United States Cellular Corporation Share Price today - Invest in USM Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	USM	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	4.04B	4.12B	4.17B	3.91B	3.77B	[{"date":"2020-12-31","value":96.83,"profit":true},{"date":"2021-12-31","value":98.87,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":93.69,"profit":true},{"date":"2024-12-31","value":90.43,"profit":true}]
Cost of Revenue	1.79B	1.91B	1.97B	1.73B	906.00M	[{"date":"2020-12-31","value":90.97,"profit":true},{"date":"2021-12-31","value":96.8,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":87.67,"profit":true},{"date":"2024-12-31","value":45.97,"profit":true}]
Gross Profit	2.24B	2.21B	2.20B	2.18B	2.86B	[{"date":"2020-12-31","value":78.35,"profit":true},{"date":"2021-12-31","value":77.3,"profit":true},{"date":"2022-12-31","value":76.75,"profit":true},{"date":"2023-12-31","value":76.05,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	55.59%	53.71%	52.72%	55.76%	75.97%	[{"date":"2020-12-31","value":73.17,"profit":true},{"date":"2021-12-31","value":70.7,"profit":true},{"date":"2022-12-31","value":69.4,"profit":true},{"date":"2023-12-31","value":73.4,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	2.07B	2.04B	2.13B	2.04B	2.88B	[{"date":"2020-12-31","value":72.01,"profit":true},{"date":"2021-12-31","value":71.07,"profit":true},{"date":"2022-12-31","value":74.03,"profit":true},{"date":"2023-12-31","value":70.9,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	173.00M	170.00M	69.00M	139.00M	(12.00M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":98.27,"profit":true},{"date":"2022-12-31","value":39.88,"profit":true},{"date":"2023-12-31","value":80.35,"profit":true},{"date":"2024-12-31","value":-6.94,"profit":false}]
Total Non-Operating Income/Expense	(27.00M)	(159.00M)	(152.00M)	(214.00M)	(181.00M)	[{"date":"2020-12-31","value":-2700000000,"profit":false},{"date":"2021-12-31","value":-15900000000,"profit":false},{"date":"2022-12-31","value":-15200000000,"profit":false},{"date":"2023-12-31","value":-21400000000,"profit":false},{"date":"2024-12-31","value":-18100000000,"profit":false}]
Pre-Tax Income	250.00M	180.00M	72.00M	111.00M	(22.00M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":72,"profit":true},{"date":"2022-12-31","value":28.8,"profit":true},{"date":"2023-12-31","value":44.4,"profit":true},{"date":"2024-12-31","value":-8.8,"profit":false}]
Income Taxes	17.00M	20.00M	37.00M	53.00M	10.00M	[{"date":"2020-12-31","value":32.08,"profit":true},{"date":"2021-12-31","value":37.74,"profit":true},{"date":"2022-12-31","value":69.81,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":18.87,"profit":true}]
Income After Taxes	233.00M	160.00M	35.00M	58.00M	(32.00M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":68.67,"profit":true},{"date":"2022-12-31","value":15.02,"profit":true},{"date":"2023-12-31","value":24.89,"profit":true},{"date":"2024-12-31","value":-13.73,"profit":false}]

Income From Continuous Operations	233.00M	160.00M	35.00M	58.00M	(32.00M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":68.67,"profit":true},{"date":"2022-12-31","value":15.02,"profit":true},{"date":"2023-12-31","value":24.89,"profit":true},{"date":"2024-12-31","value":-13.73,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	229.00M	155.00M	30.00M	54.00M	(39.00M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":67.69,"profit":true},{"date":"2022-12-31","value":13.1,"profit":true},{"date":"2023-12-31","value":23.58,"profit":true},{"date":"2024-12-31","value":-17.03,"profit":false}]

EPS (Diluted)	2.55	1.77	0.34	0.62	0.71	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":69.41,"profit":true},{"date":"2022-12-31","value":13.33,"profit":true},{"date":"2023-12-31","value":24.31,"profit":true},{"date":"2024-12-31","value":27.84,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	2.11%	1.14%	(6.31%)	(3.48%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":54.15,"profit":true},{"date":"2023-12-31","value":-299.62,"profit":false},{"date":"2024-12-31","value":-165.37,"profit":false}]
Cost of Revenue	-	6.41%	3.30%	(12.33%)	(47.57%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":51.48,"profit":true},{"date":"2023-12-31","value":-192.22,"profit":false},{"date":"2024-12-31","value":-741.67,"profit":false}]
Gross Profit	-	(1.34%)	(0.72%)	(0.91%)	31.50%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-4.24,"profit":false},{"date":"2022-12-31","value":-2.29,"profit":false},{"date":"2023-12-31","value":-2.89,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	(3.37%)	(1.84%)	5.76%	36.24%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-9.3,"profit":false},{"date":"2022-12-31","value":-5.08,"profit":false},{"date":"2023-12-31","value":15.9,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	(1.30%)	4.16%	(4.23%)	41.05%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3.18,"profit":false},{"date":"2022-12-31","value":10.13,"profit":true},{"date":"2023-12-31","value":-10.3,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	(1.73%)	(59.41%)	101.45%	(108.63%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.71,"profit":false},{"date":"2022-12-31","value":-58.56,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-107.08,"profit":false}]
Total Non-Operating Income/Expense	-	488.89%	(4.40%)	40.79%	(15.42%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.9,"profit":false},{"date":"2023-12-31","value":8.34,"profit":true},{"date":"2024-12-31","value":-3.15,"profit":false}]
Pre-Tax Income	-	(28.00%)	(60.00%)	54.17%	(119.82%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-51.69,"profit":false},{"date":"2022-12-31","value":-110.77,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-221.21,"profit":false}]
Income Taxes	-	17.65%	85.00%	43.24%	(81.13%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":20.76,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":50.87,"profit":true},{"date":"2024-12-31","value":-95.45,"profit":false}]
Income After Taxes	-	(31.33%)	(78.13%)	65.71%	(155.17%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-47.68,"profit":false},{"date":"2022-12-31","value":-118.89,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-236.13,"profit":false}]

Income From Continuous Operations	-	(31.33%)	(78.13%)	65.71%	(155.17%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-47.68,"profit":false},{"date":"2022-12-31","value":-118.89,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-236.13,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(32.31%)	(80.65%)	80.00%	(172.22%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-40.39,"profit":false},{"date":"2022-12-31","value":-100.81,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-215.28,"profit":false}]

EPS (Diluted)	-	(30.59%)	(80.79%)	82.35%	14.52%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-37.14,"profit":false},{"date":"2022-12-31","value":-98.1,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":17.63,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	927.00M	922.00M	971.00M	891.00M	916.00M	[{"date":"2024-06-30","value":95.47,"profit":true},{"date":"2024-09-30","value":94.95,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":91.76,"profit":true},{"date":"2025-06-30","value":94.34,"profit":true}]
Cost of Revenue	577.00M	383.00M	458.00M	178.00M	209.00M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":66.38,"profit":true},{"date":"2024-12-31","value":79.38,"profit":true},{"date":"2025-03-31","value":30.85,"profit":true},{"date":"2025-06-30","value":36.22,"profit":true}]
Gross Profit	350.00M	539.00M	695.00M	713.00M	707.00M	[{"date":"2024-06-30","value":49.09,"profit":true},{"date":"2024-09-30","value":75.6,"profit":true},{"date":"2024-12-31","value":97.48,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":99.16,"profit":true}]
Gross Margin	37.76%	58.46%	71.58%	80.02%	77.18%	[{"date":"2024-06-30","value":47.18,"profit":true},{"date":"2024-09-30","value":73.05,"profit":true},{"date":"2024-12-31","value":89.44,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":96.45,"profit":true}]

Operating Expenses	301.00M	629.00M	522.00M	672.00M	672.00M	[{"date":"2024-06-30","value":44.79,"profit":true},{"date":"2024-09-30","value":93.6,"profit":true},{"date":"2024-12-31","value":77.68,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	36.00M	(90.00M)	(9.00M)	41.00M	35.00M	[{"date":"2024-06-30","value":87.8,"profit":true},{"date":"2024-09-30","value":-219.51,"profit":false},{"date":"2024-12-31","value":-21.95,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":85.37,"profit":true}]
Total Non-Operating Income/Expense	(46.00M)	(47.00M)	(48.00M)	(38.00M)	(40.00M)	[{"date":"2024-06-30","value":-4600000000,"profit":false},{"date":"2024-09-30","value":-4700000000,"profit":false},{"date":"2024-12-31","value":-4800000000,"profit":false},{"date":"2025-03-31","value":-3800000000,"profit":false},{"date":"2025-06-30","value":-4000000000,"profit":false}]
Pre-Tax Income	32.00M	(92.00M)	(14.00M)	40.00M	36.00M	[{"date":"2024-06-30","value":80,"profit":true},{"date":"2024-09-30","value":-230,"profit":false},{"date":"2024-12-31","value":-35,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":90,"profit":true}]
Income Taxes	14.00M	(14.00M)	(19.00M)	20.00M	4.00M	[{"date":"2024-06-30","value":70,"profit":true},{"date":"2024-09-30","value":-70,"profit":false},{"date":"2024-12-31","value":-95,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":20,"profit":true}]
Income After Taxes	18.00M	(78.00M)	5.00M	20.00M	32.00M	[{"date":"2024-06-30","value":56.25,"profit":true},{"date":"2024-09-30","value":-243.75,"profit":false},{"date":"2024-12-31","value":15.63,"profit":true},{"date":"2025-03-31","value":62.5,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Income From Continuous Operations	18.00M	(78.00M)	5.00M	20.00M	32.00M	[{"date":"2024-06-30","value":56.25,"profit":true},{"date":"2024-09-30","value":-243.75,"profit":false},{"date":"2024-12-31","value":15.63,"profit":true},{"date":"2025-03-31","value":62.5,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	17.00M	(79.00M)	5.00M	18.00M	31.00M	[{"date":"2024-06-30","value":54.84,"profit":true},{"date":"2024-09-30","value":-254.84,"profit":false},{"date":"2024-12-31","value":16.13,"profit":true},{"date":"2025-03-31","value":58.06,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

EPS (Diluted)	0.20	0.26	0.05	0.21	0.36	[{"date":"2024-06-30","value":55.56,"profit":true},{"date":"2024-09-30","value":72.22,"profit":true},{"date":"2024-12-31","value":13.89,"profit":true},{"date":"2025-03-31","value":58.33,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	(0.54%)	5.31%	(8.24%)	2.81%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-10.15,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-155.03,"profit":false},{"date":"2025-06-30","value":52.8,"profit":true}]
Cost of Revenue	-	(33.62%)	19.58%	(61.14%)	17.42%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-171.7,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-312.2,"profit":false},{"date":"2025-06-30","value":88.94,"profit":true}]
Gross Profit	-	54.00%	28.94%	2.59%	(0.84%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":53.6,"profit":true},{"date":"2025-03-31","value":4.8,"profit":true},{"date":"2025-06-30","value":-1.56,"profit":false}]
Gross Margin	-	54.84%	22.44%	11.80%	(3.55%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":40.91,"profit":true},{"date":"2025-03-31","value":21.52,"profit":true},{"date":"2025-06-30","value":-6.47,"profit":false}]

Operating Expenses	-	108.97%	(17.01%)	28.74%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-15.61,"profit":false},{"date":"2025-03-31","value":26.37,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Operating Income	-	(350.00%)	(90.00%)	(555.56%)	(14.63%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	2.17%	2.13%	(20.83%)	5.26%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":41.3,"profit":true},{"date":"2024-12-31","value":40.43,"profit":true},{"date":"2025-03-31","value":-395.83,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Pre-Tax Income	-	(387.50%)	(84.78%)	(385.71%)	(10.00%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Income Taxes	-	(200.00%)	35.71%	(205.26%)	(80.00%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-560,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-574.74,"profit":false},{"date":"2025-06-30","value":-224,"profit":false}]
Income After Taxes	-	(533.33%)	(106.41%)	300.00%	60.00%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-177.78,"profit":false},{"date":"2024-12-31","value":-35.47,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":20,"profit":true}]

Income From Continuous Operations	-	(533.33%)	(106.41%)	300.00%	60.00%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-177.78,"profit":false},{"date":"2024-12-31","value":-35.47,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":20,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(564.71%)	(106.33%)	260.00%	72.22%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-217.19,"profit":false},{"date":"2024-12-31","value":-40.9,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":27.78,"profit":true}]

EPS (Diluted)	-	30.00%	(80.77%)	320.00%	71.43%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":9.38,"profit":true},{"date":"2024-12-31","value":-25.24,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":22.32,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	2.62B	1.60B	1.72B	1.40B	1.34B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":61.19,"profit":true},{"date":"2022-12-31","value":65.69,"profit":true},{"date":"2023-12-31","value":53.37,"profit":true},{"date":"2024-12-31","value":51.28,"profit":true}]
Non-current Assets	7.06B	8.74B	9.40B	9.34B	9.10B	[{"date":"2020-12-31","value":75.12,"profit":true},{"date":"2021-12-31","value":92.98,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":99.35,"profit":true},{"date":"2024-12-31","value":96.89,"profit":true}]
Total Assets	9.68B	10.34B	11.12B	10.75B	10.45B	[{"date":"2020-12-31","value":87.07,"profit":true},{"date":"2021-12-31","value":93,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":96.68,"profit":true},{"date":"2024-12-31","value":93.97,"profit":true}]

Total Liabilities
Current Liabilities	871.00M	903.00M	1.20B	901.00M	884.00M	[{"date":"2020-12-31","value":72.89,"profit":true},{"date":"2021-12-31","value":75.56,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":75.4,"profit":true},{"date":"2024-12-31","value":73.97,"profit":true}]
Non-current Liabilities	4.37B	4.86B	5.34B	5.20B	4.96B	[{"date":"2020-12-31","value":81.88,"profit":true},{"date":"2021-12-31","value":91.05,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":97.25,"profit":true},{"date":"2024-12-31","value":92.79,"profit":true}]
Total Liabilities	5.25B	5.77B	6.54B	6.10B	5.84B	[{"date":"2020-12-31","value":80.24,"profit":true},{"date":"2021-12-31","value":88.22,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":93.25,"profit":true},{"date":"2024-12-31","value":89.35,"profit":true}]

Total Shareholders' equity
Common Stock	88.00M	88.00M	88.00M	88.00M	88.00M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	2.74B	2.85B	2.86B	2.89B	2.82B	[{"date":"2020-12-31","value":94.71,"profit":true},{"date":"2021-12-31","value":98.51,"profit":true},{"date":"2022-12-31","value":98.93,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":97.44,"profit":true}]
Other Stockholders' Equity	1.58B	1.61B	1.60B	1.65B	1.67B	[{"date":"2020-12-31","value":94.79,"profit":true},{"date":"2021-12-31","value":96.35,"profit":true},{"date":"2022-12-31","value":96.05,"profit":true},{"date":"2023-12-31","value":98.5,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	4.41B	4.55B	4.55B	4.63B	4.58B	[{"date":"2020-12-31","value":95.35,"profit":true},{"date":"2021-12-31","value":98.29,"profit":true},{"date":"2022-12-31","value":98.44,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":98.94,"profit":true}]

Total Liabilities & Shareholders Equity	9.66B	10.31B	11.09B	10.72B	10.42B	[{"date":"2020-12-31","value":87.06,"profit":true},{"date":"2021-12-31","value":92.99,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":96.67,"profit":true},{"date":"2024-12-31","value":93.93,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(38.81%)	7.35%	(18.75%)	(3.93%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-527.89,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-254.98,"profit":false},{"date":"2024-12-31","value":-53.44,"profit":false}]
Non-current Assets	-	23.77%	7.55%	(0.65%)	(2.47%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":31.78,"profit":true},{"date":"2023-12-31","value":-2.73,"profit":false},{"date":"2024-12-31","value":-10.41,"profit":false}]
Total Assets	-	6.82%	7.52%	(3.32%)	(2.80%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":90.62,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-44.11,"profit":false},{"date":"2024-12-31","value":-37.22,"profit":false}]

Total Liabilities
Current Liabilities	-	3.67%	32.34%	(24.60%)	(1.89%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":11.36,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-76.08,"profit":false},{"date":"2024-12-31","value":-5.83,"profit":false}]
Non-current Liabilities	-	11.20%	9.83%	(2.75%)	(4.58%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":87.72,"profit":true},{"date":"2023-12-31","value":-24.56,"profit":false},{"date":"2024-12-31","value":-40.9,"profit":false}]
Total Liabilities	-	9.95%	13.35%	(6.75%)	(4.18%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":74.54,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-50.53,"profit":false},{"date":"2024-12-31","value":-31.33,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	4.02%	0.42%	1.08%	(2.56%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":10.49,"profit":true},{"date":"2023-12-31","value":26.98,"profit":true},{"date":"2024-12-31","value":-63.71,"profit":false}]
Other Stockholders' Equity	-	1.64%	(0.31%)	2.55%	1.52%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":64.26,"profit":true},{"date":"2022-12-31","value":-12.16,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":59.46,"profit":true}]
Total Shareholders' equity	-	3.08%	0.15%	1.58%	(1.06%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":4.99,"profit":true},{"date":"2023-12-31","value":51.28,"profit":true},{"date":"2024-12-31","value":-34.35,"profit":false}]

Total Liabilities & Shareholders Equity	-	6.81%	7.53%	(3.33%)	(2.84%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":90.46,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-44.16,"profit":false},{"date":"2024-12-31","value":-37.64,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	1.37B	1.43B	1.34B	1.37B	1.51B	[{"date":"2024-06-30","value":91.05,"profit":true},{"date":"2024-09-30","value":94.57,"profit":true},{"date":"2024-12-31","value":89.13,"profit":true},{"date":"2025-03-31","value":90.99,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	9.27B	9.09B	9.10B	8.99B	8.87B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.1,"profit":true},{"date":"2024-12-31","value":98.26,"profit":true},{"date":"2025-03-31","value":97.05,"profit":true},{"date":"2025-06-30","value":95.72,"profit":true}]
Total Assets	10.64B	10.52B	10.45B	10.37B	10.38B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.84,"profit":true},{"date":"2024-12-31","value":98.21,"profit":true},{"date":"2025-03-31","value":97.42,"profit":true},{"date":"2025-06-30","value":97.54,"profit":true}]

Total Liabilities
Current Liabilities	886.00M	909.00M	884.00M	807.00M	808.00M	[{"date":"2024-06-30","value":97.47,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":97.25,"profit":true},{"date":"2025-03-31","value":88.78,"profit":true},{"date":"2025-06-30","value":88.89,"profit":true}]
Non-current Liabilities	5.05B	4.99B	4.96B	4.94B	4.96B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.93,"profit":true},{"date":"2024-12-31","value":98.22,"profit":true},{"date":"2025-03-31","value":97.94,"profit":true},{"date":"2025-06-30","value":98.18,"profit":true}]
Total Liabilities	5.93B	5.90B	5.84B	5.75B	5.76B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.48,"profit":true},{"date":"2024-12-31","value":98.45,"profit":true},{"date":"2025-03-31","value":96.92,"profit":true},{"date":"2025-06-30","value":97.13,"profit":true}]

Total Shareholders' equity
Common Stock	88.00M	88.00M	88.00M	88.00M	88.00M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	2.89B	2.81B	2.82B	2.82B	2.80B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.23,"profit":true},{"date":"2024-12-31","value":97.41,"profit":true},{"date":"2025-03-31","value":97.55,"profit":true},{"date":"2025-06-30","value":96.85,"profit":true}]
Other Stockholders' Equity	1.69B	1.68B	1.67B	1.68B	1.71B	[{"date":"2024-06-30","value":99.06,"profit":true},{"date":"2024-09-30","value":98.3,"profit":true},{"date":"2024-12-31","value":97.72,"profit":true},{"date":"2025-03-31","value":97.95,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	4.67B	4.58B	4.58B	4.58B	4.60B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.01,"profit":true},{"date":"2024-12-31","value":97.9,"profit":true},{"date":"2025-03-31","value":98.07,"profit":true},{"date":"2025-06-30","value":98.4,"profit":true}]

Total Liabilities & Shareholders Equity	10.61B	10.48B	10.42B	10.34B	10.36B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.83,"profit":true},{"date":"2024-12-31","value":98.21,"profit":true},{"date":"2025-03-31","value":97.43,"profit":true},{"date":"2025-06-30","value":97.69,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	3.86%	(5.75%)	2.08%	9.91%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":38.94,"profit":true},{"date":"2024-12-31","value":-58.01,"profit":false},{"date":"2025-03-31","value":21.02,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	-	(1.90%)	0.17%	(1.23%)	(1.38%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1151.04,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-745.44,"profit":false},{"date":"2025-06-30","value":-835.58,"profit":false}]
Total Assets	-	(1.16%)	(0.64%)	(0.80%)	0.12%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-998.6,"profit":false},{"date":"2024-12-31","value":-550.32,"profit":false},{"date":"2025-03-31","value":-694.37,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	2.60%	(2.75%)	(8.71%)	0.12%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-105.95,"profit":false},{"date":"2025-03-31","value":-335.54,"profit":false},{"date":"2025-06-30","value":4.77,"profit":true}]
Non-current Liabilities	-	(1.07%)	(0.72%)	(0.28%)	0.24%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-440.73,"profit":false},{"date":"2024-12-31","value":-297,"profit":false},{"date":"2025-03-31","value":-116.34,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	-	(0.52%)	(1.03%)	(1.56%)	0.23%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-231.11,"profit":false},{"date":"2024-12-31","value":-457.15,"profit":false},{"date":"2025-03-31","value":-689.09,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	(2.77%)	0.18%	0.14%	(0.71%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1555.76,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":79.86,"profit":true},{"date":"2025-06-30","value":-398.72,"profit":false}]
Other Stockholders' Equity	-	(0.77%)	(0.59%)	0.24%	2.09%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-36.73,"profit":false},{"date":"2024-12-31","value":-28.47,"profit":false},{"date":"2025-03-31","value":11.46,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	-	(1.99%)	(0.11%)	0.17%	0.33%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-608.06,"profit":false},{"date":"2024-12-31","value":-33.36,"profit":false},{"date":"2025-03-31","value":53.43,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(1.17%)	(0.63%)	(0.80%)	0.27%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-431.46,"profit":false},{"date":"2024-12-31","value":-232.36,"profit":false},{"date":"2025-03-31","value":-294.07,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	1.24B	802.00M	832.00M	866.00M	883.00M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":64.83,"profit":true},{"date":"2022-12-31","value":67.26,"profit":true},{"date":"2023-12-31","value":70.01,"profit":true},{"date":"2024-12-31","value":71.38,"profit":true}]

Investing Activities
Net Investing Cash Flow	(1.16B)	(2.04B)	(1.18B)	(721.00M)	(556.00M)	[{"date":"2020-12-31","value":-116300000000,"profit":false},{"date":"2021-12-31","value":-203600000000,"profit":false},{"date":"2022-12-31","value":-117900000000,"profit":false},{"date":"2023-12-31","value":-72100000000,"profit":false},{"date":"2024-12-31","value":-55600000000,"profit":false}]

Financing Activities
Net Financing Cash Flow	926.00M	142.00M	456.00M	(274.00M)	(347.00M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":15.33,"profit":true},{"date":"2022-12-31","value":49.24,"profit":true},{"date":"2023-12-31","value":-29.59,"profit":false},{"date":"2024-12-31","value":-37.47,"profit":false}]

Net Change in Cash	1.00B	(1.09B)	109.00M	(129.00M)	(20.00M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-109.2,"profit":false},{"date":"2022-12-31","value":10.9,"profit":true},{"date":"2023-12-31","value":-12.9,"profit":false},{"date":"2024-12-31","value":-2,"profit":false}]

Free Cash Flow
Free Cash Flow	47.00M	(1.24B)	(355.00M)	128.00M	346.00M	[{"date":"2020-12-31","value":13.58,"profit":true},{"date":"2021-12-31","value":-359.54,"profit":false},{"date":"2022-12-31","value":-102.6,"profit":false},{"date":"2023-12-31","value":36.99,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(35.17%)	3.74%	4.09%	1.96%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-860.53,"profit":false},{"date":"2022-12-31","value":91.54,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":48.04,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	75.06%	(42.09%)	(38.85%)	(22.88%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-56.07,"profit":false},{"date":"2023-12-31","value":-51.75,"profit":false},{"date":"2024-12-31","value":-30.49,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(84.67%)	221.13%	(160.09%)	26.64%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-38.29,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-72.4,"profit":false},{"date":"2024-12-31","value":12.05,"profit":true}]

Net Change in Cash	-	(209.20%)	(109.98%)	(218.35%)	(84.50%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(2746.81%)	(71.46%)	(136.06%)	170.31%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1612.8,"profit":false},{"date":"2022-12-31","value":-41.96,"profit":false},{"date":"2023-12-31","value":-79.89,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	313.00M	245.00M	122.00M	160.00M	325.00M	[{"date":"2024-06-30","value":96.31,"profit":true},{"date":"2024-09-30","value":75.38,"profit":true},{"date":"2024-12-31","value":37.54,"profit":true},{"date":"2025-03-31","value":49.23,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(140.00M)	(131.00M)	(141.00M)	(74.00M)	(76.00M)	[{"date":"2024-06-30","value":-14000000000,"profit":false},{"date":"2024-09-30","value":-13100000000,"profit":false},{"date":"2024-12-31","value":-14100000000,"profit":false},{"date":"2025-03-31","value":-7400000000,"profit":false},{"date":"2025-06-30","value":-7600000000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(168.00M)	(41.00M)	(110.00M)	(44.00M)	(49.00M)	[{"date":"2024-06-30","value":-16800000000,"profit":false},{"date":"2024-09-30","value":-4100000000,"profit":false},{"date":"2024-12-31","value":-11000000000,"profit":false},{"date":"2025-03-31","value":-4400000000,"profit":false},{"date":"2025-06-30","value":-4900000000,"profit":false}]

Net Change in Cash	5.00M	73.00M	(129.00M)	42.00M	200.00M	[{"date":"2024-06-30","value":2.5,"profit":true},{"date":"2024-09-30","value":36.5,"profit":true},{"date":"2024-12-31","value":-64.5,"profit":false},{"date":"2025-03-31","value":21,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	172.00M	114.00M	(19.00M)	88.00M	248.00M	[{"date":"2024-06-30","value":69.35,"profit":true},{"date":"2024-09-30","value":45.97,"profit":true},{"date":"2024-12-31","value":-7.66,"profit":false},{"date":"2025-03-31","value":35.48,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(21.73%)	(50.20%)	31.15%	103.13%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-21.07,"profit":false},{"date":"2024-12-31","value":-48.68,"profit":false},{"date":"2025-03-31","value":30.2,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(6.43%)	7.63%	(47.52%)	2.70%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-84.21,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-622.48,"profit":false},{"date":"2025-06-30","value":35.41,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	(75.60%)	168.29%	(60.00%)	11.36%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-44.92,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-35.65,"profit":false},{"date":"2025-06-30","value":6.75,"profit":true}]

Net Change in Cash	-	1360.00%	(276.71%)	(132.56%)	376.19%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-20.35,"profit":false},{"date":"2025-03-31","value":-9.75,"profit":false},{"date":"2025-06-30","value":27.66,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(33.72%)	(116.67%)	(563.16%)	181.82%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-18.55,"profit":false},{"date":"2024-12-31","value":-64.17,"profit":false},{"date":"2025-03-31","value":-309.74,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	USM
Cash Ratio	0.50
Current Ratio	1.87
Quick Ratio	1.71

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.