Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	SNAX	Sector	S&P500

Financials

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	10.77M	17.00M	30.08M	29.95M	17.71M	[{"date":"2019-12-31","value":35.8,"profit":true},{"date":"2020-12-31","value":56.52,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.55,"profit":true},{"date":"2023-12-31","value":58.87,"profit":true}]
Cost of Revenue	13.31M	11.10M	19.81M	30.66M	15.28M	[{"date":"2019-12-31","value":43.41,"profit":true},{"date":"2020-12-31","value":36.2,"profit":true},{"date":"2021-12-31","value":64.63,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":49.83,"profit":true}]
Gross Profit	(2.54M)	5.90M	10.27M	(711.00K)	2.43M	[{"date":"2019-12-31","value":-24.73,"profit":false},{"date":"2020-12-31","value":57.5,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-6.93,"profit":false},{"date":"2023-12-31","value":23.7,"profit":true}]
Gross Margin	(23.57%)	34.73%	34.13%	(2.37%)	13.74%	[{"date":"2019-12-31","value":-67.89,"profit":false},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":98.29,"profit":true},{"date":"2022-12-31","value":-6.84,"profit":false},{"date":"2023-12-31","value":39.56,"profit":true}]

Operating Expenses	386.68K	20.16M	41.54M	31.53M	17.86M	[{"date":"2019-12-31","value":0.93,"profit":true},{"date":"2020-12-31","value":48.53,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":75.9,"profit":true},{"date":"2023-12-31","value":42.99,"profit":true}]
Operating Income	(387.00K)	(14.27M)	(31.29M)	(32.17M)	(15.43M)	[{"date":"2019-12-31","value":-38700000,"profit":false},{"date":"2020-12-31","value":-1427200000,"profit":false},{"date":"2021-12-31","value":-3128800000,"profit":false},{"date":"2022-12-31","value":-3216800000,"profit":false},{"date":"2023-12-31","value":-1542500000,"profit":false}]
Total Non-Operating Income/Expense	-	(6.58M)	(3.70M)	(1.94M)	(6.44M)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-657681800,"profit":false},{"date":"2021-12-31","value":-369970700,"profit":false},{"date":"2022-12-31","value":-194300000,"profit":false},{"date":"2023-12-31","value":-643593800,"profit":false}]
Pre-Tax Income	1.76M	(17.55M)	(31.96M)	(33.22M)	(19.04M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":-995.86,"profit":false},{"date":"2021-12-31","value":-1813.85,"profit":false},{"date":"2022-12-31","value":-1885.07,"profit":false},{"date":"2023-12-31","value":-1080.59,"profit":false}]
Income Taxes	(2.15M)	3.33M	30.27K	(74.52K)	965.00	[{"date":"2019-12-31","value":-64.55,"profit":false},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":0.91,"profit":true},{"date":"2022-12-31","value":-2.24,"profit":false},{"date":"2023-12-31","value":0.03,"profit":true}]
Income After Taxes	-	(20.88M)	(31.99M)	(33.14M)	(19.04M)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-2087600000,"profit":false},{"date":"2021-12-31","value":-3199027200,"profit":false},{"date":"2022-12-31","value":-3314047800,"profit":false},{"date":"2023-12-31","value":-1904096500,"profit":false}]

Income From Continuous Operations	1.76M	(583.69K)	(31.99M)	(33.14M)	(18.24M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":-33.12,"profit":false},{"date":"2021-12-31","value":-1815.09,"profit":false},{"date":"2022-12-31","value":-1880.34,"profit":false},{"date":"2023-12-31","value":-1034.66,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	(296.00K)	(17.55M)	(31.99M)	(33.14M)	(19.04M)	[{"date":"2019-12-31","value":-29600000,"profit":false},{"date":"2020-12-31","value":-1754700000,"profit":false},{"date":"2021-12-31","value":-3199000000,"profit":false},{"date":"2022-12-31","value":-3314000000,"profit":false},{"date":"2023-12-31","value":-1904100000,"profit":false}]

EPS (Diluted)	0.51	(0.17)	(1.54)	(0.94)	(6.02)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":-33.33,"profit":false},{"date":"2021-12-31","value":-302.94,"profit":false},{"date":"2022-12-31","value":-184.31,"profit":false},{"date":"2023-12-31","value":-1180.39,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	-	57.86%	76.93%	(0.45%)	(40.86%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":75.21,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.59,"profit":false},{"date":"2023-12-31","value":-53.11,"profit":false}]
Cost of Revenue	-	(16.61%)	78.54%	54.72%	(50.17%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-21.15,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":69.68,"profit":true},{"date":"2023-12-31","value":-63.88,"profit":false}]
Gross Profit	-	(332.53%)	73.90%	(106.93%)	(442.19%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-449.98,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-144.69,"profit":false},{"date":"2023-12-31","value":-598.38,"profit":false}]
Gross Margin	-	(247.30%)	(1.71%)	(106.96%)	(678.62%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

Operating Expenses	-	5114.46%	106.04%	(24.10%)	(43.37%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":2.07,"profit":true},{"date":"2022-12-31","value":-0.47,"profit":false},{"date":"2023-12-31","value":-0.85,"profit":false}]
Operating Income	-	3587.86%	119.23%	2.81%	(52.05%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":3.32,"profit":true},{"date":"2022-12-31","value":0.08,"profit":true},{"date":"2023-12-31","value":-1.45,"profit":false}]
Total Non-Operating Income/Expense	-	-	(43.75%)	(47.48%)	231.24%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-18.92,"profit":false},{"date":"2022-12-31","value":-20.53,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Pre-Tax Income	-	(1095.86%)	82.14%	3.93%	(42.68%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-1334.14,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":4.78,"profit":true},{"date":"2023-12-31","value":-51.96,"profit":false}]
Income Taxes	-	(254.91%)	(99.09%)	(346.17%)	(101.29%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]
Income After Taxes	-	-	53.24%	3.60%	(42.54%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":6.75,"profit":true},{"date":"2023-12-31","value":-79.91,"profit":false}]

Income From Continuous Operations	-	(133.12%)	5380.65%	3.60%	(44.97%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-2.47,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.07,"profit":true},{"date":"2023-12-31","value":-0.84,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	-	5828.04%	82.31%	3.59%	(42.54%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":1.41,"profit":true},{"date":"2022-12-31","value":0.06,"profit":true},{"date":"2023-12-31","value":-0.73,"profit":false}]

EPS (Diluted)	-	(133.33%)	808.82%	(39.16%)	540.43%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-16.48,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-4.84,"profit":false},{"date":"2023-12-31","value":66.82,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Revenue	4.18M	2.89M	4.60M	6.18M	5.70M	[{"date":"2023-09-30","value":67.66,"profit":true},{"date":"2023-12-31","value":46.74,"profit":true},{"date":"2024-03-31","value":74.43,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":92.28,"profit":true}]
Cost of Revenue	3.62M	3.02M	3.58M	4.48M	4.47M	[{"date":"2023-09-30","value":80.82,"profit":true},{"date":"2023-12-31","value":67.45,"profit":true},{"date":"2024-03-31","value":79.88,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.6,"profit":true}]
Gross Profit	555.96K	(136.79K)	1.02M	1.69M	1.24M	[{"date":"2023-09-30","value":32.82,"profit":true},{"date":"2023-12-31","value":-8.07,"profit":false},{"date":"2024-03-31","value":60,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":72.9,"profit":true}]
Gross Margin	13.30%	(4.74%)	22.10%	27.42%	21.66%	[{"date":"2023-09-30","value":48.51,"profit":true},{"date":"2023-12-31","value":-17.28,"profit":false},{"date":"2024-03-31","value":80.62,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":79,"profit":true}]

Operating Expenses	1.77M	7.05M	4.02M	3.93M	3.54M	[{"date":"2023-09-30","value":25.13,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":57.02,"profit":true},{"date":"2024-06-30","value":55.72,"profit":true},{"date":"2024-09-30","value":50.24,"profit":true}]
Operating Income	(3.65M)	(4.16M)	(3.00M)	(2.23M)	(2.31M)	[{"date":"2023-09-30","value":-365400000,"profit":false},{"date":"2023-12-31","value":-416066500,"profit":false},{"date":"2024-03-31","value":-300200000,"profit":false},{"date":"2024-06-30","value":-223300000,"profit":false},{"date":"2024-09-30","value":-230600000,"profit":false}]
Total Non-Operating Income/Expense	(2.24M)	(1.15M)	(1.50M)	(1.46M)	(1.61M)	[{"date":"2023-09-30","value":-223927400,"profit":false},{"date":"2023-12-31","value":-114653100,"profit":false},{"date":"2024-03-31","value":-149956700,"profit":false},{"date":"2024-06-30","value":-145589400,"profit":false},{"date":"2024-09-30","value":-160894200,"profit":false}]
Pre-Tax Income	(4.77M)	(5.31M)	(3.92M)	(2.96M)	(3.11M)	[{"date":"2023-09-30","value":-477200000,"profit":false},{"date":"2023-12-31","value":-530719600,"profit":false},{"date":"2024-03-31","value":-392000000,"profit":false},{"date":"2024-06-30","value":-296100000,"profit":false},{"date":"2024-09-30","value":-311000000,"profit":false}]
Income Taxes	7.28K	-	9.00K	900.00	102.00	[{"date":"2023-09-30","value":80.92,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":10,"profit":true},{"date":"2024-09-30","value":1.13,"profit":true}]
Income After Taxes	(4.78M)	-	(3.93M)	(2.96M)	(3.11M)	[{"date":"2023-09-30","value":-477928100,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-392899800,"profit":false},{"date":"2024-06-30","value":-296190000,"profit":false},{"date":"2024-09-30","value":-311010200,"profit":false}]

Income From Continuous Operations	(4.78M)	(5.31M)	(3.93M)	(2.96M)	(3.11M)	[{"date":"2023-09-30","value":-477920700,"profit":false},{"date":"2023-12-31","value":-531040300,"profit":false},{"date":"2024-03-31","value":-392851500,"profit":false},{"date":"2024-06-30","value":-296174700,"profit":false},{"date":"2024-09-30","value":-311007700,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	(4.78M)	(5.31M)	(3.93M)	(2.96M)	(3.11M)	[{"date":"2023-09-30","value":-477900000,"profit":false},{"date":"2023-12-31","value":-531040400,"profit":false},{"date":"2024-03-31","value":-392900000,"profit":false},{"date":"2024-06-30","value":-296200000,"profit":false},{"date":"2024-09-30","value":-311000000,"profit":false}]

EPS (Diluted)	(1.81)	(2.19)	(1.20)	(0.83)	(0.95)	[{"date":"2023-09-30","value":-181,"profit":false},{"date":"2023-12-31","value":-219,"profit":false},{"date":"2024-03-31","value":-120,"profit":false},{"date":"2024-06-30","value":-83,"profit":false},{"date":"2024-09-30","value":-95,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Revenue	-	(30.92%)	59.24%	34.36%	(7.72%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-52.2,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":58.01,"profit":true},{"date":"2024-09-30","value":-13.03,"profit":false}]
Cost of Revenue	-	(16.55%)	18.44%	25.19%	(0.40%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-65.7,"profit":false},{"date":"2024-03-31","value":73.19,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-1.59,"profit":false}]
Gross Profit	-	(124.60%)	(843.04%)	66.67%	(27.10%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-186.9,"profit":false},{"date":"2024-03-31","value":-1264.5,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-40.64,"profit":false}]
Gross Margin	-	(135.62%)	(566.61%)	24.04%	(21.00%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-564.03,"profit":false},{"date":"2024-03-31","value":-2356.54,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-87.32,"profit":false}]

Operating Expenses	-	297.97%	(42.98%)	(2.29%)	(9.83%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-14.42,"profit":false},{"date":"2024-06-30","value":-0.77,"profit":false},{"date":"2024-09-30","value":-3.3,"profit":false}]
Operating Income	-	13.87%	(27.85%)	(25.62%)	3.27%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-200.84,"profit":false},{"date":"2024-06-30","value":-184.74,"profit":false},{"date":"2024-09-30","value":23.58,"profit":true}]
Total Non-Operating Income/Expense	-	(48.80%)	30.79%	(2.91%)	10.51%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-158.48,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-9.46,"profit":false},{"date":"2024-09-30","value":34.14,"profit":true}]
Pre-Tax Income	-	11.22%	(26.14%)	(24.46%)	5.03%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-233.06,"profit":false},{"date":"2024-06-30","value":-218.13,"profit":false},{"date":"2024-09-30","value":44.87,"profit":true}]
Income Taxes	-	-	-	(90.00%)	(88.67%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]
Income After Taxes	-	-	-	(24.61%)	5.00%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-491.93,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]

Income From Continuous Operations	-	11.11%	(26.02%)	(24.61%)	5.01%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-234.12,"profit":false},{"date":"2024-06-30","value":-221.41,"profit":false},{"date":"2024-09-30","value":45.06,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	-	11.12%	(26.01%)	(24.61%)	5.00%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-233.94,"profit":false},{"date":"2024-06-30","value":-221.34,"profit":false},{"date":"2024-09-30","value":44.94,"profit":true}]

EPS (Diluted)	-	20.99%	(45.21%)	(30.83%)	14.46%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-215.32,"profit":false},{"date":"2024-06-30","value":-146.86,"profit":false},{"date":"2024-09-30","value":68.86,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	360.60K	5.42M	15.04M	12.92M	8.38M	[{"date":"2019-12-31","value":2.4,"profit":true},{"date":"2020-12-31","value":36.05,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":85.92,"profit":true},{"date":"2023-12-31","value":55.73,"profit":true}]
Non-current Assets	110.15M	20.82M	21.74M	26.64M	24.33M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":18.9,"profit":true},{"date":"2021-12-31","value":19.73,"profit":true},{"date":"2022-12-31","value":24.18,"profit":true},{"date":"2023-12-31","value":22.09,"profit":true}]
Total Assets	110.51M	26.24M	36.78M	39.56M	32.71M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":23.74,"profit":true},{"date":"2021-12-31","value":33.28,"profit":true},{"date":"2022-12-31","value":35.8,"profit":true},{"date":"2023-12-31","value":29.6,"profit":true}]

Total Liabilities
Current Liabilities	5.72K	31.70M	11.85M	7.08M	15.77M	[{"date":"2019-12-31","value":0.02,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":37.38,"profit":true},{"date":"2022-12-31","value":22.34,"profit":true},{"date":"2023-12-31","value":49.76,"profit":true}]
Non-current Liabilities	14.66M	3.87M	8.49M	16.04M	15.35M	[{"date":"2019-12-31","value":91.41,"profit":true},{"date":"2020-12-31","value":24.15,"profit":true},{"date":"2021-12-31","value":52.89,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":95.67,"profit":true}]
Total Liabilities	5.72K	35.57M	20.33M	23.12M	31.12M	[{"date":"2019-12-31","value":0.02,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":57.16,"profit":true},{"date":"2022-12-31","value":65,"profit":true},{"date":"2023-12-31","value":87.48,"profit":true}]

Total Shareholders' equity
Common Stock	105.50M	1.01K	2.01K	3.00K	262.00	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Retained Earnings	1.73M	(52.12M)	(84.11M)	(117.25M)	(136.29M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":-3006.79,"profit":false},{"date":"2021-12-31","value":-4852.24,"profit":false},{"date":"2022-12-31","value":-6764.08,"profit":false},{"date":"2023-12-31","value":-7862.51,"profit":false}]
Other Stockholders' Equity	108.77M	42.78M	100.55M	133.69M	137.88M	[{"date":"2019-12-31","value":78.89,"profit":true},{"date":"2020-12-31","value":31.03,"profit":true},{"date":"2021-12-31","value":72.92,"profit":true},{"date":"2022-12-31","value":96.96,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Shareholders' equity	110.50M	(9.34M)	16.44M	16.44M	1.59M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":-8.45,"profit":false},{"date":"2021-12-31","value":14.88,"profit":true},{"date":"2022-12-31","value":14.87,"profit":true},{"date":"2023-12-31","value":1.44,"profit":true}]

Total Liabilities & Shareholders Equity	110.51M	26.24M	36.78M	39.56M	32.71M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":23.74,"profit":true},{"date":"2021-12-31","value":33.28,"profit":true},{"date":"2022-12-31","value":35.8,"profit":true},{"date":"2023-12-31","value":29.6,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	-	1403.59%	177.37%	(14.08%)	(35.14%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":12.64,"profit":true},{"date":"2022-12-31","value":-1,"profit":false},{"date":"2023-12-31","value":-2.5,"profit":false}]
Non-current Assets	-	(81.10%)	4.43%	22.55%	(8.67%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-359.58,"profit":false},{"date":"2021-12-31","value":19.62,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-38.43,"profit":false}]
Total Assets	-	(76.26%)	40.17%	7.57%	(17.31%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-189.86,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":18.85,"profit":true},{"date":"2023-12-31","value":-43.1,"profit":false}]

Total Liabilities
Current Liabilities	-	553801.15%	(62.62%)	(40.23%)	122.74%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-0.01,"profit":false},{"date":"2022-12-31","value":-0.01,"profit":false},{"date":"2023-12-31","value":0.02,"profit":true}]
Non-current Liabilities	-	(73.58%)	119.02%	89.07%	(4.33%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-61.82,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":74.84,"profit":true},{"date":"2023-12-31","value":-3.64,"profit":false}]
Total Liabilities	-	621497.03%	(42.84%)	13.72%	34.58%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-0.01,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":0.01,"profit":true}]

Total Shareholders' equity
Common Stock	-	(100.00%)	98.33%	49.03%	(91.27%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-101.7,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":49.87,"profit":true},{"date":"2023-12-31","value":-92.82,"profit":false}]
Retained Earnings	-	(3106.79%)	61.38%	39.40%	16.24%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-5061.9,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":64.2,"profit":true},{"date":"2023-12-31","value":26.46,"profit":true}]
Other Stockholders' Equity	-	(60.67%)	135.02%	32.95%	3.14%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-44.93,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":24.41,"profit":true},{"date":"2023-12-31","value":2.32,"profit":true}]
Total Shareholders' equity	-	(108.45%)	(276.10%)	(0.04%)	(90.32%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(76.26%)	40.17%	7.57%	(17.31%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-189.86,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":18.85,"profit":true},{"date":"2023-12-31","value":-43.1,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Assets
Current Assets	10.56M	8.38M	8.16M	8.60M	8.70M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":79.35,"profit":true},{"date":"2024-03-31","value":77.23,"profit":true},{"date":"2024-06-30","value":81.4,"profit":true},{"date":"2024-09-30","value":82.39,"profit":true}]
Non-current Assets	24.83M	24.33M	23.78M	23.30M	22.75M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":97.97,"profit":true},{"date":"2024-03-31","value":95.75,"profit":true},{"date":"2024-06-30","value":93.81,"profit":true},{"date":"2024-09-30","value":91.63,"profit":true}]
Total Assets	35.40M	32.71M	31.94M	31.90M	31.46M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":92.41,"profit":true},{"date":"2024-03-31","value":90.23,"profit":true},{"date":"2024-06-30","value":90.11,"profit":true},{"date":"2024-09-30","value":88.87,"profit":true}]

Total Liabilities
Current Liabilities	13.81M	15.77M	17.52M	20.29M	22.99M	[{"date":"2023-09-30","value":60.1,"profit":true},{"date":"2023-12-31","value":68.61,"profit":true},{"date":"2024-03-31","value":76.22,"profit":true},{"date":"2024-06-30","value":88.28,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Non-current Liabilities	15.85M	15.35M	15.19M	15.06M	14.85M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":96.84,"profit":true},{"date":"2024-03-31","value":95.85,"profit":true},{"date":"2024-06-30","value":95.04,"profit":true},{"date":"2024-09-30","value":93.69,"profit":true}]
Total Liabilities	29.66M	31.12M	32.71M	35.35M	37.83M	[{"date":"2023-09-30","value":78.4,"profit":true},{"date":"2023-12-31","value":82.25,"profit":true},{"date":"2024-03-31","value":86.46,"profit":true},{"date":"2024-06-30","value":93.44,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	237.00	-	327.00	333.00	335.00K	[{"date":"2023-09-30","value":0.07,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":0.1,"profit":true},{"date":"2024-06-30","value":0.1,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Retained Earnings	(130.98M)	(136.29M)	(140.22M)	(143.18M)	(146.29M)	[{"date":"2023-09-30","value":-13098219600,"profit":false},{"date":"2023-12-31","value":-13629260000,"profit":false},{"date":"2024-03-31","value":-14022111500,"profit":false},{"date":"2024-06-30","value":-14318286100,"profit":false},{"date":"2024-09-30","value":-14629300000,"profit":false}]
Other Stockholders' Equity	136.72M	-	139.45M	139.72M	(6.23B)	[{"date":"2023-09-30","value":97.85,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":99.8,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-4460.07,"profit":false}]
Total Shareholders' equity	5.73M	1.59M	(773.85K)	(3.46M)	(6.38B)	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":27.75,"profit":true},{"date":"2024-03-31","value":-13.49,"profit":false},{"date":"2024-06-30","value":-60.32,"profit":false},{"date":"2024-09-30","value":-111215.01,"profit":false}]

Total Liabilities & Shareholders Equity	35.40M	32.71M	31.94M	31.90M	(6.34B)	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":92.41,"profit":true},{"date":"2024-03-31","value":90.23,"profit":true},{"date":"2024-06-30","value":90.11,"profit":true},{"date":"2024-09-30","value":-17910.64,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Assets
Current Assets	-	(20.65%)	(2.67%)	5.39%	1.21%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-382.89,"profit":false},{"date":"2024-03-31","value":-49.51,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":22.53,"profit":true}]
Non-current Assets	-	(2.03%)	(2.26%)	(2.03%)	(2.33%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]
Total Assets	-	(7.59%)	(2.37%)	(0.13%)	(1.37%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	14.18%	11.09%	15.82%	13.28%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":89.63,"profit":true},{"date":"2024-03-31","value":70.09,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":83.98,"profit":true}]
Non-current Liabilities	-	(3.16%)	(1.02%)	(0.84%)	(1.43%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]
Total Liabilities	-	4.91%	5.11%	8.08%	7.02%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":60.82,"profit":true},{"date":"2024-03-31","value":63.28,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":86.82,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	1.83%	100500.60%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Retained Earnings	-	4.05%	2.88%	2.11%	2.17%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":71.1,"profit":true},{"date":"2024-06-30","value":52.1,"profit":true},{"date":"2024-09-30","value":53.58,"profit":true}]
Other Stockholders' Equity	-	-	-	0.20%	(4560.07%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-2300447.68,"profit":false}]
Total Shareholders' equity	-	(72.25%)	(148.63%)	347.01%	184271.17%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-0.04,"profit":false},{"date":"2024-03-31","value":-0.08,"profit":false},{"date":"2024-06-30","value":0.19,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(7.59%)	(2.37%)	(0.13%)	(19977.06%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	(399.10K)	(15.79M)	(38.24M)	(28.65M)	(7.43M)	[{"date":"2019-12-31","value":-39910300,"profit":false},{"date":"2020-12-31","value":-1578625900,"profit":false},{"date":"2021-12-31","value":-3824086500,"profit":false},{"date":"2022-12-31","value":-2864900000,"profit":false},{"date":"2023-12-31","value":-742693300,"profit":false}]

Investing Activities
Net Investing Cash Flow	(108.00M)	(2.50M)	(1.37M)	(3.63M)	(88.71K)	[{"date":"2019-12-31","value":-10800000000,"profit":false},{"date":"2020-12-31","value":-250243100,"profit":false},{"date":"2021-12-31","value":-136827200,"profit":false},{"date":"2022-12-31","value":-363500000,"profit":false},{"date":"2023-12-31","value":-8870900,"profit":false}]

Financing Activities
Net Financing Cash Flow	108.75M	18.82M	41.23M	30.69M	7.26M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":17.31,"profit":true},{"date":"2021-12-31","value":37.92,"profit":true},{"date":"2022-12-31","value":28.22,"profit":true},{"date":"2023-12-31","value":6.68,"profit":true}]

Net Change in Cash	57.05K	534.58K	1.63M	(1.59M)	(254.05K)	[{"date":"2019-12-31","value":3.51,"profit":true},{"date":"2020-12-31","value":32.89,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-98.06,"profit":false},{"date":"2023-12-31","value":-15.63,"profit":false}]

Free Cash Flow
Free Cash Flow	(1.72M)	(16.83M)	(39.68M)	(32.41M)	(7.53M)	[{"date":"2019-12-31","value":-172366300,"profit":false},{"date":"2020-12-31","value":-1683298200,"profit":false},{"date":"2021-12-31","value":-3967588700,"profit":false},{"date":"2022-12-31","value":-3240800000,"profit":false},{"date":"2023-12-31","value":-752664200,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	-	3855.43%	142.24%	(25.08%)	(74.08%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":3.69,"profit":true},{"date":"2022-12-31","value":-0.65,"profit":false},{"date":"2023-12-31","value":-1.92,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(97.68%)	(45.32%)	165.66%	(97.56%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-58.96,"profit":false},{"date":"2021-12-31","value":-27.36,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-58.89,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(82.69%)	119.06%	(25.57%)	(76.34%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-69.45,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-21.48,"profit":false},{"date":"2023-12-31","value":-64.12,"profit":false}]

Net Change in Cash	-	836.99%	204.08%	(198.06%)	(84.06%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":24.38,"profit":true},{"date":"2022-12-31","value":-23.66,"profit":false},{"date":"2023-12-31","value":-10.04,"profit":false}]

Free Cash Flow
Free Cash Flow	-	876.58%	135.70%	(18.32%)	(76.78%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":15.48,"profit":true},{"date":"2022-12-31","value":-2.09,"profit":false},{"date":"2023-12-31","value":-8.76,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Operating Activities
Net Operating Cash Flow	(1.18M)	(1.03M)	(790.40K)	(2.92M)	(1.43M)	[{"date":"2023-09-30","value":-118471000,"profit":false},{"date":"2023-12-31","value":-102954200,"profit":false},{"date":"2024-03-31","value":-79040100,"profit":false},{"date":"2024-06-30","value":-291620700,"profit":false},{"date":"2024-09-30","value":-142839200,"profit":false}]

Investing Activities
Net Investing Cash Flow	(75.15K)	-	58.86K	(14.19K)	(13.06K)	[{"date":"2023-09-30","value":-127.67,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-24.1,"profit":false},{"date":"2024-09-30","value":-22.19,"profit":false}]

Financing Activities
Net Financing Cash Flow	1.17M	1.12M	701.39K	3.10M	1.18M	[{"date":"2023-09-30","value":37.65,"profit":true},{"date":"2023-12-31","value":36.21,"profit":true},{"date":"2024-03-31","value":22.64,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":38.01,"profit":true}]

Net Change in Cash	(93.71K)	142.64K	(89.01K)	167.24K	(264.34K)	[{"date":"2023-09-30","value":-56.03,"profit":false},{"date":"2023-12-31","value":85.29,"profit":true},{"date":"2024-03-31","value":-53.22,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-158.06,"profit":false}]

Free Cash Flow
Free Cash Flow	(1.27M)	(1.03M)	(849.67K)	(2.93M)	(1.44M)	[{"date":"2023-09-30","value":-127085900,"profit":false},{"date":"2023-12-31","value":-102954200,"profit":false},{"date":"2024-03-31","value":-84967000,"profit":false},{"date":"2024-06-30","value":-293037600,"profit":false},{"date":"2024-09-30","value":-144145100,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Operating Activities
Net Operating Cash Flow	-	(13.10%)	(23.23%)	268.95%	(51.02%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-4.87,"profit":false},{"date":"2024-03-31","value":-8.64,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-18.97,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	(124.10%)	(7.95%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(3.82%)	(37.47%)	341.64%	(61.99%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-1.12,"profit":false},{"date":"2024-03-31","value":-10.97,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-18.14,"profit":false}]

Net Change in Cash	-	(252.22%)	(162.40%)	(287.88%)	(258.06%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(18.99%)	(17.47%)	244.88%	(50.81%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-7.75,"profit":false},{"date":"2024-03-31","value":-7.13,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-20.75,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	SNAX
Cash Ratio	0.01
Current Ratio	0.38
Quick Ratio	0.17

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.

	SNAX
ROA (LTM)	-21.88%
ROE (LTM)	-575.44%

Liabilities

These ratios help you understand the company's liabilities, gauging the riskiness of the investment.

	SNAX
Debt Ratio Lower is generally better. Negative is bad.	1.20
Common Equity/Total Assets Higher is better. Lower can suggest investment is riskier.	-202.74