Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	SEV	Sector	S&P500
1-Week Return	-	-0.23%	-0.92%
1-Month Return	-	-3.09%	0.76%
3-Month Return	-	6.93%	6.57%
6-Month Return	-	27.38%	26.53%
1-Year Return	-	17.99%	14.24%
3-Year Return	362.43%	66.73%	81.43%
5-Year Return	-63.59%	53.54%	91.68%
10-Year Return	-18.03%	199.77%	228.37%

Time Frame	SEV	Sector	S&P500
1-Week Return	0.00%	-11.31%	-38.24%
1-Month Return	0.00%	-31.74%	9.65%
3-Month Return	0.00%	31.22%	29.44%
6-Month Return	0.00%	63.35%	61.15%
1-Year Return	0.00%	17.99%	14.24%
3-Year Return	66.60%	18.58%	21.97%
5-Year Return	-18.30%	8.95%	13.90%
10-Year Return	-1.97%	11.60%	12.63%

Financials

	Dec '15	Dec '16	Dec '19	Dec '20	Dec '21	5YR TREND
Total Revenue	41.14M	49.80M	-	-	16.00K	[{"date":"2015-12-31","value":82.61,"profit":true},{"date":"2016-12-31","value":100,"profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.03,"profit":true}]
Cost of Revenue	25.31M	33.69M	-	-	58.00K	[{"date":"2015-12-31","value":75.11,"profit":true},{"date":"2016-12-31","value":100,"profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.17,"profit":true}]
Gross Profit	15.83M	16.11M	-	-	(42.00K)	[{"date":"2015-12-31","value":98.3,"profit":true},{"date":"2016-12-31","value":100,"profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.26,"profit":false}]
Gross Margin	38.49%	32.34%	-	-	(262.50%)	[{"date":"2015-12-31","value":100,"profit":true},{"date":"2016-12-31","value":84.04,"profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-682.06,"profit":false}]

Operating Expenses	13.94M	19.91M	9.27M	53.99M	57.14M	[{"date":"2015-12-31","value":24.4,"profit":true},{"date":"2016-12-31","value":34.84,"profit":true},{"date":"2019-12-31","value":16.22,"profit":true},{"date":"2020-12-31","value":94.48,"profit":true},{"date":"2021-12-31","value":100,"profit":true}]
Operating Income	2.02M	(5.39M)	(9.27M)	(53.99M)	(59.15M)	[{"date":"2015-12-31","value":100,"profit":true},{"date":"2016-12-31","value":-266.75,"profit":false},{"date":"2019-12-31","value":-458.63,"profit":false},{"date":"2020-12-31","value":-2671.65,"profit":false},{"date":"2021-12-31","value":-2926.97,"profit":false}]
Total Non-Operating Income/Expense	-	-	(1.40M)	(4.08M)	(9.56M)	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":"-","profit":true},{"date":"2019-12-31","value":-140400000,"profit":false},{"date":"2020-12-31","value":-407600000,"profit":false},{"date":"2021-12-31","value":-956200000,"profit":false}]
Pre-Tax Income	1.95M	(5.81M)	(9.97M)	(56.03M)	(63.94M)	[{"date":"2015-12-31","value":100,"profit":true},{"date":"2016-12-31","value":-298.92,"profit":false},{"date":"2019-12-31","value":-512.65,"profit":false},{"date":"2020-12-31","value":-2880.82,"profit":false},{"date":"2021-12-31","value":-3287.15,"profit":false}]
Income Taxes	406.00K	(1.00K)	702.00K	2.04M	18.00K	[{"date":"2015-12-31","value":19.9,"profit":true},{"date":"2016-12-31","value":-0.05,"profit":false},{"date":"2019-12-31","value":34.41,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":0.88,"profit":true}]
Income After Taxes	-	-	(10.67M)	(58.07M)	(63.95M)	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":"-","profit":true},{"date":"2019-12-31","value":-1067300000,"profit":false},{"date":"2020-12-31","value":-5807200000,"profit":false},{"date":"2021-12-31","value":-6395300000,"profit":false}]

Income From Continuous Operations	-	-	(9.97M)	(56.03M)	(63.95M)	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":"-","profit":true},{"date":"2019-12-31","value":-997100000,"profit":false},{"date":"2020-12-31","value":-5603200000,"profit":false},{"date":"2021-12-31","value":-6395300000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true}]
Net Income	1.54M	(5.81M)	(10.67M)	(58.07M)	(63.95M)	[{"date":"2015-12-31","value":100,"profit":true},{"date":"2016-12-31","value":-377.71,"profit":false},{"date":"2019-12-31","value":-693.5,"profit":false},{"date":"2020-12-31","value":-3773.36,"profit":false},{"date":"2021-12-31","value":-4155.49,"profit":false}]

EPS (Diluted)	-	-	(0.16)	(2.26)	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":"-","profit":true},{"date":"2019-12-31","value":-16.12,"profit":false},{"date":"2020-12-31","value":-226.41,"profit":false},{"date":"2021-12-31","value":"-","profit":true}]

	Dec '15	Dec '16	Dec '19	Dec '20	Dec '21	5YR TREND
Total Revenue	-	21.05%	-	-	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":100,"profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true}]
Cost of Revenue	-	33.13%	-	-	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":100,"profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true}]
Gross Profit	-	1.73%	-	-	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":100,"profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true}]
Gross Margin	-	(15.96%)	-	-	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":null,"profit":false},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true}]

Operating Expenses	-	42.80%	(53.44%)	482.46%	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":8.87,"profit":true},{"date":"2019-12-31","value":-11.08,"profit":false},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]
Operating Income	-	(366.75%)	71.93%	482.52%	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":-76.01,"profit":false},{"date":"2019-12-31","value":14.91,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	-	-	190.31%	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]
Pre-Tax Income	-	(398.92%)	71.50%	461.95%	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":-86.36,"profit":false},{"date":"2019-12-31","value":15.48,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]
Income Taxes	-	(100.25%)	(70300.00%)	190.60%	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":-52.6,"profit":false},{"date":"2019-12-31","value":-36883.86,"profit":false},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]
Income After Taxes	-	-	-	444.10%	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	461.95%	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true}]
Net Income	-	(477.71%)	83.61%	444.10%	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":-107.57,"profit":false},{"date":"2019-12-31","value":18.83,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]

EPS (Diluted)	-	-	-	1304.53%	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]

	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22	TREND
Total Revenue	-	16.00K	23.00K	138.00K	138.00K	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":11.59,"profit":true},{"date":"2022-03-31","value":16.67,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":100,"profit":true}]
Cost of Revenue	-	58.00K	123.00K	143.00K	143.00K	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":40.56,"profit":true},{"date":"2022-03-31","value":86.01,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":100,"profit":true}]
Gross Profit	-	(42.00K)	(100.00K)	(5.00K)	(5.00K)	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-03-31","value":null,"profit":false},{"date":"2022-06-30","value":null,"profit":false},{"date":"2022-09-30","value":null,"profit":false}]
Gross Margin	-	(262.50%)	(434.78%)	(3.62%)	(3.62%)	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":-262.5,"profit":false},{"date":"2022-03-31","value":-434.78,"profit":false},{"date":"2022-06-30","value":-3.62,"profit":false},{"date":"2022-09-30","value":-3.62,"profit":false}]

Operating Expenses	17.26M	20.01M	35.48M	43.22M	43.22M	[{"date":"2021-09-30","value":39.94,"profit":true},{"date":"2021-12-31","value":46.3,"profit":true},{"date":"2022-03-31","value":82.09,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":100,"profit":true}]
Operating Income	(17.27M)	(20.13M)	(34.63M)	(42.98M)	(42.98M)	[{"date":"2021-09-30","value":-1727000000,"profit":false},{"date":"2021-12-31","value":-2013000000,"profit":false},{"date":"2022-03-31","value":-3462700000,"profit":false},{"date":"2022-06-30","value":-4298500000,"profit":false},{"date":"2022-09-30","value":-4298500000,"profit":false}]
Total Non-Operating Income/Expense	(758.00K)	(1.47M)	(923.00K)	(1.06M)	(1.06M)	[{"date":"2021-09-30","value":-75800000,"profit":false},{"date":"2021-12-31","value":-146500000,"profit":false},{"date":"2022-03-31","value":-92300000,"profit":false},{"date":"2022-06-30","value":-105800000,"profit":false},{"date":"2022-09-30","value":-106400000,"profit":false}]
Pre-Tax Income	(18.02M)	(21.52M)	(35.15M)	(43.52M)	(43.52M)	[{"date":"2021-09-30","value":-1802000000,"profit":false},{"date":"2021-12-31","value":-2151600000,"profit":false},{"date":"2022-03-31","value":-3515300000,"profit":false},{"date":"2022-06-30","value":-4351700000,"profit":false},{"date":"2022-09-30","value":-4351700000,"profit":false}]
Income Taxes	18.00K	(42.00K)	526.00K	532.00K	532.00K	[{"date":"2021-09-30","value":3.38,"profit":true},{"date":"2021-12-31","value":-7.89,"profit":false},{"date":"2022-03-31","value":98.87,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":100,"profit":true}]
Income After Taxes	(18.04M)	(21.47M)	(35.68M)	(44.05M)	(44.05M)	[{"date":"2021-09-30","value":-1803800000,"profit":false},{"date":"2021-12-31","value":-2147400000,"profit":false},{"date":"2022-03-31","value":-3567900000,"profit":false},{"date":"2022-06-30","value":-4404900000,"profit":false},{"date":"2022-09-30","value":-4404900000,"profit":false}]

Income From Continuous Operations	(18.04M)	(21.47M)	(25.86M)	(35.15M)	(43.52M)	[{"date":"2021-09-30","value":-1803800000,"profit":false},{"date":"2021-12-31","value":-2147400000,"profit":false},{"date":"2022-03-31","value":-2586300000,"profit":false},{"date":"2022-06-30","value":-3515300000,"profit":false},{"date":"2022-09-30","value":-4351700000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true}]
Net Income	(18.04M)	(21.47M)	(35.68M)	(44.05M)	(44.05M)	[{"date":"2021-09-30","value":-1803800000,"profit":false},{"date":"2021-12-31","value":-2147400000,"profit":false},{"date":"2022-03-31","value":-3567900000,"profit":false},{"date":"2022-06-30","value":-4404900000,"profit":false},{"date":"2022-09-30","value":-4404900000,"profit":false}]

EPS (Diluted)	-	-	(0.35)	(0.45)	(0.50)	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":-35,"profit":false},{"date":"2022-06-30","value":-45,"profit":false},{"date":"2022-09-30","value":-50,"profit":false}]

	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22	TREND
Total Revenue	-	-	43.75%	500.00%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":8.75,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":"-","profit":true}]
Cost of Revenue	-	-	112.07%	16.26%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2022-06-30","value":14.51,"profit":true},{"date":"2022-09-30","value":"-","profit":true}]
Gross Profit	-	-	138.10%	(95.00%)	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2022-06-30","value":-68.79,"profit":false},{"date":"2022-09-30","value":"-","profit":true}]
Gross Margin	-	-	65.63%	(99.17%)	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2022-06-30","value":-151.1,"profit":false},{"date":"2022-09-30","value":"-","profit":true}]

Operating Expenses	-	15.91%	77.30%	21.82%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":20.59,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2022-06-30","value":28.23,"profit":true},{"date":"2022-09-30","value":"-","profit":true}]
Operating Income	-	16.56%	72.02%	24.14%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":23,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2022-06-30","value":33.52,"profit":true},{"date":"2022-09-30","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	93.27%	(37.00%)	14.63%	0.57%	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-03-31","value":-39.67,"profit":false},{"date":"2022-06-30","value":15.68,"profit":true},{"date":"2022-09-30","value":0.61,"profit":true}]
Pre-Tax Income	-	19.40%	63.38%	23.79%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":30.61,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2022-06-30","value":37.54,"profit":true},{"date":"2022-09-30","value":"-","profit":true}]
Income Taxes	-	(333.33%)	(1352.38%)	1.14%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":-29222.22,"profit":false},{"date":"2022-03-31","value":-118558.73,"profit":false},{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":"-","profit":true}]
Income After Taxes	-	19.05%	66.15%	23.46%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":28.8,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2022-06-30","value":35.46,"profit":true},{"date":"2022-09-30","value":"-","profit":true}]

Income From Continuous Operations	-	19.05%	20.44%	35.92%	23.79%	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":53.03,"profit":true},{"date":"2022-03-31","value":56.9,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":66.24,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true}]
Net Income	-	19.05%	66.15%	23.46%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":28.8,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2022-06-30","value":35.46,"profit":true},{"date":"2022-09-30","value":"-","profit":true}]

EPS (Diluted)	-	-	-	28.57%	11.11%	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":38.89,"profit":true}]

	Dec '16	Dec '18	Dec '19	Dec '20	Dec '21	5YR TREND
Total Assets
Current Assets	43.59M	2.22M	942.00K	49.25M	142.41M	[{"date":"2016-12-31","value":30.61,"profit":true},{"date":"2018-12-31","value":1.56,"profit":true},{"date":"2019-12-31","value":0.66,"profit":true},{"date":"2020-12-31","value":34.58,"profit":true},{"date":"2021-12-31","value":100,"profit":true}]
Non-current Assets	25.39M	1.51M	4.76M	4.10M	4.89M	[{"date":"2016-12-31","value":100,"profit":true},{"date":"2018-12-31","value":5.94,"profit":true},{"date":"2019-12-31","value":18.75,"profit":true},{"date":"2020-12-31","value":16.14,"profit":true},{"date":"2021-12-31","value":19.26,"profit":true}]
Total Assets	68.97M	3.72M	5.70M	53.34M	147.30M	[{"date":"2016-12-31","value":46.83,"profit":true},{"date":"2018-12-31","value":2.53,"profit":true},{"date":"2019-12-31","value":3.87,"profit":true},{"date":"2020-12-31","value":36.21,"profit":true},{"date":"2021-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	16.12M	5.53M	6.92M	14.06M	12.75M	[{"date":"2016-12-31","value":100,"profit":true},{"date":"2018-12-31","value":34.29,"profit":true},{"date":"2019-12-31","value":42.95,"profit":true},{"date":"2020-12-31","value":87.25,"profit":true},{"date":"2021-12-31","value":79.1,"profit":true}]
Non-current Liabilities	18.02M	11.98M	17.35M	44.31M	51.11M	[{"date":"2016-12-31","value":35.25,"profit":true},{"date":"2018-12-31","value":23.45,"profit":true},{"date":"2019-12-31","value":33.94,"profit":true},{"date":"2020-12-31","value":86.69,"profit":true},{"date":"2021-12-31","value":100,"profit":true}]
Total Liabilities	47.23M	17.51M	24.27M	58.37M	63.86M	[{"date":"2016-12-31","value":73.97,"profit":true},{"date":"2018-12-31","value":27.42,"profit":true},{"date":"2019-12-31","value":38.01,"profit":true},{"date":"2020-12-31","value":91.41,"profit":true},{"date":"2021-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	534.00K	32.00K	34.00K	6.47M	8.73M	[{"date":"2016-12-31","value":6.11,"profit":true},{"date":"2018-12-31","value":0.37,"profit":true},{"date":"2019-12-31","value":0.39,"profit":true},{"date":"2020-12-31","value":74.05,"profit":true},{"date":"2021-12-31","value":100,"profit":true}]
Retained Earnings	4.34M	(17.12M)	(27.09M)	(83.12M)	(147.08M)	[{"date":"2016-12-31","value":100,"profit":true},{"date":"2018-12-31","value":-394.11,"profit":false},{"date":"2019-12-31","value":-623.64,"profit":false},{"date":"2020-12-31","value":-1913.51,"profit":false},{"date":"2021-12-31","value":-3385.84,"profit":false}]
Other Stockholders' Equity	30.28M	-	8.49M	71.63M	221.78M	[{"date":"2016-12-31","value":13.65,"profit":true},{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":3.83,"profit":true},{"date":"2020-12-31","value":32.3,"profit":true},{"date":"2021-12-31","value":100,"profit":true}]
Total Shareholders' equity	21.74M	(13.79M)	(18.57M)	(5.03M)	83.44M	[{"date":"2016-12-31","value":26.05,"profit":true},{"date":"2018-12-31","value":-16.52,"profit":false},{"date":"2019-12-31","value":-22.25,"profit":false},{"date":"2020-12-31","value":-6.02,"profit":false},{"date":"2021-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	68.97M	3.72M	5.70M	53.34M	147.30M	[{"date":"2016-12-31","value":46.83,"profit":true},{"date":"2018-12-31","value":2.53,"profit":true},{"date":"2019-12-31","value":3.87,"profit":true},{"date":"2020-12-31","value":36.21,"profit":true},{"date":"2021-12-31","value":100,"profit":true}]

	Dec '16	Dec '18	Dec '19	Dec '20	Dec '21	5YR TREND
Total Assets
Current Assets	-	-	-	5127.92%	-	[{"date":"2016-12-31","value":"-","profit":true},{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]
Non-current Assets	-	-	-	(13.93%)	-	[{"date":"2016-12-31","value":"-","profit":true},{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":"-","profit":true}]
Total Assets	-	-	-	835.68%	-	[{"date":"2016-12-31","value":"-","profit":true},{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	-	-	103.12%	-	[{"date":"2016-12-31","value":"-","profit":true},{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]
Non-current Liabilities	-	-	-	155.43%	-	[{"date":"2016-12-31","value":"-","profit":true},{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]
Total Liabilities	-	-	-	140.51%	-	[{"date":"2016-12-31","value":"-","profit":true},{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	18923.53%	-	[{"date":"2016-12-31","value":"-","profit":true},{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]
Retained Earnings	-	-	-	206.83%	-	[{"date":"2016-12-31","value":"-","profit":true},{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]
Other Stockholders' Equity	-	-	-	743.79%	-	[{"date":"2016-12-31","value":"-","profit":true},{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	-	-	(72.93%)	-	[{"date":"2016-12-31","value":"-","profit":true},{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	-	-	835.68%	-	[{"date":"2016-12-31","value":"-","profit":true},{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]

	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22	TREND
Total Assets
Current Assets	142.41M	142.41M	106.25M	57.35M	57.35M	[{"date":"2021-09-30","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-03-31","value":74.61,"profit":true},{"date":"2022-06-30","value":40.27,"profit":true},{"date":"2022-09-30","value":40.27,"profit":true}]
Non-current Assets	-	4.89M	28.49M	46.52M	46.52M	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":10.51,"profit":true},{"date":"2022-03-31","value":61.25,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":100,"profit":true}]
Total Assets	-	147.30M	134.75M	103.87M	103.87M	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-03-31","value":91.48,"profit":true},{"date":"2022-06-30","value":70.52,"profit":true},{"date":"2022-09-30","value":70.52,"profit":true}]

Total Liabilities
Current Liabilities	12.75M	12.75M	19.15M	19.55M	19.55M	[{"date":"2021-09-30","value":65.21,"profit":true},{"date":"2021-12-31","value":65.21,"profit":true},{"date":"2022-03-31","value":97.97,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":100,"profit":true}]
Non-current Liabilities	-	51.11M	53.44M	55.56M	55.56M	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":91.99,"profit":true},{"date":"2022-03-31","value":96.19,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":100,"profit":true}]
Total Liabilities	-	63.86M	72.60M	75.11M	75.11M	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":85.02,"profit":true},{"date":"2022-03-31","value":96.65,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	8.73M	8.73M	9.39M	9.59M	9.59M	[{"date":"2021-09-30","value":91.07,"profit":true},{"date":"2021-12-31","value":91.07,"profit":true},{"date":"2022-03-31","value":97.89,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":100,"profit":true}]
Retained Earnings	(147.08M)	(147.08M)	(208.10M)	(251.55M)	(251.55M)	[{"date":"2021-09-30","value":-14708100000,"profit":false},{"date":"2021-12-31","value":-14708100000,"profit":false},{"date":"2022-03-31","value":-20809600000,"profit":false},{"date":"2022-06-30","value":-25155000000,"profit":false},{"date":"2022-09-30","value":-25155000000,"profit":false}]
Other Stockholders' Equity	221.78M	221.78M	222.49M	260.86M	270.72M	[{"date":"2021-09-30","value":81.92,"profit":true},{"date":"2021-12-31","value":81.92,"profit":true},{"date":"2022-03-31","value":82.18,"profit":true},{"date":"2022-06-30","value":96.36,"profit":true},{"date":"2022-09-30","value":100,"profit":true}]
Total Shareholders' equity	-	83.44M	62.15M	28.76M	28.76M	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-03-31","value":74.48,"profit":true},{"date":"2022-06-30","value":34.47,"profit":true},{"date":"2022-09-30","value":34.47,"profit":true}]

Total Liabilities & Shareholders Equity	-	147.30M	134.75M	103.87M	103.87M	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-03-31","value":91.48,"profit":true},{"date":"2022-06-30","value":70.52,"profit":true},{"date":"2022-09-30","value":70.52,"profit":true}]

	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22	TREND
Total Assets
Current Assets	-	-	(25.39%)	(46.02%)	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":null,"profit":false},{"date":"2022-06-30","value":null,"profit":false},{"date":"2022-09-30","value":"-","profit":true}]
Non-current Assets	-	-	482.94%	63.27%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2022-06-30","value":13.1,"profit":true},{"date":"2022-09-30","value":"-","profit":true}]
Total Assets	-	-	(8.52%)	(22.91%)	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":null,"profit":false},{"date":"2022-06-30","value":null,"profit":false},{"date":"2022-09-30","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	-	50.25%	2.07%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2022-06-30","value":4.11,"profit":true},{"date":"2022-09-30","value":"-","profit":true}]
Non-current Liabilities	-	-	4.56%	3.96%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2022-06-30","value":86.82,"profit":true},{"date":"2022-09-30","value":"-","profit":true}]
Total Liabilities	-	-	13.69%	3.46%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2022-06-30","value":25.3,"profit":true},{"date":"2022-09-30","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	-	7.50%	2.15%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2022-06-30","value":28.69,"profit":true},{"date":"2022-09-30","value":"-","profit":true}]
Retained Earnings	-	-	41.48%	20.88%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2022-06-30","value":50.34,"profit":true},{"date":"2022-09-30","value":"-","profit":true}]
Other Stockholders' Equity	-	-	0.32%	17.24%	3.78%	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":1.84,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":21.93,"profit":true}]
Total Shareholders' equity	-	-	(25.52%)	(53.72%)	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":null,"profit":false},{"date":"2022-06-30","value":null,"profit":false},{"date":"2022-09-30","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	-	(8.52%)	(22.91%)	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-03-31","value":null,"profit":false},{"date":"2022-06-30","value":null,"profit":false},{"date":"2022-09-30","value":"-","profit":true}]

	Dec '15	Dec '16	Dec '19	Dec '20	Dec '21	5YR TREND
Operating Activities
Net Operating Cash Flow	(161.00K)	(6.21M)	(8.78M)	(1.19M)	(47.14M)	[{"date":"2015-12-31","value":-16100000,"profit":false},{"date":"2016-12-31","value":-620500000,"profit":false},{"date":"2019-12-31","value":-877500000,"profit":false},{"date":"2020-12-31","value":-118600000,"profit":false},{"date":"2021-12-31","value":-4714100000,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	(1.14M)	(42.00K)	(1.65M)	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":"-","profit":true},{"date":"2019-12-31","value":-113900000,"profit":false},{"date":"2020-12-31","value":-4200000,"profit":false},{"date":"2021-12-31","value":-165200000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(1.57M)	23.80M	8.81M	44.09M	138.56M	[{"date":"2015-12-31","value":-1.14,"profit":false},{"date":"2016-12-31","value":17.17,"profit":true},{"date":"2019-12-31","value":6.36,"profit":true},{"date":"2020-12-31","value":31.82,"profit":true},{"date":"2021-12-31","value":100,"profit":true}]

Net Change in Cash	(3.19M)	6.08M	(1.11M)	42.86M	89.67M	[{"date":"2015-12-31","value":-3.56,"profit":false},{"date":"2016-12-31","value":6.78,"profit":true},{"date":"2019-12-31","value":-1.24,"profit":false},{"date":"2020-12-31","value":47.79,"profit":true},{"date":"2021-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	(1.47M)	(7.64M)	(9.91M)	(1.23M)	(48.79M)	[{"date":"2015-12-31","value":-147000000,"profit":false},{"date":"2016-12-31","value":-763700000,"profit":false},{"date":"2019-12-31","value":-991400000,"profit":false},{"date":"2020-12-31","value":-122800000,"profit":false},{"date":"2021-12-31","value":-4879300000,"profit":false}]

	Dec '15	Dec '16	Dec '19	Dec '20	Dec '21	5YR TREND
Operating Activities
Net Operating Cash Flow	-	3754.04%	41.42%	(86.48%)	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":100,"profit":true},{"date":"2019-12-31","value":1.1,"profit":true},{"date":"2020-12-31","value":-2.3,"profit":false},{"date":"2021-12-31","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	(96.31%)	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(1610.92%)	(63.00%)	400.62%	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":-402.1,"profit":false},{"date":"2019-12-31","value":-15.72,"profit":false},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true}]

Net Change in Cash	-	(290.56%)	(118.23%)	(3967.96%)	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":null,"profit":false},{"date":"2019-12-31","value":null,"profit":false},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	419.52%	29.82%	(87.61%)	-	[{"date":"2015-12-31","value":"-","profit":true},{"date":"2016-12-31","value":100,"profit":true},{"date":"2019-12-31","value":7.11,"profit":true},{"date":"2020-12-31","value":-20.88,"profit":false},{"date":"2021-12-31","value":"-","profit":true}]

	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22	TREND
Operating Activities
Net Operating Cash Flow	(13.03M)	(16.32M)	(29.44M)	(50.33M)	(50.33M)	[{"date":"2021-09-30","value":-1302700000,"profit":false},{"date":"2021-12-31","value":-1632200000,"profit":false},{"date":"2022-03-31","value":-2944200000,"profit":false},{"date":"2022-06-30","value":-5033400000,"profit":false},{"date":"2022-09-30","value":-5033400000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(358.00K)	(579.50K)	(244.00K)	(23.75M)	(15.91M)	[{"date":"2021-09-30","value":-35800000,"profit":false},{"date":"2021-12-31","value":-57950000,"profit":false},{"date":"2022-03-31","value":-24400000,"profit":false},{"date":"2022-06-30","value":-2375100000,"profit":false},{"date":"2022-09-30","value":-1590800000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(737.00K)	138.15M	38.40M	9.36M	9.36M	[{"date":"2021-09-30","value":-0.53,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-03-31","value":27.8,"profit":true},{"date":"2022-06-30","value":6.77,"profit":true},{"date":"2022-09-30","value":6.77,"profit":true}]

Net Change in Cash	(14.58M)	121.38M	(13.23M)	(56.41M)	(56.41M)	[{"date":"2021-09-30","value":-12.01,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-03-31","value":-10.9,"profit":false},{"date":"2022-06-30","value":-46.47,"profit":false},{"date":"2022-09-30","value":-46.47,"profit":false}]

Free Cash Flow
Free Cash Flow	(13.84M)	(16.67M)	(53.19M)	(66.24M)	(66.24M)	[{"date":"2021-09-30","value":-1383900000,"profit":false},{"date":"2021-12-31","value":-1666900000,"profit":false},{"date":"2022-03-31","value":-5319300000,"profit":false},{"date":"2022-06-30","value":-6624200000,"profit":false},{"date":"2022-09-30","value":-6624200000,"profit":false}]

	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22	TREND
Operating Activities
Net Operating Cash Flow	-	25.29%	80.38%	70.96%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":31.47,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2022-06-30","value":88.28,"profit":true},{"date":"2022-09-30","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	61.87%	(57.89%)	9634.02%	(33.02%)	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":0.64,"profit":true},{"date":"2022-03-31","value":-0.6,"profit":false},{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":-0.34,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(18844.23%)	(72.20%)	(75.63%)	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-03-31","value":null,"profit":false},{"date":"2022-06-30","value":null,"profit":false},{"date":"2022-09-30","value":"-","profit":true}]

Net Change in Cash	-	(932.75%)	(110.90%)	326.28%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":-285.88,"profit":false},{"date":"2022-03-31","value":-33.99,"profit":false},{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	20.45%	219.11%	24.53%	-	[{"date":"2021-09-30","value":"-","profit":true},{"date":"2021-12-31","value":9.33,"profit":true},{"date":"2022-03-31","value":100,"profit":true},{"date":"2022-06-30","value":11.2,"profit":true},{"date":"2022-09-30","value":"-","profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	SEV
Cash Ratio	1.73
Current Ratio	2.93
Quick Ratio	2.93

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.