-12-31","value":-747450800,"profit":false},{"date":"2021-12-31","value":-1322500000,"profit":false},{"date":"2022-12-31","value":-2633200000,"profit":false},{"date":"2023-12-31","value":-3656500000,"profit":false},{"date":"2024-12-31","value":-3844100000,"profit":false}]
Other Stockholders' Equity	16.97M	17.68M	22.70M	27.89M	28.67M	[{"date":"2020-12-31","value":59.2,"profit":true},{"date":"2021-12-31","value":61.68,"profit":true},{"date":"2022-12-31","value":79.19,"profit":true},{"date":"2023-12-31","value":97.28,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	9.53M	4.46M	(4.32M)	(8.67M)	(9.77M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":46.81,"profit":true},{"date":"2022-12-31","value":-45.36,"profit":false},{"date":"2023-12-31","value":-91.06,"profit":false},{"date":"2024-12-31","value":-102.58,"profit":false}]

Total Liabilities & Shareholders Equity	12.32M	7.04M	9.66M	5.11M	6.83M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":57.16,"profit":true},{"date":"2022-12-31","value":78.37,"profit":true},{"date":"2023-12-31","value":41.43,"profit":true},{"date":"2024-12-31","value":55.39,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(46.25%)	27.69%	(46.27%)	(13.07%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-167.03,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-167.11,"profit":false},{"date":"2024-12-31","value":-47.21,"profit":false}]
Non-current Assets	-	110.01%	145.39%	(52.31%)	348.64%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":31.55,"profit":true},{"date":"2022-12-31","value":41.7,"profit":true},{"date":"2023-12-31","value":-15,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	-	(42.84%)	37.11%	(47.14%)	33.69%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-115.44,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-127,"profit":false},{"date":"2024-12-31","value":90.78,"profit":true}]

Total Liabilities
Current Liabilities	-	1.87%	297.60%	31.90%	(58.16%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.63,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":10.72,"profit":true},{"date":"2024-12-31","value":-19.54,"profit":false}]
Non-current Liabilities	-	6215.40%	(77.47%)	(93.84%)	4692.11%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.25,"profit":false},{"date":"2023-12-31","value":-1.51,"profit":false},{"date":"2024-12-31","value":75.49,"profit":true}]
Total Liabilities	-	(7.61%)	440.94%	(1.42%)	20.44%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.73,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.32,"profit":false},{"date":"2024-12-31","value":4.64,"profit":true}]

Total Shareholders' equity
Common Stock	-	6.06%	(78.57%)	33.33%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":18.18,"profit":true},{"date":"2022-12-31","value":-235.71,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	76.93%	99.11%	38.86%	5.13%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":77.63,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":39.21,"profit":true},{"date":"2024-12-31","value":5.18,"profit":true}]
Other Stockholders' Equity	-	4.20%	28.38%	22.84%	2.79%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":14.78,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":80.48,"profit":true},{"date":"2024-12-31","value":9.84,"profit":true}]
Total Shareholders' equity	-	(53.19%)	(196.91%)	100.74%	12.65%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-52.8,"profit":false},{"date":"2022-12-31","value":-195.46,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":12.55,"profit":true}]

Total Liabilities & Shareholders Equity	-	(42.84%)	37.11%	(47.14%)	33.69%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-115.44,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-127,"profit":false},{"date":"2024-12-31","value":90.78,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	4.72M	4.42M	3.86M	4.04M	4.13M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":93.65,"profit":true},{"date":"2024-12-31","value":81.8,"profit":true},{"date":"2025-03-31","value":85.44,"profit":true},{"date":"2025-06-30","value":87.51,"profit":true}]
Non-current Assets	3.22M	3.06M	2.96M	2.84M	495.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":94.88,"profit":true},{"date":"2024-12-31","value":91.87,"profit":true},{"date":"2025-03-31","value":88.09,"profit":true},{"date":"2025-06-30","value":15.36,"profit":true}]
Total Assets	7.95M	7.48M	6.83M	6.88M	4.63M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":94.15,"profit":true},{"date":"2024-12-31","value":85.88,"profit":true},{"date":"2025-03-31","value":86.51,"profit":true},{"date":"2025-06-30","value":58.25,"profit":true}]

Total Liabilities
Current Liabilities	13.64M	13.70M	5.67M	6.06M	6.97M	[{"date":"2024-06-30","value":99.53,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":41.39,"profit":true},{"date":"2025-03-31","value":44.21,"profit":true},{"date":"2025-06-30","value":50.85,"profit":true}]
Non-current Liabilities	2.78M	2.63M	10.93M	11.18M	8.99M	[{"date":"2024-06-30","value":24.9,"profit":true},{"date":"2024-09-30","value":23.49,"profit":true},{"date":"2024-12-31","value":97.75,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":80.43,"profit":true}]
Total Liabilities	16.42M	16.32M	16.60M	17.23M	15.96M	[{"date":"2024-06-30","value":95.27,"profit":true},{"date":"2024-09-30","value":94.73,"profit":true},{"date":"2024-12-31","value":96.3,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":92.58,"profit":true}]

Total Shareholders' equity
Common Stock	4.00K	4.00K	-	-	-	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	(36.80M)	(37.35M)	(38.44M)	(39.19M)	(40.33M)	[{"date":"2024-06-30","value":-3679500000,"profit":false},{"date":"2024-09-30","value":-3734900000,"profit":false},{"date":"2024-12-31","value":-3844100000,"profit":false},{"date":"2025-03-31","value":-3919200000,"profit":false},{"date":"2025-06-30","value":-4033300000,"profit":false}]
Other Stockholders' Equity	28.32M	28.50M	-	-	-	[{"date":"2024-06-30","value":99.36,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Shareholders' equity	(8.47M)	(8.84M)	(9.77M)	(10.36M)	(11.33M)	[{"date":"2024-06-30","value":-847200000,"profit":false},{"date":"2024-09-30","value":-884300000,"profit":false},{"date":"2024-12-31","value":-977100000,"profit":false},{"date":"2025-03-31","value":-1035900000,"profit":false},{"date":"2025-06-30","value":-1132700000,"profit":false}]

Total Liabilities & Shareholders Equity	7.95M	7.48M	6.83M	6.88M	4.63M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":94.15,"profit":true},{"date":"2024-12-31","value":85.88,"profit":true},{"date":"2025-03-31","value":86.51,"profit":true},{"date":"2025-06-30","value":58.25,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(6.35%)	(12.66%)	4.45%	2.43%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-142.67,"profit":false},{"date":"2024-12-31","value":-284.37,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":54.55,"profit":true}]
Non-current Assets	-	(5.12%)	(3.17%)	(4.12%)	(82.56%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Assets	-	(5.85%)	(8.78%)	0.73%	(32.67%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-798.7,"profit":false},{"date":"2024-12-31","value":-1198.62,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-4459.33,"profit":false}]

Total Liabilities
Current Liabilities	-	0.47%	(58.61%)	6.83%	15.01%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":3.13,"profit":true},{"date":"2024-12-31","value":-390.56,"profit":false},{"date":"2025-03-31","value":45.48,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	-	(5.68%)	316.23%	2.30%	(19.57%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1.8,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":0.73,"profit":true},{"date":"2025-06-30","value":-6.19,"profit":false}]
Total Liabilities	-	(0.57%)	1.66%	3.84%	(7.42%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-14.89,"profit":false},{"date":"2024-12-31","value":43.18,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-192.9,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	1.51%	2.92%	1.95%	2.91%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":51.5,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":66.82,"profit":true},{"date":"2025-06-30","value":99.57,"profit":true}]
Other Stockholders' Equity	-	0.65%	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Shareholders' equity	-	4.38%	10.49%	6.02%	9.34%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":41.73,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":57.34,"profit":true},{"date":"2025-06-30","value":89.04,"profit":true}]

Total Liabilities & Shareholders Equity	-	(5.85%)	(8.78%)	0.73%	(32.67%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-798.7,"profit":false},{"date":"2024-12-31","value":-1198.62,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-4459.33,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(1.00M)	(7.88M)	(14.52M)	(3.98M)	(953.00K)	[{"date":"2020-12-31","value":-100457100,"profit":false},{"date":"2021-12-31","value":-788400000,"profit":false},{"date":"2022-12-31","value":-1451800000,"profit":false},{"date":"2023-12-31","value":-397600000,"profit":false},{"date":"2024-12-31","value":-95300000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(195.00K)	(374.00K)	(413.00K)	-	-	[{"date":"2020-12-31","value":-19500000,"profit":false},{"date":"2021-12-31","value":-37400000,"profit":false},{"date":"2022-12-31","value":-41300000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	9.02M	38.00K	16.25M	1.11M	1.86M	[{"date":"2020-12-31","value":55.54,"profit":true},{"date":"2021-12-31","value":0.23,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":6.84,"profit":true},{"date":"2024-12-31","value":11.48,"profit":true}]

Net Change in Cash	7.82M	(8.22M)	1.32M	(3.21M)	848.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-105.05,"profit":false},{"date":"2022-12-31","value":16.86,"profit":true},{"date":"2023-12-31","value":-41.09,"profit":false},{"date":"2024-12-31","value":10.84,"profit":true}]

Free Cash Flow
Free Cash Flow	(1.20M)	(8.14M)	(14.67M)	(4.33M)	(1.02M)	[{"date":"2020-12-31","value":-119993600,"profit":false},{"date":"2021-12-31","value":-813600000,"profit":false},{"date":"2022-12-31","value":-1467200000,"profit":false},{"date":"2023-12-31","value":-432700000,"profit":false},{"date":"2024-12-31","value":-101700000,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	684.81%	84.15%	(72.61%)	(76.03%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":12.29,"profit":true},{"date":"2023-12-31","value":-10.6,"profit":false},{"date":"2024-12-31","value":-11.1,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	91.79%	10.43%	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":11.36,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(99.58%)	42663.16%	(93.16%)	67.72%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.23,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.22,"profit":false},{"date":"2024-12-31","value":0.16,"profit":true}]

Net Change in Cash	-	(205.05%)	(116.05%)	(343.75%)	(126.38%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	578.04%	80.33%	(70.51%)	(76.50%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":13.9,"profit":true},{"date":"2023-12-31","value":-12.2,"profit":false},{"date":"2024-12-31","value":-13.23,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(41.00K)	585.00K	381.00K	(86.00K)	304.00K	[{"date":"2024-06-30","value":-7.01,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":65.13,"profit":true},{"date":"2025-03-31","value":-14.7,"profit":false},{"date":"2025-06-30","value":51.97,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(899.00K)	(461.00K)	(49.00K)	-	-	[{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Net Change in Cash	(944.00K)	123.00K	332.00K	(92.00K)	296.00K	[{"date":"2024-06-30","value":-284.34,"profit":false},{"date":"2024-09-30","value":37.05,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-27.71,"profit":false},{"date":"2025-06-30","value":89.16,"profit":true}]

Free Cash Flow
Free Cash Flow	(45.00K)	584.00K	381.00K	(92.00K)	296.00K	[{"date":"2024-06-30","value":-7.71,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":65.24,"profit":true},{"date":"2025-03-31","value":-15.75,"profit":false},{"date":"2025-06-30","value":50.68,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(1526.83%)	(34.87%)	(122.57%)	(453.49%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(48.72%)	(89.37%)	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Net Change in Cash	-	(113.03%)	169.92%	(127.71%)	(421.74%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-66.52,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-75.16,"profit":false},{"date":"2025-06-30","value":-248.2,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(1397.78%)	(34.76%)	(124.15%)	(421.74%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	SBIG
Current Ratio	0.59

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.