Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	SITC	Sector	S&P500
1-Week Return	-	-1.17%	0.09%
1-Month Return	-27.37%	-1.33%	3.18%
3-Month Return	-31.21%	0.82%	8.89%
6-Month Return	-32.9%	0.61%	14.86%
1-Year Return	-50.57%	-6.94%	15.96%
3-Year Return	-79.9%	14.05%	81.22%
5-Year Return	-68.19%	19.9%	100.97%
10-Year Return	-91.41%	37.6%	244.82%

Time Frame	SITC	Sector	S&P500
1-Week Return	0.00%	-45.86%	4.80%
1-Month Return	-97.96%	-15.03%	46.36%
3-Month Return	-78.07%	3.37%	41.26%
6-Month Return	-55.47%	1.24%	32.44%
1-Year Return	-50.57%	-6.94%	15.96%
3-Year Return	-41.42%	4.48%	21.92%
5-Year Return	-20.47%	3.70%	14.98%
10-Year Return	-21.77%	3.24%	13.18%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	416.76M	492.34M	540.81M	546.27M	277.47M	[{"date":"2020-12-31","value":76.29,"profit":true},{"date":"2021-12-31","value":90.13,"profit":true},{"date":"2022-12-31","value":99,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":50.79,"profit":true}]
Cost of Revenue	138.40M	152.79M	169.98M	165.72M	95.66M	[{"date":"2020-12-31","value":81.42,"profit":true},{"date":"2021-12-31","value":89.88,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":97.49,"profit":true},{"date":"2024-12-31","value":56.28,"profit":true}]
Gross Profit	278.36M	339.56M	370.82M	380.55M	181.80M	[{"date":"2020-12-31","value":73.15,"profit":true},{"date":"2021-12-31","value":89.23,"profit":true},{"date":"2022-12-31","value":97.44,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":47.77,"profit":true}]
Gross Margin	66.79%	68.97%	68.57%	69.66%	65.52%	[{"date":"2020-12-31","value":95.88,"profit":true},{"date":"2021-12-31","value":99,"profit":true},{"date":"2022-12-31","value":98.43,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":94.06,"profit":true}]

Operating Expenses	223.55M	240.82M	250.11M	45.87M	148.42M	[{"date":"2020-12-31","value":89.38,"profit":true},{"date":"2021-12-31","value":96.29,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":18.34,"profit":true},{"date":"2024-12-31","value":59.34,"profit":true}]
Operating Income	92.39M	186.55M	157.61M	339.27M	33.38M	[{"date":"2020-12-31","value":27.23,"profit":true},{"date":"2021-12-31","value":54.99,"profit":true},{"date":"2022-12-31","value":46.46,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":9.84,"profit":true}]
Total Non-Operating Income/Expense	(128.08M)	(89.32M)	(266.15M)	(153.50M)	465.30M	[{"date":"2020-12-31","value":-27.53,"profit":false},{"date":"2021-12-31","value":-19.2,"profit":false},{"date":"2022-12-31","value":-57.2,"profit":false},{"date":"2023-12-31","value":-32.99,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	37.72M	126.97M	169.61M	267.77M	526.52M	[{"date":"2020-12-31","value":7.16,"profit":true},{"date":"2021-12-31","value":24.11,"profit":true},{"date":"2022-12-31","value":32.21,"profit":true},{"date":"2023-12-31","value":50.86,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	1.13M	1.55M	816.00K	2.04M	761.00K	[{"date":"2020-12-31","value":55.31,"profit":true},{"date":"2021-12-31","value":75.79,"profit":true},{"date":"2022-12-31","value":39.9,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":37.21,"profit":true}]
Income After Taxes	36.59M	125.42M	168.79M	265.72M	525.76M	[{"date":"2020-12-31","value":6.96,"profit":true},{"date":"2021-12-31","value":23.85,"profit":true},{"date":"2022-12-31","value":32.1,"profit":true},{"date":"2023-12-31","value":50.54,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	36.59M	125.42M	168.79M	265.72M	525.76M	[{"date":"2020-12-31","value":6.96,"profit":true},{"date":"2021-12-31","value":23.85,"profit":true},{"date":"2022-12-31","value":32.1,"profit":true},{"date":"2023-12-31","value":50.54,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	35.72M	124.94M	168.72M	265.70M	531.82M	[{"date":"2020-12-31","value":6.72,"profit":true},{"date":"2021-12-31","value":23.49,"profit":true},{"date":"2022-12-31","value":31.72,"profit":true},{"date":"2023-12-31","value":49.96,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	0.08	0.49	0.74	1.21	6.94	[{"date":"2020-12-31","value":1.15,"profit":true},{"date":"2021-12-31","value":7.06,"profit":true},{"date":"2022-12-31","value":10.66,"profit":true},{"date":"2023-12-31","value":17.44,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	18.14%	9.84%	1.01%	(49.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":54.28,"profit":true},{"date":"2023-12-31","value":5.57,"profit":true},{"date":"2024-12-31","value":-271.32,"profit":false}]
Cost of Revenue	-	10.39%	11.26%	(2.51%)	(42.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":92.34,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-22.28,"profit":false},{"date":"2024-12-31","value":-375.58,"profit":false}]
Gross Profit	-	21.99%	9.21%	2.62%	(52.23%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":41.88,"profit":true},{"date":"2023-12-31","value":11.94,"profit":true},{"date":"2024-12-31","value":-237.55,"profit":false}]
Gross Margin	-	3.26%	(0.58%)	1.60%	(5.94%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-17.75,"profit":false},{"date":"2023-12-31","value":49.01,"profit":true},{"date":"2024-12-31","value":-182.42,"profit":false}]

Operating Expenses	-	7.73%	3.86%	(81.66%)	223.60%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.46,"profit":true},{"date":"2022-12-31","value":1.73,"profit":true},{"date":"2023-12-31","value":-36.52,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	101.92%	(15.51%)	115.26%	(90.16%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":88.43,"profit":true},{"date":"2022-12-31","value":-13.46,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-78.23,"profit":false}]
Total Non-Operating Income/Expense	-	(30.26%)	197.98%	(42.32%)	(403.12%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-15.29,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-21.38,"profit":false},{"date":"2024-12-31","value":-203.61,"profit":false}]
Pre-Tax Income	-	236.59%	33.59%	57.87%	96.64%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":14.2,"profit":true},{"date":"2023-12-31","value":24.46,"profit":true},{"date":"2024-12-31","value":40.85,"profit":true}]
Income Taxes	-	37.05%	(47.35%)	150.61%	(62.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":24.6,"profit":true},{"date":"2022-12-31","value":-31.44,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-41.69,"profit":false}]
Income After Taxes	-	242.76%	34.59%	57.43%	97.86%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":14.25,"profit":true},{"date":"2023-12-31","value":23.66,"profit":true},{"date":"2024-12-31","value":40.31,"profit":true}]

Income From Continuous Operations	-	242.76%	34.59%	57.43%	97.86%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":14.25,"profit":true},{"date":"2023-12-31","value":23.66,"profit":true},{"date":"2024-12-31","value":40.31,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	249.75%	35.05%	57.48%	100.16%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":14.03,"profit":true},{"date":"2023-12-31","value":23.02,"profit":true},{"date":"2024-12-31","value":40.1,"profit":true}]

EPS (Diluted)	-	512.50%	51.02%	63.51%	473.51%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":9.96,"profit":true},{"date":"2023-12-31","value":12.39,"profit":true},{"date":"2024-12-31","value":92.39,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	115.67M	90.76M	(51.06M)	42.62M	33.47M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":78.47,"profit":true},{"date":"2024-12-31","value":-44.14,"profit":false},{"date":"2025-03-31","value":36.85,"profit":true},{"date":"2025-06-30","value":28.94,"profit":true}]
Cost of Revenue	35.40M	28.36M	(5.37M)	11.85M	11.15M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":80.1,"profit":true},{"date":"2024-12-31","value":-15.18,"profit":false},{"date":"2025-03-31","value":33.48,"profit":true},{"date":"2025-06-30","value":31.49,"profit":true}]
Gross Profit	80.27M	62.41M	(45.69M)	30.77M	22.32M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":77.75,"profit":true},{"date":"2024-12-31","value":-56.91,"profit":false},{"date":"2025-03-31","value":38.33,"profit":true},{"date":"2025-06-30","value":27.81,"profit":true}]
Gross Margin	69.40%	68.76%	89.48%	72.19%	66.70%	[{"date":"2024-06-30","value":77.56,"profit":true},{"date":"2024-09-30","value":76.84,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":80.68,"profit":true},{"date":"2025-06-30","value":74.54,"profit":true}]

Operating Expenses	53.15M	49.36M	(8.31M)	22.65M	22.34M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":92.87,"profit":true},{"date":"2024-12-31","value":-15.64,"profit":false},{"date":"2025-03-31","value":42.61,"profit":true},{"date":"2025-06-30","value":42.03,"profit":true}]
Operating Income	27.12M	13.05M	(37.37M)	8.12M	(16.00K)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":48.1,"profit":true},{"date":"2024-12-31","value":-137.81,"profit":false},{"date":"2025-03-31","value":29.95,"profit":true},{"date":"2025-06-30","value":-0.06,"profit":false}]
Total Non-Operating Income/Expense	201.53M	307.40M	21.88M	(10.09M)	42.11M	[{"date":"2024-06-30","value":65.56,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":7.12,"profit":true},{"date":"2025-03-31","value":-3.28,"profit":false},{"date":"2025-06-30","value":13.7,"profit":true}]
Pre-Tax Income	238.53M	323.15M	(11.85M)	3.23M	46.68M	[{"date":"2024-06-30","value":73.81,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-3.67,"profit":false},{"date":"2025-03-31","value":1,"profit":true},{"date":"2025-06-30","value":14.45,"profit":true}]
Income Taxes	281.00K	199.00K	29.00K	149.00K	179.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":70.82,"profit":true},{"date":"2024-12-31","value":10.32,"profit":true},{"date":"2025-03-31","value":53.02,"profit":true},{"date":"2025-06-30","value":63.7,"profit":true}]
Income After Taxes	238.25M	322.95M	(11.88M)	3.08M	46.50M	[{"date":"2024-06-30","value":73.77,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-3.68,"profit":false},{"date":"2025-03-31","value":0.96,"profit":true},{"date":"2025-06-30","value":14.4,"profit":true}]

Income From Continuous Operations	238.25M	322.95M	(11.88M)	3.08M	46.50M	[{"date":"2024-06-30","value":73.77,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-3.68,"profit":false},{"date":"2025-03-31","value":0.96,"profit":true},{"date":"2025-06-30","value":14.4,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	238.25M	322.95M	(5.82M)	3.08M	46.50M	[{"date":"2024-06-30","value":73.77,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1.8,"profit":false},{"date":"2025-03-31","value":0.96,"profit":true},{"date":"2025-06-30","value":14.4,"profit":true}]

EPS (Diluted)	1.11	6.07	(0.11)	(0.08)	0.88	[{"date":"2024-06-30","value":18.29,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1.82,"profit":false},{"date":"2025-03-31","value":-1.35,"profit":false},{"date":"2025-06-30","value":14.5,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	(21.53%)	(156.25%)	(183.48%)	(21.47%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Cost of Revenue	-	(19.90%)	(118.95%)	(320.64%)	(5.96%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Gross Profit	-	(22.25%)	(173.21%)	(167.35%)	(27.45%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Gross Margin	-	(0.92%)	30.13%	(19.32%)	(7.61%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-3.05,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-64.12,"profit":false},{"date":"2025-06-30","value":-25.26,"profit":false}]

Operating Expenses	-	(7.13%)	(116.84%)	(372.46%)	(1.36%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Operating Income	-	(51.90%)	(386.48%)	(121.73%)	(100.20%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	52.53%	(92.88%)	(146.12%)	(517.19%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-176.81,"profit":false},{"date":"2025-03-31","value":-278.17,"profit":false},{"date":"2025-06-30","value":-984.53,"profit":false}]
Pre-Tax Income	-	35.48%	(103.67%)	(127.28%)	1343.51%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":2.64,"profit":true},{"date":"2024-12-31","value":-7.72,"profit":false},{"date":"2025-03-31","value":-9.47,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income Taxes	-	(29.18%)	(85.43%)	413.79%	20.13%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-7.05,"profit":false},{"date":"2024-12-31","value":-20.64,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":4.87,"profit":true}]
Income After Taxes	-	35.55%	(103.68%)	(125.96%)	1407.42%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":2.53,"profit":true},{"date":"2024-12-31","value":-7.37,"profit":false},{"date":"2025-03-31","value":-8.95,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Income From Continuous Operations	-	35.55%	(103.68%)	(125.96%)	1407.42%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":2.53,"profit":true},{"date":"2024-12-31","value":-7.37,"profit":false},{"date":"2025-03-31","value":-8.95,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	35.55%	(101.80%)	(152.99%)	1407.42%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":2.53,"profit":true},{"date":"2024-12-31","value":-7.23,"profit":false},{"date":"2025-03-31","value":-10.87,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

EPS (Diluted)	-	446.85%	(101.82%)	(25.79%)	(1173.17%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-22.79,"profit":false},{"date":"2025-03-31","value":-5.77,"profit":false},{"date":"2025-06-30","value":-262.54,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	147.93M	104.63M	85.14M	667.22M	101.21M	[{"date":"2020-12-31","value":22.17,"profit":true},{"date":"2021-12-31","value":15.68,"profit":true},{"date":"2022-12-31","value":12.76,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":15.17,"profit":true}]
Non-current Assets	3.96B	3.86B	3.96B	3.39B	832.39M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":97.53,"profit":true},{"date":"2022-12-31","value":99.99,"profit":true},{"date":"2023-12-31","value":85.7,"profit":true},{"date":"2024-12-31","value":21.02,"profit":true}]
Total Assets	4.11B	3.97B	4.05B	4.06B	933.60M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":96.56,"profit":true},{"date":"2022-12-31","value":98.46,"profit":true},{"date":"2023-12-31","value":98.86,"profit":true},{"date":"2024-12-31","value":22.72,"profit":true}]

Total Liabilities
Current Liabilities	14.84M	28.24M	30.39M	259.53M	115.48M	[{"date":"2020-12-31","value":5.72,"profit":true},{"date":"2021-12-31","value":10.88,"profit":true},{"date":"2022-12-31","value":11.71,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":44.5,"profit":true}]
Non-current Liabilities	2.15B	1.90B	1.92B	1.71B	301.37M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":88.25,"profit":true},{"date":"2022-12-31","value":89.45,"profit":true},{"date":"2023-12-31","value":79.36,"profit":true},{"date":"2024-12-31","value":14.03,"profit":true}]
Total Liabilities	2.16B	1.92B	1.95B	1.89B	416.86M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":88.95,"profit":true},{"date":"2022-12-31","value":90.24,"profit":true},{"date":"2023-12-31","value":87.17,"profit":true},{"date":"2024-12-31","value":19.27,"profit":true}]

Total Shareholders' equity
Common Stock	19.40M	21.13M	21.44M	21.44M	5.25M	[{"date":"2020-12-31","value":90.5,"profit":true},{"date":"2021-12-31","value":98.56,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":24.48,"profit":true}]
Retained Earnings	(4.10B)	(4.09B)	(4.05B)	(3.93B)	(3.47B)	[{"date":"2020-12-31","value":-409953400000,"profit":false},{"date":"2021-12-31","value":-409278300000,"profit":false},{"date":"2022-12-31","value":-404637000000,"profit":false},{"date":"2023-12-31","value":-393473600000,"profit":false},{"date":"2024-12-31","value":-347345800000,"profit":false}]
Other Stockholders' Equity	5.70B	5.93B	5.93B	5.91B	3.98B	[{"date":"2020-12-31","value":96.05,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.9,"profit":true},{"date":"2023-12-31","value":99.57,"profit":true},{"date":"2024-12-31","value":67.07,"profit":true}]
Total Shareholders' equity	1.94B	2.04B	2.09B	2.18B	516.74M	[{"date":"2020-12-31","value":89.24,"profit":true},{"date":"2021-12-31","value":93.63,"profit":true},{"date":"2022-12-31","value":95.92,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":23.75,"profit":true}]

Total Liabilities & Shareholders Equity	4.10B	3.96B	4.04B	4.06B	933.60M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":96.5,"profit":true},{"date":"2022-12-31","value":98.4,"profit":true},{"date":"2023-12-31","value":98.94,"profit":true},{"date":"2024-12-31","value":22.74,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(29.27%)	(18.63%)	683.67%	(84.83%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-4.28,"profit":false},{"date":"2022-12-31","value":-2.73,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-12.41,"profit":false}]
Non-current Assets	-	(2.47%)	2.52%	(14.29%)	(75.48%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-98,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-566.2,"profit":false},{"date":"2024-12-31","value":-2991.15,"profit":false}]
Total Assets	-	(3.44%)	1.97%	0.40%	(77.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-174.92,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":20.55,"profit":true},{"date":"2024-12-31","value":-3918.54,"profit":false}]

Total Liabilities
Current Liabilities	-	90.27%	7.60%	754.04%	(55.50%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":11.97,"profit":true},{"date":"2022-12-31","value":1.01,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-7.36,"profit":false}]
Non-current Liabilities	-	(11.75%)	1.36%	(11.29%)	(82.32%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-861.88,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-827.97,"profit":false},{"date":"2024-12-31","value":-6038.71,"profit":false}]
Total Liabilities	-	(11.05%)	1.45%	(3.41%)	(77.89%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-759.56,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-234.43,"profit":false},{"date":"2024-12-31","value":-5354.37,"profit":false}]

Total Shareholders' equity
Common Stock	-	8.91%	1.46%	-	(75.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":16.36,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-847.4,"profit":false}]
Retained Earnings	-	(0.16%)	(1.13%)	(2.76%)	(11.72%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Other Stockholders' Equity	-	4.11%	(0.10%)	(0.34%)	(32.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2.37,"profit":false},{"date":"2023-12-31","value":-8.21,"profit":false},{"date":"2024-12-31","value":-794.33,"profit":false}]
Total Shareholders' equity	-	4.91%	2.45%	4.25%	(76.25%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":49.95,"profit":true},{"date":"2023-12-31","value":86.56,"profit":true},{"date":"2024-12-31","value":-1552.55,"profit":false}]

Total Liabilities & Shareholders Equity	-	(3.50%)	1.97%	0.55%	(77.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-177.87,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":27.83,"profit":true},{"date":"2024-12-31","value":-3912.81,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	1.26B	1.14B	101.21M	108.82M	173.58M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":89.94,"profit":true},{"date":"2024-12-31","value":8.01,"profit":true},{"date":"2025-03-31","value":8.61,"profit":true},{"date":"2025-06-30","value":13.73,"profit":true}]
Non-current Assets	2.78B	1.99B	832.39M	820.93M	768.79M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":71.55,"profit":true},{"date":"2024-12-31","value":29.92,"profit":true},{"date":"2025-03-31","value":29.51,"profit":true},{"date":"2025-06-30","value":27.64,"profit":true}]
Total Assets	4.05B	3.13B	933.60M	929.75M	711.04M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":77.3,"profit":true},{"date":"2024-12-31","value":23.08,"profit":true},{"date":"2025-03-31","value":22.98,"profit":true},{"date":"2025-06-30","value":17.58,"profit":true}]

Total Liabilities
Current Liabilities	197.84M	174.33M	115.48M	108.50M	183.92M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":88.12,"profit":true},{"date":"2024-12-31","value":58.37,"profit":true},{"date":"2025-03-31","value":54.84,"profit":true},{"date":"2025-06-30","value":92.96,"profit":true}]
Non-current Liabilities	1.51B	300.84M	301.37M	301.64M	288.44M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":19.88,"profit":true},{"date":"2024-12-31","value":19.91,"profit":true},{"date":"2025-03-31","value":19.93,"profit":true},{"date":"2025-06-30","value":19.06,"profit":true}]
Total Liabilities	1.71B	475.17M	416.86M	410.14M	472.36M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":27.76,"profit":true},{"date":"2024-12-31","value":24.36,"profit":true},{"date":"2025-03-31","value":23.96,"profit":true},{"date":"2025-06-30","value":27.6,"profit":true}]

Total Shareholders' equity
Common Stock	21.44M	5.25M	5.25M	5.25M	5.25M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":24.48,"profit":true},{"date":"2024-12-31","value":24.48,"profit":true},{"date":"2025-03-31","value":24.48,"profit":true},{"date":"2025-06-30","value":24.48,"profit":true}]
Retained Earnings	(3.78B)	(3.46B)	(3.47B)	(3.47B)	(3.50B)	[{"date":"2024-06-30","value":-378037400000,"profit":false},{"date":"2024-09-30","value":-346021000000,"profit":false},{"date":"2024-12-31","value":-347345800000,"profit":false},{"date":"2025-03-31","value":-347037300000,"profit":false},{"date":"2025-06-30","value":-350292300000,"profit":false}]
Other Stockholders' Equity	5.91B	5.93B	3.98B	3.98B	3.98B	[{"date":"2024-06-30","value":99.72,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":67.16,"profit":true},{"date":"2025-03-31","value":67.16,"profit":true},{"date":"2025-06-30","value":67.17,"profit":true}]
Total Shareholders' equity	2.33B	2.65B	516.74M	519.62M	486.68M	[{"date":"2024-06-30","value":88.02,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":19.49,"profit":true},{"date":"2025-03-31","value":19.59,"profit":true},{"date":"2025-06-30","value":18.35,"profit":true}]

Total Liabilities & Shareholders Equity	4.05B	3.13B	933.60M	929.75M	959.04M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":77.3,"profit":true},{"date":"2024-12-31","value":23.08,"profit":true},{"date":"2025-03-31","value":22.98,"profit":true},{"date":"2025-06-30","value":23.71,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(10.06%)	(91.10%)	7.53%	59.51%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-16.91,"profit":false},{"date":"2024-12-31","value":-153.09,"profit":false},{"date":"2025-03-31","value":12.65,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	-	(28.45%)	(58.18%)	(1.38%)	(6.35%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Assets	-	(22.70%)	(70.14%)	(0.41%)	(23.52%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	(11.88%)	(33.75%)	(6.05%)	69.52%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-17.09,"profit":false},{"date":"2024-12-31","value":-48.56,"profit":false},{"date":"2025-03-31","value":-8.71,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	-	(80.12%)	0.18%	0.09%	(4.38%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-45395.12,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":50.76,"profit":true},{"date":"2025-06-30","value":-2479.46,"profit":false}]
Total Liabilities	-	(72.24%)	(12.27%)	(1.61%)	15.17%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-476.16,"profit":false},{"date":"2024-12-31","value":-80.9,"profit":false},{"date":"2025-03-31","value":-10.63,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	(75.52%)	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	(8.47%)	0.38%	(0.09%)	0.94%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-902.95,"profit":false},{"date":"2024-12-31","value":40.82,"profit":true},{"date":"2025-03-31","value":-9.47,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Other Stockholders' Equity	-	0.28%	(32.84%)	0.01%	0.01%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-11898.82,"profit":false},{"date":"2025-03-31","value":3.34,"profit":true},{"date":"2025-06-30","value":2.88,"profit":true}]
Total Shareholders' equity	-	13.62%	(80.51%)	0.56%	(6.34%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-591.29,"profit":false},{"date":"2025-03-31","value":4.08,"profit":true},{"date":"2025-06-30","value":-46.55,"profit":false}]

Total Liabilities & Shareholders Equity	-	(22.70%)	(70.14%)	(0.41%)	3.15%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-720.79,"profit":false},{"date":"2024-12-31","value":-2226.99,"profit":false},{"date":"2025-03-31","value":-13.08,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	190.17M	282.51M	257.26M	238.53M	112.04M	[{"date":"2020-12-31","value":67.31,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":91.06,"profit":true},{"date":"2023-12-31","value":84.43,"profit":true},{"date":"2024-12-31","value":39.66,"profit":true}]

Investing Activities
Net Investing Cash Flow	102.48M	74.45M	(167.56M)	559.90M	1.84B	[{"date":"2020-12-31","value":5.56,"profit":true},{"date":"2021-12-31","value":4.04,"profit":true},{"date":"2022-12-31","value":-9.09,"profit":false},{"date":"2023-12-31","value":30.36,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	(237.36M)	(388.13M)	(111.74M)	(250.62M)	(2.46B)	[{"date":"2020-12-31","value":-23736300000,"profit":false},{"date":"2021-12-31","value":-38812700000,"profit":false},{"date":"2022-12-31","value":-11174100000,"profit":false},{"date":"2023-12-31","value":-25061500000,"profit":false},{"date":"2024-12-31","value":-245731200000,"profit":false}]

Net Change in Cash	55.28M	(31.16M)	(22.04M)	547.82M	(501.37M)	[{"date":"2020-12-31","value":10.09,"profit":true},{"date":"2021-12-31","value":-5.69,"profit":false},{"date":"2022-12-31","value":-4.02,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-91.52,"profit":false}]

Free Cash Flow
Free Cash Flow	126.35M	75.38M	(192.66M)	129.15M	112.04M	[{"date":"2020-12-31","value":97.83,"profit":true},{"date":"2021-12-31","value":58.37,"profit":true},{"date":"2022-12-31","value":-149.18,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":86.75,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	48.56%	(8.94%)	(7.28%)	(53.03%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-18.41,"profit":false},{"date":"2023-12-31","value":-14.99,"profit":false},{"date":"2024-12-31","value":-109.2,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(27.35%)	(325.06%)	(434.15%)	229.33%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-11.93,"profit":false},{"date":"2022-12-31","value":-141.74,"profit":false},{"date":"2023-12-31","value":-189.31,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	63.52%	(71.21%)	124.28%	880.51%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":7.21,"profit":true},{"date":"2022-12-31","value":-8.09,"profit":false},{"date":"2023-12-31","value":14.11,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	-	(156.37%)	(29.28%)	(2585.78%)	(191.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(40.34%)	(355.58%)	(167.04%)	(13.25%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	66.49M	36.76M	(31.16M)	5.72M	(39.95M)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":55.28,"profit":true},{"date":"2024-12-31","value":-46.86,"profit":false},{"date":"2025-03-31","value":8.61,"profit":true},{"date":"2025-06-30","value":-60.09,"profit":false}]

Investing Activities
Net Investing Cash Flow	647.87M	1.12B	(6.06M)	(3.25M)	(78.14M)	[{"date":"2024-06-30","value":57.64,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-0.54,"profit":false},{"date":"2025-03-31","value":-0.29,"profit":false},{"date":"2025-06-30","value":-6.95,"profit":false}]

Financing Activities
Net Financing Cash Flow	(85.50M)	(1.26B)	(979.25M)	(518.00K)	130.40M	[{"date":"2024-06-30","value":-65.57,"profit":false},{"date":"2024-09-30","value":-967.9,"profit":false},{"date":"2024-12-31","value":-750.94,"profit":false},{"date":"2025-03-31","value":-0.4,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Net Change in Cash	628.86M	(101.45M)	(1.02B)	1.96M	92.90M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-16.13,"profit":false},{"date":"2024-12-31","value":-161.64,"profit":false},{"date":"2025-03-31","value":0.31,"profit":true},{"date":"2025-06-30","value":14.77,"profit":true}]

Free Cash Flow
Free Cash Flow	46.88M	18.31M	(31.16M)	5.72M	(39.95M)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":39.05,"profit":true},{"date":"2024-12-31","value":-66.46,"profit":false},{"date":"2025-03-31","value":12.21,"profit":true},{"date":"2025-06-30","value":-85.22,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(44.72%)	(184.76%)	(118.37%)	(798.10%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	73.48%	(100.54%)	(46.37%)	2304.22%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":3.19,"profit":true},{"date":"2024-12-31","value":-4.36,"profit":false},{"date":"2025-03-31","value":-2.01,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	1376.20%	(22.42%)	(99.95%)	(25274.13%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1.63,"profit":false},{"date":"2025-03-31","value":-7.26,"profit":false},{"date":"2025-06-30","value":-1836.52,"profit":false}]

Net Change in Cash	-	(116.13%)	901.91%	(100.19%)	4651.97%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.5,"profit":false},{"date":"2024-12-31","value":19.39,"profit":true},{"date":"2025-03-31","value":-2.15,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(60.95%)	(270.16%)	(118.37%)	(798.10%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	SITC
Cash Ratio	0.84
Current Ratio	0.94

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.