Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	SGMA	Sector	S&P500

Financials

	Apr '20	Apr '21	Apr '22	Apr '23	Apr '24	5YR TREND
Total Revenue	281.04M	277.72M	378.87M	414.44M	373.88M	[{"date":"2020-04-30","value":67.81,"profit":true},{"date":"2021-04-30","value":67.01,"profit":true},{"date":"2022-04-30","value":91.42,"profit":true},{"date":"2023-04-30","value":100,"profit":true},{"date":"2024-04-30","value":90.22,"profit":true}]
Cost of Revenue	255.94M	252.77M	334.43M	362.98M	340.36M	[{"date":"2020-04-30","value":70.51,"profit":true},{"date":"2021-04-30","value":69.64,"profit":true},{"date":"2022-04-30","value":92.14,"profit":true},{"date":"2023-04-30","value":100,"profit":true},{"date":"2024-04-30","value":93.77,"profit":true}]
Gross Profit	25.10M	24.95M	44.43M	51.45M	33.53M	[{"date":"2020-04-30","value":48.79,"profit":true},{"date":"2021-04-30","value":48.49,"profit":true},{"date":"2022-04-30","value":86.35,"profit":true},{"date":"2023-04-30","value":100,"profit":true},{"date":"2024-04-30","value":65.16,"profit":true}]
Gross Margin	8.93%	8.98%	11.73%	12.42%	8.97%	[{"date":"2020-04-30","value":71.95,"profit":true},{"date":"2021-04-30","value":72.37,"profit":true},{"date":"2022-04-30","value":94.46,"profit":true},{"date":"2023-04-30","value":100,"profit":true},{"date":"2024-04-30","value":72.23,"profit":true}]

Operating Expenses	22.29M	21.56M	28.90M	26.50M	26.39M	[{"date":"2020-04-30","value":77.13,"profit":true},{"date":"2021-04-30","value":74.61,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":91.67,"profit":true},{"date":"2024-04-30","value":91.32,"profit":true}]
Operating Income	(4.59M)	(4.28M)	15.68M	(9.81M)	7.13M	[{"date":"2020-04-30","value":-29.24,"profit":false},{"date":"2021-04-30","value":-27.28,"profit":false},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":-62.56,"profit":false},{"date":"2024-04-30","value":45.49,"profit":true}]
Total Non-Operating Income/Expense	(3.56M)	(2.50M)	3.44M	(16.18M)	(20.26M)	[{"date":"2020-04-30","value":-103.56,"profit":false},{"date":"2021-04-30","value":-72.79,"profit":false},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":-470.75,"profit":false},{"date":"2024-04-30","value":-589.54,"profit":false}]
Pre-Tax Income	1.09M	2.10M	14.17M	17.19M	(2.76M)	[{"date":"2020-04-30","value":6.36,"profit":true},{"date":"2021-04-30","value":12.21,"profit":true},{"date":"2022-04-30","value":82.43,"profit":true},{"date":"2023-04-30","value":100,"profit":true},{"date":"2024-04-30","value":-16.07,"profit":false}]
Income Taxes	650.03K	557.74K	4.30M	2.99M	(275.26K)	[{"date":"2020-04-30","value":15.11,"profit":true},{"date":"2021-04-30","value":12.97,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":69.54,"profit":true},{"date":"2024-04-30","value":-6.4,"profit":false}]
Income After Taxes	443.10K	1.54M	9.86M	14.19M	(2.49M)	[{"date":"2020-04-30","value":3.12,"profit":true},{"date":"2021-04-30","value":10.86,"profit":true},{"date":"2022-04-30","value":69.49,"profit":true},{"date":"2023-04-30","value":100,"profit":true},{"date":"2024-04-30","value":-17.52,"profit":false}]

Income From Continuous Operations	443.10K	1.54M	9.86M	14.19M	(2.49M)	[{"date":"2020-04-30","value":3.12,"profit":true},{"date":"2021-04-30","value":10.86,"profit":true},{"date":"2022-04-30","value":69.49,"profit":true},{"date":"2023-04-30","value":100,"profit":true},{"date":"2024-04-30","value":-17.52,"profit":false}]
Income From Discontinued Operations	-	-	-	(34.77M)	-	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":"-","profit":true},{"date":"2022-04-30","value":"-","profit":true},{"date":"2023-04-30","value":-3476980900,"profit":false},{"date":"2024-04-30","value":"-","profit":true}]
Net Income	443.10K	1.54M	9.86M	14.19M	(2.49M)	[{"date":"2020-04-30","value":3.12,"profit":true},{"date":"2021-04-30","value":10.86,"profit":true},{"date":"2022-04-30","value":69.49,"profit":true},{"date":"2023-04-30","value":100,"profit":true},{"date":"2024-04-30","value":-17.52,"profit":false}]

EPS (Diluted)	(0.02)	0.47	2.23	(3.40)	(0.41)	[{"date":"2020-04-30","value":-0.98,"profit":false},{"date":"2021-04-30","value":21.08,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":-152.44,"profit":false},{"date":"2024-04-30","value":-18.29,"profit":false}]

	Apr '20	Apr '21	Apr '22	Apr '23	Apr '24	5YR TREND
Total Revenue	-	(1.18%)	36.42%	9.39%	(9.78%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":-3.25,"profit":false},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":25.78,"profit":true},{"date":"2024-04-30","value":-26.87,"profit":false}]
Cost of Revenue	-	(1.24%)	32.31%	8.54%	(6.23%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":-3.83,"profit":false},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":26.42,"profit":true},{"date":"2024-04-30","value":-19.29,"profit":false}]
Gross Profit	-	(0.61%)	78.07%	15.80%	(34.84%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":-0.78,"profit":false},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":20.24,"profit":true},{"date":"2024-04-30","value":-44.63,"profit":false}]
Gross Margin	-	0.58%	30.53%	5.86%	(27.77%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":1.9,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":19.21,"profit":true},{"date":"2024-04-30","value":-90.98,"profit":false}]

Operating Expenses	-	(3.27%)	34.04%	(8.33%)	(0.39%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":-9.62,"profit":false},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":-24.46,"profit":false},{"date":"2024-04-30","value":-1.15,"profit":false}]
Operating Income	-	(6.69%)	(466.55%)	(162.56%)	(172.70%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":null,"profit":false},{"date":"2022-04-30","value":null,"profit":false},{"date":"2023-04-30","value":null,"profit":false},{"date":"2024-04-30","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	(29.72%)	(237.39%)	(570.75%)	25.23%	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":-117.76,"profit":false},{"date":"2022-04-30","value":-940.74,"profit":false},{"date":"2023-04-30","value":-2261.8,"profit":false},{"date":"2024-04-30","value":100,"profit":true}]
Pre-Tax Income	-	91.99%	574.96%	21.32%	(116.07%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":16,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":3.71,"profit":true},{"date":"2024-04-30","value":-20.19,"profit":false}]
Income Taxes	-	(14.20%)	671.27%	(30.46%)	(109.20%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":-2.12,"profit":false},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":-4.54,"profit":false},{"date":"2024-04-30","value":-16.27,"profit":false}]
Income After Taxes	-	247.78%	540.11%	43.90%	(117.52%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":45.88,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":8.13,"profit":true},{"date":"2024-04-30","value":-21.76,"profit":false}]

Income From Continuous Operations	-	247.78%	540.11%	43.90%	(117.52%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":45.88,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":8.13,"profit":true},{"date":"2024-04-30","value":-21.76,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":"-","profit":true},{"date":"2022-04-30","value":"-","profit":true},{"date":"2023-04-30","value":"-","profit":true},{"date":"2024-04-30","value":"-","profit":true}]
Net Income	-	247.78%	540.11%	43.90%	(117.52%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":45.88,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":8.13,"profit":true},{"date":"2024-04-30","value":-21.76,"profit":false}]

EPS (Diluted)	-	(2246.12%)	374.47%	(252.44%)	(88.00%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":-599.82,"profit":false},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":-67.41,"profit":false},{"date":"2024-04-30","value":-23.5,"profit":false}]

	Jan '24	Apr '24	Jul '24	Oct '24	Jan '25	TREND
Total Revenue	95.92M	81.14M	84.78M	74.72M	71.07M	[{"date":"2024-01-31","value":100,"profit":true},{"date":"2024-04-30","value":84.59,"profit":true},{"date":"2024-07-31","value":88.38,"profit":true},{"date":"2024-10-31","value":77.9,"profit":true},{"date":"2025-01-31","value":74.09,"profit":true}]
Cost of Revenue	85.99M	76.88M	78.37M	67.82M	65.51M	[{"date":"2024-01-31","value":100,"profit":true},{"date":"2024-04-30","value":89.4,"profit":true},{"date":"2024-07-31","value":91.14,"profit":true},{"date":"2024-10-31","value":78.86,"profit":true},{"date":"2025-01-31","value":76.19,"profit":true}]
Gross Profit	9.93M	4.26M	6.41M	6.90M	5.55M	[{"date":"2024-01-31","value":100,"profit":true},{"date":"2024-04-30","value":42.92,"profit":true},{"date":"2024-07-31","value":64.52,"profit":true},{"date":"2024-10-31","value":69.55,"profit":true},{"date":"2025-01-31","value":55.94,"profit":true}]
Gross Margin	10.35%	5.25%	7.56%	9.24%	7.81%	[{"date":"2024-01-31","value":100,"profit":true},{"date":"2024-04-30","value":50.73,"profit":true},{"date":"2024-07-31","value":73,"profit":true},{"date":"2024-10-31","value":89.28,"profit":true},{"date":"2025-01-31","value":75.5,"profit":true}]

Operating Expenses	6.68M	83.13M	6.62M	6.37M	6.38M	[{"date":"2024-01-31","value":8.04,"profit":true},{"date":"2024-04-30","value":100,"profit":true},{"date":"2024-07-31","value":7.97,"profit":true},{"date":"2024-10-31","value":7.66,"profit":true},{"date":"2025-01-31","value":7.67,"profit":true}]
Operating Income	3.24M	(1.99M)	(218.67K)	533.69K	(825.08K)	[{"date":"2024-01-31","value":100,"profit":true},{"date":"2024-04-30","value":-61.42,"profit":false},{"date":"2024-07-31","value":-6.74,"profit":false},{"date":"2024-10-31","value":16.45,"profit":true},{"date":"2025-01-31","value":-25.44,"profit":false}]
Total Non-Operating Income/Expense	(5.14M)	(1.93M)	(4.54M)	(10.03M)	2.04M	[{"date":"2024-01-31","value":-251.29,"profit":false},{"date":"2024-04-30","value":-94.24,"profit":false},{"date":"2024-07-31","value":-221.98,"profit":false},{"date":"2024-10-31","value":-490.7,"profit":false},{"date":"2025-01-31","value":100,"profit":true}]
Pre-Tax Income	676.74K	(3.92M)	(2.49M)	(4.79M)	4.55M	[{"date":"2024-01-31","value":14.88,"profit":true},{"date":"2024-04-30","value":-86.17,"profit":false},{"date":"2024-07-31","value":-54.7,"profit":false},{"date":"2024-10-31","value":-105.42,"profit":false},{"date":"2025-01-31","value":100,"profit":true}]
Income Taxes	77.74K	-	802.21K	4.67M	663.22K	[{"date":"2024-01-31","value":1.66,"profit":true},{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-07-31","value":17.17,"profit":true},{"date":"2024-10-31","value":100,"profit":true},{"date":"2025-01-31","value":14.19,"profit":true}]
Income After Taxes	599.01K	-	(3.29M)	(9.47M)	3.88M	[{"date":"2024-01-31","value":15.42,"profit":true},{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-07-31","value":-84.69,"profit":false},{"date":"2024-10-31","value":-243.76,"profit":false},{"date":"2025-01-31","value":100,"profit":true}]

Income From Continuous Operations	599.01K	(3.38M)	(3.29M)	(9.47M)	3.88M	[{"date":"2024-01-31","value":15.42,"profit":true},{"date":"2024-04-30","value":-86.92,"profit":false},{"date":"2024-07-31","value":-84.69,"profit":false},{"date":"2024-10-31","value":-243.76,"profit":false},{"date":"2025-01-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-07-31","value":"-","profit":true},{"date":"2024-10-31","value":"-","profit":true},{"date":"2025-01-31","value":"-","profit":true}]
Net Income	599.01K	(3.38M)	(3.29M)	(9.47M)	3.88M	[{"date":"2024-01-31","value":15.42,"profit":true},{"date":"2024-04-30","value":-86.92,"profit":false},{"date":"2024-07-31","value":-84.69,"profit":false},{"date":"2024-10-31","value":-243.76,"profit":false},{"date":"2025-01-31","value":100,"profit":true}]

EPS (Diluted)	0.10	(0.55)	(0.54)	(1.55)	0.63	[{"date":"2024-01-31","value":15.64,"profit":true},{"date":"2024-04-30","value":-88.43,"profit":false},{"date":"2024-07-31","value":-85.89,"profit":false},{"date":"2024-10-31","value":-247.2,"profit":false},{"date":"2025-01-31","value":100,"profit":true}]

	Jan '24	Apr '24	Jul '24	Oct '24	Jan '25	TREND
Total Revenue	-	(15.41%)	4.48%	(11.86%)	(4.89%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":-343.9,"profit":false},{"date":"2024-07-31","value":100,"profit":true},{"date":"2024-10-31","value":-264.82,"profit":false},{"date":"2025-01-31","value":-109.09,"profit":false}]
Cost of Revenue	-	(10.60%)	1.94%	(13.47%)	(3.39%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":-546.61,"profit":false},{"date":"2024-07-31","value":100,"profit":true},{"date":"2024-10-31","value":-694.9,"profit":false},{"date":"2025-01-31","value":-174.99,"profit":false}]
Gross Profit	-	(57.08%)	50.34%	7.79%	(19.57%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":-113.39,"profit":false},{"date":"2024-07-31","value":100,"profit":true},{"date":"2024-10-31","value":15.48,"profit":true},{"date":"2025-01-31","value":-38.87,"profit":false}]
Gross Margin	-	(49.27%)	43.90%	22.30%	(15.44%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":-112.23,"profit":false},{"date":"2024-07-31","value":100,"profit":true},{"date":"2024-10-31","value":50.8,"profit":true},{"date":"2025-01-31","value":-35.17,"profit":false}]

Operating Expenses	-	1143.87%	(92.03%)	(3.82%)	0.12%	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":100,"profit":true},{"date":"2024-07-31","value":-8.05,"profit":false},{"date":"2024-10-31","value":-0.33,"profit":false},{"date":"2025-01-31","value":0.01,"profit":true}]
Operating Income	-	(161.42%)	(89.02%)	(344.06%)	(254.60%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":null,"profit":false},{"date":"2024-07-31","value":null,"profit":false},{"date":"2024-10-31","value":null,"profit":false},{"date":"2025-01-31","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	(62.50%)	135.55%	121.05%	(120.38%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":-46.11,"profit":false},{"date":"2024-07-31","value":100,"profit":true},{"date":"2024-10-31","value":89.31,"profit":true},{"date":"2025-01-31","value":-88.81,"profit":false}]
Pre-Tax Income	-	(678.96%)	(36.53%)	92.74%	(194.86%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":-732.09,"profit":false},{"date":"2024-07-31","value":-39.38,"profit":false},{"date":"2024-10-31","value":100,"profit":true},{"date":"2025-01-31","value":-210.1,"profit":false}]
Income Taxes	-	-	-	482.55%	(85.81%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-07-31","value":"-","profit":true},{"date":"2024-10-31","value":100,"profit":true},{"date":"2025-01-31","value":-17.78,"profit":false}]
Income After Taxes	-	-	-	187.81%	(141.02%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-07-31","value":"-","profit":true},{"date":"2024-10-31","value":100,"profit":true},{"date":"2025-01-31","value":-75.09,"profit":false}]

Income From Continuous Operations	-	(663.52%)	(2.56%)	187.81%	(141.02%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":-353.29,"profit":false},{"date":"2024-07-31","value":-1.36,"profit":false},{"date":"2024-10-31","value":100,"profit":true},{"date":"2025-01-31","value":-75.09,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-07-31","value":"-","profit":true},{"date":"2024-10-31","value":"-","profit":true},{"date":"2025-01-31","value":"-","profit":true}]
Net Income	-	(663.52%)	(2.56%)	187.81%	(141.02%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":-353.29,"profit":false},{"date":"2024-07-31","value":-1.36,"profit":false},{"date":"2024-10-31","value":100,"profit":true},{"date":"2025-01-31","value":-75.09,"profit":false}]

EPS (Diluted)	-	(665.27%)	(2.87%)	187.81%	(140.45%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":-354.22,"profit":false},{"date":"2024-07-31","value":-1.53,"profit":false},{"date":"2024-10-31","value":100,"profit":true},{"date":"2025-01-31","value":-74.78,"profit":false}]

	Apr '20	Apr '21	Apr '22	Apr '23	Apr '24	5YR TREND
Total Assets
Current Assets	130.62M	141.55M	218.94M	220.47M	175.90M	[{"date":"2020-04-30","value":59.25,"profit":true},{"date":"2021-04-30","value":64.21,"profit":true},{"date":"2022-04-30","value":99.31,"profit":true},{"date":"2023-04-30","value":100,"profit":true},{"date":"2024-04-30","value":79.79,"profit":true}]
Non-current Assets	45.46M	52.62M	74.69M	48.16M	47.89M	[{"date":"2020-04-30","value":60.87,"profit":true},{"date":"2021-04-30","value":70.45,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":64.48,"profit":true},{"date":"2024-04-30","value":64.12,"profit":true}]
Total Assets	176.08M	194.17M	293.63M	268.63M	223.79M	[{"date":"2020-04-30","value":59.97,"profit":true},{"date":"2021-04-30","value":66.13,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":91.48,"profit":true},{"date":"2024-04-30","value":76.22,"profit":true}]

Total Liabilities
Current Liabilities	70.05M	85.32M	132.50M	152.31M	145.89M	[{"date":"2020-04-30","value":45.99,"profit":true},{"date":"2021-04-30","value":56.01,"profit":true},{"date":"2022-04-30","value":87,"profit":true},{"date":"2023-04-30","value":100,"profit":true},{"date":"2024-04-30","value":95.78,"profit":true}]
Non-current Liabilities	47.16M	48.31M	72.80M	48.23M	11.83M	[{"date":"2020-04-30","value":64.78,"profit":true},{"date":"2021-04-30","value":66.36,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":66.25,"profit":true},{"date":"2024-04-30","value":16.25,"profit":true}]
Total Liabilities	117.20M	133.62M	205.30M	200.54M	157.72M	[{"date":"2020-04-30","value":57.09,"profit":true},{"date":"2021-04-30","value":65.09,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":97.68,"profit":true},{"date":"2024-04-30","value":76.83,"profit":true}]

Total Shareholders' equity
Common Stock	42.27K	42.56K	60.38K	60.63K	61.19K	[{"date":"2020-04-30","value":69.07,"profit":true},{"date":"2021-04-30","value":69.55,"profit":true},{"date":"2022-04-30","value":98.67,"profit":true},{"date":"2023-04-30","value":99.09,"profit":true},{"date":"2024-04-30","value":100,"profit":true}]
Retained Earnings	35.21M	36.76M	46.62M	26.04M	23.56M	[{"date":"2020-04-30","value":75.54,"profit":true},{"date":"2021-04-30","value":78.84,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":55.87,"profit":true},{"date":"2024-04-30","value":50.53,"profit":true}]
Other Stockholders' Equity	23.62M	23.75M	41.65M	41.99M	42.45M	[{"date":"2020-04-30","value":55.64,"profit":true},{"date":"2021-04-30","value":55.95,"profit":true},{"date":"2022-04-30","value":98.12,"profit":true},{"date":"2023-04-30","value":98.9,"profit":true},{"date":"2024-04-30","value":100,"profit":true}]
Total Shareholders' equity	58.88M	60.55M	88.33M	68.09M	66.07M	[{"date":"2020-04-30","value":66.65,"profit":true},{"date":"2021-04-30","value":68.55,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":77.08,"profit":true},{"date":"2024-04-30","value":74.8,"profit":true}]

Total Liabilities & Shareholders Equity	176.08M	194.17M	293.63M	268.63M	223.79M	[{"date":"2020-04-30","value":59.97,"profit":true},{"date":"2021-04-30","value":66.13,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":91.48,"profit":true},{"date":"2024-04-30","value":76.22,"profit":true}]

	Apr '20	Apr '21	Apr '22	Apr '23	Apr '24	5YR TREND
Total Assets
Current Assets	-	8.37%	54.67%	0.70%	(20.21%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":15.32,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":1.27,"profit":true},{"date":"2024-04-30","value":-36.97,"profit":false}]
Non-current Assets	-	15.74%	41.94%	(35.52%)	(0.56%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":37.54,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":-84.69,"profit":false},{"date":"2024-04-30","value":-1.33,"profit":false}]
Total Assets	-	10.28%	51.22%	(8.52%)	(16.69%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":20.06,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":-16.62,"profit":false},{"date":"2024-04-30","value":-32.58,"profit":false}]

Total Liabilities
Current Liabilities	-	21.80%	55.31%	14.95%	(4.22%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":39.41,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":27.03,"profit":true},{"date":"2024-04-30","value":-7.62,"profit":false}]
Non-current Liabilities	-	2.45%	50.69%	(33.75%)	(75.46%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":4.83,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":-66.58,"profit":false},{"date":"2024-04-30","value":-148.88,"profit":false}]
Total Liabilities	-	14.01%	53.64%	(2.32%)	(21.35%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":26.12,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":-4.32,"profit":false},{"date":"2024-04-30","value":-39.8,"profit":false}]

Total Shareholders' equity
Common Stock	-	0.70%	41.87%	0.42%	0.92%	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":1.67,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":1.01,"profit":true},{"date":"2024-04-30","value":2.2,"profit":true}]
Retained Earnings	-	4.38%	26.84%	(44.13%)	(9.55%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":16.31,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":-164.45,"profit":false},{"date":"2024-04-30","value":-35.57,"profit":false}]
Other Stockholders' Equity	-	0.56%	75.38%	0.80%	1.11%	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":0.74,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":1.06,"profit":true},{"date":"2024-04-30","value":1.48,"profit":true}]
Total Shareholders' equity	-	2.84%	45.89%	(22.92%)	(2.96%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":6.19,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":-49.94,"profit":false},{"date":"2024-04-30","value":-6.46,"profit":false}]

Total Liabilities & Shareholders Equity	-	10.28%	51.22%	(8.52%)	(16.69%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":20.06,"profit":true},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":-16.62,"profit":false},{"date":"2024-04-30","value":-32.58,"profit":false}]

	Jan '24	Apr '24	Jul '24	Oct '24	Jan '25	TREND
Total Assets
Current Assets	194.48M	175.90M	167.89M	160.92M	150.29M	[{"date":"2024-01-31","value":100,"profit":true},{"date":"2024-04-30","value":90.45,"profit":true},{"date":"2024-07-31","value":86.33,"profit":true},{"date":"2024-10-31","value":82.74,"profit":true},{"date":"2025-01-31","value":77.28,"profit":true}]
Non-current Assets	49.06M	47.89M	50.95M	43.74M	42.70M	[{"date":"2024-01-31","value":96.29,"profit":true},{"date":"2024-04-30","value":94,"profit":true},{"date":"2024-07-31","value":100,"profit":true},{"date":"2024-10-31","value":85.86,"profit":true},{"date":"2025-01-31","value":83.81,"profit":true}]
Total Assets	243.54M	223.79M	218.84M	204.66M	192.99M	[{"date":"2024-01-31","value":100,"profit":true},{"date":"2024-04-30","value":91.89,"profit":true},{"date":"2024-07-31","value":89.86,"profit":true},{"date":"2024-10-31","value":84.04,"profit":true},{"date":"2025-01-31","value":79.24,"profit":true}]

Total Liabilities
Current Liabilities	85.19M	145.89M	145.42M	138.58M	122.45M	[{"date":"2024-01-31","value":58.39,"profit":true},{"date":"2024-04-30","value":100,"profit":true},{"date":"2024-07-31","value":99.68,"profit":true},{"date":"2024-10-31","value":94.99,"profit":true},{"date":"2025-01-31","value":83.93,"profit":true}]
Non-current Liabilities	88.99M	11.83M	10.57M	9.79M	12.99M	[{"date":"2024-01-31","value":100,"profit":true},{"date":"2024-04-30","value":13.3,"profit":true},{"date":"2024-07-31","value":11.88,"profit":true},{"date":"2024-10-31","value":11,"profit":true},{"date":"2025-01-31","value":14.59,"profit":true}]
Total Liabilities	174.17M	157.72M	155.99M	151.21M	135.43M	[{"date":"2024-01-31","value":100,"profit":true},{"date":"2024-04-30","value":90.55,"profit":true},{"date":"2024-07-31","value":89.56,"profit":true},{"date":"2024-10-31","value":86.82,"profit":true},{"date":"2025-01-31","value":77.76,"profit":true}]

Total Shareholders' equity
Common Stock	60.94K	-	61.19K	-	-	[{"date":"2024-01-31","value":99.59,"profit":true},{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-07-31","value":100,"profit":true},{"date":"2024-10-31","value":"-","profit":true},{"date":"2025-01-31","value":"-","profit":true}]
Retained Earnings	26.93M	23.56M	20.27M	10.80M	14.69M	[{"date":"2024-01-31","value":100,"profit":true},{"date":"2024-04-30","value":87.47,"profit":true},{"date":"2024-07-31","value":75.25,"profit":true},{"date":"2024-10-31","value":40.11,"profit":true},{"date":"2025-01-31","value":54.53,"profit":true}]
Other Stockholders' Equity	42.37M	-	42.52M	192.03M	180.00M	[{"date":"2024-01-31","value":22.07,"profit":true},{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-07-31","value":22.14,"profit":true},{"date":"2024-10-31","value":100,"profit":true},{"date":"2025-01-31","value":93.73,"profit":true}]
Total Shareholders' equity	69.37M	66.07M	62.85M	192.03M	57.55M	[{"date":"2024-01-31","value":36.12,"profit":true},{"date":"2024-04-30","value":34.41,"profit":true},{"date":"2024-07-31","value":32.73,"profit":true},{"date":"2024-10-31","value":100,"profit":true},{"date":"2025-01-31","value":29.97,"profit":true}]

Total Liabilities & Shareholders Equity	243.54M	223.79M	218.84M	343.24M	192.99M	[{"date":"2024-01-31","value":70.95,"profit":true},{"date":"2024-04-30","value":65.2,"profit":true},{"date":"2024-07-31","value":63.76,"profit":true},{"date":"2024-10-31","value":100,"profit":true},{"date":"2025-01-31","value":56.22,"profit":true}]

	Jan '24	Apr '24	Jul '24	Oct '24	Jan '25	TREND
Total Assets
Current Assets	-	(9.55%)	(4.55%)	(4.15%)	(6.61%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":null,"profit":false},{"date":"2024-07-31","value":null,"profit":false},{"date":"2024-10-31","value":null,"profit":false},{"date":"2025-01-31","value":null,"profit":false}]
Non-current Assets	-	(2.38%)	6.38%	(14.14%)	(2.39%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":-37.31,"profit":false},{"date":"2024-07-31","value":100,"profit":true},{"date":"2024-10-31","value":-221.64,"profit":false},{"date":"2025-01-31","value":-37.37,"profit":false}]
Total Assets	-	(8.11%)	(2.21%)	(6.48%)	(5.70%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":null,"profit":false},{"date":"2024-07-31","value":null,"profit":false},{"date":"2024-10-31","value":null,"profit":false},{"date":"2025-01-31","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	71.26%	(0.32%)	(4.70%)	(11.64%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":100,"profit":true},{"date":"2024-07-31","value":-0.45,"profit":false},{"date":"2024-10-31","value":-6.6,"profit":false},{"date":"2025-01-31","value":-16.34,"profit":false}]
Non-current Liabilities	-	(86.70%)	(10.66%)	(7.37%)	32.63%	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":-265.74,"profit":false},{"date":"2024-07-31","value":-32.69,"profit":false},{"date":"2024-10-31","value":-22.59,"profit":false},{"date":"2025-01-31","value":100,"profit":true}]
Total Liabilities	-	(9.45%)	(1.10%)	(3.06%)	(10.43%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":null,"profit":false},{"date":"2024-07-31","value":null,"profit":false},{"date":"2024-10-31","value":null,"profit":false},{"date":"2025-01-31","value":null,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-07-31","value":"-","profit":true},{"date":"2024-10-31","value":"-","profit":true},{"date":"2025-01-31","value":"-","profit":true}]
Retained Earnings	-	(12.53%)	(13.96%)	(46.71%)	35.95%	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":-34.86,"profit":false},{"date":"2024-07-31","value":-38.83,"profit":false},{"date":"2024-10-31","value":-129.91,"profit":false},{"date":"2025-01-31","value":100,"profit":true}]
Other Stockholders' Equity	-	-	-	351.58%	(6.27%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-07-31","value":"-","profit":true},{"date":"2024-10-31","value":100,"profit":true},{"date":"2025-01-31","value":-1.78,"profit":false}]
Total Shareholders' equity	-	(4.75%)	(4.87%)	205.52%	(70.03%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":-2.31,"profit":false},{"date":"2024-07-31","value":-2.37,"profit":false},{"date":"2024-10-31","value":100,"profit":true},{"date":"2025-01-31","value":-34.07,"profit":false}]

Total Liabilities & Shareholders Equity	-	(8.11%)	(2.21%)	56.85%	(43.78%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":-14.26,"profit":false},{"date":"2024-07-31","value":-3.89,"profit":false},{"date":"2024-10-31","value":100,"profit":true},{"date":"2025-01-31","value":-77.01,"profit":false}]

	Apr '20	Apr '21	Apr '22	Apr '23	Apr '24	5YR TREND
Operating Activities
Net Operating Cash Flow	15.45M	8.10M	(20.23M)	(55.29M)	27.76M	[{"date":"2020-04-30","value":55.67,"profit":true},{"date":"2021-04-30","value":29.17,"profit":true},{"date":"2022-04-30","value":-72.87,"profit":false},{"date":"2023-04-30","value":-199.17,"profit":false},{"date":"2024-04-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(5.41M)	(10.23M)	(9.70M)	(5.31M)	117.11K	[{"date":"2020-04-30","value":-4623.63,"profit":false},{"date":"2021-04-30","value":-8734.22,"profit":false},{"date":"2022-04-30","value":-8285.45,"profit":false},{"date":"2023-04-30","value":-4537.25,"profit":false},{"date":"2024-04-30","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	(4.27M)	(1.14M)	29.48M	24.16M	(26.28M)	[{"date":"2020-04-30","value":-14.47,"profit":false},{"date":"2021-04-30","value":-3.87,"profit":false},{"date":"2022-04-30","value":100,"profit":true},{"date":"2023-04-30","value":81.95,"profit":true},{"date":"2024-04-30","value":-89.15,"profit":false}]

Net Change in Cash	5.77M	(3.27M)	(454.59K)	(1.68M)	1.60M	[{"date":"2020-04-30","value":100,"profit":true},{"date":"2021-04-30","value":-56.64,"profit":false},{"date":"2022-04-30","value":-7.87,"profit":false},{"date":"2023-04-30","value":-29.09,"profit":false},{"date":"2024-04-30","value":27.68,"profit":true}]

Free Cash Flow
Free Cash Flow	10.81M	3.35M	(24.98M)	(59.63M)	25.96M	[{"date":"2020-04-30","value":41.63,"profit":true},{"date":"2021-04-30","value":12.91,"profit":true},{"date":"2022-04-30","value":-96.21,"profit":false},{"date":"2023-04-30","value":-229.67,"profit":false},{"date":"2024-04-30","value":100,"profit":true}]

	Apr '20	Apr '21	Apr '22	Apr '23	Apr '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(47.59%)	(349.75%)	173.35%	(150.21%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":-27.46,"profit":false},{"date":"2022-04-30","value":-201.76,"profit":false},{"date":"2023-04-30","value":100,"profit":true},{"date":"2024-04-30","value":-86.65,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	88.90%	(5.14%)	(45.24%)	(102.20%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":100,"profit":true},{"date":"2022-04-30","value":-5.78,"profit":false},{"date":"2023-04-30","value":-50.88,"profit":false},{"date":"2024-04-30","value":-114.96,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(73.27%)	(2684.84%)	(18.05%)	(208.79%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":null,"profit":false},{"date":"2022-04-30","value":null,"profit":false},{"date":"2023-04-30","value":null,"profit":false},{"date":"2024-04-30","value":null,"profit":false}]

Net Change in Cash	-	(156.64%)	(86.10%)	269.45%	(195.16%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":-58.13,"profit":false},{"date":"2022-04-30","value":-31.95,"profit":false},{"date":"2023-04-30","value":100,"profit":true},{"date":"2024-04-30","value":-72.43,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(68.99%)	(845.22%)	138.72%	(143.54%)	[{"date":"2020-04-30","value":"-","profit":true},{"date":"2021-04-30","value":-49.73,"profit":false},{"date":"2022-04-30","value":-609.29,"profit":false},{"date":"2023-04-30","value":100,"profit":true},{"date":"2024-04-30","value":-103.47,"profit":false}]

	Jan '24	Apr '24	Jul '24	Oct '24	Jan '25	TREND
Operating Activities
Net Operating Cash Flow	1.07M	10.92M	2.63M	10.30M	783.04K	[{"date":"2024-01-31","value":9.81,"profit":true},{"date":"2024-04-30","value":100,"profit":true},{"date":"2024-07-31","value":24.06,"profit":true},{"date":"2024-10-31","value":94.34,"profit":true},{"date":"2025-01-31","value":7.17,"profit":true}]

Investing Activities
Net Investing Cash Flow	(1.27M)	-	(167.81K)	(540.49K)	8.07M	[{"date":"2024-01-31","value":-15.71,"profit":false},{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-07-31","value":-2.08,"profit":false},{"date":"2024-10-31","value":-6.7,"profit":false},{"date":"2025-01-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	662.76K	(14.01M)	426.10K	(11.08M)	(10.73M)	[{"date":"2024-01-31","value":100,"profit":true},{"date":"2024-04-30","value":-2114.09,"profit":false},{"date":"2024-07-31","value":64.29,"profit":true},{"date":"2024-10-31","value":-1672.3,"profit":false},{"date":"2025-01-31","value":-1619.52,"profit":false}]

Net Change in Cash	466.97K	(1.30M)	2.89M	(1.32M)	(1.88M)	[{"date":"2024-01-31","value":16.18,"profit":true},{"date":"2024-04-30","value":-45.03,"profit":false},{"date":"2024-07-31","value":100,"profit":true},{"date":"2024-10-31","value":-45.73,"profit":false},{"date":"2025-01-31","value":-65.25,"profit":false}]

Free Cash Flow
Free Cash Flow	(195.79K)	10.80M	2.46M	9.76M	558.28K	[{"date":"2024-01-31","value":-1.81,"profit":false},{"date":"2024-04-30","value":100,"profit":true},{"date":"2024-07-31","value":22.79,"profit":true},{"date":"2024-10-31","value":90.44,"profit":true},{"date":"2025-01-31","value":5.17,"profit":true}]

	Jan '24	Apr '24	Jul '24	Oct '24	Jan '25	TREND
Operating Activities
Net Operating Cash Flow	-	919.59%	(75.94%)	292.13%	(92.40%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":100,"profit":true},{"date":"2024-07-31","value":-8.26,"profit":false},{"date":"2024-10-31","value":31.77,"profit":true},{"date":"2025-01-31","value":-10.05,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	222.08%	(1592.60%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":"-","profit":true},{"date":"2024-07-31","value":"-","profit":true},{"date":"2024-10-31","value":100,"profit":true},{"date":"2025-01-31","value":-717.14,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(2214.09%)	(103.04%)	(2701.08%)	(3.16%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":null,"profit":false},{"date":"2024-07-31","value":null,"profit":false},{"date":"2024-10-31","value":null,"profit":false},{"date":"2025-01-31","value":null,"profit":false}]

Net Change in Cash	-	(378.31%)	(322.06%)	(145.73%)	42.68%	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":-886.3,"profit":false},{"date":"2024-07-31","value":-754.51,"profit":false},{"date":"2024-10-31","value":-341.42,"profit":false},{"date":"2025-01-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(5613.84%)	(77.21%)	296.91%	(94.28%)	[{"date":"2024-01-31","value":"-","profit":true},{"date":"2024-04-30","value":-1890.73,"profit":false},{"date":"2024-07-31","value":-26.01,"profit":false},{"date":"2024-10-31","value":100,"profit":true},{"date":"2025-01-31","value":-31.75,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	SGMA
Cash Ratio	0.02
Current Ratio	1.23
Quick Ratio	0.35

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.