SpringWorks Therapeutics Inc Share Price today - Invest in SWTX Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	SWTX	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	35.00M	35.00M	6.15M	5.45M	191.59M	[{"date":"2020-12-31","value":18.27,"profit":true},{"date":"2021-12-31","value":18.27,"profit":true},{"date":"2022-12-31","value":3.21,"profit":true},{"date":"2023-12-31","value":2.84,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	349.00K	490.00K	1.90M	422.00K	12.55M	[{"date":"2020-12-31","value":2.78,"profit":true},{"date":"2021-12-31","value":3.9,"profit":true},{"date":"2022-12-31","value":15.11,"profit":true},{"date":"2023-12-31","value":3.36,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	34.65M	(490.00K)	6.15M	5.03M	179.04M	[{"date":"2020-12-31","value":19.35,"profit":true},{"date":"2021-12-31","value":-0.27,"profit":false},{"date":"2022-12-31","value":3.43,"profit":true},{"date":"2023-12-31","value":2.81,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	99.00%	(1.40%)	100.00%	92.25%	93.45%	[{"date":"2020-12-31","value":99,"profit":true},{"date":"2021-12-31","value":-1.4,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":92.25,"profit":true},{"date":"2024-12-31","value":93.45,"profit":true}]

Operating Expenses	81.32M	173.47M	280.67M	348.04M	457.17M	[{"date":"2020-12-31","value":17.79,"profit":true},{"date":"2021-12-31","value":37.94,"profit":true},{"date":"2022-12-31","value":61.39,"profit":true},{"date":"2023-12-31","value":76.13,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	(46.32M)	(173.47M)	(280.67M)	(343.01M)	(278.13M)	[{"date":"2020-12-31","value":-4632400000,"profit":false},{"date":"2021-12-31","value":-17346800000,"profit":false},{"date":"2022-12-31","value":-28067400000,"profit":false},{"date":"2023-12-31","value":-34301300000,"profit":false},{"date":"2024-12-31","value":-27813100000,"profit":false}]
Total Non-Operating Income/Expense	2.08M	256.00K	9.54M	40.06M	46.00M	[{"date":"2020-12-31","value":4.52,"profit":true},{"date":"2021-12-31","value":0.56,"profit":true},{"date":"2022-12-31","value":20.74,"profit":true},{"date":"2023-12-31","value":87.08,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	(45.57M)	(173.91M)	(277.42M)	(325.10M)	(258.13M)	[{"date":"2020-12-31","value":-4557400000,"profit":false},{"date":"2021-12-31","value":-17391000000,"profit":false},{"date":"2022-12-31","value":-27741700000,"profit":false},{"date":"2023-12-31","value":-32510400000,"profit":false},{"date":"2024-12-31","value":-25813100000,"profit":false}]
Income Taxes	(1.33M)	(698.00K)	(3.26M)	(22.95M)	-	[{"date":"2020-12-31","value":-133000000,"profit":false},{"date":"2021-12-31","value":-69800000,"profit":false},{"date":"2022-12-31","value":-325700000,"profit":false},{"date":"2023-12-31","value":-2294700000,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	(44.24M)	(173.21M)	(274.16M)	(302.16M)	-	[{"date":"2020-12-31","value":-4424400000,"profit":false},{"date":"2021-12-31","value":-17321200000,"profit":false},{"date":"2022-12-31","value":-27416000000,"profit":false},{"date":"2023-12-31","value":-30215700000,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	(45.57M)	(173.91M)	(277.42M)	(304.96M)	(258.13M)	[{"date":"2020-12-31","value":-4557400000,"profit":false},{"date":"2021-12-31","value":-17391000000,"profit":false},{"date":"2022-12-31","value":-27741700000,"profit":false},{"date":"2023-12-31","value":-30496000000,"profit":false},{"date":"2024-12-31","value":-25813100000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(44.24M)	(173.21M)	(274.16M)	(325.10M)	(258.13M)	[{"date":"2020-12-31","value":-4424400000,"profit":false},{"date":"2021-12-31","value":-17321200000,"profit":false},{"date":"2022-12-31","value":-27416000000,"profit":false},{"date":"2023-12-31","value":-32510400000,"profit":false},{"date":"2024-12-31","value":-25813100000,"profit":false}]

EPS (Diluted)	(1.05)	(3.58)	(5.21)	(5.15)	(3.48)	[{"date":"2020-12-31","value":-105,"profit":false},{"date":"2021-12-31","value":-358,"profit":false},{"date":"2022-12-31","value":-521,"profit":false},{"date":"2023-12-31","value":-515,"profit":false},{"date":"2024-12-31","value":-348.08,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	(82.44%)	(11.39%)	3417.33%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-2.41,"profit":false},{"date":"2023-12-31","value":-0.33,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	-	40.40%	286.94%	(77.74%)	2873.93%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":1.41,"profit":true},{"date":"2022-12-31","value":9.98,"profit":true},{"date":"2023-12-31","value":-2.71,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	-	(101.41%)	(1354.49%)	(18.25%)	3462.97%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.93,"profit":false},{"date":"2022-12-31","value":-39.11,"profit":false},{"date":"2023-12-31","value":-0.53,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	(101.41%)	(7242.86%)	(7.75%)	1.30%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-7816.6,"profit":false},{"date":"2022-12-31","value":-558250.99,"profit":false},{"date":"2023-12-31","value":-597.14,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	113.30%	61.80%	24.00%	31.36%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":54.54,"profit":true},{"date":"2023-12-31","value":21.18,"profit":true},{"date":"2024-12-31","value":27.67,"profit":true}]
Operating Income	-	274.47%	61.80%	22.21%	(18.92%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":22.52,"profit":true},{"date":"2023-12-31","value":8.09,"profit":true},{"date":"2024-12-31","value":-6.89,"profit":false}]
Total Non-Operating Income/Expense	-	(87.69%)	3627.34%	319.79%	14.84%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.42,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":8.82,"profit":true},{"date":"2024-12-31","value":0.41,"profit":true}]
Pre-Tax Income	-	281.60%	59.52%	17.19%	(20.60%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":21.14,"profit":true},{"date":"2023-12-31","value":6.1,"profit":true},{"date":"2024-12-31","value":-7.32,"profit":false}]
Income Taxes	-	(47.52%)	366.62%	604.54%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-7.86,"profit":false},{"date":"2022-12-31","value":60.64,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	291.49%	58.28%	10.21%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":19.99,"profit":true},{"date":"2023-12-31","value":3.5,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	281.60%	59.52%	9.93%	(15.36%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":21.14,"profit":true},{"date":"2023-12-31","value":3.53,"profit":true},{"date":"2024-12-31","value":-5.45,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	291.49%	58.28%	18.58%	(20.60%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":19.99,"profit":true},{"date":"2023-12-31","value":6.37,"profit":true},{"date":"2024-12-31","value":-7.07,"profit":false}]

EPS (Diluted)	-	240.95%	45.53%	(1.15%)	(32.41%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":18.9,"profit":true},{"date":"2023-12-31","value":-0.48,"profit":false},{"date":"2024-12-31","value":-13.45,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	21.01M	59.73M	49.30M	61.55M	49.09M	[{"date":"2024-03-31","value":34.13,"profit":true},{"date":"2024-06-30","value":97.05,"profit":true},{"date":"2024-09-30","value":80.1,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":79.75,"profit":true}]
Cost of Revenue	1.93M	2.45M	3.34M	5.55M	3.53M	[{"date":"2024-03-31","value":34.77,"profit":true},{"date":"2024-06-30","value":44.17,"profit":true},{"date":"2024-09-30","value":60.15,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":63.5,"profit":true}]
Gross Profit	19.07M	57.28M	45.96M	55.99M	45.56M	[{"date":"2024-03-31","value":33.3,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":80.24,"profit":true},{"date":"2024-12-31","value":97.76,"profit":true},{"date":"2025-03-31","value":79.54,"profit":true}]
Gross Margin	90.81%	95.89%	93.22%	90.98%	92.81%	[{"date":"2024-03-31","value":94.7,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.22,"profit":true},{"date":"2024-12-31","value":94.87,"profit":true},{"date":"2025-03-31","value":96.79,"profit":true}]

Operating Expenses	113.01M	102.20M	103.90M	137.34M	126.10M	[{"date":"2024-03-31","value":82.28,"profit":true},{"date":"2024-06-30","value":74.42,"profit":true},{"date":"2024-09-30","value":75.65,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":91.82,"profit":true}]
Operating Income	(93.93M)	(44.92M)	(57.94M)	(81.34M)	(80.54M)	[{"date":"2024-03-31","value":-9393100000,"profit":false},{"date":"2024-06-30","value":-4492100000,"profit":false},{"date":"2024-09-30","value":-5793700000,"profit":false},{"date":"2024-12-31","value":-8134200000,"profit":false},{"date":"2025-03-31","value":-8053600000,"profit":false}]
Total Non-Operating Income/Expense	14.12M	11.78M	10.62M	9.48M	(3.65M)	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":83.45,"profit":true},{"date":"2024-09-30","value":75.25,"profit":true},{"date":"2024-12-31","value":67.15,"profit":true},{"date":"2025-03-31","value":-25.85,"profit":false}]
Pre-Tax Income	(87.39M)	(39.92M)	(53.53M)	(77.30M)	(83.19M)	[{"date":"2024-03-31","value":-8738500000,"profit":false},{"date":"2024-06-30","value":-3991900000,"profit":false},{"date":"2024-09-30","value":-5353000000,"profit":false},{"date":"2024-12-31","value":-7729700000,"profit":false},{"date":"2025-03-31","value":-8318700000,"profit":false}]
Income Taxes	685.72K	-	-	-	-	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	(88.07M)	-	-	-	-	[{"date":"2024-03-31","value":-8807072400,"profit":false},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	(87.39M)	(39.92M)	(53.53M)	(77.30M)	(83.19M)	[{"date":"2024-03-31","value":-8738500000,"profit":false},{"date":"2024-06-30","value":-3991900000,"profit":false},{"date":"2024-09-30","value":-5353000000,"profit":false},{"date":"2024-12-31","value":-7729700000,"profit":false},{"date":"2025-03-31","value":-8318700000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(87.39M)	(39.92M)	(53.53M)	(77.30M)	(83.19M)	[{"date":"2024-03-31","value":-8738500000,"profit":false},{"date":"2024-06-30","value":-3991900000,"profit":false},{"date":"2024-09-30","value":-5353000000,"profit":false},{"date":"2024-12-31","value":-7729700000,"profit":false},{"date":"2025-03-31","value":-8318700000,"profit":false}]

EPS (Diluted)	(1.18)	(0.54)	(0.72)	(1.04)	(1.11)	[{"date":"2024-03-31","value":-118,"profit":false},{"date":"2024-06-30","value":-54,"profit":false},{"date":"2024-09-30","value":-72.08,"profit":false},{"date":"2024-12-31","value":-104,"profit":false},{"date":"2025-03-31","value":-111,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	184.36%	(17.46%)	24.84%	(20.25%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-9.47,"profit":false},{"date":"2024-12-31","value":13.48,"profit":true},{"date":"2025-03-31","value":-10.98,"profit":false}]
Cost of Revenue	-	27.03%	36.20%	66.24%	(36.50%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":40.81,"profit":true},{"date":"2024-09-30","value":54.65,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-55.1,"profit":false}]
Gross Profit	-	200.29%	(19.76%)	21.83%	(18.64%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-9.87,"profit":false},{"date":"2024-12-31","value":10.9,"profit":true},{"date":"2025-03-31","value":-9.3,"profit":false}]
Gross Margin	-	5.60%	(2.78%)	(2.41%)	2.02%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-49.72,"profit":false},{"date":"2024-12-31","value":-43.03,"profit":false},{"date":"2025-03-31","value":36.08,"profit":true}]

Operating Expenses	-	(9.56%)	1.66%	32.19%	(8.18%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-29.71,"profit":false},{"date":"2024-09-30","value":5.16,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-25.43,"profit":false}]
Operating Income	-	(52.18%)	28.98%	40.40%	(0.99%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-129.16,"profit":false},{"date":"2024-09-30","value":71.73,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-2.45,"profit":false}]
Total Non-Operating Income/Expense	-	(16.55%)	(9.82%)	(10.76%)	(138.49%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Pre-Tax Income	-	(54.32%)	34.10%	44.40%	7.62%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-122.34,"profit":false},{"date":"2024-09-30","value":76.8,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":17.16,"profit":true}]
Income Taxes	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	(54.32%)	34.10%	44.40%	7.62%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-122.34,"profit":false},{"date":"2024-09-30","value":76.8,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":17.16,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	(54.32%)	34.10%	44.40%	7.62%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-122.34,"profit":false},{"date":"2024-09-30","value":76.8,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":17.16,"profit":true}]

EPS (Diluted)	-	(54.24%)	33.48%	44.28%	6.73%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-122.48,"profit":false},{"date":"2024-09-30","value":75.61,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":15.2,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	513.40M	382.91M	599.76M	500.91M	380.46M	[{"date":"2020-12-31","value":85.6,"profit":true},{"date":"2021-12-31","value":63.84,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":83.52,"profit":true},{"date":"2024-12-31","value":63.44,"profit":true}]
Non-current Assets	62.79M	69.58M	30.48M	224.88M	206.81M	[{"date":"2020-12-31","value":27.92,"profit":true},{"date":"2021-12-31","value":30.94,"profit":true},{"date":"2022-12-31","value":13.56,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":91.97,"profit":true}]
Total Assets	576.19M	452.49M	630.24M	725.79M	587.28M	[{"date":"2020-12-31","value":79.39,"profit":true},{"date":"2021-12-31","value":62.35,"profit":true},{"date":"2022-12-31","value":86.84,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":80.92,"profit":true}]

Total Liabilities
Current Liabilities	17.61M	29.97M	51.05M	78.17M	99.99M	[{"date":"2020-12-31","value":17.61,"profit":true},{"date":"2021-12-31","value":29.97,"profit":true},{"date":"2022-12-31","value":51.05,"profit":true},{"date":"2023-12-31","value":78.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	1.52M	129.00K	21.00M	21.40M	6.18M	[{"date":"2020-12-31","value":7.12,"profit":true},{"date":"2021-12-31","value":0.6,"profit":true},{"date":"2022-12-31","value":98.14,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":28.89,"profit":true}]
Total Liabilities	19.13M	30.10M	72.05M	99.57M	106.17M	[{"date":"2020-12-31","value":18.02,"profit":true},{"date":"2021-12-31","value":28.35,"profit":true},{"date":"2022-12-31","value":67.86,"profit":true},{"date":"2023-12-31","value":93.78,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	5.00K	5.00K	6.00K	7.00K	7.00K	[{"date":"2020-12-31","value":71.43,"profit":true},{"date":"2021-12-31","value":71.43,"profit":true},{"date":"2022-12-31","value":85.71,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(118.60M)	(292.51M)	(569.93M)	(895.03M)	(1.15B)	[{"date":"2020-12-31","value":-11860300000,"profit":false},{"date":"2021-12-31","value":-29251300000,"profit":false},{"date":"2022-12-31","value":-56993000000,"profit":false},{"date":"2023-12-31","value":-89503400000,"profit":false},{"date":"2024-12-31","value":-115316500000,"profit":false}]
Other Stockholders' Equity	675.62M	715.22M	1.13B	1.52B	1.63B	[{"date":"2020-12-31","value":41.35,"profit":true},{"date":"2021-12-31","value":43.77,"profit":true},{"date":"2022-12-31","value":69.09,"profit":true},{"date":"2023-12-31","value":93.03,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	557.06M	422.40M	(569.93M)	626.22M	481.10M	[{"date":"2020-12-31","value":88.96,"profit":true},{"date":"2021-12-31","value":67.45,"profit":true},{"date":"2022-12-31","value":-91.01,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":76.83,"profit":true}]

Total Liabilities & Shareholders Equity	576.19M	452.49M	(497.88M)	725.79M	587.28M	[{"date":"2020-12-31","value":79.39,"profit":true},{"date":"2021-12-31","value":62.35,"profit":true},{"date":"2022-12-31","value":-68.6,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":80.92,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(25.42%)	56.63%	(16.48%)	(24.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-44.88,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-29.1,"profit":false},{"date":"2024-12-31","value":-42.46,"profit":false}]
Non-current Assets	-	10.81%	(56.19%)	637.73%	(8.03%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":1.7,"profit":true},{"date":"2022-12-31","value":-8.81,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1.26,"profit":false}]
Total Assets	-	(21.47%)	39.28%	15.16%	(19.08%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-54.65,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":38.59,"profit":true},{"date":"2024-12-31","value":-48.58,"profit":false}]

Total Liabilities
Current Liabilities	-	70.18%	70.34%	53.13%	27.91%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":99.78,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":75.53,"profit":true},{"date":"2024-12-31","value":39.68,"profit":true}]
Non-current Liabilities	-	(91.53%)	16179.84%	1.90%	(71.11%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.57,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.01,"profit":true},{"date":"2024-12-31","value":-0.44,"profit":false}]
Total Liabilities	-	57.31%	139.38%	38.19%	6.63%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":41.12,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":27.4,"profit":true},{"date":"2024-12-31","value":4.76,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	20.00%	16.67%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":83.33,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	146.63%	94.84%	57.04%	28.84%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":64.68,"profit":true},{"date":"2023-12-31","value":38.9,"profit":true},{"date":"2024-12-31","value":19.67,"profit":true}]
Other Stockholders' Equity	-	5.86%	57.84%	34.65%	7.49%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":10.13,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":59.91,"profit":true},{"date":"2024-12-31","value":12.96,"profit":true}]
Total Shareholders' equity	-	(24.17%)	(234.93%)	(209.88%)	(23.17%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(21.47%)	(210.03%)	(245.78%)	(19.08%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	471.80M	431.32M	435.11M	380.46M	356.32M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":91.42,"profit":true},{"date":"2024-09-30","value":92.22,"profit":true},{"date":"2024-12-31","value":80.64,"profit":true},{"date":"2025-03-31","value":75.52,"profit":true}]
Non-current Assets	185.03M	186.01M	173.77M	206.81M	149.04M	[{"date":"2024-03-31","value":89.47,"profit":true},{"date":"2024-06-30","value":89.94,"profit":true},{"date":"2024-09-30","value":84.02,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":72.06,"profit":true}]
Total Assets	656.83M	617.33M	608.88M	587.28M	505.36M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":93.99,"profit":true},{"date":"2024-09-30","value":92.7,"profit":true},{"date":"2024-12-31","value":89.41,"profit":true},{"date":"2025-03-31","value":76.94,"profit":true}]

Total Liabilities
Current Liabilities	68.92M	54.50M	70.61M	99.99M	82.27M	[{"date":"2024-03-31","value":68.92,"profit":true},{"date":"2024-06-30","value":54.51,"profit":true},{"date":"2024-09-30","value":70.62,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":82.28,"profit":true}]
Non-current Liabilities	20.48M	6.10M	5.68M	6.18M	5.69M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":29.8,"profit":true},{"date":"2024-09-30","value":27.76,"profit":true},{"date":"2024-12-31","value":30.19,"profit":true},{"date":"2025-03-31","value":27.8,"profit":true}]
Total Liabilities	89.39M	60.60M	76.30M	106.17M	87.96M	[{"date":"2024-03-31","value":84.2,"profit":true},{"date":"2024-06-30","value":57.08,"profit":true},{"date":"2024-09-30","value":71.86,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":82.85,"profit":true}]

Total Shareholders' equity
Common Stock	7.00K	7.00K	7.00K	7.00K	8.00K	[{"date":"2024-03-31","value":87.5,"profit":true},{"date":"2024-06-30","value":87.5,"profit":true},{"date":"2024-09-30","value":87.5,"profit":true},{"date":"2024-12-31","value":87.5,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Retained Earnings	(982.42M)	(1.02B)	(1.08B)	(1.15B)	(1.24B)	[{"date":"2024-03-31","value":-98241900000,"profit":false},{"date":"2024-06-30","value":-102233800000,"profit":false},{"date":"2024-09-30","value":-107586800000,"profit":false},{"date":"2024-12-31","value":-115316500000,"profit":false},{"date":"2025-03-31","value":-123635200000,"profit":false}]
Other Stockholders' Equity	1.55B	1.58B	1.61B	1.63B	1.65B	[{"date":"2024-03-31","value":93.75,"profit":true},{"date":"2024-06-30","value":95.54,"profit":true},{"date":"2024-09-30","value":97.19,"profit":true},{"date":"2024-12-31","value":98.83,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Shareholders' equity	567.44M	556.73M	532.58M	481.10M	417.39M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":98.11,"profit":true},{"date":"2024-09-30","value":93.86,"profit":true},{"date":"2024-12-31","value":84.78,"profit":true},{"date":"2025-03-31","value":73.56,"profit":true}]

Total Liabilities & Shareholders Equity	656.83M	617.33M	608.88M	587.28M	505.36M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":93.99,"profit":true},{"date":"2024-09-30","value":92.7,"profit":true},{"date":"2024-12-31","value":89.41,"profit":true},{"date":"2025-03-31","value":76.94,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	(8.58%)	0.88%	(12.56%)	(6.35%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-977.08,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1430.43,"profit":false},{"date":"2025-03-31","value":-722.8,"profit":false}]
Non-current Assets	-	0.53%	(6.58%)	19.02%	(27.94%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":2.77,"profit":true},{"date":"2024-09-30","value":-34.6,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-146.91,"profit":false}]
Total Assets	-	(6.01%)	(1.37%)	(3.55%)	(13.95%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	(20.92%)	29.57%	41.60%	(17.72%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-50.28,"profit":false},{"date":"2024-09-30","value":71.07,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-42.6,"profit":false}]
Non-current Liabilities	-	(70.20%)	(6.83%)	8.76%	(7.91%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-801.27,"profit":false},{"date":"2024-09-30","value":-78.01,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-90.28,"profit":false}]
Total Liabilities	-	(32.21%)	25.90%	39.16%	(17.15%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-82.25,"profit":false},{"date":"2024-09-30","value":66.15,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-43.8,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	14.29%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Retained Earnings	-	4.06%	5.24%	7.18%	7.21%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":56.33,"profit":true},{"date":"2024-09-30","value":72.58,"profit":true},{"date":"2024-12-31","value":99.6,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Other Stockholders' Equity	-	1.91%	1.73%	1.69%	1.18%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":90.3,"profit":true},{"date":"2024-12-31","value":88.34,"profit":true},{"date":"2025-03-31","value":61.94,"profit":true}]
Total Shareholders' equity	-	(1.89%)	(4.34%)	(9.67%)	(13.24%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(6.01%)	(1.37%)	(3.55%)	(13.95%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(32.19M)	(127.88M)	(161.56M)	(222.79M)	(175.60M)	[{"date":"2020-12-31","value":-3219100000,"profit":false},{"date":"2021-12-31","value":-12787700000,"profit":false},{"date":"2022-12-31","value":-16156300000,"profit":false},{"date":"2023-12-31","value":-22279500000,"profit":false},{"date":"2024-12-31","value":-17559900000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(418.83M)	83.59M	(215.60M)	34.75M	64.55M	[{"date":"2020-12-31","value":-501.04,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-257.92,"profit":false},{"date":"2023-12-31","value":41.58,"profit":true},{"date":"2024-12-31","value":77.21,"profit":true}]

Financing Activities
Net Financing Cash Flow	270.49M	1.16M	340.70M	296.64M	4.76M	[{"date":"2020-12-31","value":79.39,"profit":true},{"date":"2021-12-31","value":0.34,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":87.07,"profit":true},{"date":"2024-12-31","value":1.4,"profit":true}]

Net Change in Cash	(180.54M)	(43.13M)	(36.46M)	108.60M	(106.29M)	[{"date":"2020-12-31","value":-166.24,"profit":false},{"date":"2021-12-31","value":-39.71,"profit":false},{"date":"2022-12-31","value":-33.57,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-97.88,"profit":false}]

Free Cash Flow
Free Cash Flow	(32.83M)	(129.89M)	(171.76M)	(230.18M)	(180.05M)	[{"date":"2020-12-31","value":-3283300000,"profit":false},{"date":"2021-12-31","value":-12989300000,"profit":false},{"date":"2022-12-31","value":-17175900000,"profit":false},{"date":"2023-12-31","value":-23018000000,"profit":false},{"date":"2024-12-31","value":-18005000000,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	297.24%	26.34%	37.90%	(21.18%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":8.86,"profit":true},{"date":"2023-12-31","value":12.75,"profit":true},{"date":"2024-12-31","value":-7.13,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(119.96%)	(357.92%)	(116.12%)	85.72%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-139.94,"profit":false},{"date":"2022-12-31","value":-417.54,"profit":false},{"date":"2023-12-31","value":-135.46,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	(99.57%)	29347.02%	(12.93%)	(98.39%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.34,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.04,"profit":false},{"date":"2024-12-31","value":-0.34,"profit":false}]

Net Change in Cash	-	(76.11%)	(15.47%)	(397.87%)	(197.88%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	295.62%	32.23%	34.01%	(21.78%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":10.9,"profit":true},{"date":"2023-12-31","value":11.51,"profit":true},{"date":"2024-12-31","value":-7.37,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	(78.93M)	(41.79M)	(25.38M)	(29.50M)	(68.76M)	[{"date":"2024-03-31","value":-7893000000,"profit":false},{"date":"2024-06-30","value":-4179000000,"profit":false},{"date":"2024-09-30","value":-2537900000,"profit":false},{"date":"2024-12-31","value":-2950000000,"profit":false},{"date":"2025-03-31","value":-6875900000,"profit":false}]

Investing Activities
Net Investing Cash Flow	21.46M	289.00K	28.65M	14.14M	73.39M	[{"date":"2024-03-31","value":29.24,"profit":true},{"date":"2024-06-30","value":0.39,"profit":true},{"date":"2024-09-30","value":39.03,"profit":true},{"date":"2024-12-31","value":19.27,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	(552.00K)	3.37M	1.29M	653.00K	(10.61M)	[{"date":"2024-03-31","value":-16.37,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":38.3,"profit":true},{"date":"2024-12-31","value":19.37,"profit":true},{"date":"2025-03-31","value":-314.71,"profit":false}]

Net Change in Cash	(58.02M)	(38.13M)	5.18M	(14.70M)	(5.97M)	[{"date":"2024-03-31","value":-1120.33,"profit":false},{"date":"2024-06-30","value":-736.24,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-283.88,"profit":false},{"date":"2025-03-31","value":-115.37,"profit":false}]

Free Cash Flow
Free Cash Flow	(79.51M)	(54.02M)	(34.78M)	(35.55M)	(68.79M)	[{"date":"2024-03-31","value":-7950700000,"profit":false},{"date":"2024-06-30","value":-5401500000,"profit":false},{"date":"2024-09-30","value":-3478200000,"profit":false},{"date":"2024-12-31","value":-3555200000,"profit":false},{"date":"2025-03-31","value":-6878900000,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	(47.05%)	(39.27%)	16.24%	133.08%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-35.36,"profit":false},{"date":"2024-09-30","value":-29.51,"profit":false},{"date":"2024-12-31","value":12.2,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(98.65%)	9812.80%	(50.62%)	418.86%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-1.01,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-0.52,"profit":false},{"date":"2025-03-31","value":4.27,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	(710.69%)	(61.70%)	(49.42%)	(1724.66%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Net Change in Cash	-	(34.28%)	(113.58%)	(383.88%)	(59.36%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(32.06%)	(35.61%)	2.21%	93.49%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-34.3,"profit":false},{"date":"2024-09-30","value":-38.09,"profit":false},{"date":"2024-12-31","value":2.37,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	SWTX
Cash Ratio	3.50
Current Ratio	4.33
Quick Ratio	4.18

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.