Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	VBFC	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	32.94M	37.84M	32.31M	33.27M	33.28M	[{"date":"2020-12-31","value":87.06,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":85.39,"profit":true},{"date":"2023-12-31","value":87.94,"profit":true},{"date":"2024-12-31","value":87.97,"profit":true}]
Cost of Revenue	1.00K	-	-	8.07M	150.00K	[{"date":"2020-12-31","value":0.01,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":1.86,"profit":true}]
Gross Profit	32.94M	37.84M	32.31M	25.20M	33.13M	[{"date":"2020-12-31","value":87.06,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":85.39,"profit":true},{"date":"2023-12-31","value":66.61,"profit":true},{"date":"2024-12-31","value":87.57,"profit":true}]
Gross Margin	100.00%	100.00%	100.00%	75.74%	99.55%	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":75.74,"profit":true},{"date":"2024-12-31","value":99.55,"profit":true}]

Operating Expenses	(21.90M)	(21.96M)	2.67M	25.25M	363.00K	[{"date":"2020-12-31","value":-86.74,"profit":false},{"date":"2021-12-31","value":-86.98,"profit":false},{"date":"2022-12-31","value":10.57,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":1.44,"profit":true}]
Operating Income	11.04M	15.87M	12.13M	2.17M	33.13M	[{"date":"2020-12-31","value":33.32,"profit":true},{"date":"2021-12-31","value":47.9,"profit":true},{"date":"2022-12-31","value":36.62,"profit":true},{"date":"2023-12-31","value":6.53,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	17.80M	23.01M	22.80M	22.41M	2.93M	[{"date":"2020-12-31","value":77.33,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.07,"profit":true},{"date":"2023-12-31","value":97.36,"profit":true},{"date":"2024-12-31","value":12.71,"profit":true}]
Pre-Tax Income	11.04M	15.87M	10.29M	2.17M	8.66M	[{"date":"2020-12-31","value":69.55,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":64.86,"profit":true},{"date":"2023-12-31","value":13.64,"profit":true},{"date":"2024-12-31","value":54.57,"profit":true}]
Income Taxes	2.48M	3.42M	1.99M	247.00K	1.65M	[{"date":"2020-12-31","value":72.66,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":58.19,"profit":true},{"date":"2023-12-31","value":7.22,"profit":true},{"date":"2024-12-31","value":48.1,"profit":true}]
Income After Taxes	8.55M	12.45M	8.30M	1.92M	7.02M	[{"date":"2020-12-31","value":68.69,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":66.69,"profit":true},{"date":"2023-12-31","value":15.4,"profit":true},{"date":"2024-12-31","value":56.35,"profit":true}]

Income From Continuous Operations	8.55M	12.45M	8.30M	2.39M	7.02M	[{"date":"2020-12-31","value":68.69,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":66.69,"profit":true},{"date":"2023-12-31","value":19.18,"profit":true},{"date":"2024-12-31","value":56.35,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	8.55M	12.45M	8.30M	1.92M	7.02M	[{"date":"2020-12-31","value":68.69,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":66.69,"profit":true},{"date":"2023-12-31","value":15.4,"profit":true},{"date":"2024-12-31","value":56.35,"profit":true}]

EPS (Diluted)	5.86	8.48	5.64	1.29	-	[{"date":"2020-12-31","value":69.1,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":66.51,"profit":true},{"date":"2023-12-31","value":15.16,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	14.86%	(14.61%)	2.99%	0.03%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-98.33,"profit":false},{"date":"2023-12-31","value":20.12,"profit":true},{"date":"2024-12-31","value":0.22,"profit":true}]
Cost of Revenue	-	-	-	-	(98.14%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false}]
Gross Profit	-	14.86%	(14.61%)	(21.99%)	31.48%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":47.22,"profit":true},{"date":"2022-12-31","value":-46.43,"profit":false},{"date":"2023-12-31","value":-69.87,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	-	-	(24.26%)	31.43%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-77.17,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	0.28%	(112.16%)	845.77%	(98.56%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.03,"profit":true},{"date":"2022-12-31","value":-13.26,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-11.65,"profit":false}]
Operating Income	-	43.79%	(23.56%)	(82.16%)	1430.48%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.06,"profit":true},{"date":"2022-12-31","value":-1.65,"profit":false},{"date":"2023-12-31","value":-5.74,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	29.32%	(0.93%)	(1.72%)	(86.94%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.17,"profit":false},{"date":"2023-12-31","value":-5.88,"profit":false},{"date":"2024-12-31","value":-296.57,"profit":false}]
Pre-Tax Income	-	43.79%	(35.14%)	(78.97%)	300.09%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":14.59,"profit":true},{"date":"2022-12-31","value":-11.71,"profit":false},{"date":"2023-12-31","value":-26.32,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	-	37.63%	(41.81%)	(87.59%)	565.99%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":6.65,"profit":true},{"date":"2022-12-31","value":-7.39,"profit":false},{"date":"2023-12-31","value":-15.48,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	-	45.58%	(33.31%)	(76.91%)	265.85%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":17.15,"profit":true},{"date":"2022-12-31","value":-12.53,"profit":false},{"date":"2023-12-31","value":-28.93,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	-	45.58%	(33.31%)	(71.25%)	193.84%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":23.51,"profit":true},{"date":"2022-12-31","value":-17.18,"profit":false},{"date":"2023-12-31","value":-36.75,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	45.58%	(33.31%)	(76.91%)	265.85%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":17.15,"profit":true},{"date":"2022-12-31","value":-12.53,"profit":false},{"date":"2023-12-31","value":-28.93,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	-	44.71%	(33.49%)	(77.20%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-74.91,"profit":false},{"date":"2023-12-31","value":-172.68,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Revenue	10.29M	10.94M	11.26M	8.46M	8.83M	[{"date":"2023-12-31","value":91.35,"profit":true},{"date":"2024-03-31","value":97.15,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":75.12,"profit":true},{"date":"2024-12-31","value":78.38,"profit":true}]
Cost of Revenue	-	-	-	(3.27M)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-326500000,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Gross Profit	10.29M	10.94M	11.26M	8.46M	8.83M	[{"date":"2023-12-31","value":91.35,"profit":true},{"date":"2024-03-31","value":97.15,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":75.12,"profit":true},{"date":"2024-12-31","value":78.38,"profit":true}]
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	(10.29M)	1.55M	1.84M	5.24M	8.83M	[{"date":"2023-12-31","value":-116.54,"profit":false},{"date":"2024-03-31","value":17.62,"profit":true},{"date":"2024-06-30","value":20.87,"profit":true},{"date":"2024-09-30","value":59.4,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	1.00	10.94M	2.06M	2.61M	8.83M	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":18.85,"profit":true},{"date":"2024-09-30","value":23.9,"profit":true},{"date":"2024-12-31","value":80.68,"profit":true}]
Total Non-Operating Income/Expense	8.78M	5.83M	5.80M	6.42M	261.00K	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":66.41,"profit":true},{"date":"2024-06-30","value":66.12,"profit":true},{"date":"2024-09-30","value":73.13,"profit":true},{"date":"2024-12-31","value":2.97,"profit":true}]
Pre-Tax Income	2.09M	2.22M	2.06M	2.61M	1.76M	[{"date":"2023-12-31","value":80.11,"profit":true},{"date":"2024-03-31","value":84.97,"profit":true},{"date":"2024-06-30","value":78.88,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":67.52,"profit":true}]
Income Taxes	402.00K	449.00K	409.00K	508.00K	279.00K	[{"date":"2023-12-31","value":79.13,"profit":true},{"date":"2024-03-31","value":88.39,"profit":true},{"date":"2024-06-30","value":80.51,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":54.92,"profit":true}]
Income After Taxes	1.69M	1.77M	1.65M	2.11M	1.49M	[{"date":"2023-12-31","value":80.34,"profit":true},{"date":"2024-03-31","value":84.14,"profit":true},{"date":"2024-06-30","value":78.49,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":70.56,"profit":true}]

Income From Continuous Operations	1.69M	1.77M	1.65M	2.11M	1.49M	[{"date":"2023-12-31","value":80.34,"profit":true},{"date":"2024-03-31","value":84.14,"profit":true},{"date":"2024-06-30","value":78.49,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":70.56,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	1.69M	1.77M	1.65M	2.11M	1.49M	[{"date":"2023-12-31","value":80.34,"profit":true},{"date":"2024-03-31","value":84.14,"profit":true},{"date":"2024-06-30","value":78.49,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":70.56,"profit":true}]

EPS (Diluted)	1.13	1.19	1.11	1.41	-	[{"date":"2023-12-31","value":80.46,"profit":true},{"date":"2024-03-31","value":84.25,"profit":true},{"date":"2024-06-30","value":78.49,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Revenue	-	6.35%	2.93%	(24.88%)	4.35%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":46.22,"profit":true},{"date":"2024-09-30","value":-391.98,"profit":false},{"date":"2024-12-31","value":68.54,"profit":true}]
Cost of Revenue	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Profit	-	6.35%	2.93%	(24.88%)	4.35%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":46.22,"profit":true},{"date":"2024-09-30","value":-391.98,"profit":false},{"date":"2024-12-31","value":68.54,"profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Operating Expenses	-	(115.12%)	18.46%	184.64%	68.34%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-62.35,"profit":false},{"date":"2024-06-30","value":10,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":37.01,"profit":true}]
Operating Income	-	1093899900.00%	(81.15%)	26.77%	237.64%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	(33.59%)	(0.43%)	10.59%	(95.93%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-317.07,"profit":false},{"date":"2024-06-30","value":-4.05,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-905.53,"profit":false}]
Pre-Tax Income	-	6.06%	(7.16%)	26.77%	(32.48%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":22.66,"profit":true},{"date":"2024-06-30","value":-26.74,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-121.33,"profit":false}]
Income Taxes	-	11.69%	(8.91%)	24.21%	(45.08%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":48.3,"profit":true},{"date":"2024-06-30","value":-36.8,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-186.23,"profit":false}]
Income After Taxes	-	4.73%	(6.72%)	27.40%	(29.44%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":17.25,"profit":true},{"date":"2024-06-30","value":-24.51,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-107.43,"profit":false}]

Income From Continuous Operations	-	4.73%	(6.72%)	27.40%	(29.44%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":17.25,"profit":true},{"date":"2024-06-30","value":-24.51,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-107.43,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	4.73%	(6.72%)	27.40%	(29.44%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":17.25,"profit":true},{"date":"2024-06-30","value":-24.51,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-107.43,"profit":false}]

EPS (Diluted)	-	4.72%	(6.84%)	27.40%	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":17.23,"profit":true},{"date":"2024-06-30","value":-24.97,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	58.50M	110.02M	149.57M	21.54M	78.89M	[{"date":"2020-12-31","value":39.11,"profit":true},{"date":"2021-12-31","value":73.56,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":14.4,"profit":true},{"date":"2024-12-31","value":52.75,"profit":true}]
Non-current Assets	52.62M	106.52M	11.75M	715.25M	756.16M	[{"date":"2020-12-31","value":6.96,"profit":true},{"date":"2021-12-31","value":14.09,"profit":true},{"date":"2022-12-31","value":1.55,"profit":true},{"date":"2023-12-31","value":94.59,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	706.24M	748.40M	723.27M	736.62M	756.16M	[{"date":"2020-12-31","value":93.4,"profit":true},{"date":"2021-12-31","value":98.97,"profit":true},{"date":"2022-12-31","value":95.65,"profit":true},{"date":"2023-12-31","value":97.41,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	194.00K	68.00K	70.00K	210.00K	-	[{"date":"2020-12-31","value":92.38,"profit":true},{"date":"2021-12-31","value":32.38,"profit":true},{"date":"2022-12-31","value":33.33,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Non-current Liabilities	55.92M	14.42M	8.76M	668.85M	682.43M	[{"date":"2020-12-31","value":8.19,"profit":true},{"date":"2021-12-31","value":2.11,"profit":true},{"date":"2022-12-31","value":1.28,"profit":true},{"date":"2023-12-31","value":98.01,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	654.24M	685.00M	662.16M	669.06M	682.43M	[{"date":"2020-12-31","value":95.51,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":96.67,"profit":true},{"date":"2023-12-31","value":97.67,"profit":true},{"date":"2024-12-31","value":99.62,"profit":true}]

Total Shareholders' equity
Common Stock	5.79M	5.82M	5.87M	5.91M	73.74M	[{"date":"2020-12-31","value":7.86,"profit":true},{"date":"2021-12-31","value":7.9,"profit":true},{"date":"2022-12-31","value":7.96,"profit":true},{"date":"2023-12-31","value":8.01,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(8.74M)	3.51M	10.96M	11.78M	17.71M	[{"date":"2020-12-31","value":-49.33,"profit":false},{"date":"2021-12-31","value":19.81,"profit":true},{"date":"2022-12-31","value":61.85,"profit":true},{"date":"2023-12-31","value":66.47,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	54.51M	54.81M	55.17M	55.49M	-	[{"date":"2020-12-31","value":98.24,"profit":true},{"date":"2021-12-31","value":98.79,"profit":true},{"date":"2022-12-31","value":99.43,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	52.00M	63.40M	61.11M	67.56M	73.74M	[{"date":"2020-12-31","value":70.51,"profit":true},{"date":"2021-12-31","value":85.98,"profit":true},{"date":"2022-12-31","value":82.87,"profit":true},{"date":"2023-12-31","value":91.62,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	706.24M	748.40M	723.27M	736.62M	756.16M	[{"date":"2020-12-31","value":93.4,"profit":true},{"date":"2021-12-31","value":98.97,"profit":true},{"date":"2022-12-31","value":95.65,"profit":true},{"date":"2023-12-31","value":97.41,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	88.07%	35.95%	(85.60%)	266.23%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":33.08,"profit":true},{"date":"2022-12-31","value":13.5,"profit":true},{"date":"2023-12-31","value":-32.15,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	-	102.43%	(88.97%)	5988.30%	5.72%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":1.71,"profit":true},{"date":"2022-12-31","value":-1.49,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":0.1,"profit":true}]
Total Assets	-	5.97%	(3.36%)	1.85%	2.65%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-56.24,"profit":false},{"date":"2023-12-31","value":30.91,"profit":true},{"date":"2024-12-31","value":44.45,"profit":true}]

Total Liabilities
Current Liabilities	-	(64.95%)	2.94%	200.00%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-32.47,"profit":false},{"date":"2022-12-31","value":1.47,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Non-current Liabilities	-	(74.21%)	(39.24%)	7531.79%	2.03%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.99,"profit":false},{"date":"2022-12-31","value":-0.52,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":0.03,"profit":true}]
Total Liabilities	-	4.70%	(3.33%)	1.04%	2.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-70.92,"profit":false},{"date":"2023-12-31","value":22.17,"profit":true},{"date":"2024-12-31","value":42.49,"profit":true}]

Total Shareholders' equity
Common Stock	-	0.48%	0.79%	0.68%	1148.12%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.04,"profit":true},{"date":"2022-12-31","value":0.07,"profit":true},{"date":"2023-12-31","value":0.06,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	-	(140.16%)	212.25%	7.47%	50.45%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-66.03,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":3.52,"profit":true},{"date":"2024-12-31","value":23.77,"profit":true}]
Other Stockholders' Equity	-	0.56%	0.64%	0.58%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":86.6,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":89.79,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	21.93%	(3.61%)	10.55%	9.15%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-16.47,"profit":false},{"date":"2023-12-31","value":48.08,"profit":true},{"date":"2024-12-31","value":41.73,"profit":true}]

Total Liabilities & Shareholders Equity	-	5.97%	(3.36%)	1.85%	2.65%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-56.24,"profit":false},{"date":"2023-12-31","value":30.91,"profit":true},{"date":"2024-12-31","value":44.45,"profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Assets
Current Assets	21.54M	35.93M	18.49M	100.80M	3.51M	[{"date":"2023-12-31","value":21.37,"profit":true},{"date":"2024-03-31","value":35.64,"profit":true},{"date":"2024-06-30","value":18.34,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":3.48,"profit":true}]
Non-current Assets	715.25M	710.94M	729.24M	95.50M	756.16M	[{"date":"2023-12-31","value":94.59,"profit":true},{"date":"2024-03-31","value":94.02,"profit":true},{"date":"2024-06-30","value":96.44,"profit":true},{"date":"2024-09-30","value":12.63,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	736.79M	746.87M	747.73M	759.47M	756.16M	[{"date":"2023-12-31","value":97.02,"profit":true},{"date":"2024-03-31","value":98.34,"profit":true},{"date":"2024-06-30","value":98.45,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.57,"profit":true}]

Total Liabilities
Current Liabilities	443.08M	438.16M	453.70M	364.00K	453.00K	[{"date":"2023-12-31","value":97.66,"profit":true},{"date":"2024-03-31","value":96.58,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":0.08,"profit":true},{"date":"2024-12-31","value":0.1,"profit":true}]
Non-current Liabilities	226.16M	240.35M	223.88M	8.76M	682.43M	[{"date":"2023-12-31","value":33.14,"profit":true},{"date":"2024-03-31","value":35.22,"profit":true},{"date":"2024-06-30","value":32.81,"profit":true},{"date":"2024-09-30","value":1.28,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	669.24M	678.51M	677.58M	685.27M	682.43M	[{"date":"2023-12-31","value":97.66,"profit":true},{"date":"2024-03-31","value":99.01,"profit":true},{"date":"2024-06-30","value":98.88,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.59,"profit":true}]

Total Shareholders' equity
Common Stock	5.91M	5.92M	5.92M	5.92M	73.74M	[{"date":"2023-12-31","value":8.01,"profit":true},{"date":"2024-03-31","value":8.03,"profit":true},{"date":"2024-06-30","value":8.03,"profit":true},{"date":"2024-09-30","value":8.03,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	11.78M	13.28M	14.66M	16.50M	17.71M	[{"date":"2023-12-31","value":66.47,"profit":true},{"date":"2024-03-31","value":74.95,"profit":true},{"date":"2024-06-30","value":82.77,"profit":true},{"date":"2024-09-30","value":93.14,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	55.49M	55.56M	55.69M	55.82M	-	[{"date":"2023-12-31","value":99.4,"profit":true},{"date":"2024-03-31","value":99.53,"profit":true},{"date":"2024-06-30","value":99.77,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	67.56M	68.36M	70.14M	74.20M	73.74M	[{"date":"2023-12-31","value":91.05,"profit":true},{"date":"2024-03-31","value":92.13,"profit":true},{"date":"2024-06-30","value":94.53,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.38,"profit":true}]

Total Liabilities & Shareholders Equity	736.79M	746.87M	747.73M	759.47M	756.16M	[{"date":"2023-12-31","value":97.02,"profit":true},{"date":"2024-03-31","value":98.34,"profit":true},{"date":"2024-06-30","value":98.45,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.57,"profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Assets
Current Assets	-	66.78%	(48.53%)	445.11%	(96.52%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":15,"profit":true},{"date":"2024-06-30","value":-10.9,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-21.68,"profit":false}]
Non-current Assets	-	(0.60%)	2.57%	(86.90%)	691.79%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-0.09,"profit":false},{"date":"2024-06-30","value":0.37,"profit":true},{"date":"2024-09-30","value":-12.56,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	-	1.37%	0.11%	1.57%	(0.43%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":87.12,"profit":true},{"date":"2024-06-30","value":7.28,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-27.68,"profit":false}]

Total Liabilities
Current Liabilities	-	(1.11%)	3.55%	(99.92%)	24.45%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-4.54,"profit":false},{"date":"2024-06-30","value":14.5,"profit":true},{"date":"2024-09-30","value":-408.66,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	-	6.28%	(6.85%)	(96.09%)	7686.70%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":0.08,"profit":true},{"date":"2024-06-30","value":-0.09,"profit":false},{"date":"2024-09-30","value":-1.25,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	-	1.39%	(0.14%)	1.13%	(0.41%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-9.89,"profit":false},{"date":"2024-09-30","value":81.8,"profit":true},{"date":"2024-12-31","value":-29.9,"profit":false}]

Total Shareholders' equity
Common Stock	-	0.17%	-	-	1146.01%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":0.01,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	-	12.76%	10.42%	12.53%	7.37%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":81.66,"profit":true},{"date":"2024-09-30","value":98.16,"profit":true},{"date":"2024-12-31","value":57.74,"profit":true}]
Other Stockholders' Equity	-	0.13%	0.24%	0.24%	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":53.45,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.26,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	1.19%	2.61%	5.78%	(0.62%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":20.53,"profit":true},{"date":"2024-06-30","value":45.12,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-10.72,"profit":false}]

Total Liabilities & Shareholders Equity	-	1.37%	0.11%	1.57%	(0.43%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":87.12,"profit":true},{"date":"2024-06-30","value":7.28,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-27.68,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(7.14M)	42.53M	10.27M	4.96M	4.64M	[{"date":"2020-12-31","value":-16.78,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":24.14,"profit":true},{"date":"2023-12-31","value":11.65,"profit":true},{"date":"2024-12-31","value":10.9,"profit":true}]

Investing Activities
Net Investing Cash Flow	(121.07M)	(27.30M)	(66.06M)	-	-	[{"date":"2020-12-31","value":-12106800000,"profit":false},{"date":"2021-12-31","value":-2729900000,"profit":false},{"date":"2022-12-31","value":-6606300000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	151.69M	33.93M	(20.14M)	4.62M	13.00M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":22.37,"profit":true},{"date":"2022-12-31","value":-13.28,"profit":false},{"date":"2023-12-31","value":3.05,"profit":true},{"date":"2024-12-31","value":8.57,"profit":true}]

Net Change in Cash	23.48M	49.16M	(75.94M)	1.04M	914.00K	[{"date":"2020-12-31","value":47.77,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-154.46,"profit":false},{"date":"2023-12-31","value":2.11,"profit":true},{"date":"2024-12-31","value":1.86,"profit":true}]

Free Cash Flow
Free Cash Flow	(7.47M)	41.90M	9.80M	4.34M	4.33M	[{"date":"2020-12-31","value":-17.83,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":23.38,"profit":true},{"date":"2023-12-31","value":10.36,"profit":true},{"date":"2024-12-31","value":10.33,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(695.78%)	(75.86%)	(51.73%)	(6.48%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(77.45%)	142.00%	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-54.54,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(77.63%)	(159.37%)	(122.94%)	181.32%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-42.81,"profit":false},{"date":"2022-12-31","value":-87.89,"profit":false},{"date":"2023-12-31","value":-67.8,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	-	109.36%	(254.46%)	(101.36%)	(11.78%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-232.69,"profit":false},{"date":"2023-12-31","value":-92.69,"profit":false},{"date":"2024-12-31","value":-10.77,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(661.01%)	(76.62%)	(55.69%)	(0.28%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Operating Activities
Net Operating Cash Flow	2.53M	878.00K	1.13M	6.85M	(2.71M)	[{"date":"2023-12-31","value":36.96,"profit":true},{"date":"2024-03-31","value":12.81,"profit":true},{"date":"2024-06-30","value":16.55,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-39.5,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	3.30M	9.65M	(1.63M)	7.02M	(2.05M)	[{"date":"2023-12-31","value":34.2,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-16.84,"profit":false},{"date":"2024-09-30","value":72.7,"profit":true},{"date":"2024-12-31","value":-21.21,"profit":false}]

Net Change in Cash	(1.62M)	14.68M	(13.90M)	6.91M	(6.78M)	[{"date":"2023-12-31","value":-11.01,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-94.71,"profit":false},{"date":"2024-09-30","value":47.08,"profit":true},{"date":"2024-12-31","value":-46.15,"profit":false}]

Free Cash Flow
Free Cash Flow	2.47M	702.00K	1.07M	6.82M	(2.74M)	[{"date":"2023-12-31","value":36.18,"profit":true},{"date":"2024-03-31","value":10.29,"profit":true},{"date":"2024-06-30","value":15.71,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-40.2,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Operating Activities
Net Operating Cash Flow	-	(65.34%)	29.16%	504.32%	(139.50%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-12.96,"profit":false},{"date":"2024-06-30","value":5.78,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-27.66,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	192.40%	(116.84%)	(531.67%)	(129.18%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-60.73,"profit":false},{"date":"2024-09-30","value":-276.34,"profit":false},{"date":"2024-12-31","value":-67.14,"profit":false}]

Net Change in Cash	-	(1007.98%)	(194.71%)	(149.72%)	(198.02%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(71.54%)	52.56%	536.69%	(140.20%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-13.33,"profit":false},{"date":"2024-06-30","value":9.79,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-26.12,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	VBFC
Current Ratio	7.74

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.