Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	SNPX	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Cost of Revenue	4.87K	4.97K	5.71K	6.35K	5.58K	[{"date":"2020-12-31","value":76.76,"profit":true},{"date":"2021-12-31","value":78.24,"profit":true},{"date":"2022-12-31","value":90.03,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":87.92,"profit":true}]
Gross Profit	(4.87K)	(4.97K)	(5.71K)	(6.35K)	(5.58K)	[{"date":"2020-12-31","value":-487200,"profit":false},{"date":"2021-12-31","value":-496600,"profit":false},{"date":"2022-12-31","value":-571400,"profit":false},{"date":"2023-12-31","value":-634700,"profit":false},{"date":"2024-12-31","value":-558000,"profit":false}]
Gross Margin	(Infinity%)	(Infinity%)	(Infinity%)	(Infinity%)	(Infinity%)	[{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Operating Expenses	11.16M	12.62M	16.13M	8.31M	6.81M	[{"date":"2020-12-31","value":69.14,"profit":true},{"date":"2021-12-31","value":78.2,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":51.53,"profit":true},{"date":"2024-12-31","value":42.18,"profit":true}]
Operating Income	(9.46M)	(12.62M)	(26.36M)	(8.31M)	(6.81M)	[{"date":"2020-12-31","value":-945641000,"profit":false},{"date":"2021-12-31","value":-1261830700,"profit":false},{"date":"2022-12-31","value":-2636099600,"profit":false},{"date":"2023-12-31","value":-831385400,"profit":false},{"date":"2024-12-31","value":-681073200,"profit":false}]
Total Non-Operating Income/Expense	(1.39M)	14.22K	10.90M	3.79M	(4.68M)	[{"date":"2020-12-31","value":-12.79,"profit":false},{"date":"2021-12-31","value":0.13,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":34.82,"profit":true},{"date":"2024-12-31","value":-42.97,"profit":false}]
Pre-Tax Income	(12.70M)	(12.61M)	(5.57M)	(6.04M)	(12.77M)	[{"date":"2020-12-31","value":-1270319700,"profit":false},{"date":"2021-12-31","value":-1261119700,"profit":false},{"date":"2022-12-31","value":-557395700,"profit":false},{"date":"2023-12-31","value":-603850400,"profit":false},{"date":"2024-12-31","value":-1276854900,"profit":false}]
Income Taxes	1.55M	(7.11K)	(115.89K)	7.74M	(789.91B)	[{"date":"2020-12-31","value":19.98,"profit":true},{"date":"2021-12-31","value":-0.09,"profit":false},{"date":"2022-12-31","value":-1.5,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-10204522.18,"profit":false}]
Income After Taxes	(14.25M)	(12.60M)	(5.46M)	(13.78M)	789.90B	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	(12.70M)	(12.61M)	(5.57M)	(560.19K)	(12.77M)	[{"date":"2020-12-31","value":-1270319700,"profit":false},{"date":"2021-12-31","value":-1261119700,"profit":false},{"date":"2022-12-31","value":-557395700,"profit":false},{"date":"2023-12-31","value":-56019000,"profit":false},{"date":"2024-12-31","value":-1276854900,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(14.25M)	(12.60M)	(5.46M)	(6.04M)	(12.77M)	[{"date":"2020-12-31","value":-1424998400,"profit":false},{"date":"2021-12-31","value":-1260408700,"profit":false},{"date":"2022-12-31","value":-545806700,"profit":false},{"date":"2023-12-31","value":-603850400,"profit":false},{"date":"2024-12-31","value":-1276854900,"profit":false}]

EPS (Diluted)	(13.22)	(2.79)	(2.07)	(1.73)	(10.34)	[{"date":"2020-12-31","value":-1322.16,"profit":false},{"date":"2021-12-31","value":-279,"profit":false},{"date":"2022-12-31","value":-207,"profit":false},{"date":"2023-12-31","value":-173.19,"profit":false},{"date":"2024-12-31","value":-1034.01,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Cost of Revenue	-	1.93%	15.06%	11.08%	(12.08%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":12.81,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":73.55,"profit":true},{"date":"2024-12-31","value":-80.23,"profit":false}]
Gross Profit	-	1.93%	15.06%	11.08%	(12.08%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":12.81,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":73.55,"profit":true},{"date":"2024-12-31","value":-80.23,"profit":false}]
Gross Margin	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Operating Expenses	-	13.10%	27.87%	(48.47%)	(18.15%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":47.02,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-173.93,"profit":false},{"date":"2024-12-31","value":-65.11,"profit":false}]
Operating Income	-	33.44%	108.91%	(68.46%)	(18.08%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":30.7,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-62.86,"profit":false},{"date":"2024-12-31","value":-16.6,"profit":false}]
Total Non-Operating Income/Expense	-	(101.02%)	76525.02%	(65.18%)	(223.40%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.13,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.09,"profit":false},{"date":"2024-12-31","value":-0.29,"profit":false}]
Pre-Tax Income	-	(0.72%)	(55.80%)	8.33%	111.45%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.65,"profit":false},{"date":"2022-12-31","value":-50.07,"profit":false},{"date":"2023-12-31","value":7.48,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	-	(100.46%)	1529.96%	(6779.41%)	(10204622.18%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-6.57,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-443.11,"profit":false},{"date":"2024-12-31","value":-666987.16,"profit":false}]
Income After Taxes	-	(11.55%)	(56.70%)	152.46%	(5732593.61%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-7.58,"profit":false},{"date":"2022-12-31","value":-37.19,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-3760135.4,"profit":false}]

Income From Continuous Operations	-	(0.72%)	(55.80%)	(89.95%)	2179.32%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.03,"profit":false},{"date":"2022-12-31","value":-2.56,"profit":false},{"date":"2023-12-31","value":-4.13,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(11.55%)	(56.70%)	10.63%	111.45%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-10.36,"profit":false},{"date":"2022-12-31","value":-50.87,"profit":false},{"date":"2023-12-31","value":9.54,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	-	(78.90%)	(25.81%)	(16.33%)	497.04%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-15.87,"profit":false},{"date":"2022-12-31","value":-5.19,"profit":false},{"date":"2023-12-31","value":-3.29,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	-	5.43K	-	3.96K	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":72.94,"profit":true}]
Cost of Revenue	1.32K	1.69K	2.72K	1.03K	-	[{"date":"2024-06-30","value":48.49,"profit":true},{"date":"2024-09-30","value":62.19,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":38,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	(1.32K)	(1.69K)	2.72K	(1.03K)	3.96K	[{"date":"2024-06-30","value":-33.24,"profit":false},{"date":"2024-09-30","value":-42.63,"profit":false},{"date":"2024-12-31","value":68.55,"profit":true},{"date":"2025-03-31","value":-26.05,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Gross Margin	(Infinity%)	(Infinity%)	50.00%	(Infinity%)	100.00%	[{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":50,"profit":true},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Operating Expenses	1.58M	1.36M	2.18M	1.07M	3.04M	[{"date":"2024-06-30","value":52.01,"profit":true},{"date":"2024-09-30","value":44.73,"profit":true},{"date":"2024-12-31","value":71.63,"profit":true},{"date":"2025-03-31","value":35.17,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	(1.58M)	(1.36M)	(2.18M)	(1.07M)	(3.04M)	[{"date":"2024-06-30","value":-158096700,"profit":false},{"date":"2024-09-30","value":-135966900,"profit":false},{"date":"2024-12-31","value":-217860200,"profit":false},{"date":"2025-03-31","value":-106916500,"profit":false},{"date":"2025-06-30","value":-303583300,"profit":false}]
Total Non-Operating Income/Expense	638.17K	(4.08M)	(3.19M)	1.64M	(14.33M)	[{"date":"2024-06-30","value":38.99,"profit":true},{"date":"2024-09-30","value":-249.39,"profit":false},{"date":"2024-12-31","value":-194.7,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-875.4,"profit":false}]
Pre-Tax Income	(1.27M)	(5.74M)	(5.55M)	385.17K	(17.52M)	[{"date":"2024-06-30","value":-330.58,"profit":false},{"date":"2024-09-30","value":-1490.78,"profit":false},{"date":"2024-12-31","value":-1440.02,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-4547.63,"profit":false}]
Income Taxes	(155.74K)	(306.73K)	(789.91B)	217.33K	-	[{"date":"2024-06-30","value":-71.66,"profit":false},{"date":"2024-09-30","value":-141.13,"profit":false},{"date":"2024-12-31","value":-363455719.32,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	(1.12M)	(5.44M)	789.90B	167.84K	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	(1.27M)	(5.74M)	(5.55M)	385.17K	(17.52M)	[{"date":"2024-06-30","value":-330.58,"profit":false},{"date":"2024-09-30","value":-1490.78,"profit":false},{"date":"2024-12-31","value":-1440.02,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-4547.63,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(1.27M)	(5.74M)	(5.55M)	385.17K	(17.52M)	[{"date":"2024-06-30","value":-330.58,"profit":false},{"date":"2024-09-30","value":-1490.78,"profit":false},{"date":"2024-12-31","value":-1440.02,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-4547.63,"profit":false}]

EPS (Diluted)	(1.18)	(4.58)	(4.17)	0.04	(11.26)	[{"date":"2024-06-30","value":-2950,"profit":false},{"date":"2024-09-30","value":-11450,"profit":false},{"date":"2024-12-31","value":-10425,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-28150,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Cost of Revenue	-	28.25%	60.81%	(62.00%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":46.45,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-101.97,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	-	28.25%	(260.81%)	(138.00%)	(483.91%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-923.33,"profit":false},{"date":"2025-03-31","value":-488.55,"profit":false},{"date":"2025-06-30","value":-1713.21,"profit":false}]
Gross Margin	-	-	-	(Infinity%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Operating Expenses	-	(14.00%)	60.14%	(50.90%)	184.31%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-7.59,"profit":false},{"date":"2024-12-31","value":32.63,"profit":true},{"date":"2025-03-31","value":-27.61,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	-	(14.00%)	60.23%	(50.92%)	183.94%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-7.61,"profit":false},{"date":"2024-12-31","value":32.74,"profit":true},{"date":"2025-03-31","value":-27.68,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	(739.59%)	(21.93%)	(151.36%)	(975.40%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Pre-Tax Income	-	350.95%	(3.40%)	(106.94%)	(4647.63%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-0.97,"profit":false},{"date":"2025-03-31","value":-30.47,"profit":false},{"date":"2025-06-30","value":-1324.29,"profit":false}]
Income Taxes	-	96.95%	257530006.27%	(100.00%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	386.35%	(14532976.12%)	(100.00%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-3761637.82,"profit":false},{"date":"2025-03-31","value":-25.88,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	350.95%	(3.40%)	(106.94%)	(4647.63%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-0.97,"profit":false},{"date":"2025-03-31","value":-30.47,"profit":false},{"date":"2025-06-30","value":-1324.29,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	350.95%	(3.40%)	(106.94%)	(4647.63%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-0.97,"profit":false},{"date":"2025-03-31","value":-30.47,"profit":false},{"date":"2025-06-30","value":-1324.29,"profit":false}]

EPS (Diluted)	-	288.14%	(8.95%)	(100.96%)	(28250.00%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-3.11,"profit":false},{"date":"2025-03-31","value":-35.04,"profit":false},{"date":"2025-06-30","value":-9804.41,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	6.73M	35.50M	38.59M	30.53M	17.72M	[{"date":"2020-12-31","value":17.44,"profit":true},{"date":"2021-12-31","value":92.01,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":79.13,"profit":true},{"date":"2024-12-31","value":45.93,"profit":true}]
Non-current Assets	22.21K	20.45K	22.14K	580.91K	12.93K	[{"date":"2020-12-31","value":3.82,"profit":true},{"date":"2021-12-31","value":3.52,"profit":true},{"date":"2022-12-31","value":3.81,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":2.22,"profit":true}]
Total Assets	6.75M	35.52M	38.61M	31.11M	17.73M	[{"date":"2020-12-31","value":17.49,"profit":true},{"date":"2021-12-31","value":92.01,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":80.59,"profit":true},{"date":"2024-12-31","value":45.93,"profit":true}]

Total Liabilities
Current Liabilities	1.61M	1.99M	1.31M	4.28M	1.01T	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	1.26M	1.30M	1.88M	1.25M	9.94M	[{"date":"2020-12-31","value":12.68,"profit":true},{"date":"2021-12-31","value":13.04,"profit":true},{"date":"2022-12-31","value":18.91,"profit":true},{"date":"2023-12-31","value":12.6,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	1.61M	1.99M	3.19M	5.53M	10.96M	[{"date":"2020-12-31","value":14.72,"profit":true},{"date":"2021-12-31","value":18.21,"profit":true},{"date":"2022-12-31","value":29.14,"profit":true},{"date":"2023-12-31","value":50.46,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	503.00	674.00	728.00	2.41K	137.00	[{"date":"2020-12-31","value":20.86,"profit":true},{"date":"2021-12-31","value":27.96,"profit":true},{"date":"2022-12-31","value":30.19,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":5.68,"profit":true}]
Retained Earnings	(1.53M)	(14.14M)	(19.83M)	(33.61M)	(47.17T)	[{"date":"2020-12-31","value":-153047300,"profit":false},{"date":"2021-12-31","value":-1414167000,"profit":false},{"date":"2022-12-31","value":-1983151700,"profit":false},{"date":"2023-12-31","value":-3361074800,"profit":false},{"date":"2024-12-31","value":-4716920600000000,"profit":false}]
Other Stockholders' Equity	6.67M	47.67M	52.52M	57.95M	53.03T	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	5.14M	33.53M	35.41M	25.58M	5.86T	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	6.75M	35.52M	38.61M	31.11M	5.86T	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	427.65%	8.68%	(20.87%)	(41.96%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.03,"profit":true},{"date":"2023-12-31","value":-4.88,"profit":false},{"date":"2024-12-31","value":-9.81,"profit":false}]
Non-current Assets	-	(7.96%)	8.31%	2523.20%	(97.78%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.32,"profit":false},{"date":"2022-12-31","value":0.33,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-3.88,"profit":false}]
Total Assets	-	426.21%	8.68%	(19.41%)	(43.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.04,"profit":true},{"date":"2023-12-31","value":-4.55,"profit":false},{"date":"2024-12-31","value":-10.09,"profit":false}]

Total Liabilities
Current Liabilities	-	23.72%	(34.19%)	225.75%	23717293.95%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	-	2.87%	45.03%	(33.36%)	693.54%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.41,"profit":true},{"date":"2022-12-31","value":6.49,"profit":true},{"date":"2023-12-31","value":-4.81,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	-	23.72%	60.06%	73.17%	98.16%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":24.16,"profit":true},{"date":"2022-12-31","value":61.19,"profit":true},{"date":"2023-12-31","value":74.54,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	34.00%	8.01%	231.18%	(94.32%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":14.71,"profit":true},{"date":"2022-12-31","value":3.47,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-40.8,"profit":false}]
Retained Earnings	-	824.01%	40.23%	69.48%	140339549.69%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	614.83%	10.18%	10.34%	91507486.83%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	552.52%	5.62%	(27.76%)	22919055.02%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	426.21%	8.68%	(19.41%)	18845936.24%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	27.83M	22.28M	17.72M	15.32M	19.78M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":80.07,"profit":true},{"date":"2024-12-31","value":63.69,"profit":true},{"date":"2025-03-31","value":55.05,"profit":true},{"date":"2025-06-30","value":71.09,"profit":true}]
Non-current Assets	559.74K	546.03K	12.93K	11.89K	10.91K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.55,"profit":true},{"date":"2024-12-31","value":2.31,"profit":true},{"date":"2025-03-31","value":2.12,"profit":true},{"date":"2025-06-30","value":1.95,"profit":true}]
Total Assets	28.39M	22.83M	17.73M	15.33M	19.79M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":80.42,"profit":true},{"date":"2024-12-31","value":62.48,"profit":true},{"date":"2025-03-31","value":54,"profit":true},{"date":"2025-06-30","value":69.72,"profit":true}]

Total Liabilities
Current Liabilities	9.35M	340.89K	1.01M	210.66K	964.26K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":3.64,"profit":true},{"date":"2024-12-31","value":10.84,"profit":true},{"date":"2025-03-31","value":2.25,"profit":true},{"date":"2025-06-30","value":10.31,"profit":true}]
Non-current Liabilities	236.00K	9.37M	9.94M	8.67M	863.00K	[{"date":"2024-06-30","value":2.37,"profit":true},{"date":"2024-09-30","value":94.23,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":87.21,"profit":true},{"date":"2025-06-30","value":8.68,"profit":true}]
Total Liabilities	9.59M	9.71M	10.96M	8.88M	1.83M	[{"date":"2024-06-30","value":87.51,"profit":true},{"date":"2024-09-30","value":88.62,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":81.06,"profit":true},{"date":"2025-06-30","value":16.68,"profit":true}]

Total Shareholders' equity
Common Stock	127.00	137.00	137.00	140.00	251.00	[{"date":"2024-06-30","value":50.6,"profit":true},{"date":"2024-09-30","value":54.58,"profit":true},{"date":"2024-12-31","value":54.58,"profit":true},{"date":"2025-03-31","value":55.78,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	(35.46M)	(41.51M)	(47.17M)	(46.89M)	(64.50M)	[{"date":"2024-06-30","value":-3546495000,"profit":false},{"date":"2024-09-30","value":-4151368900,"profit":false},{"date":"2024-12-31","value":-4716920600,"profit":false},{"date":"2025-03-31","value":-4688544000,"profit":false},{"date":"2025-06-30","value":-6450425700,"profit":false}]
Other Stockholders' Equity	54.26M	54.31M	53.03M	52.05M	81.75M	[{"date":"2024-06-30","value":66.38,"profit":true},{"date":"2024-09-30","value":66.44,"profit":true},{"date":"2024-12-31","value":64.87,"profit":true},{"date":"2025-03-31","value":63.67,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	18.80M	13.12M	6.78M	6.45M	17.96M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":69.78,"profit":true},{"date":"2024-12-31","value":36.05,"profit":true},{"date":"2025-03-31","value":34.3,"profit":true},{"date":"2025-06-30","value":95.57,"profit":true}]

Total Liabilities & Shareholders Equity	28.39M	22.83M	17.73M	15.33M	19.79M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":80.42,"profit":true},{"date":"2024-12-31","value":62.48,"profit":true},{"date":"2025-03-31","value":54,"profit":true},{"date":"2025-06-30","value":69.72,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(19.93%)	(20.46%)	(13.56%)	29.14%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-68.39,"profit":false},{"date":"2024-12-31","value":-70.23,"profit":false},{"date":"2025-03-31","value":-46.55,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	-	(2.45%)	(97.63%)	(7.98%)	(8.23%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Assets	-	(19.58%)	(22.31%)	(13.56%)	29.11%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-67.28,"profit":false},{"date":"2024-12-31","value":-76.64,"profit":false},{"date":"2025-03-31","value":-46.58,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	(96.36%)	197.53%	(79.23%)	357.72%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-26.94,"profit":false},{"date":"2024-12-31","value":55.22,"profit":true},{"date":"2025-03-31","value":-22.15,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	-	3869.92%	6.13%	(12.79%)	(90.05%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":0.16,"profit":true},{"date":"2025-03-31","value":-0.33,"profit":false},{"date":"2025-06-30","value":-2.33,"profit":false}]
Total Liabilities	-	1.26%	12.85%	(18.94%)	(79.43%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":9.85,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-147.45,"profit":false},{"date":"2025-06-30","value":-618.28,"profit":false}]

Total Shareholders' equity
Common Stock	-	7.87%	-	2.19%	79.29%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":9.93,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":2.76,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	-	17.06%	13.62%	(0.60%)	37.58%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":45.39,"profit":true},{"date":"2024-12-31","value":36.25,"profit":true},{"date":"2025-03-31","value":-1.6,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Other Stockholders' Equity	-	0.09%	(2.36%)	(1.85%)	57.06%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":0.16,"profit":true},{"date":"2024-12-31","value":-4.14,"profit":false},{"date":"2025-03-31","value":-3.23,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	-	(30.22%)	(48.34%)	(4.85%)	178.62%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-16.92,"profit":false},{"date":"2024-12-31","value":-27.06,"profit":false},{"date":"2025-03-31","value":-2.72,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(19.58%)	(22.31%)	(13.56%)	29.11%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-67.28,"profit":false},{"date":"2024-12-31","value":-76.64,"profit":false},{"date":"2025-03-31","value":-46.58,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(8.10M)	(8.71M)	(11.21M)	(5.17M)	(4.88M)	[{"date":"2020-12-31","value":-810239800,"profit":false},{"date":"2021-12-31","value":-871072500,"profit":false},{"date":"2022-12-31","value":-1121124500,"profit":false},{"date":"2023-12-31","value":-517320900,"profit":false},{"date":"2024-12-31","value":-488398800,"profit":false}]

Investing Activities
Net Investing Cash Flow	(5.41K)	(3.20K)	(7.41K)	(2.00M)	(1.00M)	[{"date":"2020-12-31","value":-541300,"profit":false},{"date":"2021-12-31","value":-319900,"profit":false},{"date":"2022-12-31","value":-741400,"profit":false},{"date":"2023-12-31","value":-200270700,"profit":false},{"date":"2024-12-31","value":-100000000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(3.48M)	37.13M	14.48M	(1.64M)	(5.12M)	[{"date":"2020-12-31","value":-9.37,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":39,"profit":true},{"date":"2023-12-31","value":-4.42,"profit":false},{"date":"2024-12-31","value":-13.79,"profit":false}]

Net Change in Cash	(11.59M)	28.42M	3.26M	(8.82M)	(11.01M)	[{"date":"2020-12-31","value":-40.77,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":11.49,"profit":true},{"date":"2023-12-31","value":-31.03,"profit":false},{"date":"2024-12-31","value":-38.73,"profit":false}]

Free Cash Flow
Free Cash Flow	(8.11M)	(8.71M)	(11.22M)	(5.18M)	(4.88M)	[{"date":"2020-12-31","value":-810781100,"profit":false},{"date":"2021-12-31","value":-871392400,"profit":false},{"date":"2022-12-31","value":-1121865900,"profit":false},{"date":"2023-12-31","value":-517591600,"profit":false},{"date":"2024-12-31","value":-488398800,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	7.51%	28.71%	(53.86%)	(5.59%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":26.15,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-187.61,"profit":false},{"date":"2024-12-31","value":-19.48,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(40.90%)	131.76%	26912.50%	(50.07%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.15,"profit":false},{"date":"2022-12-31","value":0.49,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-0.19,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(1167.29%)	(61.00%)	(111.33%)	212.07%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-550.42,"profit":false},{"date":"2022-12-31","value":-28.76,"profit":false},{"date":"2023-12-31","value":-52.5,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	-	(345.27%)	(88.51%)	(370.09%)	24.82%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1391.13,"profit":false},{"date":"2022-12-31","value":-356.63,"profit":false},{"date":"2023-12-31","value":-1491.14,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	7.48%	28.74%	(53.86%)	(5.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":26.01,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-187.39,"profit":false},{"date":"2024-12-31","value":-19.62,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(853.53K)	(1.03M)	(1.17M)	(2.00M)	(749.07K)	[{"date":"2024-06-30","value":-85353400,"profit":false},{"date":"2024-09-30","value":-103104800,"profit":false},{"date":"2024-12-31","value":-116786500,"profit":false},{"date":"2025-03-31","value":-200059600,"profit":false},{"date":"2025-06-30","value":-74907200,"profit":false}]

Investing Activities
Net Investing Cash Flow	(500.00K)	-	(1000.00B)	-	(4.50M)	[{"date":"2024-06-30","value":-50000000,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-99999900000000,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":-450000000,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(4.32M)	(801.69K)	(822.36K)	4.79M	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-90.26,"profit":false},{"date":"2024-12-31","value":-16.75,"profit":false},{"date":"2025-03-31","value":-17.18,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Net Change in Cash	(1.35M)	(5.35M)	(1.97M)	(2.82M)	(463.55K)	[{"date":"2024-06-30","value":-135353400,"profit":false},{"date":"2024-09-30","value":-535064300,"profit":false},{"date":"2024-12-31","value":-196955900,"profit":false},{"date":"2025-03-31","value":-282295800,"profit":false},{"date":"2025-06-30","value":-46354500,"profit":false}]

Free Cash Flow
Free Cash Flow	(853.53K)	(1.03M)	(1.17M)	(2.00M)	(749.07K)	[{"date":"2024-06-30","value":-85353400,"profit":false},{"date":"2024-09-30","value":-103104800,"profit":false},{"date":"2024-12-31","value":-116787000,"profit":false},{"date":"2025-03-31","value":-200060000,"profit":false},{"date":"2025-06-30","value":-74907200,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	20.80%	13.27%	71.30%	(62.56%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":29.17,"profit":true},{"date":"2024-12-31","value":18.61,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-87.73,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	(81.44%)	2.58%	(681.92%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-3159.01,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-26451.27,"profit":false}]

Net Change in Cash	-	295.31%	(63.19%)	43.33%	(83.58%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-21.4,"profit":false},{"date":"2025-03-31","value":14.67,"profit":true},{"date":"2025-06-30","value":-28.3,"profit":false}]

Free Cash Flow
Free Cash Flow	-	20.80%	13.27%	71.30%	(62.56%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":29.17,"profit":true},{"date":"2024-12-31","value":18.61,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-87.73,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	SNPX
Cash Ratio	14.90
Current Ratio	20.51

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.