Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	SURG	Sector	S&P500
1-Week Return	-16.8%	-0.16%	0.18%
1-Month Return	-28.14%	-2.32%	1.52%
3-Month Return	-8.45%	0.66%	4.24%
6-Month Return	-20.75%	11.16%	14.42%
1-Year Return	23.01%	15.28%	13.28%
3-Year Return	-61.37%	124.67%	70.14%
5-Year Return	-63.21%	73.48%	85.58%
10-Year Return	568.33%	124.04%	227.81%

Time Frame	SURG	Sector	S&P500
1-Week Return	-99.99%	-8.01%	9.83%
1-Month Return	-98.21%	-24.84%	20.15%
3-Month Return	-30.10%	2.70%	18.34%
6-Month Return	-37.60%	23.93%	31.41%
1-Year Return	23.01%	15.28%	13.28%
3-Year Return	-27.17%	30.97%	19.38%
5-Year Return	-18.13%	11.65%	13.16%
10-Year Return	20.92%	8.40%	12.61%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	54.41M	51.06M	121.54M	137.14M	60.88M	[{"date":"2020-12-31","value":39.67,"profit":true},{"date":"2021-12-31","value":37.23,"profit":true},{"date":"2022-12-31","value":88.63,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":44.39,"profit":true}]
Cost of Revenue	51.94M	44.89M	108.07M	101.50M	75.21M	[{"date":"2020-12-31","value":48.06,"profit":true},{"date":"2021-12-31","value":41.54,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":93.92,"profit":true},{"date":"2024-12-31","value":69.59,"profit":true}]
Gross Profit	2.47M	6.17M	13.47M	35.64M	(14.32M)	[{"date":"2020-12-31","value":6.93,"profit":true},{"date":"2021-12-31","value":17.31,"profit":true},{"date":"2022-12-31","value":37.79,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-40.19,"profit":false}]
Gross Margin	4.54%	12.08%	11.08%	25.99%	(23.53%)	[{"date":"2020-12-31","value":17.46,"profit":true},{"date":"2021-12-31","value":46.49,"profit":true},{"date":"2022-12-31","value":42.64,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-90.53,"profit":false}]

Operating Expenses	12.61M	12.16M	12.84M	16.78M	27.46M	[{"date":"2020-12-31","value":45.94,"profit":true},{"date":"2021-12-31","value":44.28,"profit":true},{"date":"2022-12-31","value":46.77,"profit":true},{"date":"2023-12-31","value":61.1,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	(10.15M)	(5.99M)	633.78K	18.87M	(41.78M)	[{"date":"2020-12-31","value":-53.78,"profit":false},{"date":"2021-12-31","value":-31.74,"profit":false},{"date":"2022-12-31","value":3.36,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-221.48,"profit":false}]
Total Non-Operating Income/Expense	(3.96M)	(15.06M)	(3.15M)	(1.08M)	(1.73M)	[{"date":"2020-12-31","value":-395995500,"profit":false},{"date":"2021-12-31","value":-1505631300,"profit":false},{"date":"2022-12-31","value":-314581300,"profit":false},{"date":"2023-12-31","value":-108174700,"profit":false},{"date":"2024-12-31","value":-173422800,"profit":false}]
Pre-Tax Income	(10.72M)	(13.53M)	(553.23K)	18.38M	(43.07M)	[{"date":"2020-12-31","value":-58.33,"profit":false},{"date":"2021-12-31","value":-73.62,"profit":false},{"date":"2022-12-31","value":-3.01,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-234.32,"profit":false}]
Income Taxes	6.18M	5.27M	(404.38K)	(2.27M)	2.87M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":85.2,"profit":true},{"date":"2022-12-31","value":-6.54,"profit":false},{"date":"2023-12-31","value":-36.65,"profit":false},{"date":"2024-12-31","value":46.43,"profit":true}]
Income After Taxes	(16.90M)	(18.80M)	(148.85K)	20.64M	(45.94M)	[{"date":"2020-12-31","value":-81.87,"profit":false},{"date":"2021-12-31","value":-91.05,"profit":false},{"date":"2022-12-31","value":-0.72,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-222.52,"profit":false}]

Income From Continuous Operations	(10.72M)	(13.53M)	(553.23K)	20.64M	(45.94M)	[{"date":"2020-12-31","value":-51.93,"profit":false},{"date":"2021-12-31","value":-65.54,"profit":false},{"date":"2022-12-31","value":-2.68,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-222.52,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(10.72M)	(13.53M)	(680.76K)	20.62M	(45.73M)	[{"date":"2020-12-31","value":-52,"profit":false},{"date":"2021-12-31","value":-65.63,"profit":false},{"date":"2022-12-31","value":-3.3,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-221.79,"profit":false}]

EPS (Diluted)	(3.34)	(4.33)	(0.04)	1.40	(2.24)	[{"date":"2020-12-31","value":-238.51,"profit":false},{"date":"2021-12-31","value":-309.29,"profit":false},{"date":"2022-12-31","value":-2.86,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-160.19,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	(6.15%)	138.04%	12.83%	(55.61%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-4.46,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":9.3,"profit":true},{"date":"2024-12-31","value":-40.28,"profit":false}]
Cost of Revenue	-	(13.57%)	140.75%	(6.08%)	(25.91%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-9.64,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-4.32,"profit":false},{"date":"2024-12-31","value":-18.41,"profit":false}]
Gross Profit	-	149.93%	118.31%	164.62%	(140.19%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":91.08,"profit":true},{"date":"2022-12-31","value":71.87,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-85.16,"profit":false}]
Gross Margin	-	166.31%	(8.29%)	134.52%	(190.53%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-4.98,"profit":false},{"date":"2023-12-31","value":80.89,"profit":true},{"date":"2024-12-31","value":-114.56,"profit":false}]

Operating Expenses	-	(3.62%)	5.64%	30.63%	63.66%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-5.68,"profit":false},{"date":"2022-12-31","value":8.85,"profit":true},{"date":"2023-12-31","value":48.11,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	(40.98%)	(110.58%)	2876.62%	(321.48%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.42,"profit":false},{"date":"2022-12-31","value":-3.84,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-11.18,"profit":false}]
Total Non-Operating Income/Expense	-	280.21%	(79.11%)	(65.61%)	60.32%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-28.23,"profit":false},{"date":"2023-12-31","value":-23.42,"profit":false},{"date":"2024-12-31","value":21.53,"profit":true}]
Pre-Tax Income	-	26.20%	(95.91%)	(3422.25%)	(334.32%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-366.02,"profit":false},{"date":"2023-12-31","value":-13059.92,"profit":false},{"date":"2024-12-31","value":-1275.84,"profit":false}]
Income Taxes	-	(14.80%)	(107.68%)	460.12%	(226.71%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3.22,"profit":false},{"date":"2022-12-31","value":-23.4,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-49.27,"profit":false}]
Income After Taxes	-	11.21%	(99.21%)	(13969.13%)	(322.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-885.04,"profit":false},{"date":"2023-12-31","value":-124618.72,"profit":false},{"date":"2024-12-31","value":-2877.18,"profit":false}]

Income From Continuous Operations	-	26.20%	(95.91%)	(3831.66%)	(322.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-366.02,"profit":false},{"date":"2023-12-31","value":-14622.33,"profit":false},{"date":"2024-12-31","value":-1230.78,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	26.20%	(94.97%)	(3128.65%)	(321.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-362.42,"profit":false},{"date":"2023-12-31","value":-11939.48,"profit":false},{"date":"2024-12-31","value":-1228.02,"profit":false}]

EPS (Diluted)	-	29.68%	(99.08%)	(3600.00%)	(260.19%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-333.86,"profit":false},{"date":"2023-12-31","value":-12131.15,"profit":false},{"date":"2024-12-31","value":-876.79,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	15.09M	4.77M	9.60M	10.58M	11.52M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":31.62,"profit":true},{"date":"2024-12-31","value":63.61,"profit":true},{"date":"2025-03-31","value":70.12,"profit":true},{"date":"2025-06-30","value":76.35,"profit":true}]
Cost of Revenue	18.53M	12.60M	20.83M	13.52M	14.17M	[{"date":"2024-06-30","value":88.96,"profit":true},{"date":"2024-09-30","value":60.51,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":64.91,"profit":true},{"date":"2025-06-30","value":68.05,"profit":true}]
Gross Profit	(3.44M)	(7.83M)	(11.23M)	(2.94M)	(2.65M)	[{"date":"2024-06-30","value":-344307500,"profit":false},{"date":"2024-09-30","value":-783236000,"profit":false},{"date":"2024-12-31","value":-1123143000,"profit":false},{"date":"2025-03-31","value":-294234600,"profit":false},{"date":"2025-06-30","value":-265466600,"profit":false}]
Gross Margin	(22.82%)	(164.21%)	(117.04%)	(27.82%)	(23.05%)	[{"date":"2024-06-30","value":-22.82,"profit":false},{"date":"2024-09-30","value":-164.21,"profit":false},{"date":"2024-12-31","value":-117.04,"profit":false},{"date":"2025-03-31","value":-27.82,"profit":false},{"date":"2025-06-30","value":-23.05,"profit":false}]

Operating Expenses	7.43M	6.45M	7.15M	4.64M	4.16M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":86.75,"profit":true},{"date":"2024-12-31","value":96.14,"profit":true},{"date":"2025-03-31","value":62.39,"profit":true},{"date":"2025-06-30","value":55.91,"profit":true}]
Operating Income	(10.88M)	(14.28M)	(18.38M)	(7.58M)	(6.81M)	[{"date":"2024-06-30","value":-1087605300,"profit":false},{"date":"2024-09-30","value":-1428076200,"profit":false},{"date":"2024-12-31","value":-1837739700,"profit":false},{"date":"2025-03-31","value":-757990200,"profit":false},{"date":"2025-06-30","value":-681050900,"profit":false}]
Total Non-Operating Income/Expense	421.13K	71.74K	(1.98M)	(117.92K)	(544.60K)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":17.04,"profit":true},{"date":"2024-12-31","value":-469.7,"profit":false},{"date":"2025-03-31","value":-28,"profit":false},{"date":"2025-06-30","value":-129.32,"profit":false}]
Pre-Tax Income	(10.34M)	(14.28M)	(20.09M)	(7.64M)	(7.08M)	[{"date":"2024-06-30","value":-1033819600,"profit":false},{"date":"2024-09-30","value":-1427974400,"profit":false},{"date":"2024-12-31","value":-2008526500,"profit":false},{"date":"2025-03-31","value":-763529300,"profit":false},{"date":"2025-06-30","value":-708280700,"profit":false}]
Income Taxes	2.55M	(4.40K)	(100.00K)	(209.00)	-	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-0.17,"profit":false},{"date":"2024-12-31","value":-3.93,"profit":false},{"date":"2025-03-31","value":-0.01,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	(12.89M)	(14.28M)	(19.99M)	(7.64M)	-	[{"date":"2024-06-30","value":-1288519600,"profit":false},{"date":"2024-09-30","value":-1427534700,"profit":false},{"date":"2024-12-31","value":-1998526500,"profit":false},{"date":"2025-03-31","value":-763508400,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	(12.89M)	(14.28M)	(19.99M)	(7.64M)	(7.08M)	[{"date":"2024-06-30","value":-1288519600,"profit":false},{"date":"2024-09-30","value":-1427974400,"profit":false},{"date":"2024-12-31","value":-1998526500,"profit":false},{"date":"2025-03-31","value":-763529300,"profit":false},{"date":"2025-06-30","value":-708280700,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(12.87M)	(14.28M)	(19.81M)	(7.64M)	(7.08M)	[{"date":"2024-06-30","value":-1286576500,"profit":false},{"date":"2024-09-30","value":-1427534700,"profit":false},{"date":"2024-12-31","value":-1981270700,"profit":false},{"date":"2025-03-31","value":-763508400,"profit":false},{"date":"2025-06-30","value":-708280700,"profit":false}]

EPS (Diluted)	(0.66)	(0.72)	(0.94)	(0.38)	(0.36)	[{"date":"2024-06-30","value":-66,"profit":false},{"date":"2024-09-30","value":-71.71,"profit":false},{"date":"2024-12-31","value":-93.56,"profit":false},{"date":"2025-03-31","value":-38,"profit":false},{"date":"2025-06-30","value":-36,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	(68.38%)	101.20%	10.22%	8.89%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-67.57,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":10.1,"profit":true},{"date":"2025-06-30","value":8.79,"profit":true}]
Cost of Revenue	-	(31.99%)	65.28%	(35.09%)	4.83%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-49,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-53.76,"profit":false},{"date":"2025-06-30","value":7.4,"profit":true}]
Gross Profit	-	127.48%	43.40%	(73.80%)	(9.78%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":34.04,"profit":true},{"date":"2025-03-31","value":-57.89,"profit":false},{"date":"2025-06-30","value":-7.67,"profit":false}]
Gross Margin	-	619.48%	(28.73%)	(76.23%)	(17.15%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-4.64,"profit":false},{"date":"2025-03-31","value":-12.31,"profit":false},{"date":"2025-06-30","value":-2.77,"profit":false}]

Operating Expenses	-	(13.25%)	10.82%	(35.10%)	(10.39%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-122.45,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-324.49,"profit":false},{"date":"2025-06-30","value":-96.02,"profit":false}]
Operating Income	-	31.30%	28.69%	(58.75%)	(10.15%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":91.64,"profit":true},{"date":"2025-03-31","value":-187.69,"profit":false},{"date":"2025-06-30","value":-32.42,"profit":false}]
Total Non-Operating Income/Expense	-	(82.96%)	(2857.27%)	(94.04%)	361.83%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-22.93,"profit":false},{"date":"2024-12-31","value":-789.68,"profit":false},{"date":"2025-03-31","value":-25.99,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Pre-Tax Income	-	38.13%	40.66%	(61.99%)	(7.24%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":93.78,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-152.46,"profit":false},{"date":"2025-06-30","value":-17.8,"profit":false}]
Income Taxes	-	(100.17%)	2174.28%	(99.79%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-4.61,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-4.59,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	10.79%	40.00%	(61.80%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":26.97,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-154.5,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	10.82%	39.96%	(61.80%)	(7.24%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":27.09,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-154.66,"profit":false},{"date":"2025-06-30","value":-18.11,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	10.96%	38.79%	(61.46%)	(7.23%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":28.24,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-158.45,"profit":false},{"date":"2025-06-30","value":-18.65,"profit":false}]

EPS (Diluted)	-	8.65%	30.47%	(59.38%)	(5.26%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":28.39,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-194.89,"profit":false},{"date":"2025-06-30","value":-17.27,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	1.25M	13.89M	27.56M	33.37M	17.87M	[{"date":"2020-12-31","value":3.75,"profit":true},{"date":"2021-12-31","value":41.64,"profit":true},{"date":"2022-12-31","value":82.61,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":53.56,"profit":true}]
Non-current Assets	6.07M	5.61M	6.44M	8.56M	6.11M	[{"date":"2020-12-31","value":70.97,"profit":true},{"date":"2021-12-31","value":65.52,"profit":true},{"date":"2022-12-31","value":75.24,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":71.34,"profit":true}]
Total Assets	7.33M	19.50M	34.00M	41.93M	23.98M	[{"date":"2020-12-31","value":17.47,"profit":true},{"date":"2021-12-31","value":46.51,"profit":true},{"date":"2022-12-31","value":81.1,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":57.19,"profit":true}]

Total Liabilities
Current Liabilities	15.66M	10.00M	23.46M	12.71M	6.06M	[{"date":"2020-12-31","value":66.74,"profit":true},{"date":"2021-12-31","value":42.61,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":54.15,"profit":true},{"date":"2024-12-31","value":25.82,"profit":true}]
Non-current Liabilities	2.39M	5.95M	5.42M	816.80K	2.65M	[{"date":"2020-12-31","value":40.17,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":91.1,"profit":true},{"date":"2023-12-31","value":13.73,"profit":true},{"date":"2024-12-31","value":44.62,"profit":true}]
Total Liabilities	18.05M	15.95M	28.89M	13.52M	8.71M	[{"date":"2020-12-31","value":62.49,"profit":true},{"date":"2021-12-31","value":55.21,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":46.81,"profit":true},{"date":"2024-12-31","value":30.17,"profit":true}]

Total Shareholders' equity
Common Stock	127.13K	12.06K	14.12K	14.40K	20.43K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":9.49,"profit":true},{"date":"2022-12-31","value":11.1,"profit":true},{"date":"2023-12-31","value":11.33,"profit":true},{"date":"2024-12-31","value":16.07,"profit":true}]
Retained Earnings	(21.59M)	(35.12M)	(35.80M)	(15.19M)	(60.92M)	[{"date":"2020-12-31","value":-2159219900,"profit":false},{"date":"2021-12-31","value":-3512334300,"profit":false},{"date":"2022-12-31","value":-3580410600,"profit":false},{"date":"2023-12-31","value":-1518620300,"profit":false},{"date":"2024-12-31","value":-6091542700,"profit":false}]
Other Stockholders' Equity	10.73M	38.66M	40.78M	43.42M	76.21M	[{"date":"2020-12-31","value":14.07,"profit":true},{"date":"2021-12-31","value":50.73,"profit":true},{"date":"2022-12-31","value":53.51,"profit":true},{"date":"2023-12-31","value":56.97,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	(10.73M)	3.55M	4.99M	28.25M	15.32M	[{"date":"2020-12-31","value":-37.97,"profit":false},{"date":"2021-12-31","value":12.57,"profit":true},{"date":"2022-12-31","value":17.67,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":54.22,"profit":true}]

Total Liabilities & Shareholders Equity	7.33M	19.50M	33.88M	41.77M	24.03M	[{"date":"2020-12-31","value":17.54,"profit":true},{"date":"2021-12-31","value":46.68,"profit":true},{"date":"2022-12-31","value":81.1,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":57.53,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	1010.50%	98.41%	21.05%	(46.44%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":9.74,"profit":true},{"date":"2023-12-31","value":2.08,"profit":true},{"date":"2024-12-31","value":-4.6,"profit":false}]
Non-current Assets	-	(7.68%)	14.84%	32.90%	(28.66%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-23.34,"profit":false},{"date":"2022-12-31","value":45.1,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-87.1,"profit":false}]
Total Assets	-	166.21%	74.38%	23.30%	(42.81%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":44.75,"profit":true},{"date":"2023-12-31","value":14.02,"profit":true},{"date":"2024-12-31","value":-25.76,"profit":false}]

Total Liabilities
Current Liabilities	-	(36.16%)	134.68%	(45.85%)	(52.31%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-26.85,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-34.05,"profit":false},{"date":"2024-12-31","value":-38.84,"profit":false}]
Non-current Liabilities	-	148.95%	(8.90%)	(84.93%)	225.04%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":66.19,"profit":true},{"date":"2022-12-31","value":-3.95,"profit":false},{"date":"2023-12-31","value":-37.74,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	-	(11.65%)	81.11%	(53.19%)	(35.55%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-14.36,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-65.57,"profit":false},{"date":"2024-12-31","value":-43.83,"profit":false}]

Total Shareholders' equity
Common Stock	-	(90.51%)	17.02%	2.03%	41.87%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-216.17,"profit":false},{"date":"2022-12-31","value":40.64,"profit":true},{"date":"2023-12-31","value":4.86,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	-	62.67%	1.94%	(57.59%)	301.12%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":20.81,"profit":true},{"date":"2022-12-31","value":0.64,"profit":true},{"date":"2023-12-31","value":-19.12,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	260.48%	5.48%	6.47%	75.52%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.1,"profit":true},{"date":"2023-12-31","value":2.49,"profit":true},{"date":"2024-12-31","value":28.99,"profit":true}]
Total Shareholders' equity	-	(133.11%)	40.53%	466.04%	(45.78%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-28.56,"profit":false},{"date":"2022-12-31","value":8.7,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-9.82,"profit":false}]

Total Liabilities & Shareholders Equity	-	166.21%	73.72%	23.31%	(42.47%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":44.35,"profit":true},{"date":"2023-12-31","value":14.02,"profit":true},{"date":"2024-12-31","value":-25.55,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	48.72M	33.91M	17.87M	9.85M	9.69M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":69.6,"profit":true},{"date":"2024-12-31","value":36.68,"profit":true},{"date":"2025-03-31","value":20.22,"profit":true},{"date":"2025-06-30","value":19.9,"profit":true}]
Non-current Assets	7.69M	7.59M	6.34M	5.81M	5.52M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.73,"profit":true},{"date":"2024-12-31","value":82.44,"profit":true},{"date":"2025-03-31","value":75.62,"profit":true},{"date":"2025-06-30","value":71.82,"profit":true}]
Total Assets	56.41M	41.50M	23.98M	15.66M	15.22M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":73.57,"profit":true},{"date":"2024-12-31","value":42.51,"profit":true},{"date":"2025-03-31","value":27.77,"profit":true},{"date":"2025-06-30","value":26.98,"profit":true}]

Total Liabilities
Current Liabilities	6.60M	5.43M	6.06M	5.74M	8.70M	[{"date":"2024-06-30","value":75.85,"profit":true},{"date":"2024-09-30","value":62.45,"profit":true},{"date":"2024-12-31","value":69.63,"profit":true},{"date":"2025-03-31","value":65.96,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	3.52M	2.79M	2.65M	2.14M	6.45M	[{"date":"2024-06-30","value":54.6,"profit":true},{"date":"2024-09-30","value":43.23,"profit":true},{"date":"2024-12-31","value":41.15,"profit":true},{"date":"2025-03-31","value":33.2,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	10.12M	8.22M	8.71M	7.88M	15.15M	[{"date":"2024-06-30","value":66.8,"profit":true},{"date":"2024-09-30","value":54.27,"profit":true},{"date":"2024-12-31","value":57.51,"profit":true},{"date":"2025-03-31","value":52.02,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	19.43K	19.93K	20.43K	20.43K	20.43K	[{"date":"2024-06-30","value":95.11,"profit":true},{"date":"2024-09-30","value":97.55,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	(26.83M)	(41.10M)	(60.92M)	(68.55M)	(75.63M)	[{"date":"2024-06-30","value":-2682737300,"profit":false},{"date":"2024-09-30","value":-4110272000,"profit":false},{"date":"2024-12-31","value":-6091542700,"profit":false},{"date":"2025-03-31","value":-6855051100,"profit":false},{"date":"2025-06-30","value":-7563310900,"profit":false}]
Other Stockholders' Equity	72.97M	74.24M	76.21M	76.37M	75.73M	[{"date":"2024-06-30","value":95.55,"profit":true},{"date":"2024-09-30","value":97.22,"profit":true},{"date":"2024-12-31","value":99.8,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":99.17,"profit":true}]
Total Shareholders' equity	46.16M	33.16M	15.32M	7.84M	61.39K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":71.83,"profit":true},{"date":"2024-12-31","value":33.18,"profit":true},{"date":"2025-03-31","value":16.98,"profit":true},{"date":"2025-06-30","value":0.13,"profit":true}]

Total Liabilities & Shareholders Equity	56.28M	41.38M	24.03M	15.72M	15.22M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":73.52,"profit":true},{"date":"2024-12-31","value":42.7,"profit":true},{"date":"2025-03-31","value":27.93,"profit":true},{"date":"2025-06-30","value":27.03,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(30.40%)	(47.30%)	(44.88%)	(1.59%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Non-current Assets	-	(1.27%)	(16.50%)	(8.27%)	(5.03%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Assets	-	(26.43%)	(42.23%)	(34.67%)	(2.86%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	(17.67%)	11.51%	(5.27%)	51.60%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-34.24,"profit":false},{"date":"2024-12-31","value":22.3,"profit":true},{"date":"2025-03-31","value":-10.21,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	-	(20.83%)	(4.82%)	(19.31%)	201.16%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-10.35,"profit":false},{"date":"2024-12-31","value":-2.39,"profit":false},{"date":"2025-03-31","value":-9.6,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	-	(18.77%)	5.97%	(9.55%)	92.25%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-20.34,"profit":false},{"date":"2024-12-31","value":6.47,"profit":true},{"date":"2025-03-31","value":-10.35,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	2.57%	2.51%	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":97.49,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	53.21%	48.20%	12.53%	10.33%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":90.59,"profit":true},{"date":"2025-03-31","value":23.55,"profit":true},{"date":"2025-06-30","value":19.42,"profit":true}]
Other Stockholders' Equity	-	1.75%	2.65%	0.20%	(0.83%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":65.75,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":7.67,"profit":true},{"date":"2025-06-30","value":-31.44,"profit":false}]
Total Shareholders' equity	-	(28.17%)	(53.81%)	(48.84%)	(99.22%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(26.48%)	(41.93%)	(34.59%)	(3.20%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(4.33M)	(15.29M)	793.27K	10.29M	(21.31M)	[{"date":"2020-12-31","value":-42.05,"profit":false},{"date":"2021-12-31","value":-148.61,"profit":false},{"date":"2022-12-31","value":7.71,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-207.15,"profit":false}]

Investing Activities
Net Investing Cash Flow	8.35K	(376.72K)	(1.50M)	(281.30K)	(3.00M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-4509.5,"profit":false},{"date":"2022-12-31","value":-17938.5,"profit":false},{"date":"2023-12-31","value":-3367.3,"profit":false},{"date":"2024-12-31","value":-35965.72,"profit":false}]

Financing Activities
Net Financing Cash Flow	4.65M	21.27M	1.46M	(2.42M)	22.48M	[{"date":"2020-12-31","value":20.66,"profit":true},{"date":"2021-12-31","value":94.62,"profit":true},{"date":"2022-12-31","value":6.48,"profit":true},{"date":"2023-12-31","value":-10.76,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	327.95K	5.61M	752.16K	7.59M	(1.83M)	[{"date":"2020-12-31","value":4.32,"profit":true},{"date":"2021-12-31","value":73.94,"profit":true},{"date":"2022-12-31","value":9.91,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-24.14,"profit":false}]

Free Cash Flow
Free Cash Flow	(4.33M)	(15.34M)	94.69K	10.01M	(21.83M)	[{"date":"2020-12-31","value":-43.3,"profit":false},{"date":"2021-12-31","value":-153.3,"profit":false},{"date":"2022-12-31","value":0.95,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-218.16,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	253.40%	(105.19%)	1196.82%	(307.15%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":21.17,"profit":true},{"date":"2022-12-31","value":-8.79,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-25.66,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(4609.50%)	297.79%	(81.23%)	968.09%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-476.14,"profit":false},{"date":"2022-12-31","value":30.76,"profit":true},{"date":"2023-12-31","value":-8.39,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	357.94%	(93.15%)	(266.02%)	(1029.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-26.02,"profit":false},{"date":"2023-12-31","value":-74.32,"profit":false},{"date":"2024-12-31","value":-287.53,"profit":false}]

Net Change in Cash	-	1610.45%	(86.59%)	908.62%	(124.14%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-5.38,"profit":false},{"date":"2023-12-31","value":56.42,"profit":true},{"date":"2024-12-31","value":-7.71,"profit":false}]

Free Cash Flow
Free Cash Flow	-	254.05%	(100.62%)	10467.16%	(318.16%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":2.43,"profit":true},{"date":"2022-12-31","value":-0.96,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-3.04,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(4.13M)	(13.32M)	(7.90M)	(6.96M)	(6.12M)	[{"date":"2024-06-30","value":-413016900,"profit":false},{"date":"2024-09-30","value":-1332260200,"profit":false},{"date":"2024-12-31","value":-789788900,"profit":false},{"date":"2025-03-31","value":-696348400,"profit":false},{"date":"2025-06-30","value":-611893500,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(10.59M)	7.58M	(18.59K)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-139.63,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-0.25,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(380.33K)	(873.72K)	(545.40K)	(410.55K)	5.13M	[{"date":"2024-06-30","value":-7.42,"profit":false},{"date":"2024-09-30","value":-17.05,"profit":false},{"date":"2024-12-31","value":-10.64,"profit":false},{"date":"2025-03-31","value":-8.01,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Net Change in Cash	(4.51M)	(24.78M)	(861.17K)	(7.39M)	(993.32K)	[{"date":"2024-06-30","value":-451049800,"profit":false},{"date":"2024-09-30","value":-2478302100,"profit":false},{"date":"2024-12-31","value":-86117000,"profit":false},{"date":"2025-03-31","value":-739261900,"profit":false},{"date":"2025-06-30","value":-99332100,"profit":false}]

Free Cash Flow
Free Cash Flow	(4.13M)	(13.84M)	(7.90M)	(6.98M)	(6.12M)	[{"date":"2024-06-30","value":-413016900,"profit":false},{"date":"2024-09-30","value":-1384079000,"profit":false},{"date":"2024-12-31","value":-789789000,"profit":false},{"date":"2025-03-31","value":-698207400,"profit":false},{"date":"2025-06-30","value":-611893500,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	222.57%	(40.72%)	(11.83%)	(12.13%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-18.29,"profit":false},{"date":"2025-03-31","value":-5.32,"profit":false},{"date":"2025-06-30","value":-5.45,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	(171.62%)	(100.25%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	129.73%	(37.58%)	(24.73%)	(1348.49%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-28.97,"profit":false},{"date":"2025-03-31","value":-19.06,"profit":false},{"date":"2025-06-30","value":-1039.47,"profit":false}]

Net Change in Cash	-	449.45%	(96.53%)	758.44%	(86.56%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":59.26,"profit":true},{"date":"2024-12-31","value":-12.73,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-11.41,"profit":false}]

Free Cash Flow
Free Cash Flow	-	235.11%	(42.94%)	(11.60%)	(12.36%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-18.26,"profit":false},{"date":"2025-03-31","value":-4.93,"profit":false},{"date":"2025-06-30","value":-5.26,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	SURG
Cash Ratio	0.51
Current Ratio	1.11
Quick Ratio	0.84

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.