Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	SIM	Sector	S&P500
1-Week Return	1.94%	-3.36%	-0.39%
1-Month Return	-0.36%	-4.2%	2.69%
3-Month Return	6.21%	1.15%	8.37%
6-Month Return	4.54%	1.5%	14.31%
1-Year Return	-1.9%	-7.67%	15.41%
3-Year Return	-3.93%	30.45%	80.35%
5-Year Return	347.55%	40.6%	100.01%
10-Year Return	262.29%	118.46%	243.17%

Time Frame	SIM	Sector	S&P500
1-Week Return	172.34%	-83.17%	-18.43%
1-Month Return	-4.29%	-40.67%	38.12%
3-Month Return	27.68%	4.75%	38.54%
6-Month Return	9.42%	3.07%	31.15%
1-Year Return	-1.90%	-7.67%	15.41%
3-Year Return	-1.33%	9.27%	21.72%
5-Year Return	34.95%	7.05%	14.87%
10-Year Return	13.74%	8.13%	13.12%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	35.87B	55.62B	54.16B	41.22B	33.66B	[{"date":"2020-12-31","value":64.49,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":97.37,"profit":true},{"date":"2023-12-31","value":74.1,"profit":true},{"date":"2024-12-31","value":60.51,"profit":true}]
Cost of Revenue	29.21B	39.97B	39.68B	30.59B	25.47B	[{"date":"2020-12-31","value":73.09,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.29,"profit":true},{"date":"2023-12-31","value":76.53,"profit":true},{"date":"2024-12-31","value":63.72,"profit":true}]
Gross Profit	6.66B	15.65B	14.48B	10.63B	8.19B	[{"date":"2020-12-31","value":42.53,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":92.48,"profit":true},{"date":"2023-12-31","value":67.9,"profit":true},{"date":"2024-12-31","value":52.32,"profit":true}]
Gross Margin	18.56%	28.14%	26.73%	25.79%	24.33%	[{"date":"2020-12-31","value":65.96,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":94.98,"profit":true},{"date":"2023-12-31","value":91.63,"profit":true},{"date":"2024-12-31","value":86.47,"profit":true}]

Operating Expenses	1.47B	2.12B	2.38B	2.35B	2.36B	[{"date":"2020-12-31","value":61.75,"profit":true},{"date":"2021-12-31","value":88.9,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":98.45,"profit":true},{"date":"2024-12-31","value":98.97,"profit":true}]
Operating Income	5.19B	13.53B	12.09B	8.38B	5.83B	[{"date":"2020-12-31","value":38.32,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":89.35,"profit":true},{"date":"2023-12-31","value":61.96,"profit":true},{"date":"2024-12-31","value":43.08,"profit":true}]
Total Non-Operating Income/Expense	(249.59M)	281.36M	(793.22M)	(1.21B)	8.31B	[{"date":"2020-12-31","value":-3,"profit":false},{"date":"2021-12-31","value":3.39,"profit":true},{"date":"2022-12-31","value":-9.54,"profit":false},{"date":"2023-12-31","value":-14.54,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	4.88B	13.84B	11.00B	6.48B	12.46B	[{"date":"2020-12-31","value":35.24,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":79.51,"profit":true},{"date":"2023-12-31","value":46.87,"profit":true},{"date":"2024-12-31","value":90.06,"profit":true}]
Income Taxes	1.92B	4.39B	3.30B	1.31B	986.88M	[{"date":"2020-12-31","value":43.71,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":75.16,"profit":true},{"date":"2023-12-31","value":29.73,"profit":true},{"date":"2024-12-31","value":22.48,"profit":true}]
Income After Taxes	2.96B	9.45B	7.70B	5.18B	11.47B	[{"date":"2020-12-31","value":25.78,"profit":true},{"date":"2021-12-31","value":82.33,"profit":true},{"date":"2022-12-31","value":67.13,"profit":true},{"date":"2023-12-31","value":45.15,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	4.18B	10.23B	8.64B	3.64B	11.47B	[{"date":"2020-12-31","value":36.42,"profit":true},{"date":"2021-12-31","value":89.14,"profit":true},{"date":"2022-12-31","value":75.29,"profit":true},{"date":"2023-12-31","value":31.73,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	2.80B	9.44B	7.86B	5.19B	11.48B	[{"date":"2020-12-31","value":24.38,"profit":true},{"date":"2021-12-31","value":82.3,"profit":true},{"date":"2022-12-31","value":68.52,"profit":true},{"date":"2023-12-31","value":45.19,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	1.17	3.02	2.63	1.91	20.54	[{"date":"2020-12-31","value":5.68,"profit":true},{"date":"2021-12-31","value":14.69,"profit":true},{"date":"2022-12-31","value":12.82,"profit":true},{"date":"2023-12-31","value":9.28,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	55.06%	(2.63%)	(23.90%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-4.77,"profit":false},{"date":"2023-12-31","value":-43.4,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Cost of Revenue	-	36.82%	(0.71%)	(22.92%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.93,"profit":false},{"date":"2023-12-31","value":-62.24,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Gross Profit	-	135.10%	(7.52%)	(26.58%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-5.56,"profit":false},{"date":"2023-12-31","value":-19.67,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Gross Margin	-	51.62%	(5.02%)	(3.52%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-9.73,"profit":false},{"date":"2023-12-31","value":-6.82,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Operating Expenses	-	43.97%	12.49%	(1.55%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":28.41,"profit":true},{"date":"2023-12-31","value":-3.52,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Operating Income	-	160.99%	(10.65%)	(30.65%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-6.62,"profit":false},{"date":"2023-12-31","value":-19.04,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	(212.73%)	(381.92%)	52.37%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-406.2,"profit":false},{"date":"2022-12-31","value":-729.27,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Pre-Tax Income	-	183.75%	(20.49%)	(41.06%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-11.15,"profit":false},{"date":"2023-12-31","value":-22.34,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Income Taxes	-	128.80%	(24.84%)	(60.44%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-19.28,"profit":false},{"date":"2023-12-31","value":-46.93,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	219.41%	(18.46%)	(32.75%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-8.41,"profit":false},{"date":"2023-12-31","value":-14.93,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	144.76%	(15.54%)	(57.86%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-10.73,"profit":false},{"date":"2023-12-31","value":-39.97,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	237.51%	(16.75%)	(34.05%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-7.05,"profit":false},{"date":"2023-12-31","value":-14.33,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

EPS (Diluted)	-	158.68%	(12.72%)	(27.66%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-8.02,"profit":false},{"date":"2023-12-31","value":-17.43,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	8.39B	8.55B	8.83B	7.78B	7.05B	[{"date":"2024-06-30","value":95.06,"profit":true},{"date":"2024-09-30","value":96.82,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":88.14,"profit":true},{"date":"2025-06-30","value":79.87,"profit":true}]
Cost of Revenue	6.36B	6.39B	6.84B	5.79B	5.38B	[{"date":"2024-06-30","value":92.89,"profit":true},{"date":"2024-09-30","value":93.43,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":84.56,"profit":true},{"date":"2025-06-30","value":78.64,"profit":true}]
Gross Profit	2.04B	2.16B	1.99B	2.00B	1.67B	[{"date":"2024-06-30","value":94.51,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":92.18,"profit":true},{"date":"2025-03-31","value":92.6,"profit":true},{"date":"2025-06-30","value":77.52,"profit":true}]
Gross Margin	24.28%	25.22%	22.51%	25.65%	23.70%	[{"date":"2024-06-30","value":94.63,"profit":true},{"date":"2024-09-30","value":98.31,"profit":true},{"date":"2024-12-31","value":87.74,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":92.39,"profit":true}]

Operating Expenses	580.77M	631.89M	597.89M	570.34M	473.12M	[{"date":"2024-06-30","value":91.91,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":94.62,"profit":true},{"date":"2025-03-31","value":90.26,"profit":true},{"date":"2025-06-30","value":74.87,"profit":true}]
Operating Income	1.46B	1.52B	1.39B	1.43B	1.20B	[{"date":"2024-06-30","value":95.59,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":91.17,"profit":true},{"date":"2025-03-31","value":93.57,"profit":true},{"date":"2025-06-30","value":78.62,"profit":true}]
Total Non-Operating Income/Expense	3.23B	2.43B	2.30B	269.96M	(1.63B)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":75.08,"profit":true},{"date":"2024-12-31","value":71.05,"profit":true},{"date":"2025-03-31","value":8.35,"profit":true},{"date":"2025-06-30","value":-50.38,"profit":false}]
Pre-Tax Income	4.16B	3.62B	3.11B	1.48B	(703.97M)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":87.08,"profit":true},{"date":"2024-12-31","value":74.84,"profit":true},{"date":"2025-03-31","value":35.66,"profit":true},{"date":"2025-06-30","value":-16.92,"profit":false}]
Income Taxes	180.78M	471.00M	224.97M	179.00M	296.88M	[{"date":"2024-06-30","value":38.38,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":47.76,"profit":true},{"date":"2025-03-31","value":38,"profit":true},{"date":"2025-06-30","value":63.03,"profit":true}]
Income After Taxes	3.98B	3.15B	2.89B	1.30B	(1.00B)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":79.2,"profit":true},{"date":"2024-12-31","value":72.58,"profit":true},{"date":"2025-03-31","value":32.78,"profit":true},{"date":"2025-06-30","value":-25.16,"profit":false}]

Income From Continuous Operations	3.98B	3.15B	2.89B	1.30B	(1.00B)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":79.2,"profit":true},{"date":"2024-12-31","value":72.58,"profit":true},{"date":"2025-03-31","value":32.78,"profit":true},{"date":"2025-06-30","value":-25.16,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	3.98B	3.15B	2.89B	1.30B	(1.00B)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":79.21,"profit":true},{"date":"2024-12-31","value":72.58,"profit":true},{"date":"2025-03-31","value":32.79,"profit":true},{"date":"2025-06-30","value":-25.14,"profit":false}]

EPS (Diluted)	1.50	1.08	17.40	0.42	(0.33)	[{"date":"2024-06-30","value":8.62,"profit":true},{"date":"2024-09-30","value":6.22,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":2.39,"profit":true},{"date":"2025-06-30","value":-1.92,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	1.85%	3.29%	(11.86%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":56.24,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-360.64,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Cost of Revenue	-	0.58%	7.03%	(15.44%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":8.24,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-219.44,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	-	5.81%	(7.82%)	0.45%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-134.58,"profit":false},{"date":"2025-03-31","value":7.81,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Margin	-	3.89%	(10.75%)	13.97%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":27.83,"profit":true},{"date":"2024-12-31","value":-76.97,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Operating Expenses	-	8.80%	(5.38%)	(4.61%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-61.12,"profit":false},{"date":"2025-03-31","value":-52.36,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Operating Income	-	4.62%	(8.83%)	2.63%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-191.27,"profit":false},{"date":"2025-03-31","value":57.01,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	(24.92%)	(5.38%)	(88.24%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	-	(12.92%)	(14.06%)	(52.36%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Income Taxes	-	160.54%	(52.24%)	(20.43%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-32.54,"profit":false},{"date":"2025-03-31","value":-12.73,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	(20.80%)	(8.36%)	(54.84%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	(20.80%)	(8.36%)	(54.84%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(20.79%)	(8.37%)	(54.82%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

EPS (Diluted)	-	(27.77%)	1506.65%	(97.61%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1.84,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-6.48,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	28.10B	37.49B	45.28B	44.83B	49.98B	[{"date":"2020-12-31","value":56.23,"profit":true},{"date":"2021-12-31","value":75.01,"profit":true},{"date":"2022-12-31","value":90.59,"profit":true},{"date":"2023-12-31","value":89.7,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	19.48B	19.85B	20.60B	23.19B	24.83B	[{"date":"2020-12-31","value":78.47,"profit":true},{"date":"2021-12-31","value":79.96,"profit":true},{"date":"2022-12-31","value":82.95,"profit":true},{"date":"2023-12-31","value":93.4,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	47.58B	57.34B	67.63B	68.02B	74.81B	[{"date":"2020-12-31","value":63.61,"profit":true},{"date":"2021-12-31","value":76.65,"profit":true},{"date":"2022-12-31","value":90.41,"profit":true},{"date":"2023-12-31","value":90.93,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	10.51B	10.90B	15.15B	13.61B	11.66B	[{"date":"2020-12-31","value":69.38,"profit":true},{"date":"2021-12-31","value":71.93,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":89.84,"profit":true},{"date":"2024-12-31","value":76.95,"profit":true}]
Non-current Liabilities	3.89B	4.48B	4.48B	4.31B	3.95B	[{"date":"2020-12-31","value":86.72,"profit":true},{"date":"2021-12-31","value":99.9,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":96.13,"profit":true},{"date":"2024-12-31","value":88.08,"profit":true}]
Total Liabilities	14.40B	15.38B	19.64B	17.93B	15.61B	[{"date":"2020-12-31","value":73.34,"profit":true},{"date":"2021-12-31","value":78.32,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":91.28,"profit":true},{"date":"2024-12-31","value":79.49,"profit":true}]

Total Shareholders' equity
Common Stock	2.83B	2.83B	2.83B	2.83B	2.42B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":85.45,"profit":true}]
Retained Earnings	25.95B	35.40B	44.04B	43.29B	60.86B	[{"date":"2020-12-31","value":42.65,"profit":true},{"date":"2021-12-31","value":58.16,"profit":true},{"date":"2022-12-31","value":72.36,"profit":true},{"date":"2023-12-31","value":71.13,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	2.47B	4.74B	4.58B	219.91M	93.42M	[{"date":"2020-12-31","value":52.21,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":96.57,"profit":true},{"date":"2023-12-31","value":4.64,"profit":true},{"date":"2024-12-31","value":1.97,"profit":true}]
Total Shareholders' equity	33.15B	41.92B	47.96B	50.07B	59.17B	[{"date":"2020-12-31","value":56.01,"profit":true},{"date":"2021-12-31","value":70.85,"profit":true},{"date":"2022-12-31","value":81.04,"profit":true},{"date":"2023-12-31","value":84.61,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	47.55B	57.30B	67.60B	67.99B	74.78B	[{"date":"2020-12-31","value":63.58,"profit":true},{"date":"2021-12-31","value":76.62,"profit":true},{"date":"2022-12-31","value":90.39,"profit":true},{"date":"2023-12-31","value":90.92,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	33.41%	20.78%	(0.99%)	11.49%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":62.19,"profit":true},{"date":"2023-12-31","value":-2.96,"profit":false},{"date":"2024-12-31","value":34.39,"profit":true}]
Non-current Assets	-	1.90%	3.74%	12.60%	7.06%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":15.08,"profit":true},{"date":"2022-12-31","value":29.72,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":56.07,"profit":true}]
Total Assets	-	20.51%	17.95%	0.57%	9.98%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":87.51,"profit":true},{"date":"2023-12-31","value":2.8,"profit":true},{"date":"2024-12-31","value":48.66,"profit":true}]

Total Liabilities
Current Liabilities	-	3.66%	39.03%	(10.16%)	(14.35%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":9.39,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-26.02,"profit":false},{"date":"2024-12-31","value":-36.77,"profit":false}]
Non-current Liabilities	-	15.20%	0.10%	(3.87%)	(8.38%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.63,"profit":true},{"date":"2023-12-31","value":-25.45,"profit":false},{"date":"2024-12-31","value":-55.1,"profit":false}]
Total Liabilities	-	6.78%	27.69%	(8.72%)	(12.91%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":24.48,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-31.49,"profit":false},{"date":"2024-12-31","value":-46.64,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	(14.55%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false}]
Retained Earnings	-	36.39%	24.41%	(1.70%)	40.59%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":89.64,"profit":true},{"date":"2022-12-31","value":60.12,"profit":true},{"date":"2023-12-31","value":-4.2,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	91.53%	(3.43%)	(95.19%)	(57.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.75,"profit":false},{"date":"2023-12-31","value":-104,"profit":false},{"date":"2024-12-31","value":-62.84,"profit":false}]
Total Shareholders' equity	-	26.48%	14.40%	4.40%	18.19%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":54.37,"profit":true},{"date":"2023-12-31","value":16.63,"profit":true},{"date":"2024-12-31","value":68.68,"profit":true}]

Total Liabilities & Shareholders Equity	-	20.51%	17.96%	0.59%	9.99%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":87.58,"profit":true},{"date":"2023-12-31","value":2.88,"profit":true},{"date":"2024-12-31","value":48.69,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	48.90B	49.63B	49.98B	49.50B	46.48B	[{"date":"2024-06-30","value":97.85,"profit":true},{"date":"2024-09-30","value":99.29,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":99.05,"profit":true},{"date":"2025-06-30","value":92.99,"profit":true}]
Non-current Assets	23.59B	25.22B	24.83B	24.89B	24.82B	[{"date":"2024-06-30","value":93.54,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.44,"profit":true},{"date":"2025-03-31","value":98.68,"profit":true},{"date":"2025-06-30","value":98.41,"profit":true}]
Total Assets	72.50B	74.85B	74.81B	74.39B	71.30B	[{"date":"2024-06-30","value":96.86,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.95,"profit":true},{"date":"2025-03-31","value":99.39,"profit":true},{"date":"2025-06-30","value":95.26,"profit":true}]

Total Liabilities
Current Liabilities	13.64B	13.35B	11.66B	8.60B	7.78B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.91,"profit":true},{"date":"2024-12-31","value":85.5,"profit":true},{"date":"2025-03-31","value":63.05,"profit":true},{"date":"2025-06-30","value":57.04,"profit":true}]
Non-current Liabilities	3.97B	4.06B	3.95B	3.86B	3.86B	[{"date":"2024-06-30","value":97.77,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":97.4,"profit":true},{"date":"2025-03-31","value":95.07,"profit":true},{"date":"2025-06-30","value":95.17,"profit":true}]
Total Liabilities	17.60B	17.41B	15.61B	12.45B	11.64B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.9,"profit":true},{"date":"2024-12-31","value":88.68,"profit":true},{"date":"2025-03-31","value":70.75,"profit":true},{"date":"2025-06-30","value":66.12,"profit":true}]

Total Shareholders' equity
Common Stock	2.83B	2.83B	2.42B	2.83B	2.83B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":85.45,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	48.04B	51.19B	60.86B	54.18B	53.18B	[{"date":"2024-06-30","value":78.93,"profit":true},{"date":"2024-09-30","value":84.11,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":89.02,"profit":true},{"date":"2025-06-30","value":87.38,"profit":true}]
Other Stockholders' Equity	177.18M	133.05M	93.42M	58.14M	28.47M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":75.1,"profit":true},{"date":"2024-12-31","value":52.73,"profit":true},{"date":"2025-03-31","value":32.81,"profit":true},{"date":"2025-06-30","value":16.07,"profit":true}]
Total Shareholders' equity	54.87B	57.41B	59.17B	61.91B	59.63B	[{"date":"2024-06-30","value":88.62,"profit":true},{"date":"2024-09-30","value":92.73,"profit":true},{"date":"2024-12-31","value":95.58,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":96.32,"profit":true}]

Total Liabilities & Shareholders Equity	72.47B	74.82B	74.78B	74.37B	71.27B	[{"date":"2024-06-30","value":96.86,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.95,"profit":true},{"date":"2025-03-31","value":99.39,"profit":true},{"date":"2025-06-30","value":95.26,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	1.48%	0.71%	(0.95%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":48.36,"profit":true},{"date":"2025-03-31","value":-64.38,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Non-current Assets	-	6.90%	(1.56%)	0.24%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-22.53,"profit":false},{"date":"2025-03-31","value":3.41,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Assets	-	3.24%	(0.05%)	(0.56%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1.56,"profit":false},{"date":"2025-03-31","value":-17.17,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	(2.09%)	(12.67%)	(26.26%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Non-current Liabilities	-	2.28%	(2.60%)	(2.40%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-113.78,"profit":false},{"date":"2025-03-31","value":-105.05,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Total Liabilities	-	(1.10%)	(10.33%)	(20.22%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	-	(14.55%)	17.02%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-85.45,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	6.56%	18.90%	(10.98%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":34.72,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-58.11,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Other Stockholders' Equity	-	(24.90%)	(29.79%)	(37.77%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Total Shareholders' equity	-	4.64%	3.07%	4.63%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":66.15,"profit":true},{"date":"2025-03-31","value":99.76,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	3.24%	(0.05%)	(0.56%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1.5,"profit":false},{"date":"2025-03-31","value":-17.28,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	3.63B	8.39B	8.79B	5.18B	5.54B	[{"date":"2020-12-31","value":41.34,"profit":true},{"date":"2021-12-31","value":95.42,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":58.92,"profit":true},{"date":"2024-12-31","value":63.03,"profit":true}]

Investing Activities
Net Investing Cash Flow	(772.47M)	(1.01B)	(4.14B)	(1.28B)	(270.47M)	[{"date":"2020-12-31","value":-77247000000,"profit":false},{"date":"2021-12-31","value":-100967300000,"profit":false},{"date":"2022-12-31","value":-413788500000,"profit":false},{"date":"2023-12-31","value":-128310000000,"profit":false},{"date":"2024-12-31","value":-27046700000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(2.09B)	(161.94M)	2.23B	(244.40M)	(130.22M)	[{"date":"2020-12-31","value":-93.32,"profit":false},{"date":"2021-12-31","value":-7.25,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-10.94,"profit":false},{"date":"2024-12-31","value":-5.83,"profit":false}]

Net Change in Cash	281.25M	7.40B	6.42B	2.04B	5.57B	[{"date":"2020-12-31","value":3.8,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":86.68,"profit":true},{"date":"2023-12-31","value":27.51,"profit":true},{"date":"2024-12-31","value":75.28,"profit":true}]

Free Cash Flow
Free Cash Flow	2.68B	7.32B	7.09B	2.31B	3.42B	[{"date":"2020-12-31","value":36.64,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":96.9,"profit":true},{"date":"2023-12-31","value":31.61,"profit":true},{"date":"2024-12-31","value":46.74,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	130.81%	4.80%	(41.08%)	6.97%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":3.67,"profit":true},{"date":"2023-12-31","value":-31.4,"profit":false},{"date":"2024-12-31","value":5.33,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	30.71%	309.82%	(68.99%)	(78.92%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":9.91,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-22.27,"profit":false},{"date":"2024-12-31","value":-25.47,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(92.24%)	(1480.11%)	(110.94%)	(46.72%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Net Change in Cash	-	2531.99%	(13.32%)	(68.26%)	173.66%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.53,"profit":false},{"date":"2023-12-31","value":-2.7,"profit":false},{"date":"2024-12-31","value":6.86,"profit":true}]

Free Cash Flow
Free Cash Flow	-	172.90%	(3.10%)	(67.38%)	47.87%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.8,"profit":false},{"date":"2023-12-31","value":-38.97,"profit":false},{"date":"2024-12-31","value":27.69,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	3.69B	861.34M	741.94M	306.96M	(1.84B)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":23.33,"profit":true},{"date":"2024-12-31","value":20.1,"profit":true},{"date":"2025-03-31","value":8.31,"profit":true},{"date":"2025-06-30","value":-49.7,"profit":false}]

Investing Activities
Net Investing Cash Flow	(82.42M)	(598.81M)	117.75M	413.12M	(424.08M)	[{"date":"2024-06-30","value":-19.95,"profit":false},{"date":"2024-09-30","value":-144.95,"profit":false},{"date":"2024-12-31","value":28.5,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-102.65,"profit":false}]

Financing Activities
Net Financing Cash Flow	196.24M	(261.70M)	(34.01M)	(61.78M)	(56.28M)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-133.36,"profit":false},{"date":"2024-12-31","value":-17.33,"profit":false},{"date":"2025-03-31","value":-31.48,"profit":false},{"date":"2025-06-30","value":-28.68,"profit":false}]

Net Change in Cash	3.89B	301.81M	889.80M	657.68M	(2.31B)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":7.75,"profit":true},{"date":"2024-12-31","value":22.86,"profit":true},{"date":"2025-03-31","value":16.89,"profit":true},{"date":"2025-06-30","value":-59.4,"profit":false}]

Free Cash Flow
Free Cash Flow	3.56B	126.35M	83.55M	(361.16M)	(2.54B)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":3.54,"profit":true},{"date":"2024-12-31","value":2.34,"profit":true},{"date":"2025-03-31","value":-10.13,"profit":false},{"date":"2025-06-30","value":-71.38,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(76.67%)	(13.86%)	(58.63%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	626.50%	(119.66%)	250.83%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-19.1,"profit":false},{"date":"2025-03-31","value":40.04,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(233.36%)	(87.01%)	81.67%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-285.74,"profit":false},{"date":"2024-12-31","value":-106.54,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Net Change in Cash	-	(92.25%)	194.82%	(26.09%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-47.35,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-13.39,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	(96.46%)	(33.88%)	(532.28%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	SIM
Cash Ratio	3.54
Current Ratio	5.97
Quick Ratio	4.59

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.