Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	THTX	Sector	S&P500

Financials

	Nov '20	Nov '21	Nov '22	Nov '23	Nov '24	5YR TREND
Total Revenue	66.05M	69.82M	80.06M	81.76M	85.87M	[{"date":"2020-11-30","value":76.93,"profit":true},{"date":"2021-11-30","value":81.32,"profit":true},{"date":"2022-11-30","value":93.23,"profit":true},{"date":"2023-11-30","value":95.22,"profit":true},{"date":"2024-11-30","value":100,"profit":true}]
Cost of Revenue	26.90M	23.26M	26.28M	19.64M	20.45M	[{"date":"2020-11-30","value":100,"profit":true},{"date":"2021-11-30","value":86.46,"profit":true},{"date":"2022-11-30","value":97.68,"profit":true},{"date":"2023-11-30","value":72.99,"profit":true},{"date":"2024-11-30","value":76.01,"profit":true}]
Gross Profit	39.15M	46.56M	53.78M	62.13M	65.42M	[{"date":"2020-11-30","value":59.85,"profit":true},{"date":"2021-11-30","value":71.18,"profit":true},{"date":"2022-11-30","value":82.21,"profit":true},{"date":"2023-11-30","value":94.97,"profit":true},{"date":"2024-11-30","value":100,"profit":true}]
Gross Margin	59.27%	66.69%	67.17%	75.99%	76.19%	[{"date":"2020-11-30","value":77.8,"profit":true},{"date":"2021-11-30","value":87.53,"profit":true},{"date":"2022-11-30","value":88.17,"profit":true},{"date":"2023-11-30","value":99.74,"profit":true},{"date":"2024-11-30","value":100,"profit":true}]

Operating Expenses	57.11M	71.80M	93.69M	72.76M	57.24M	[{"date":"2020-11-30","value":60.96,"profit":true},{"date":"2021-11-30","value":76.64,"profit":true},{"date":"2022-11-30","value":100,"profit":true},{"date":"2023-11-30","value":77.66,"profit":true},{"date":"2024-11-30","value":61.1,"profit":true}]
Operating Income	(17.96M)	(25.24M)	(39.91M)	(10.63M)	8.17M	[{"date":"2020-11-30","value":-219.68,"profit":false},{"date":"2021-11-30","value":-308.74,"profit":false},{"date":"2022-11-30","value":-488.23,"profit":false},{"date":"2023-11-30","value":-130.01,"profit":false},{"date":"2024-11-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	(9.80M)	(12.85M)	(13.10M)	(23.50M)	(23.51M)	[{"date":"2020-11-30","value":-979700000,"profit":false},{"date":"2021-11-30","value":-1285200000,"profit":false},{"date":"2022-11-30","value":-1310200000,"profit":false},{"date":"2023-11-30","value":-2349700000,"profit":false},{"date":"2024-11-30","value":-2351200000,"profit":false}]
Pre-Tax Income	(22.65M)	(31.66M)	(46.79M)	(23.54M)	(6.30M)	[{"date":"2020-11-30","value":-2265100000,"profit":false},{"date":"2021-11-30","value":-3166200000,"profit":false},{"date":"2022-11-30","value":-4679400000,"profit":false},{"date":"2023-11-30","value":-2353600000,"profit":false},{"date":"2024-11-30","value":-630100000,"profit":false}]
Income Taxes	16.00K	63.00K	443.00K	421.00K	2.00M	[{"date":"2020-11-30","value":0.8,"profit":true},{"date":"2021-11-30","value":3.14,"profit":true},{"date":"2022-11-30","value":22.09,"profit":true},{"date":"2023-11-30","value":21,"profit":true},{"date":"2024-11-30","value":100,"profit":true}]
Income After Taxes	(22.67M)	(31.73M)	(47.24M)	(23.96M)	(8.31M)	[{"date":"2020-11-30","value":-2266700000,"profit":false},{"date":"2021-11-30","value":-3172500000,"profit":false},{"date":"2022-11-30","value":-4723700000,"profit":false},{"date":"2023-11-30","value":-2395700000,"profit":false},{"date":"2024-11-30","value":-830600000,"profit":false}]

Income From Continuous Operations	(22.67M)	(31.73M)	(47.24M)	(23.96M)	(8.31M)	[{"date":"2020-11-30","value":-2266700000,"profit":false},{"date":"2021-11-30","value":-3172500000,"profit":false},{"date":"2022-11-30","value":-4723700000,"profit":false},{"date":"2023-11-30","value":-2395700000,"profit":false},{"date":"2024-11-30","value":-830600000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":"-","profit":true},{"date":"2022-11-30","value":"-","profit":true},{"date":"2023-11-30","value":"-","profit":true},{"date":"2024-11-30","value":"-","profit":true}]
Net Income	(22.67M)	(31.73M)	(47.24M)	(23.96M)	(8.31M)	[{"date":"2020-11-30","value":-2266700000,"profit":false},{"date":"2021-11-30","value":-3172500000,"profit":false},{"date":"2022-11-30","value":-4723700000,"profit":false},{"date":"2023-11-30","value":-2395700000,"profit":false},{"date":"2024-11-30","value":-830600000,"profit":false}]

EPS (Diluted)	(0.29)	(0.34)	(0.50)	(0.66)	(0.25)	[{"date":"2020-11-30","value":-29,"profit":false},{"date":"2021-11-30","value":-34,"profit":false},{"date":"2022-11-30","value":-50,"profit":false},{"date":"2023-11-30","value":-66,"profit":false},{"date":"2024-11-30","value":-24.89,"profit":false}]

	Nov '20	Nov '21	Nov '22	Nov '23	Nov '24	5YR TREND
Total Revenue	-	5.71%	14.66%	2.13%	5.02%	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":38.94,"profit":true},{"date":"2022-11-30","value":100,"profit":true},{"date":"2023-11-30","value":14.55,"profit":true},{"date":"2024-11-30","value":34.23,"profit":true}]
Cost of Revenue	-	(13.54%)	12.98%	(25.28%)	4.14%	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":-104.3,"profit":false},{"date":"2022-11-30","value":100,"profit":true},{"date":"2023-11-30","value":-194.79,"profit":false},{"date":"2024-11-30","value":31.9,"profit":true}]
Gross Profit	-	18.93%	15.50%	15.53%	5.29%	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":100,"profit":true},{"date":"2022-11-30","value":81.85,"profit":true},{"date":"2023-11-30","value":82.02,"profit":true},{"date":"2024-11-30","value":27.96,"profit":true}]
Gross Margin	-	12.51%	0.73%	13.12%	0.26%	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":95.38,"profit":true},{"date":"2022-11-30","value":5.57,"profit":true},{"date":"2023-11-30","value":100,"profit":true},{"date":"2024-11-30","value":2.01,"profit":true}]

Operating Expenses	-	25.72%	30.48%	(22.34%)	(21.32%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":84.39,"profit":true},{"date":"2022-11-30","value":100,"profit":true},{"date":"2023-11-30","value":-73.29,"profit":false},{"date":"2024-11-30","value":-69.94,"profit":false}]
Operating Income	-	40.54%	58.14%	(73.37%)	(176.92%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":69.72,"profit":true},{"date":"2022-11-30","value":100,"profit":true},{"date":"2023-11-30","value":-126.2,"profit":false},{"date":"2024-11-30","value":-304.3,"profit":false}]
Total Non-Operating Income/Expense	-	31.18%	1.95%	79.34%	0.06%	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":39.3,"profit":true},{"date":"2022-11-30","value":2.45,"profit":true},{"date":"2023-11-30","value":100,"profit":true},{"date":"2024-11-30","value":0.08,"profit":true}]
Pre-Tax Income	-	39.78%	47.79%	(49.70%)	(73.23%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":83.24,"profit":true},{"date":"2022-11-30","value":100,"profit":true},{"date":"2023-11-30","value":-104,"profit":false},{"date":"2024-11-30","value":-153.22,"profit":false}]
Income Taxes	-	293.75%	603.17%	(4.97%)	376.25%	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":48.7,"profit":true},{"date":"2022-11-30","value":100,"profit":true},{"date":"2023-11-30","value":-0.82,"profit":false},{"date":"2024-11-30","value":62.38,"profit":true}]
Income After Taxes	-	39.96%	48.90%	(49.28%)	(65.33%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":81.73,"profit":true},{"date":"2022-11-30","value":100,"profit":true},{"date":"2023-11-30","value":-100.79,"profit":false},{"date":"2024-11-30","value":-133.61,"profit":false}]

Income From Continuous Operations	-	39.96%	48.90%	(49.28%)	(65.33%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":81.73,"profit":true},{"date":"2022-11-30","value":100,"profit":true},{"date":"2023-11-30","value":-100.79,"profit":false},{"date":"2024-11-30","value":-133.61,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":"-","profit":true},{"date":"2022-11-30","value":"-","profit":true},{"date":"2023-11-30","value":"-","profit":true},{"date":"2024-11-30","value":"-","profit":true}]
Net Income	-	39.96%	48.90%	(49.28%)	(65.33%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":81.73,"profit":true},{"date":"2022-11-30","value":100,"profit":true},{"date":"2023-11-30","value":-100.79,"profit":false},{"date":"2024-11-30","value":-133.61,"profit":false}]

EPS (Diluted)	-	17.24%	47.06%	32.00%	(62.29%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":36.64,"profit":true},{"date":"2022-11-30","value":100,"profit":true},{"date":"2023-11-30","value":68,"profit":true},{"date":"2024-11-30","value":-132.36,"profit":false}]

	May '24	Aug '24	Nov '24	Feb '25	May '25	TREND
Total Revenue	22.02M	22.60M	25.00M	19.05M	17.73M	[{"date":"2024-05-31","value":88.06,"profit":true},{"date":"2024-08-31","value":90.39,"profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":76.18,"profit":true},{"date":"2025-05-31","value":70.91,"profit":true}]
Cost of Revenue	4.55M	4.52M	6.10M	3.48M	4.70M	[{"date":"2024-05-31","value":74.59,"profit":true},{"date":"2024-08-31","value":74.16,"profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":57.14,"profit":true},{"date":"2025-05-31","value":77.08,"profit":true}]
Gross Profit	17.47M	18.08M	18.91M	15.56M	13.03M	[{"date":"2024-05-31","value":92.4,"profit":true},{"date":"2024-08-31","value":95.63,"profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":82.32,"profit":true},{"date":"2025-05-31","value":68.92,"profit":true}]
Gross Margin	79.35%	80.00%	75.62%	81.71%	73.50%	[{"date":"2024-05-31","value":97.1,"profit":true},{"date":"2024-08-31","value":97.9,"profit":true},{"date":"2024-11-30","value":92.54,"profit":true},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":89.94,"profit":true}]

Operating Expenses	14.18M	11.87M	17.99M	13.67M	14.93M	[{"date":"2024-05-31","value":78.85,"profit":true},{"date":"2024-08-31","value":65.97,"profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":75.99,"profit":true},{"date":"2025-05-31","value":83.03,"profit":true}]
Operating Income	3.29M	6.21M	919.00K	1.90M	(1.90M)	[{"date":"2024-05-31","value":52.92,"profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":14.79,"profit":true},{"date":"2025-02-28","value":30.5,"profit":true},{"date":"2025-05-31","value":-30.65,"profit":false}]
Total Non-Operating Income/Expense	(4.53M)	(4.66M)	(9.86M)	(2.55M)	(3.32M)	[{"date":"2024-05-31","value":-453200000,"profit":false},{"date":"2024-08-31","value":-466300000,"profit":false},{"date":"2024-11-30","value":-986000000,"profit":false},{"date":"2025-02-28","value":-254900000,"profit":false},{"date":"2025-05-31","value":-331700000,"profit":false}]
Pre-Tax Income	1.10M	3.85M	(6.88M)	424.00K	(4.22M)	[{"date":"2024-05-31","value":28.72,"profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":-178.89,"profit":false},{"date":"2025-02-28","value":11.02,"profit":true},{"date":"2025-05-31","value":-109.59,"profit":false}]
Income Taxes	118.00K	756.00K	1.02M	307.00K	246.00K	[{"date":"2024-05-31","value":11.56,"profit":true},{"date":"2024-08-31","value":74.05,"profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":30.07,"profit":true},{"date":"2025-05-31","value":24.09,"profit":true}]
Income After Taxes	987.00K	3.09M	(7.90M)	117.00K	(4.46M)	[{"date":"2024-05-31","value":31.93,"profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":-255.68,"profit":false},{"date":"2025-02-28","value":3.79,"profit":true},{"date":"2025-05-31","value":-144.35,"profit":false}]

Income From Continuous Operations	987.00K	3.09M	(7.90M)	117.00K	(4.46M)	[{"date":"2024-05-31","value":31.93,"profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":-255.68,"profit":false},{"date":"2025-02-28","value":3.79,"profit":true},{"date":"2025-05-31","value":-144.35,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":"-","profit":true},{"date":"2025-02-28","value":"-","profit":true},{"date":"2025-05-31","value":"-","profit":true}]
Net Income	987.00K	3.09M	(7.90M)	117.00K	(4.46M)	[{"date":"2024-05-31","value":31.93,"profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":-255.68,"profit":false},{"date":"2025-02-28","value":3.79,"profit":true},{"date":"2025-05-31","value":-144.35,"profit":false}]

EPS (Diluted)	0.02	0.06	(0.23)	0.00	(0.09)	[{"date":"2024-05-31","value":33.33,"profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":-381.5,"profit":false},{"date":"2025-02-28","value":3.83,"profit":true},{"date":"2025-05-31","value":-150.67,"profit":false}]

	May '24	Aug '24	Nov '24	Feb '25	May '25	TREND
Total Revenue	-	2.65%	10.63%	(23.82%)	(6.92%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":24.91,"profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":-224.1,"profit":false},{"date":"2025-05-31","value":-65.11,"profit":false}]
Cost of Revenue	-	(0.57%)	34.84%	(42.86%)	34.91%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-1.64,"profit":false},{"date":"2024-11-30","value":99.79,"profit":true},{"date":"2025-02-28","value":-122.78,"profit":false},{"date":"2025-05-31","value":100,"profit":true}]
Gross Profit	-	3.49%	4.57%	(17.68%)	(16.28%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":76.21,"profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":-386.43,"profit":false},{"date":"2025-05-31","value":-355.92,"profit":false}]
Gross Margin	-	0.82%	(5.47%)	8.06%	(10.06%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":10.13,"profit":true},{"date":"2024-11-30","value":-67.88,"profit":false},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":-124.76,"profit":false}]

Operating Expenses	-	(16.33%)	51.58%	(24.01%)	9.25%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-31.66,"profit":false},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":-46.54,"profit":false},{"date":"2025-05-31","value":17.94,"profit":true}]
Operating Income	-	88.96%	(85.21%)	106.20%	(200.47%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":83.76,"profit":true},{"date":"2024-11-30","value":-80.23,"profit":false},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":-188.77,"profit":false}]
Total Non-Operating Income/Expense	-	2.89%	111.45%	(74.15%)	30.13%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":2.59,"profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":-66.53,"profit":false},{"date":"2025-05-31","value":27.03,"profit":true}]
Pre-Tax Income	-	248.14%	(278.89%)	(106.16%)	(1094.34%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":-112.39,"profit":false},{"date":"2025-02-28","value":-42.78,"profit":false},{"date":"2025-05-31","value":-441.01,"profit":false}]
Income Taxes	-	540.68%	35.05%	(69.93%)	(19.87%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":6.48,"profit":true},{"date":"2025-02-28","value":-12.93,"profit":false},{"date":"2025-05-31","value":-3.67,"profit":false}]
Income After Taxes	-	213.17%	(355.68%)	(101.48%)	(3913.68%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":-166.85,"profit":false},{"date":"2025-02-28","value":-47.61,"profit":false},{"date":"2025-05-31","value":-1835.93,"profit":false}]

Income From Continuous Operations	-	213.17%	(355.68%)	(101.48%)	(3913.68%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":-166.85,"profit":false},{"date":"2025-02-28","value":-47.61,"profit":false},{"date":"2025-05-31","value":-1835.93,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":"-","profit":true},{"date":"2025-02-28","value":"-","profit":true},{"date":"2025-05-31","value":"-","profit":true}]
Net Income	-	213.17%	(355.68%)	(101.48%)	(3913.68%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":-166.85,"profit":false},{"date":"2025-02-28","value":-47.61,"profit":false},{"date":"2025-05-31","value":-1835.93,"profit":false}]

EPS (Diluted)	-	200.00%	(481.50%)	(101.00%)	(4030.43%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":-240.75,"profit":false},{"date":"2025-02-28","value":-50.5,"profit":false},{"date":"2025-05-31","value":-2015.22,"profit":false}]

	Nov '20	Nov '21	Nov '22	Nov '23	Nov '24	5YR TREND
Total Assets
Current Assets	64.81M	91.91M	73.37M	63.30M	43.98M	[{"date":"2020-11-30","value":70.51,"profit":true},{"date":"2021-11-30","value":100,"profit":true},{"date":"2022-11-30","value":79.83,"profit":true},{"date":"2023-11-30","value":68.87,"profit":true},{"date":"2024-11-30","value":47.85,"profit":true}]
Non-current Assets	35.34M	27.30M	19.89M	14.47M	9.36M	[{"date":"2020-11-30","value":100,"profit":true},{"date":"2021-11-30","value":77.27,"profit":true},{"date":"2022-11-30","value":56.29,"profit":true},{"date":"2023-11-30","value":40.96,"profit":true},{"date":"2024-11-30","value":26.49,"profit":true}]
Total Assets	100.14M	119.21M	93.26M	77.77M	53.34M	[{"date":"2020-11-30","value":84,"profit":true},{"date":"2021-11-30","value":100,"profit":true},{"date":"2022-11-30","value":78.23,"profit":true},{"date":"2023-11-30","value":65.24,"profit":true},{"date":"2024-11-30","value":44.74,"profit":true}]

Total Liabilities
Current Liabilities	41.92M	45.08M	114.28M	47.29M	36.86M	[{"date":"2020-11-30","value":36.68,"profit":true},{"date":"2021-11-30","value":39.44,"profit":true},{"date":"2022-11-30","value":100,"profit":true},{"date":"2023-11-30","value":41.38,"profit":true},{"date":"2024-11-30","value":32.26,"profit":true}]
Non-current Liabilities	55.00M	56.38M	1.55M	51.34M	41.75M	[{"date":"2020-11-30","value":97.56,"profit":true},{"date":"2021-11-30","value":100,"profit":true},{"date":"2022-11-30","value":2.75,"profit":true},{"date":"2023-11-30","value":91.08,"profit":true},{"date":"2024-11-30","value":74.06,"profit":true}]
Total Liabilities	96.92M	101.45M	115.83M	98.64M	78.61M	[{"date":"2020-11-30","value":83.67,"profit":true},{"date":"2021-11-30","value":87.59,"profit":true},{"date":"2022-11-30","value":100,"profit":true},{"date":"2023-11-30","value":85.16,"profit":true},{"date":"2024-11-30","value":67.87,"profit":true}]

Total Shareholders' equity
Common Stock	287.31M	335.75M	338.75M	363.93M	363.93M	[{"date":"2020-11-30","value":78.95,"profit":true},{"date":"2021-11-30","value":92.26,"profit":true},{"date":"2022-11-30","value":93.08,"profit":true},{"date":"2023-11-30","value":100,"profit":true},{"date":"2024-11-30","value":100,"profit":true}]
Retained Earnings	(300.13M)	(335.25M)	(382.65M)	(408.66M)	(416.89M)	[{"date":"2020-11-30","value":-30012900000,"profit":false},{"date":"2021-11-30","value":-33524800000,"profit":false},{"date":"2022-11-30","value":-38264900000,"profit":false},{"date":"2023-11-30","value":-40865900000,"profit":false},{"date":"2024-11-30","value":-41688700000,"profit":false}]
Other Stockholders' Equity	12.06M	12.84M	20.94M	23.18M	26.79M	[{"date":"2020-11-30","value":45.04,"profit":true},{"date":"2021-11-30","value":47.94,"profit":true},{"date":"2022-11-30","value":78.17,"profit":true},{"date":"2023-11-30","value":86.52,"profit":true},{"date":"2024-11-30","value":100,"profit":true}]
Total Shareholders' equity	3.22M	17.76M	(22.57M)	(20.87M)	(25.27M)	[{"date":"2020-11-30","value":18.15,"profit":true},{"date":"2021-11-30","value":100,"profit":true},{"date":"2022-11-30","value":-127.09,"profit":false},{"date":"2023-11-30","value":-117.51,"profit":false},{"date":"2024-11-30","value":-142.3,"profit":false}]

Total Liabilities & Shareholders Equity	100.14M	119.21M	93.26M	77.77M	53.34M	[{"date":"2020-11-30","value":84,"profit":true},{"date":"2021-11-30","value":100,"profit":true},{"date":"2022-11-30","value":78.23,"profit":true},{"date":"2023-11-30","value":65.24,"profit":true},{"date":"2024-11-30","value":44.74,"profit":true}]

	Nov '20	Nov '21	Nov '22	Nov '23	Nov '24	5YR TREND
Total Assets
Current Assets	-	41.82%	(20.17%)	(13.73%)	(30.52%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":100,"profit":true},{"date":"2022-11-30","value":-48.23,"profit":false},{"date":"2023-11-30","value":-32.83,"profit":false},{"date":"2024-11-30","value":-72.98,"profit":false}]
Non-current Assets	-	(22.73%)	(27.15%)	(27.24%)	(35.32%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":null,"profit":false},{"date":"2022-11-30","value":null,"profit":false},{"date":"2023-11-30","value":null,"profit":false},{"date":"2024-11-30","value":null,"profit":false}]
Total Assets	-	19.04%	(21.77%)	(16.61%)	(31.41%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":100,"profit":true},{"date":"2022-11-30","value":-114.32,"profit":false},{"date":"2023-11-30","value":-87.23,"profit":false},{"date":"2024-11-30","value":-164.95,"profit":false}]

Total Liabilities
Current Liabilities	-	7.53%	153.53%	(58.62%)	(22.06%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":4.91,"profit":true},{"date":"2022-11-30","value":100,"profit":true},{"date":"2023-11-30","value":-38.18,"profit":false},{"date":"2024-11-30","value":-14.37,"profit":false}]
Non-current Liabilities	-	2.50%	(97.25%)	3208.31%	(18.69%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":0.08,"profit":true},{"date":"2022-11-30","value":-3.03,"profit":false},{"date":"2023-11-30","value":100,"profit":true},{"date":"2024-11-30","value":-0.58,"profit":false}]
Total Liabilities	-	4.68%	14.17%	(14.84%)	(20.30%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":33.01,"profit":true},{"date":"2022-11-30","value":100,"profit":true},{"date":"2023-11-30","value":-104.72,"profit":false},{"date":"2024-11-30","value":-143.25,"profit":false}]

Total Shareholders' equity
Common Stock	-	16.86%	0.89%	7.43%	-	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":100,"profit":true},{"date":"2022-11-30","value":5.3,"profit":true},{"date":"2023-11-30","value":44.08,"profit":true},{"date":"2024-11-30","value":"-","profit":true}]
Retained Earnings	-	11.70%	14.14%	6.80%	2.01%	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":82.76,"profit":true},{"date":"2022-11-30","value":100,"profit":true},{"date":"2023-11-30","value":48.07,"profit":true},{"date":"2024-11-30","value":14.24,"profit":true}]
Other Stockholders' Equity	-	6.45%	63.06%	10.68%	15.58%	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":10.23,"profit":true},{"date":"2022-11-30","value":100,"profit":true},{"date":"2023-11-30","value":16.93,"profit":true},{"date":"2024-11-30","value":24.71,"profit":true}]
Total Shareholders' equity	-	450.87%	(227.09%)	(7.54%)	21.09%	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":100,"profit":true},{"date":"2022-11-30","value":-50.37,"profit":false},{"date":"2023-11-30","value":-1.67,"profit":false},{"date":"2024-11-30","value":4.68,"profit":true}]

Total Liabilities & Shareholders Equity	-	19.04%	(21.77%)	(16.61%)	(31.41%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":100,"profit":true},{"date":"2022-11-30","value":-114.32,"profit":false},{"date":"2023-11-30","value":-87.23,"profit":false},{"date":"2024-11-30","value":-164.95,"profit":false}]

	May '24	Aug '24	Nov '24	Feb '25	May '25	TREND
Total Assets
Current Assets	57.33M	57.25M	43.98M	37.82M	33.02M	[{"date":"2024-05-31","value":100,"profit":true},{"date":"2024-08-31","value":99.86,"profit":true},{"date":"2024-11-30","value":76.72,"profit":true},{"date":"2025-02-28","value":65.97,"profit":true},{"date":"2025-05-31","value":57.59,"profit":true}]
Non-current Assets	12.89M	12.46M	9.36M	18.63M	18.25M	[{"date":"2024-05-31","value":69.16,"profit":true},{"date":"2024-08-31","value":66.88,"profit":true},{"date":"2024-11-30","value":50.23,"profit":true},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":97.95,"profit":true}]
Total Assets	70.21M	69.71M	53.34M	56.45M	51.27M	[{"date":"2024-05-31","value":100,"profit":true},{"date":"2024-08-31","value":99.29,"profit":true},{"date":"2024-11-30","value":75.97,"profit":true},{"date":"2025-02-28","value":80.4,"profit":true},{"date":"2025-05-31","value":73.02,"profit":true}]

Total Liabilities
Current Liabilities	51.98M	52.90M	36.86M	35.15M	39.17M	[{"date":"2024-05-31","value":98.27,"profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":69.69,"profit":true},{"date":"2025-02-28","value":66.45,"profit":true},{"date":"2025-05-31","value":74.05,"profit":true}]
Non-current Liabilities	41.44M	36.49M	41.75M	45.77M	40.02M	[{"date":"2024-05-31","value":90.54,"profit":true},{"date":"2024-08-31","value":79.73,"profit":true},{"date":"2024-11-30","value":91.22,"profit":true},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":87.45,"profit":true}]
Total Liabilities	93.42M	89.39M	78.61M	80.92M	79.19M	[{"date":"2024-05-31","value":100,"profit":true},{"date":"2024-08-31","value":95.68,"profit":true},{"date":"2024-11-30","value":84.15,"profit":true},{"date":"2025-02-28","value":86.62,"profit":true},{"date":"2025-05-31","value":84.77,"profit":true}]

Total Shareholders' equity
Common Stock	363.93M	363.93M	363.93M	363.93M	363.93M	[{"date":"2024-05-31","value":100,"profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]
Retained Earnings	(412.15M)	(409.06M)	(416.89M)	(416.77M)	(421.20M)	[{"date":"2024-05-31","value":-41215300000,"profit":false},{"date":"2024-08-31","value":-40906200000,"profit":false},{"date":"2024-11-30","value":-41688700000,"profit":false},{"date":"2025-02-28","value":-41677000000,"profit":false},{"date":"2025-05-31","value":-42119600000,"profit":false}]
Other Stockholders' Equity	24.21M	24.60M	26.79M	27.44M	28.41M	[{"date":"2024-05-31","value":85.24,"profit":true},{"date":"2024-08-31","value":86.59,"profit":true},{"date":"2024-11-30","value":94.31,"profit":true},{"date":"2025-02-28","value":96.58,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]
Total Shareholders' equity	(23.21M)	(19.68M)	(25.27M)	(24.47M)	(27.92M)	[{"date":"2024-05-31","value":-2320800000,"profit":false},{"date":"2024-08-31","value":-1967700000,"profit":false},{"date":"2024-11-30","value":-2527200000,"profit":false},{"date":"2025-02-28","value":-2446700000,"profit":false},{"date":"2025-05-31","value":-2792200000,"profit":false}]

Total Liabilities & Shareholders Equity	70.21M	69.71M	53.34M	56.45M	51.27M	[{"date":"2024-05-31","value":100,"profit":true},{"date":"2024-08-31","value":99.29,"profit":true},{"date":"2024-11-30","value":75.97,"profit":true},{"date":"2025-02-28","value":80.4,"profit":true},{"date":"2025-05-31","value":73.02,"profit":true}]

	May '24	Aug '24	Nov '24	Feb '25	May '25	TREND
Total Assets
Current Assets	-	(0.14%)	(23.18%)	(14.01%)	(12.69%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":null,"profit":false},{"date":"2024-11-30","value":null,"profit":false},{"date":"2025-02-28","value":null,"profit":false},{"date":"2025-05-31","value":null,"profit":false}]
Non-current Assets	-	(3.29%)	(24.90%)	99.08%	(2.05%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-3.32,"profit":false},{"date":"2024-11-30","value":-25.13,"profit":false},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":-2.07,"profit":false}]
Total Assets	-	(0.71%)	(23.49%)	5.83%	(9.18%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-12.26,"profit":false},{"date":"2024-11-30","value":-402.67,"profit":false},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":-157.39,"profit":false}]

Total Liabilities
Current Liabilities	-	1.76%	(30.31%)	(4.64%)	11.43%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":15.36,"profit":true},{"date":"2024-11-30","value":-265.12,"profit":false},{"date":"2025-02-28","value":-40.62,"profit":false},{"date":"2025-05-31","value":100,"profit":true}]
Non-current Liabilities	-	(11.94%)	14.41%	9.62%	(12.55%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-82.84,"profit":false},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":66.79,"profit":true},{"date":"2025-05-31","value":-87.13,"profit":false}]
Total Liabilities	-	(4.32%)	(12.06%)	2.93%	(2.13%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-147.17,"profit":false},{"date":"2024-11-30","value":-411,"profit":false},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":-72.76,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":"-","profit":true},{"date":"2025-02-28","value":"-","profit":true},{"date":"2025-05-31","value":"-","profit":true}]
Retained Earnings	-	(0.75%)	1.91%	(0.03%)	1.06%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-39.21,"profit":false},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":-1.47,"profit":false},{"date":"2025-05-31","value":55.52,"profit":true}]
Other Stockholders' Equity	-	1.59%	8.91%	2.41%	3.54%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":17.8,"profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":27.06,"profit":true},{"date":"2025-05-31","value":39.72,"profit":true}]
Total Shareholders' equity	-	(15.21%)	28.43%	(3.19%)	14.12%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-53.51,"profit":false},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":-11.2,"profit":false},{"date":"2025-05-31","value":49.66,"profit":true}]

Total Liabilities & Shareholders Equity	-	(0.71%)	(23.49%)	5.83%	(9.18%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-12.26,"profit":false},{"date":"2024-11-30","value":-402.67,"profit":false},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":-157.39,"profit":false}]

	Nov '20	Nov '21	Nov '22	Nov '23	Nov '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(13.55M)	(14.48M)	(14.69M)	(5.68M)	2.38M	[{"date":"2020-11-30","value":-569.74,"profit":false},{"date":"2021-11-30","value":-608.53,"profit":false},{"date":"2022-11-30","value":-617.57,"profit":false},{"date":"2023-11-30","value":-238.67,"profit":false},{"date":"2024-11-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	4.78M	(12.45M)	8.68M	1.11M	942.00K	[{"date":"2020-11-30","value":55.01,"profit":true},{"date":"2021-11-30","value":-143.45,"profit":false},{"date":"2022-11-30","value":100,"profit":true},{"date":"2023-11-30","value":12.76,"profit":true},{"date":"2024-11-30","value":10.85,"profit":true}]

Financing Activities
Net Financing Cash Flow	(7.23M)	34.56M	9.66M	14.78M	(21.49M)	[{"date":"2020-11-30","value":-20.92,"profit":false},{"date":"2021-11-30","value":100,"profit":true},{"date":"2022-11-30","value":27.94,"profit":true},{"date":"2023-11-30","value":42.76,"profit":true},{"date":"2024-11-30","value":-62.18,"profit":false}]

Net Change in Cash	(15.92M)	7.66M	3.46M	10.24M	(18.20M)	[{"date":"2020-11-30","value":-155.49,"profit":false},{"date":"2021-11-30","value":74.82,"profit":true},{"date":"2022-11-30","value":33.76,"profit":true},{"date":"2023-11-30","value":100,"profit":true},{"date":"2024-11-30","value":-177.7,"profit":false}]

Free Cash Flow
Free Cash Flow	(13.59M)	(14.64M)	(15.68M)	(7.50M)	879.00K	[{"date":"2020-11-30","value":-1545.62,"profit":false},{"date":"2021-11-30","value":-1665.87,"profit":false},{"date":"2022-11-30","value":-1783.5,"profit":false},{"date":"2023-11-30","value":-852.79,"profit":false},{"date":"2024-11-30","value":100,"profit":true}]

	Nov '20	Nov '21	Nov '22	Nov '23	Nov '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	6.81%	1.49%	(61.35%)	(141.90%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":100,"profit":true},{"date":"2022-11-30","value":21.81,"profit":true},{"date":"2023-11-30","value":-900.95,"profit":false},{"date":"2024-11-30","value":-2083.74,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(360.76%)	(169.71%)	(87.24%)	(14.98%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":null,"profit":false},{"date":"2022-11-30","value":null,"profit":false},{"date":"2023-11-30","value":null,"profit":false},{"date":"2024-11-30","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(578.03%)	(72.06%)	53.01%	(245.43%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":-1090.35,"profit":false},{"date":"2022-11-30","value":-135.92,"profit":false},{"date":"2023-11-30","value":100,"profit":true},{"date":"2024-11-30","value":-462.95,"profit":false}]

Net Change in Cash	-	(148.12%)	(54.88%)	196.24%	(277.70%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":-75.48,"profit":false},{"date":"2022-11-30","value":-27.97,"profit":false},{"date":"2023-11-30","value":100,"profit":true},{"date":"2024-11-30","value":-141.51,"profit":false}]

Free Cash Flow
Free Cash Flow	-	7.78%	7.06%	(52.18%)	(111.73%)	[{"date":"2020-11-30","value":"-","profit":true},{"date":"2021-11-30","value":100,"profit":true},{"date":"2022-11-30","value":90.76,"profit":true},{"date":"2023-11-30","value":-670.75,"profit":false},{"date":"2024-11-30","value":-1436.06,"profit":false}]

	May '24	Aug '24	Nov '24	Feb '25	May '25	TREND
Operating Activities
Net Operating Cash Flow	(290.00K)	4.60M	(227.00K)	(9.74M)	12.40M	[{"date":"2024-05-31","value":-2.34,"profit":false},{"date":"2024-08-31","value":37.12,"profit":true},{"date":"2024-11-30","value":-1.83,"profit":false},{"date":"2025-02-28","value":-78.56,"profit":false},{"date":"2025-05-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(137.00K)	779.00K	166.00K	(6.90M)	(8.00K)	[{"date":"2024-05-31","value":-17.59,"profit":false},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":21.31,"profit":true},{"date":"2025-02-28","value":-886.01,"profit":false},{"date":"2025-05-31","value":-1.03,"profit":false}]

Financing Activities
Net Financing Cash Flow	(639.00K)	(1.87M)	(18.70M)	4.67M	(6.88M)	[{"date":"2024-05-31","value":-13.7,"profit":false},{"date":"2024-08-31","value":-40.04,"profit":false},{"date":"2024-11-30","value":-400.96,"profit":false},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":-147.59,"profit":false}]

Net Change in Cash	(1.07M)	3.52M	(18.79M)	(11.99M)	5.55M	[{"date":"2024-05-31","value":-19.34,"profit":false},{"date":"2024-08-31","value":63.45,"profit":true},{"date":"2024-11-30","value":-338.33,"profit":false},{"date":"2025-02-28","value":-215.95,"profit":false},{"date":"2025-05-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	(1.79M)	4.60M	(227.00K)	(19.85M)	12.39M	[{"date":"2024-05-31","value":-14.44,"profit":false},{"date":"2024-08-31","value":37.14,"profit":true},{"date":"2024-11-30","value":-1.83,"profit":false},{"date":"2025-02-28","value":-160.13,"profit":false},{"date":"2025-05-31","value":100,"profit":true}]

	May '24	Aug '24	Nov '24	Feb '25	May '25	TREND
Operating Activities
Net Operating Cash Flow	-	(1687.59%)	(104.93%)	4192.51%	(227.29%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-40.25,"profit":false},{"date":"2024-11-30","value":-2.5,"profit":false},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":-5.42,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(668.61%)	(78.69%)	(4257.83%)	(99.88%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":null,"profit":false},{"date":"2024-11-30","value":null,"profit":false},{"date":"2025-02-28","value":null,"profit":false},{"date":"2025-05-31","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	192.33%	901.34%	(124.94%)	(247.59%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":21.34,"profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":-13.86,"profit":false},{"date":"2025-05-31","value":-27.47,"profit":false}]

Net Change in Cash	-	(428.12%)	(633.23%)	(36.17%)	(146.31%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":null,"profit":false},{"date":"2024-11-30","value":null,"profit":false},{"date":"2025-02-28","value":null,"profit":false},{"date":"2025-05-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(357.21%)	(104.93%)	8643.61%	(162.45%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-4.13,"profit":false},{"date":"2024-11-30","value":-1.21,"profit":false},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":-1.88,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	THTX
Cash Ratio	0.25
Current Ratio	0.84
Quick Ratio	0.65

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.