SmileDirectClub Inc. Share Price today - Invest in SDCCQ Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	SDCCQ	Sector	S&P500

Financials

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	5YR TREND
Total Revenue	423.23M	750.43M	656.78M	637.61M	470.74M	[{"date":"2018-12-31","value":56.4,"profit":true},{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":87.52,"profit":true},{"date":"2021-12-31","value":84.97,"profit":true},{"date":"2022-12-31","value":62.73,"profit":true}]
Cost of Revenue	138.11M	194.54M	238.52M	220.24M	142.89M	[{"date":"2018-12-31","value":57.9,"profit":true},{"date":"2019-12-31","value":81.56,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":92.34,"profit":true},{"date":"2022-12-31","value":59.91,"profit":true}]
Gross Profit	285.12M	555.89M	418.26M	417.37M	327.85M	[{"date":"2018-12-31","value":51.29,"profit":true},{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":75.24,"profit":true},{"date":"2021-12-31","value":75.08,"profit":true},{"date":"2022-12-31","value":58.98,"profit":true}]
Gross Margin	67.37%	74.08%	63.68%	65.46%	69.65%	[{"date":"2018-12-31","value":90.94,"profit":true},{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":85.97,"profit":true},{"date":"2021-12-31","value":88.37,"profit":true},{"date":"2022-12-31","value":94.02,"profit":true}]

Operating Expenses	330.68M	1.05B	603.23M	671.37M	589.97M	[{"date":"2018-12-31","value":31.61,"profit":true},{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":57.66,"profit":true},{"date":"2021-12-31","value":64.17,"profit":true},{"date":"2022-12-31","value":56.39,"profit":true}]
Operating Income	(45.56M)	(490.27M)	(184.97M)	(254.00M)	(262.11M)	[{"date":"2018-12-31","value":-4555700000,"profit":false},{"date":"2019-12-31","value":-49027300000,"profit":false},{"date":"2020-12-31","value":-18497300000,"profit":false},{"date":"2021-12-31","value":-25400500000,"profit":false},{"date":"2022-12-31","value":-26211300000,"profit":false}]
Total Non-Operating Income/Expense	-	(61.00M)	(135.41M)	(103.53M)	(34.34M)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":-6099800000,"profit":false},{"date":"2020-12-31","value":-13541400000,"profit":false},{"date":"2021-12-31","value":-10353100000,"profit":false},{"date":"2022-12-31","value":-3434300000,"profit":false}]
Pre-Tax Income	(74.41M)	(535.54M)	(275.38M)	(334.38M)	(278.50M)	[{"date":"2018-12-31","value":-7441000000,"profit":false},{"date":"2019-12-31","value":-53553700000,"profit":false},{"date":"2020-12-31","value":-27537700000,"profit":false},{"date":"2021-12-31","value":-33438200000,"profit":false},{"date":"2022-12-31","value":-27849500000,"profit":false}]
Income Taxes	361.00K	2.27M	3.12M	1.27M	(642.00K)	[{"date":"2018-12-31","value":11.56,"profit":true},{"date":"2019-12-31","value":72.65,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":40.61,"profit":true},{"date":"2022-12-31","value":-20.56,"profit":false}]
Income After Taxes	-	(537.80M)	(278.50M)	(335.65M)	(277.85M)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":-53780500000,"profit":false},{"date":"2020-12-31","value":-27849900000,"profit":false},{"date":"2021-12-31","value":-33565000000,"profit":false},{"date":"2022-12-31","value":-27785300000,"profit":false}]

Income From Continuous Operations	-	(537.80M)	(278.50M)	(335.65M)	(277.85M)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":-53780500000,"profit":false},{"date":"2020-12-31","value":-27849900000,"profit":false},{"date":"2021-12-31","value":-33565000000,"profit":false},{"date":"2022-12-31","value":-27785300000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Net Income	(74.77M)	(114.51M)	(78.37M)	(102.44M)	(86.40M)	[{"date":"2018-12-31","value":-7477100000,"profit":false},{"date":"2019-12-31","value":-11451300000,"profit":false},{"date":"2020-12-31","value":-7836600000,"profit":false},{"date":"2021-12-31","value":-10244200000,"profit":false},{"date":"2022-12-31","value":-8640400000,"profit":false}]

EPS (Diluted)	-	(1.31)	(0.73)	(0.87)	(0.67)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":-131,"profit":false},{"date":"2020-12-31","value":-73,"profit":false},{"date":"2021-12-31","value":-87,"profit":false},{"date":"2022-12-31","value":-66.55,"profit":false}]

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	5YR TREND
Total Revenue	-	-	(12.48%)	(2.92%)	(26.17%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false}]
Cost of Revenue	-	-	22.61%	(7.66%)	(35.12%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-33.9,"profit":false},{"date":"2022-12-31","value":-155.34,"profit":false}]
Gross Profit	-	-	(24.76%)	(0.21%)	(21.45%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false}]
Gross Margin	-	-	(14.03%)	2.79%	6.40%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-219.31,"profit":false},{"date":"2021-12-31","value":43.57,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]

Operating Expenses	-	-	(42.34%)	11.30%	(12.13%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-374.79,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-107.34,"profit":false}]
Operating Income	-	-	(62.27%)	37.32%	3.19%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-166.86,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":8.55,"profit":true}]
Total Non-Operating Income/Expense	-	-	122.00%	(23.54%)	(66.83%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-19.3,"profit":false},{"date":"2022-12-31","value":-54.78,"profit":false}]
Pre-Tax Income	-	-	(48.58%)	21.43%	(16.71%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-226.72,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-78,"profit":false}]
Income Taxes	-	-	37.65%	(59.39%)	(150.63%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-157.71,"profit":false},{"date":"2022-12-31","value":-400.04,"profit":false}]
Income After Taxes	-	-	(48.22%)	20.52%	(17.22%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-234.96,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-83.91,"profit":false}]

Income From Continuous Operations	-	-	(48.22%)	20.52%	(17.22%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-234.96,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-83.91,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Net Income	-	-	(31.57%)	30.72%	(15.66%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-102.75,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-50.96,"profit":false}]

EPS (Diluted)	-	-	(44.27%)	19.18%	(23.51%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-230.86,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-122.57,"profit":false}]

	Jun '22	Sep '22	Dec '22	Mar '23	Jun '23	TREND
Total Revenue	125.80M	106.77M	86.53M	119.78M	101.80M	[{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":84.88,"profit":true},{"date":"2022-12-31","value":68.79,"profit":true},{"date":"2023-03-31","value":95.22,"profit":true},{"date":"2023-06-30","value":80.92,"profit":true}]
Cost of Revenue	47.98M	45.98M	44.80M	44.16M	28.88M	[{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":95.83,"profit":true},{"date":"2022-12-31","value":93.38,"profit":true},{"date":"2023-03-31","value":92.04,"profit":true},{"date":"2023-06-30","value":60.2,"profit":true}]
Gross Profit	77.82M	60.79M	41.73M	75.62M	72.91M	[{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":78.12,"profit":true},{"date":"2022-12-31","value":53.62,"profit":true},{"date":"2023-03-31","value":97.17,"profit":true},{"date":"2023-06-30","value":93.7,"profit":true}]
Gross Margin	61.86%	56.94%	48.22%	63.13%	71.63%	[{"date":"2022-06-30","value":86.36,"profit":true},{"date":"2022-09-30","value":79.49,"profit":true},{"date":"2022-12-31","value":67.33,"profit":true},{"date":"2023-03-31","value":88.14,"profit":true},{"date":"2023-06-30","value":100,"profit":true}]

Operating Expenses	129.80M	119.74M	113.23M	126.23M	117.91M	[{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":92.25,"profit":true},{"date":"2022-12-31","value":87.23,"profit":true},{"date":"2023-03-31","value":97.25,"profit":true},{"date":"2023-06-30","value":90.85,"profit":true}]
Operating Income	(51.98M)	(58.94M)	(71.50M)	(50.62M)	(45.00M)	[{"date":"2022-06-30","value":-5197900000,"profit":false},{"date":"2022-09-30","value":-5894400000,"profit":false},{"date":"2022-12-31","value":-7149800000,"profit":false},{"date":"2023-03-31","value":-5061600000,"profit":false},{"date":"2023-06-30","value":-4500000000,"profit":false}]
Total Non-Operating Income/Expense	-	(15.41M)	(4.70M)	(22.50M)	(12.76M)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":-1540900000,"profit":false},{"date":"2022-12-31","value":-469800000,"profit":false},{"date":"2023-03-31","value":-2249900000,"profit":false},{"date":"2023-06-30","value":-1275800000,"profit":false}]
Pre-Tax Income	(65.23M)	(68.99M)	(69.61M)	(65.41M)	(53.30M)	[{"date":"2022-06-30","value":-6523000000,"profit":false},{"date":"2022-09-30","value":-6899300000,"profit":false},{"date":"2022-12-31","value":-6960500000,"profit":false},{"date":"2023-03-31","value":-6540600000,"profit":false},{"date":"2023-06-30","value":-5330400000,"profit":false}]
Income Taxes	256.00K	739.00K	(174.00K)	321.00K	492.00K	[{"date":"2022-06-30","value":34.64,"profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":-23.55,"profit":false},{"date":"2023-03-31","value":43.44,"profit":true},{"date":"2023-06-30","value":66.58,"profit":true}]
Income After Taxes	-	(69.73M)	(69.43M)	(65.73M)	(53.80M)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":-6973200000,"profit":false},{"date":"2022-12-31","value":-6943100000,"profit":false},{"date":"2023-03-31","value":-6572700000,"profit":false},{"date":"2023-06-30","value":-5379600000,"profit":false}]

Income From Continuous Operations	-	(69.73M)	(69.43M)	(65.73M)	(65.49M)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":-6973200000,"profit":false},{"date":"2022-12-31","value":-6943100000,"profit":false},{"date":"2023-03-31","value":-6572700000,"profit":false},{"date":"2023-06-30","value":-6548600000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true}]
Net Income	(20.30M)	(21.67M)	(21.84M)	(21.42M)	(17.77M)	[{"date":"2022-06-30","value":-2030500000,"profit":false},{"date":"2022-09-30","value":-2167400000,"profit":false},{"date":"2022-12-31","value":-2184400000,"profit":false},{"date":"2023-03-31","value":-2141900000,"profit":false},{"date":"2023-06-30","value":-1777400000,"profit":false}]

EPS (Diluted)	(0.16)	(0.18)	(0.18)	(0.16)	(0.13)	[{"date":"2022-06-30","value":-16.19,"profit":false},{"date":"2022-09-30","value":-18,"profit":false},{"date":"2022-12-31","value":-18,"profit":false},{"date":"2023-03-31","value":-16,"profit":false},{"date":"2023-06-30","value":-13,"profit":false}]

	Jun '22	Sep '22	Dec '22	Mar '23	Jun '23	TREND
Total Revenue	-	-	(18.96%)	38.42%	(15.01%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":-49.34,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":-39.07,"profit":false}]
Cost of Revenue	-	-	(2.55%)	(1.43%)	(34.59%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false}]
Gross Profit	-	-	(31.36%)	81.21%	(3.57%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":-38.62,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":-4.4,"profit":false}]
Gross Margin	-	-	(15.31%)	30.91%	13.46%	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":-49.51,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":43.53,"profit":true}]

Operating Expenses	-	-	(5.44%)	11.49%	(6.59%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":-47.34,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":-57.37,"profit":false}]
Operating Income	-	-	21.30%	(29.21%)	(11.10%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":-137.13,"profit":false},{"date":"2023-06-30","value":-52.1,"profit":false}]
Total Non-Operating Income/Expense	-	-	(69.51%)	378.91%	(43.30%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":-18.35,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":-11.43,"profit":false}]
Pre-Tax Income	-	-	0.89%	(6.03%)	(18.50%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":-680.08,"profit":false},{"date":"2023-06-30","value":-2085.9,"profit":false}]
Income Taxes	-	-	(123.55%)	(284.48%)	53.27%	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":-231.92,"profit":false},{"date":"2023-03-31","value":-534.03,"profit":false},{"date":"2023-06-30","value":100,"profit":true}]
Income After Taxes	-	-	(0.43%)	(5.33%)	(18.15%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false}]

Income From Continuous Operations	-	-	(0.43%)	(5.33%)	(0.37%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true}]
Net Income	-	-	0.78%	(1.95%)	(17.02%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":-248.05,"profit":false},{"date":"2023-06-30","value":-2169.64,"profit":false}]

EPS (Diluted)	-	-	-	(11.11%)	(18.75%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false}]

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	5YR TREND
Total Assets
Current Assets	442.43M	590.49M	580.78M	467.74M	297.42M	[{"date":"2018-12-31","value":74.93,"profit":true},{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":98.36,"profit":true},{"date":"2021-12-31","value":79.21,"profit":true},{"date":"2022-12-31","value":50.37,"profit":true}]
Non-current Assets	112.77M	295.16M	304.01M	326.82M	299.64M	[{"date":"2018-12-31","value":34.5,"profit":true},{"date":"2019-12-31","value":90.31,"profit":true},{"date":"2020-12-31","value":93.02,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":91.69,"profit":true}]
Total Assets	555.19M	885.64M	884.79M	794.56M	597.06M	[{"date":"2018-12-31","value":62.69,"profit":true},{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":99.9,"profit":true},{"date":"2021-12-31","value":89.72,"profit":true},{"date":"2022-12-31","value":67.42,"profit":true}]

Total Liabilities
Current Liabilities	117.47M	206.86M	186.54M	178.24M	116.80M	[{"date":"2018-12-31","value":56.79,"profit":true},{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":90.18,"profit":true},{"date":"2021-12-31","value":86.17,"profit":true},{"date":"2022-12-31","value":56.46,"profit":true}]
Non-current Liabilities	139.52M	220.50M	464.11M	750.67M	865.46M	[{"date":"2018-12-31","value":16.12,"profit":true},{"date":"2019-12-31","value":25.48,"profit":true},{"date":"2020-12-31","value":53.63,"profit":true},{"date":"2021-12-31","value":86.74,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Total Liabilities	257.00M	427.36M	650.65M	928.91M	982.26M	[{"date":"2018-12-31","value":26.16,"profit":true},{"date":"2019-12-31","value":43.51,"profit":true},{"date":"2020-12-31","value":66.24,"profit":true},{"date":"2021-12-31","value":94.57,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	38.00K	38.00K	39.00K	39.00K	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":97.44,"profit":true},{"date":"2020-12-31","value":97.44,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Retained Earnings	(90.75M)	(114.51M)	(192.88M)	(295.32M)	(381.73M)	[{"date":"2018-12-31","value":-9075200000,"profit":false},{"date":"2019-12-31","value":-11451300000,"profit":false},{"date":"2020-12-31","value":-19287900000,"profit":false},{"date":"2021-12-31","value":-29532100000,"profit":false},{"date":"2022-12-31","value":-38172500000,"profit":false}]
Other Stockholders' Equity	446.31M	447.87M	483.39M	448.87M	492.65M	[{"date":"2018-12-31","value":90.59,"profit":true},{"date":"2019-12-31","value":90.91,"profit":true},{"date":"2020-12-31","value":98.12,"profit":true},{"date":"2021-12-31","value":91.11,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Total Shareholders' equity	298.20M	333.12M	308.07M	171.50M	111.40M	[{"date":"2018-12-31","value":89.52,"profit":true},{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":92.48,"profit":true},{"date":"2021-12-31","value":51.48,"profit":true},{"date":"2022-12-31","value":33.44,"profit":true}]

Total Liabilities & Shareholders Equity	555.19M	760.48M	958.72M	1.10B	1.09B	[{"date":"2018-12-31","value":50.45,"profit":true},{"date":"2019-12-31","value":69.11,"profit":true},{"date":"2020-12-31","value":87.12,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.39,"profit":true}]

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	5YR TREND
Total Assets
Current Assets	-	-	(1.64%)	(19.46%)	(36.41%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false}]
Non-current Assets	-	-	3.00%	7.50%	(8.31%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":40,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-110.84,"profit":false}]
Total Assets	-	-	(0.10%)	(10.20%)	(24.86%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	-	(9.82%)	(4.45%)	(34.47%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false}]
Non-current Liabilities	-	-	110.48%	61.74%	15.29%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":55.89,"profit":true},{"date":"2022-12-31","value":13.84,"profit":true}]
Total Liabilities	-	-	52.25%	42.77%	5.74%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":81.85,"profit":true},{"date":"2022-12-31","value":10.99,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	2.63%	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Retained Earnings	-	-	68.43%	53.11%	29.26%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":77.61,"profit":true},{"date":"2022-12-31","value":42.75,"profit":true}]
Other Stockholders' Equity	-	-	7.93%	(7.14%)	9.76%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":81.32,"profit":true},{"date":"2021-12-31","value":-73.22,"profit":false},{"date":"2022-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	-	(7.52%)	(44.33%)	(35.04%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	-	26.07%	14.78%	(0.61%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":56.69,"profit":true},{"date":"2022-12-31","value":-2.35,"profit":false}]

	Jun '22	Sep '22	Dec '22	Mar '23	Jun '23	TREND
Total Assets
Current Assets	391.72M	338.04M	297.42M	251.59M	212.49M	[{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":86.3,"profit":true},{"date":"2022-12-31","value":75.93,"profit":true},{"date":"2023-03-31","value":64.23,"profit":true},{"date":"2023-06-30","value":54.25,"profit":true}]
Non-current Assets	308.84M	293.76M	299.64M	294.02M	286.22M	[{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":95.12,"profit":true},{"date":"2022-12-31","value":97.02,"profit":true},{"date":"2023-03-31","value":95.2,"profit":true},{"date":"2023-06-30","value":92.67,"profit":true}]
Total Assets	700.56M	631.80M	597.06M	545.61M	498.71M	[{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":90.18,"profit":true},{"date":"2022-12-31","value":85.23,"profit":true},{"date":"2023-03-31","value":77.88,"profit":true},{"date":"2023-06-30","value":71.19,"profit":true}]

Total Liabilities
Current Liabilities	154.30M	147.78M	116.80M	112.24M	111.73M	[{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":95.77,"profit":true},{"date":"2022-12-31","value":75.69,"profit":true},{"date":"2023-03-31","value":72.74,"profit":true},{"date":"2023-06-30","value":72.41,"profit":true}]
Non-current Liabilities	804.79M	805.88M	865.46M	875.24M	877.10M	[{"date":"2022-06-30","value":91.76,"profit":true},{"date":"2022-09-30","value":91.88,"profit":true},{"date":"2022-12-31","value":98.67,"profit":true},{"date":"2023-03-31","value":99.79,"profit":true},{"date":"2023-06-30","value":100,"profit":true}]
Total Liabilities	959.10M	953.66M	982.26M	987.48M	988.82M	[{"date":"2022-06-30","value":96.99,"profit":true},{"date":"2022-09-30","value":96.44,"profit":true},{"date":"2022-12-31","value":99.34,"profit":true},{"date":"2023-03-31","value":99.86,"profit":true},{"date":"2023-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	39.00K	39.00K	39.00K	40.00K	40.00K	[{"date":"2022-06-30","value":97.5,"profit":true},{"date":"2022-09-30","value":97.5,"profit":true},{"date":"2022-12-31","value":97.5,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":100,"profit":true}]
Retained Earnings	(338.21M)	(359.88M)	(381.73M)	(403.14M)	(420.92M)	[{"date":"2022-06-30","value":-33820700000,"profit":false},{"date":"2022-09-30","value":-35988100000,"profit":false},{"date":"2022-12-31","value":-38172500000,"profit":false},{"date":"2023-03-31","value":-40314400000,"profit":false},{"date":"2023-06-30","value":-42091800000,"profit":false}]
Other Stockholders' Equity	460.82M	467.95M	475.03M	483.51M	506.96M	[{"date":"2022-06-30","value":90.9,"profit":true},{"date":"2022-09-30","value":92.3,"profit":true},{"date":"2022-12-31","value":93.7,"profit":true},{"date":"2023-03-31","value":95.37,"profit":true},{"date":"2023-06-30","value":100,"profit":true}]
Total Shareholders' equity	141.24M	126.47M	111.40M	98.56M	86.53M	[{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":89.54,"profit":true},{"date":"2022-12-31","value":78.87,"profit":true},{"date":"2023-03-31","value":69.78,"profit":true},{"date":"2023-06-30","value":61.26,"profit":true}]

Total Liabilities & Shareholders Equity	1.10B	1.08B	1.09B	1.09B	1.08B	[{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":98.16,"profit":true},{"date":"2022-12-31","value":99.39,"profit":true},{"date":"2023-03-31","value":98.7,"profit":true},{"date":"2023-06-30","value":97.73,"profit":true}]

	Jun '22	Sep '22	Dec '22	Mar '23	Jun '23	TREND
Total Assets
Current Assets	-	-	(12.02%)	(15.41%)	(15.54%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false}]
Non-current Assets	-	-	2.00%	(1.88%)	(2.65%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":-93.71,"profit":false},{"date":"2023-06-30","value":-132.34,"profit":false}]
Total Assets	-	-	(5.50%)	(8.62%)	(8.59%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	-	(20.96%)	(3.90%)	(0.46%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false}]
Non-current Liabilities	-	-	7.39%	1.13%	0.21%	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":15.28,"profit":true},{"date":"2023-06-30","value":2.87,"profit":true}]
Total Liabilities	-	-	3.00%	0.53%	0.14%	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":17.72,"profit":true},{"date":"2023-06-30","value":4.54,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	2.56%	-	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true}]
Retained Earnings	-	-	6.07%	5.61%	4.41%	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":92.44,"profit":true},{"date":"2023-06-30","value":72.64,"profit":true}]
Other Stockholders' Equity	-	-	1.51%	1.78%	4.85%	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":31.23,"profit":true},{"date":"2023-03-31","value":36.79,"profit":true},{"date":"2023-06-30","value":100,"profit":true}]
Total Shareholders' equity	-	-	(11.91%)	(11.53%)	(12.21%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	-	1.25%	(0.70%)	(0.98%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":-55.66,"profit":false},{"date":"2023-06-30","value":-78.56,"profit":false}]

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	5YR TREND
Operating Activities
Net Operating Cash Flow	(120.37M)	(312.89M)	(83.57M)	(141.52M)	(158.17M)	[{"date":"2018-12-31","value":-12037000000,"profit":false},{"date":"2019-12-31","value":-31288700000,"profit":false},{"date":"2020-12-31","value":-8356800000,"profit":false},{"date":"2021-12-31","value":-14151900000,"profit":false},{"date":"2022-12-31","value":-15817400000,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(106.36M)	(97.14M)	(106.57M)	(52.00M)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":-10636100000,"profit":false},{"date":"2020-12-31","value":-9714100000,"profit":false},{"date":"2021-12-31","value":-10656700000,"profit":false},{"date":"2022-12-31","value":-5199600000,"profit":false}]

Financing Activities
Net Financing Cash Flow	472.07M	423.78M	178.97M	155.72M	103.45M	[{"date":"2018-12-31","value":100,"profit":true},{"date":"2019-12-31","value":89.77,"profit":true},{"date":"2020-12-31","value":37.91,"profit":true},{"date":"2021-12-31","value":32.99,"profit":true},{"date":"2022-12-31","value":21.91,"profit":true}]

Net Change in Cash	309.86M	4.53M	(1.73M)	(91.86M)	(106.46M)	[{"date":"2018-12-31","value":100,"profit":true},{"date":"2019-12-31","value":1.46,"profit":true},{"date":"2020-12-31","value":-0.56,"profit":false},{"date":"2021-12-31","value":-29.65,"profit":false},{"date":"2022-12-31","value":-34.36,"profit":false}]

Free Cash Flow
Free Cash Flow	(162.21M)	(419.25M)	(180.71M)	(248.09M)	(210.17M)	[{"date":"2018-12-31","value":-16221100000,"profit":false},{"date":"2019-12-31","value":-41924800000,"profit":false},{"date":"2020-12-31","value":-18070900000,"profit":false},{"date":"2021-12-31","value":-24808600000,"profit":false},{"date":"2022-12-31","value":-21017000000,"profit":false}]

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	5YR TREND
Operating Activities
Net Operating Cash Flow	-	-	(73.29%)	69.35%	11.77%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-105.69,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":16.97,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	(8.67%)	9.70%	(51.21%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-89.34,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-527.73,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	-	(57.77%)	(13.00%)	(33.57%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false}]

Net Change in Cash	-	-	(138.29%)	5197.81%	15.89%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-2.66,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.31,"profit":true}]

Free Cash Flow
Free Cash Flow	-	-	(56.90%)	37.28%	(15.28%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-152.6,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-40.99,"profit":false}]

	Jun '22	Sep '22	Dec '22	Mar '23	Jun '23	TREND
Operating Activities
Net Operating Cash Flow	(17.84M)	(27.60M)	(51.47M)	(32.58M)	(17.84M)	[{"date":"2022-06-30","value":-1784000000,"profit":false},{"date":"2022-09-30","value":-2760000000,"profit":false},{"date":"2022-12-31","value":-5147000000,"profit":false},{"date":"2023-03-31","value":-3257700000,"profit":false},{"date":"2023-06-30","value":-1784100000,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(7.30M)	(11.83M)	(10.24M)	(10.24M)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":-729600000,"profit":false},{"date":"2022-12-31","value":-1182800000,"profit":false},{"date":"2023-03-31","value":-1024400000,"profit":false},{"date":"2023-06-30","value":-1024400000,"profit":false}]

Financing Activities
Net Financing Cash Flow	49.02M	(3.32M)	61.44M	8.44M	(47.00K)	[{"date":"2022-06-30","value":79.78,"profit":true},{"date":"2022-09-30","value":-5.41,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":13.73,"profit":true},{"date":"2023-06-30","value":-0.08,"profit":false}]

Net Change in Cash	13.52M	(38.08M)	(27.06M)	(33.99M)	(28.26M)	[{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":-281.74,"profit":false},{"date":"2022-12-31","value":-200.2,"profit":false},{"date":"2023-03-31","value":-251.5,"profit":false},{"date":"2023-06-30","value":-209.08,"profit":false}]

Free Cash Flow
Free Cash Flow	(35.59M)	(34.90M)	(63.30M)	(40.62M)	(28.09M)	[{"date":"2022-06-30","value":-3559400000,"profit":false},{"date":"2022-09-30","value":-3489600000,"profit":false},{"date":"2022-12-31","value":-6329800000,"profit":false},{"date":"2023-03-31","value":-4061800000,"profit":false},{"date":"2023-06-30","value":-2808500000,"profit":false}]

	Jun '22	Sep '22	Dec '22	Mar '23	Jun '23	TREND
Operating Activities
Net Operating Cash Flow	-	-	86.49%	(36.71%)	(45.23%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":-42.44,"profit":false},{"date":"2023-06-30","value":-52.3,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	62.12%	(13.39%)	-	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":-21.56,"profit":false},{"date":"2023-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	(1949.55%)	(86.27%)	(100.56%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false}]

Net Change in Cash	-	-	(28.94%)	25.62%	(16.86%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":-112.95,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":-65.82,"profit":false}]

Free Cash Flow
Free Cash Flow	-	-	81.39%	(35.83%)	(30.86%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":-44.02,"profit":false},{"date":"2023-06-30","value":-37.91,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	SDCCQ
Cash Ratio	0.26
Current Ratio	1.90
Quick Ratio	1.58

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.