Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Data is not properly formatted.

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	18.60M	30.42M	52.28M	65.61B	(2.11B)	[{"date":"2020-12-31","value":0.03,"profit":true},{"date":"2021-12-31","value":0.05,"profit":true},{"date":"2022-12-31","value":0.08,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-3.21,"profit":false}]
Cost of Revenue	7.22K	165.91K	44.75K	88.11M	-	[{"date":"2020-12-31","value":0.01,"profit":true},{"date":"2021-12-31","value":0.19,"profit":true},{"date":"2022-12-31","value":0.05,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Profit	18.60M	30.26M	52.23M	65.52B	(2.11B)	[{"date":"2020-12-31","value":0.03,"profit":true},{"date":"2021-12-31","value":0.05,"profit":true},{"date":"2022-12-31","value":0.08,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-3.21,"profit":false}]
Gross Margin	99.96%	99.45%	99.91%	99.87%	100.00%	[{"date":"2020-12-31","value":99.96,"profit":true},{"date":"2021-12-31","value":99.45,"profit":true},{"date":"2022-12-31","value":99.91,"profit":true},{"date":"2023-12-31","value":99.87,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	9.60M	16.94M	31.32M	49.62B	15.67B	[{"date":"2020-12-31","value":0.02,"profit":true},{"date":"2021-12-31","value":0.03,"profit":true},{"date":"2022-12-31","value":0.06,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":31.58,"profit":true}]
Operating Income	8.99M	13.32M	20.91M	15.90B	(17.78B)	[{"date":"2020-12-31","value":0.06,"profit":true},{"date":"2021-12-31","value":0.08,"profit":true},{"date":"2022-12-31","value":0.13,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-111.8,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Pre-Tax Income	8.99B	13.32B	20.91M	15.90B	(39.57B)	[{"date":"2020-12-31","value":56.57,"profit":true},{"date":"2021-12-31","value":83.77,"profit":true},{"date":"2022-12-31","value":0.13,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-248.89,"profit":false}]
Income Taxes	(8.91M)	(13.29M)	(20.47M)	(1.00)	(43.88M)	[{"date":"2020-12-31","value":-890852600,"profit":false},{"date":"2021-12-31","value":-1328803300,"profit":false},{"date":"2022-12-31","value":-2047250200,"profit":false},{"date":"2023-12-31","value":-100,"profit":false},{"date":"2024-12-31","value":-4387500000,"profit":false}]
Income After Taxes	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	8.99M	-	-	-	-	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	85.34K	11.46M	20.91M	12.10B	(43.88M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.09,"profit":true},{"date":"2022-12-31","value":0.17,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-0.36,"profit":false}]

EPS (Diluted)	0.40	-	-	-	-	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	63.55%	71.82%	-	(103.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":88.48,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-143.7,"profit":false}]
Cost of Revenue	-	2198.63%	(73.03%)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.32,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Profit	-	62.72%	72.62%	-	(103.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":86.37,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-142.14,"profit":false}]
Gross Margin	-	(0.51%)	0.46%	-	0.13%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-109.62,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":29.09,"profit":true}]

Operating Expenses	-	76.42%	84.90%	-	(68.42%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":90.01,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-80.59,"profit":false}]
Operating Income	-	48.09%	56.99%	-	(211.80%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":84.38,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-371.67,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Pre-Tax Income	-	48.09%	(99.84%)	-	(348.89%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-207.63,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-725.54,"profit":false}]
Income Taxes	-	49.16%	54.07%	-	4387499900.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	13334.47%	82.37%	-	(100.36%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.62,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-0.75,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	15.15M	(147.00K)	(9.60M)	11.44M	10.78M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-0.97,"profit":false},{"date":"2024-12-31","value":-63.38,"profit":false},{"date":"2025-03-31","value":75.54,"profit":true},{"date":"2025-06-30","value":71.14,"profit":true}]
Cost of Revenue	(1.55B)	29.00M	15.18M	-	-	[{"date":"2024-06-30","value":-5336.55,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":52.33,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	1.51B	(147.00K)	(9.60M)	11.44M	-	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-0.01,"profit":false},{"date":"2024-12-31","value":-0.63,"profit":false},{"date":"2025-03-31","value":0.76,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Margin	10000.00%	100.00%	100.00%	100.00%	-	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":1,"profit":true},{"date":"2024-12-31","value":1,"profit":true},{"date":"2025-03-31","value":1,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Operating Expenses	18.46M	4.67M	678.43K	3.27M	9.71M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":25.32,"profit":true},{"date":"2024-12-31","value":3.67,"profit":true},{"date":"2025-03-31","value":17.72,"profit":true},{"date":"2025-06-30","value":52.59,"profit":true}]
Operating Income	(295.30M)	(4.82M)	3.10M	1.03M	1.07M	[{"date":"2024-06-30","value":-9511.16,"profit":false},{"date":"2024-09-30","value":-155.31,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":33.14,"profit":true},{"date":"2025-06-30","value":34.33,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	(305.60M)	(5.05M)	(38.32M)	904.00K	769.00K	[{"date":"2024-06-30","value":-33805.31,"profit":false},{"date":"2024-09-30","value":-558.74,"profit":false},{"date":"2024-12-31","value":-4239.13,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":85.07,"profit":true}]
Income Taxes	-	(6.15M)	(42.85M)	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-614600000,"profit":false},{"date":"2024-12-31","value":-4285347400,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(4.12M)	(5.05M)	(36.13M)	904.00K	769.00K	[{"date":"2024-06-30","value":-456.19,"profit":false},{"date":"2024-09-30","value":-558.74,"profit":false},{"date":"2024-12-31","value":-3997.23,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":85.07,"profit":true}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	(100.97%)	6429.93%	(219.20%)	(5.83%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1.57,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-3.41,"profit":false},{"date":"2025-06-30","value":-0.09,"profit":false}]
Cost of Revenue	-	(101.87%)	(47.67%)	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	-	(100.01%)	6429.93%	(219.20%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1.56,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-3.41,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Gross Margin	-	(99.00%)	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Operating Expenses	-	(74.68%)	(85.49%)	382.15%	196.82%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-19.54,"profit":false},{"date":"2024-12-31","value":-22.37,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":51.5,"profit":true}]
Operating Income	-	(98.37%)	(164.39%)	(66.86%)	3.60%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2735.59,"profit":false},{"date":"2024-12-31","value":-4571.63,"profit":false},{"date":"2025-03-31","value":-1859.31,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	-	(98.35%)	658.70%	(102.36%)	(14.93%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-14.93,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-15.54,"profit":false},{"date":"2025-06-30","value":-2.27,"profit":false}]
Income Taxes	-	-	597.26%	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	22.48%	615.40%	(102.50%)	(14.93%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":3.65,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-16.66,"profit":false},{"date":"2025-06-30","value":-2.43,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	19.41M	41.94M	23.71M	550.56M	23.35M	[{"date":"2020-12-31","value":3.53,"profit":true},{"date":"2021-12-31","value":7.62,"profit":true},{"date":"2022-12-31","value":4.31,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":4.24,"profit":true}]
Non-current Assets	2.07M	376.02M	541.95M	4.04M	3.89M	[{"date":"2020-12-31","value":0.38,"profit":true},{"date":"2021-12-31","value":69.38,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.75,"profit":true},{"date":"2024-12-31","value":0.72,"profit":true}]
Total Assets	226.67M	417.96M	565.66M	625.54M	491.98M	[{"date":"2020-12-31","value":36.24,"profit":true},{"date":"2021-12-31","value":66.82,"profit":true},{"date":"2022-12-31","value":90.43,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":78.65,"profit":true}]

Total Liabilities
Current Liabilities	(3.34M)	(164.73M)	(323.42M)	4.65M	-	[{"date":"2020-12-31","value":-71.96,"profit":false},{"date":"2021-12-31","value":-3544.62,"profit":false},{"date":"2022-12-31","value":-6959.22,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Non-current Liabilities	143.65M	233.24M	343.59M	390.82M	310.32B	[{"date":"2020-12-31","value":0.05,"profit":true},{"date":"2021-12-31","value":0.08,"profit":true},{"date":"2022-12-31","value":0.11,"profit":true},{"date":"2023-12-31","value":0.13,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	145.75M	237.88M	347.95M	39.55M	310.32B	[{"date":"2020-12-31","value":0.05,"profit":true},{"date":"2021-12-31","value":0.08,"profit":true},{"date":"2022-12-31","value":0.11,"profit":true},{"date":"2023-12-31","value":0.01,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	22.13K	32.73K	41.09K	46.77K	47.00K	[{"date":"2020-12-31","value":47.07,"profit":true},{"date":"2021-12-31","value":69.64,"profit":true},{"date":"2022-12-31","value":87.43,"profit":true},{"date":"2023-12-31","value":99.5,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(2.89M)	(4.99M)	(8.00M)	(20.12M)	35.52B	[{"date":"2020-12-31","value":-0.01,"profit":false},{"date":"2021-12-31","value":-0.01,"profit":false},{"date":"2022-12-31","value":-0.02,"profit":false},{"date":"2023-12-31","value":-0.06,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	83.81M	185.52M	226.22M	249.83M	256.96B	[{"date":"2020-12-31","value":0.03,"profit":true},{"date":"2021-12-31","value":0.07,"profit":true},{"date":"2022-12-31","value":0.09,"profit":true},{"date":"2023-12-31","value":0.1,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	80.92M	180.08M	217.71M	230.07M	181.65M	[{"date":"2020-12-31","value":35.17,"profit":true},{"date":"2021-12-31","value":78.27,"profit":true},{"date":"2022-12-31","value":94.62,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":78.95,"profit":true}]

Total Liabilities & Shareholders Equity	226.67M	417.96M	565.66M	269.62M	310.51B	[{"date":"2020-12-31","value":0.07,"profit":true},{"date":"2021-12-31","value":0.13,"profit":true},{"date":"2022-12-31","value":0.18,"profit":true},{"date":"2023-12-31","value":0.09,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	116.09%	(43.46%)	-	(95.76%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-37.43,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-82.49,"profit":false}]
Non-current Assets	-	18042.37%	44.13%	-	(3.74%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.24,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-0.02,"profit":false}]
Total Assets	-	84.39%	35.34%	-	(21.35%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":41.87,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-25.3,"profit":false}]

Total Liabilities
Current Liabilities	-	4826.11%	96.33%	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Non-current Liabilities	-	62.36%	47.32%	-	79304.21%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.08,"profit":true},{"date":"2022-12-31","value":0.06,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	-	63.21%	46.27%	-	784610.89%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.01,"profit":true},{"date":"2022-12-31","value":0.01,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	47.93%	25.55%	-	0.50%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":53.31,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":1.05,"profit":true}]
Retained Earnings	-	72.69%	60.14%	-	(176670.34%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":82.74,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-243042.16,"profit":false}]
Other Stockholders' Equity	-	121.34%	21.94%	-	102754.08%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.12,"profit":true},{"date":"2022-12-31","value":0.02,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	122.55%	20.89%	-	(21.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":17.05,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-17.17,"profit":false}]

Total Liabilities & Shareholders Equity	-	84.39%	35.34%	-	115064.07%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.07,"profit":true},{"date":"2022-12-31","value":0.03,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	505.87M	469.33M	23.35M	30.09M	27.80M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":92.78,"profit":true},{"date":"2024-12-31","value":4.62,"profit":true},{"date":"2025-03-31","value":5.95,"profit":true},{"date":"2025-06-30","value":5.5,"profit":true}]
Non-current Assets	586.32M	3.91M	3.89M	3.87M	3.77M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":0.67,"profit":true},{"date":"2024-12-31","value":0.66,"profit":true},{"date":"2025-03-31","value":0.66,"profit":true},{"date":"2025-06-30","value":0.64,"profit":true}]
Total Assets	586.32M	555.46M	491.98M	491.39M	501.76M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":94.74,"profit":true},{"date":"2024-12-31","value":83.91,"profit":true},{"date":"2025-03-31","value":83.81,"profit":true},{"date":"2025-06-30","value":85.58,"profit":true}]

Total Liabilities
Current Liabilities	4.85M	3.37M	-	-	-	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":69.51,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Non-current Liabilities	351.31M	331.48M	310.32B	312.06M	-	[{"date":"2024-06-30","value":0.11,"profit":true},{"date":"2024-09-30","value":0.11,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":0.1,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Liabilities	356.15M	334.85M	310.32M	312.06M	323.86M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":94.02,"profit":true},{"date":"2024-12-31","value":87.13,"profit":true},{"date":"2025-03-31","value":87.62,"profit":true},{"date":"2025-06-30","value":90.93,"profit":true}]

Total Shareholders' equity
Common Stock	48.00K	47.00K	47.00K	47.00K	47.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.92,"profit":true},{"date":"2024-12-31","value":97.92,"profit":true},{"date":"2025-03-31","value":97.92,"profit":true},{"date":"2025-06-30","value":97.92,"profit":true}]
Retained Earnings	(25.81M)	(35.75M)	35.52M	-	-	[{"date":"2024-06-30","value":-72.67,"profit":false},{"date":"2024-09-30","value":-100.66,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Other Stockholders' Equity	255.93M	256.31M	256.96M	179.29M	177.86M	[{"date":"2024-06-30","value":99.6,"profit":true},{"date":"2024-09-30","value":99.75,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":69.77,"profit":true},{"date":"2025-06-30","value":69.22,"profit":true}]
Total Shareholders' equity	230.17M	220.61M	181.65M	179.34M	177.91M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":95.85,"profit":true},{"date":"2024-12-31","value":78.92,"profit":true},{"date":"2025-03-31","value":77.92,"profit":true},{"date":"2025-06-30","value":77.29,"profit":true}]

Total Liabilities & Shareholders Equity	586.32M	555.46M	491.98M	491.39M	501.76M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":94.74,"profit":true},{"date":"2024-12-31","value":83.91,"profit":true},{"date":"2025-03-31","value":83.81,"profit":true},{"date":"2025-06-30","value":85.58,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(7.22%)	(95.02%)	28.85%	(7.59%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-25.04,"profit":false},{"date":"2024-12-31","value":-329.41,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-26.33,"profit":false}]
Non-current Assets	-	(99.33%)	(0.69%)	(0.33%)	(2.74%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Assets	-	(5.26%)	(11.43%)	(0.12%)	2.11%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-249.49,"profit":false},{"date":"2024-12-31","value":-541.66,"profit":false},{"date":"2025-03-31","value":-5.6,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	(30.49%)	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Non-current Liabilities	-	(5.64%)	93517.73%	(99.90%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-0.01,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-0.11,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Total Liabilities	-	(5.98%)	(7.32%)	0.56%	3.78%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-158.18,"profit":false},{"date":"2024-12-31","value":-193.69,"profit":false},{"date":"2025-03-31","value":14.75,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	(2.08%)	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	38.52%	(199.35%)	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-517.51,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Other Stockholders' Equity	-	0.15%	0.25%	(30.23%)	(0.80%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":59.22,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-11992.38,"profit":false},{"date":"2025-06-30","value":-316.46,"profit":false}]
Total Shareholders' equity	-	(4.15%)	(17.66%)	(1.27%)	(0.80%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(5.26%)	(11.43%)	(0.12%)	2.11%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-249.49,"profit":false},{"date":"2024-12-31","value":-541.66,"profit":false},{"date":"2025-03-31","value":-5.6,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	9.63M	28.08M	13.15M	21.86B	12.89M	[{"date":"2020-12-31","value":0.04,"profit":true},{"date":"2021-12-31","value":0.13,"profit":true},{"date":"2022-12-31","value":0.06,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":0.06,"profit":true}]

Investing Activities
Net Investing Cash Flow	(82.82M)	(166.27M)	(159.54M)	(72.49M)	79.91M	[{"date":"2020-12-31","value":-103.65,"profit":false},{"date":"2021-12-31","value":-208.07,"profit":false},{"date":"2022-12-31","value":-199.65,"profit":false},{"date":"2023-12-31","value":-90.71,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	73.76M	160.72M	128.16M	39.52M	(87.33M)	[{"date":"2020-12-31","value":45.89,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":79.74,"profit":true},{"date":"2023-12-31","value":24.59,"profit":true},{"date":"2024-12-31","value":-54.34,"profit":false}]

Net Change in Cash	566.09K	22.53M	(18.23M)	(11.11M)	5.47M	[{"date":"2020-12-31","value":2.51,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-80.89,"profit":false},{"date":"2023-12-31","value":-49.33,"profit":false},{"date":"2024-12-31","value":24.27,"profit":true}]

Free Cash Flow
Free Cash Flow	9.48M	27.26M	11.57M	21.34B	12.81M	[{"date":"2020-12-31","value":0.04,"profit":true},{"date":"2021-12-31","value":0.13,"profit":true},{"date":"2022-12-31","value":0.05,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":0.06,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	191.65%	(53.18%)	-	(99.94%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-27.75,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-52.15,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	100.75%	(4.05%)	-	(210.24%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-4.02,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-208.67,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	117.89%	(20.26%)	-	(320.99%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-17.18,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-272.28,"profit":false}]

Net Change in Cash	-	3880.08%	(180.89%)	-	(149.20%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-4.66,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-3.85,"profit":false}]

Free Cash Flow
Free Cash Flow	-	187.56%	(57.56%)	-	(99.94%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-30.69,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-53.28,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	6.96M	2.33M	(620.00K)	191.00K	501.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":33.48,"profit":true},{"date":"2024-12-31","value":-8.9,"profit":false},{"date":"2025-03-31","value":2.74,"profit":true},{"date":"2025-06-30","value":7.2,"profit":true}]

Investing Activities
Net Investing Cash Flow	23.21M	16.73M	35.65M	5.75M	(8.40M)	[{"date":"2024-06-30","value":65.12,"profit":true},{"date":"2024-09-30","value":46.93,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":16.12,"profit":true},{"date":"2025-06-30","value":-23.58,"profit":false}]

Financing Activities
Net Financing Cash Flow	(38.01M)	(23.75M)	(22.84M)	410.00K	5.96M	[{"date":"2024-06-30","value":-637.38,"profit":false},{"date":"2024-09-30","value":-398.31,"profit":false},{"date":"2024-12-31","value":-383.01,"profit":false},{"date":"2025-03-31","value":6.87,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Net Change in Cash	(7.84M)	(4.70M)	12.19M	6.35M	(1.94M)	[{"date":"2024-06-30","value":-64.31,"profit":false},{"date":"2024-09-30","value":-38.54,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":52.1,"profit":true},{"date":"2025-06-30","value":-15.92,"profit":false}]

Free Cash Flow
Free Cash Flow	6.95M	2.28M	(723.00K)	150.00K	499.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":32.79,"profit":true},{"date":"2024-12-31","value":-10.4,"profit":false},{"date":"2025-03-31","value":2.16,"profit":true},{"date":"2025-06-30","value":7.18,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(66.52%)	(126.60%)	(130.81%)	162.30%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-40.99,"profit":false},{"date":"2024-12-31","value":-78,"profit":false},{"date":"2025-03-31","value":-80.59,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(27.94%)	113.10%	(83.88%)	(246.25%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-24.71,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-74.16,"profit":false},{"date":"2025-06-30","value":-217.72,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(37.51%)	(3.84%)	(101.79%)	1354.63%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.77,"profit":false},{"date":"2024-12-31","value":-0.28,"profit":false},{"date":"2025-03-31","value":-7.51,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Net Change in Cash	-	(40.07%)	(359.48%)	(47.90%)	(130.56%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(67.21%)	(131.72%)	(120.75%)	232.67%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-28.89,"profit":false},{"date":"2024-12-31","value":-56.62,"profit":false},{"date":"2025-03-31","value":-51.9,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Ratios

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.