Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	VCIG	Sector	S&P500
1-Week Return	-2.52%	-2.75%	-2.89%
1-Month Return	-55.04%	-4.55%	-2.78%
3-Month Return	-95.02%	-1.89%	2.69%
6-Month Return	-98.73%	4.61%	11.98%
1-Year Return	-99.91%	5.07%	9.96%
3-Year Return	-100%	48.19%	65.41%

Time Frame	VCIG	Sector	S&P500
1-Week Return	-73.57%	-76.64%	-78.33%
1-Month Return	-99.99%	-43.25%	-29.04%
3-Month Return	-100.00%	-7.45%	11.37%
6-Month Return	-99.99%	9.57%	25.79%
1-Year Return	-99.91%	5.07%	9.96%
3-Year Return	-100.00%	14.01%	18.26%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	3.65M	47.48M	35.57M	90.80M	124.39M	[{"date":"2020-12-31","value":2.93,"profit":true},{"date":"2021-12-31","value":38.17,"profit":true},{"date":"2022-12-31","value":28.6,"profit":true},{"date":"2023-12-31","value":73,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	416.18K	10.30M	7.66M	34.51M	22.12M	[{"date":"2020-12-31","value":1.21,"profit":true},{"date":"2021-12-31","value":29.85,"profit":true},{"date":"2022-12-31","value":22.19,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":64.1,"profit":true}]
Gross Profit	3.23M	37.17M	27.91M	56.29M	102.27M	[{"date":"2020-12-31","value":3.16,"profit":true},{"date":"2021-12-31","value":36.35,"profit":true},{"date":"2022-12-31","value":27.29,"profit":true},{"date":"2023-12-31","value":55.04,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	88.59%	78.30%	78.48%	62.00%	82.22%	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":88.39,"profit":true},{"date":"2022-12-31","value":88.58,"profit":true},{"date":"2023-12-31","value":69.98,"profit":true},{"date":"2024-12-31","value":92.8,"profit":true}]

Operating Expenses	20.26K	9.40M	15.02M	15.65M	65.68M	[{"date":"2020-12-31","value":0.03,"profit":true},{"date":"2021-12-31","value":14.31,"profit":true},{"date":"2022-12-31","value":22.87,"profit":true},{"date":"2023-12-31","value":23.83,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	3.61M	29.48M	16.18M	40.64M	36.59M	[{"date":"2020-12-31","value":8.87,"profit":true},{"date":"2021-12-31","value":72.53,"profit":true},{"date":"2022-12-31","value":39.82,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":90.04,"profit":true}]
Total Non-Operating Income/Expense	390.01K	(2.56M)	(2.54M)	(6.32M)	(2.90M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-655.75,"profit":false},{"date":"2022-12-31","value":-650.85,"profit":false},{"date":"2023-12-31","value":-1619.3,"profit":false},{"date":"2024-12-31","value":-744.4,"profit":false}]
Pre-Tax Income	3.60M	27.06M	13.72M	32.60M	34.36M	[{"date":"2020-12-31","value":10.48,"profit":true},{"date":"2021-12-31","value":78.76,"profit":true},{"date":"2022-12-31","value":39.95,"profit":true},{"date":"2023-12-31","value":94.88,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	872.88K	7.12M	(6.59M)	(619.70K)	484.66K	[{"date":"2020-12-31","value":12.26,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-92.56,"profit":false},{"date":"2023-12-31","value":-8.7,"profit":false},{"date":"2024-12-31","value":6.81,"profit":true}]
Income After Taxes	2.73M	19.94M	20.31M	33.22M	33.87M	[{"date":"2020-12-31","value":8.06,"profit":true},{"date":"2021-12-31","value":58.86,"profit":true},{"date":"2022-12-31","value":59.98,"profit":true},{"date":"2023-12-31","value":98.06,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	2.73M	19.94M	20.31M	33.22M	33.87M	[{"date":"2020-12-31","value":8.06,"profit":true},{"date":"2021-12-31","value":58.86,"profit":true},{"date":"2022-12-31","value":59.98,"profit":true},{"date":"2023-12-31","value":98.06,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	2.73M	20.34M	21.59M	35.67M	35.20M	[{"date":"2020-12-31","value":7.65,"profit":true},{"date":"2021-12-31","value":57.03,"profit":true},{"date":"2022-12-31","value":60.52,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":98.7,"profit":true}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	1201.25%	(25.08%)	155.27%	36.99%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2.09,"profit":false},{"date":"2023-12-31","value":12.93,"profit":true},{"date":"2024-12-31","value":3.08,"profit":true}]
Cost of Revenue	-	2374.91%	(25.67%)	350.73%	(35.90%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.08,"profit":false},{"date":"2023-12-31","value":14.77,"profit":true},{"date":"2024-12-31","value":-1.51,"profit":false}]
Gross Profit	-	1050.14%	(24.91%)	101.66%	81.68%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2.37,"profit":false},{"date":"2023-12-31","value":9.68,"profit":true},{"date":"2024-12-31","value":7.78,"profit":true}]
Gross Margin	-	(11.61%)	0.22%	(21.00%)	32.62%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-35.6,"profit":false},{"date":"2022-12-31","value":0.67,"profit":true},{"date":"2023-12-31","value":-64.39,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	46286.86%	59.80%	4.21%	319.58%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.13,"profit":true},{"date":"2023-12-31","value":0.01,"profit":true},{"date":"2024-12-31","value":0.69,"profit":true}]
Operating Income	-	717.53%	(45.10%)	151.13%	(9.96%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-6.29,"profit":false},{"date":"2023-12-31","value":21.06,"profit":true},{"date":"2024-12-31","value":-1.39,"profit":false}]
Total Non-Operating Income/Expense	-	(755.75%)	(0.75%)	148.80%	(54.03%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-507.91,"profit":false},{"date":"2022-12-31","value":-0.5,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-36.31,"profit":false}]
Pre-Tax Income	-	651.21%	(49.28%)	137.51%	5.40%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-7.57,"profit":false},{"date":"2023-12-31","value":21.12,"profit":true},{"date":"2024-12-31","value":0.83,"profit":true}]
Income Taxes	-	715.74%	(192.56%)	(90.60%)	(178.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-26.9,"profit":false},{"date":"2023-12-31","value":-12.66,"profit":false},{"date":"2024-12-31","value":-24.9,"profit":false}]
Income After Taxes	-	630.57%	1.89%	63.50%	1.98%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.3,"profit":true},{"date":"2023-12-31","value":10.07,"profit":true},{"date":"2024-12-31","value":0.31,"profit":true}]

Income From Continuous Operations	-	630.57%	1.89%	63.50%	1.98%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.3,"profit":true},{"date":"2023-12-31","value":10.07,"profit":true},{"date":"2024-12-31","value":0.31,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	645.27%	6.13%	65.24%	(1.30%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.95,"profit":true},{"date":"2023-12-31","value":10.11,"profit":true},{"date":"2024-12-31","value":-0.2,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	32.38M	64.75M	29.82M	59.64M	29.82M	[{"date":"2024-03-31","value":50,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":46.05,"profit":true},{"date":"2024-12-31","value":92.1,"profit":true},{"date":"2025-03-31","value":46.05,"profit":true}]
Cost of Revenue	5.84M	11.69M	22.50M	44.99M	22.50M	[{"date":"2024-03-31","value":12.99,"profit":true},{"date":"2024-06-30","value":25.98,"profit":true},{"date":"2024-09-30","value":50,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":50,"profit":true}]
Gross Profit	26.53M	53.06M	7.32M	14.64M	7.32M	[{"date":"2024-03-31","value":50,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":13.8,"profit":true},{"date":"2024-12-31","value":27.6,"profit":true},{"date":"2025-03-31","value":13.8,"profit":true}]
Gross Margin	81.95%	81.95%	24.56%	24.56%	24.56%	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":29.96,"profit":true},{"date":"2024-12-31","value":29.96,"profit":true},{"date":"2025-03-31","value":29.96,"profit":true}]

Operating Expenses	9.50M	19.01M	731.89K	1.46M	731.89K	[{"date":"2024-03-31","value":50,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":3.85,"profit":true},{"date":"2024-12-31","value":7.7,"profit":true},{"date":"2025-03-31","value":3.85,"profit":true}]
Operating Income	17.03M	34.06M	(4.06M)	(8.12M)	(4.06M)	[{"date":"2024-03-31","value":50,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-11.92,"profit":false},{"date":"2024-12-31","value":-23.85,"profit":false},{"date":"2025-03-31","value":-11.92,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	13.12M	26.24M	4.06M	8.12M	4.06M	[{"date":"2024-03-31","value":50,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":15.46,"profit":true},{"date":"2024-12-31","value":30.93,"profit":true},{"date":"2025-03-31","value":15.46,"profit":true}]
Income Taxes	413.20K	826.40K	170.87K	(341.74K)	170.87K	[{"date":"2024-03-31","value":50,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":20.68,"profit":true},{"date":"2024-12-31","value":-41.35,"profit":false},{"date":"2025-03-31","value":20.68,"profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	13.95M	27.91M	3.65M	7.29M	3.65M	[{"date":"2024-03-31","value":50,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":13.06,"profit":true},{"date":"2024-12-31","value":26.13,"profit":true},{"date":"2025-03-31","value":13.06,"profit":true}]

EPS (Diluted)	-	352.80	-	-	34.96	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":9.91,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	100.00%	(53.95%)	100.00%	(50.00%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-53.95,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-50,"profit":false}]
Cost of Revenue	-	100.00%	92.49%	100.00%	(50.00%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":92.49,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-50,"profit":false}]
Gross Profit	-	100.00%	(86.20%)	100.00%	(50.00%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-86.2,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-50,"profit":false}]
Gross Margin	-	-	(70.04%)	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Operating Expenses	-	100.00%	(96.15%)	100.00%	(50.00%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-96.15,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-50,"profit":false}]
Operating Income	-	100.00%	(111.92%)	100.00%	(50.00%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-111.92,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-50,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	-	100.00%	(84.54%)	100.00%	(50.00%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-84.54,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-50,"profit":false}]
Income Taxes	-	100.00%	(79.32%)	(300.00%)	(150.00%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-79.32,"profit":false},{"date":"2024-12-31","value":-300,"profit":false},{"date":"2025-03-31","value":-150,"profit":false}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	100.00%	(86.94%)	100.00%	(50.00%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-86.94,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-50,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	3.45M	8.09M	19.76M	48.97M	216.67M	[{"date":"2020-12-31","value":1.59,"profit":true},{"date":"2021-12-31","value":3.73,"profit":true},{"date":"2022-12-31","value":9.12,"profit":true},{"date":"2023-12-31","value":22.6,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	12.00	36.02M	22.06M	69.08M	192.64M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":18.7,"profit":true},{"date":"2022-12-31","value":11.45,"profit":true},{"date":"2023-12-31","value":35.86,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	3.45M	44.11M	41.82M	118.05M	409.31M	[{"date":"2020-12-31","value":0.84,"profit":true},{"date":"2021-12-31","value":10.78,"profit":true},{"date":"2022-12-31","value":10.22,"profit":true},{"date":"2023-12-31","value":28.84,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	892.14K	12.83M	13.23M	22.99M	23.15M	[{"date":"2020-12-31","value":3.85,"profit":true},{"date":"2021-12-31","value":55.44,"profit":true},{"date":"2022-12-31","value":57.15,"profit":true},{"date":"2023-12-31","value":99.3,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	29.97K	11.92M	4.32M	2.09M	265.94K	[{"date":"2020-12-31","value":0.25,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":36.24,"profit":true},{"date":"2023-12-31","value":17.54,"profit":true},{"date":"2024-12-31","value":2.23,"profit":true}]
Total Liabilities	922.11K	24.75M	17.55M	25.08M	23.42M	[{"date":"2020-12-31","value":3.68,"profit":true},{"date":"2021-12-31","value":98.7,"profit":true},{"date":"2022-12-31","value":69.98,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":93.37,"profit":true}]

Total Shareholders' equity
Common Stock	220.00K	220.00K	13.13M	44.01M	341.52M	[{"date":"2020-12-31","value":0.06,"profit":true},{"date":"2021-12-31","value":0.06,"profit":true},{"date":"2022-12-31","value":3.84,"profit":true},{"date":"2023-12-31","value":12.89,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	1.82M	12.98M	6.26M	42.15M	44.39M	[{"date":"2020-12-31","value":4.1,"profit":true},{"date":"2021-12-31","value":29.25,"profit":true},{"date":"2022-12-31","value":14.09,"profit":true},{"date":"2023-12-31","value":94.96,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	483.57K	6.53M	6.53M	-	-	[{"date":"2020-12-31","value":7.4,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	2.52M	19.73M	25.92M	97.06M	385.90M	[{"date":"2020-12-31","value":0.65,"profit":true},{"date":"2021-12-31","value":5.11,"profit":true},{"date":"2022-12-31","value":6.72,"profit":true},{"date":"2023-12-31","value":25.15,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	3.45M	44.49M	43.47M	122.14M	409.31M	[{"date":"2020-12-31","value":0.84,"profit":true},{"date":"2021-12-31","value":10.87,"profit":true},{"date":"2022-12-31","value":10.62,"profit":true},{"date":"2023-12-31","value":29.84,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	134.84%	144.23%	147.77%	342.50%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":39.37,"profit":true},{"date":"2022-12-31","value":42.11,"profit":true},{"date":"2023-12-31","value":43.14,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	-	300193191.67%	(38.76%)	213.14%	178.85%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Assets	-	1180.32%	(5.19%)	182.25%	246.73%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.44,"profit":false},{"date":"2023-12-31","value":15.44,"profit":true},{"date":"2024-12-31","value":20.9,"profit":true}]

Total Liabilities
Current Liabilities	-	1338.55%	3.09%	73.74%	0.71%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.23,"profit":true},{"date":"2023-12-31","value":5.51,"profit":true},{"date":"2024-12-31","value":0.05,"profit":true}]
Non-current Liabilities	-	39669.09%	(63.76%)	(51.59%)	(87.28%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.16,"profit":false},{"date":"2023-12-31","value":-0.13,"profit":false},{"date":"2024-12-31","value":-0.22,"profit":false}]
Total Liabilities	-	2584.23%	(29.10%)	42.90%	(6.63%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.13,"profit":false},{"date":"2023-12-31","value":1.66,"profit":true},{"date":"2024-12-31","value":-0.26,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	5867.01%	235.25%	676.01%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":4.01,"profit":true},{"date":"2024-12-31","value":11.52,"profit":true}]
Retained Earnings	-	613.33%	(51.81%)	573.73%	5.31%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-8.45,"profit":false},{"date":"2023-12-31","value":93.54,"profit":true},{"date":"2024-12-31","value":0.87,"profit":true}]
Other Stockholders' Equity	-	1250.89%	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	682.03%	31.32%	274.53%	297.58%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":4.59,"profit":true},{"date":"2023-12-31","value":40.25,"profit":true},{"date":"2024-12-31","value":43.63,"profit":true}]

Total Liabilities & Shareholders Equity	-	1191.10%	(2.29%)	181.00%	235.12%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.19,"profit":false},{"date":"2023-12-31","value":15.2,"profit":true},{"date":"2024-12-31","value":19.74,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	171.43M	171.43M	216.67M	216.67M	216.67M	[{"date":"2024-03-31","value":79.12,"profit":true},{"date":"2024-06-30","value":79.12,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Assets	96.51M	96.51M	192.64M	192.64M	192.64M	[{"date":"2024-03-31","value":50.1,"profit":true},{"date":"2024-06-30","value":50.1,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Assets	267.93M	267.93M	409.31M	409.31M	409.31M	[{"date":"2024-03-31","value":65.46,"profit":true},{"date":"2024-06-30","value":65.46,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	30.69M	30.69M	23.15M	23.15M	23.15M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":75.42,"profit":true},{"date":"2024-12-31","value":75.42,"profit":true},{"date":"2025-03-31","value":75.42,"profit":true}]
Non-current Liabilities	435.79K	435.79K	265.94K	265.94K	265.94K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":61.03,"profit":true},{"date":"2024-12-31","value":61.02,"profit":true},{"date":"2025-03-31","value":61.02,"profit":true}]
Total Liabilities	31.13M	31.13M	23.42M	23.42M	23.42M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":75.22,"profit":true},{"date":"2024-12-31","value":75.22,"profit":true},{"date":"2025-03-31","value":75.22,"profit":true}]

Total Shareholders' equity
Common Stock	171.59M	171.59M	341.52M	341.52M	341.52M	[{"date":"2024-03-31","value":50.24,"profit":true},{"date":"2024-06-30","value":50.24,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Retained Earnings	64.51M	64.51M	44.39M	44.39M	44.39M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":68.81,"profit":true},{"date":"2024-12-31","value":68.81,"profit":true},{"date":"2025-03-31","value":68.81,"profit":true}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	242.77M	242.77M	385.90M	385.90M	385.90M	[{"date":"2024-03-31","value":62.91,"profit":true},{"date":"2024-06-30","value":62.91,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	273.90M	273.90M	409.31M	409.31M	409.31M	[{"date":"2024-03-31","value":66.92,"profit":true},{"date":"2024-06-30","value":66.92,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Assets	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Assets	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Liabilities	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	3.65M	27.72M	(1.34M)	5.28M	99.60M	[{"date":"2020-12-31","value":3.67,"profit":true},{"date":"2021-12-31","value":27.83,"profit":true},{"date":"2022-12-31","value":-1.35,"profit":false},{"date":"2023-12-31","value":5.3,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(7.56M)	(7.56M)	1.13M	(18.24M)	(217.46M)	[{"date":"2020-12-31","value":-670.19,"profit":false},{"date":"2021-12-31","value":-670.19,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1617.78,"profit":false},{"date":"2024-12-31","value":-19283.58,"profit":false}]

Financing Activities
Net Financing Cash Flow	(3.24M)	(17.47M)	1.09M	13.60M	154.36M	[{"date":"2020-12-31","value":-2.1,"profit":false},{"date":"2021-12-31","value":-11.32,"profit":false},{"date":"2022-12-31","value":0.71,"profit":true},{"date":"2023-12-31","value":8.81,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	415.97K	2.69M	873.05K	641.28K	31.58M	[{"date":"2020-12-31","value":1.32,"profit":true},{"date":"2021-12-31","value":8.53,"profit":true},{"date":"2022-12-31","value":2.76,"profit":true},{"date":"2023-12-31","value":2.03,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	3.55M	27.61M	(3.01M)	3.18M	87.90M	[{"date":"2020-12-31","value":4.04,"profit":true},{"date":"2021-12-31","value":31.42,"profit":true},{"date":"2022-12-31","value":-3.43,"profit":false},{"date":"2023-12-31","value":3.62,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	658.64%	(104.85%)	(493.33%)	1785.14%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":36.9,"profit":true},{"date":"2022-12-31","value":-5.87,"profit":false},{"date":"2023-12-31","value":-27.64,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	(114.92%)	(1717.78%)	1091.98%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-10.52,"profit":false},{"date":"2023-12-31","value":-157.31,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	439.55%	(106.23%)	1149.49%	1034.84%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":38.24,"profit":true},{"date":"2022-12-31","value":-9.24,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":90.03,"profit":true}]

Net Change in Cash	-	547.19%	(67.57%)	(26.55%)	4824.03%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":11.34,"profit":true},{"date":"2022-12-31","value":-1.4,"profit":false},{"date":"2023-12-31","value":-0.55,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	678.22%	(110.91%)	(205.58%)	2663.76%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":25.46,"profit":true},{"date":"2022-12-31","value":-4.16,"profit":false},{"date":"2023-12-31","value":-7.72,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	(9.75M)	(19.51M)	59.55M	119.11M	59.55M	[{"date":"2024-03-31","value":-8.19,"profit":false},{"date":"2024-06-30","value":-16.38,"profit":false},{"date":"2024-09-30","value":50,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":50,"profit":true}]

Investing Activities
Net Investing Cash Flow	(10.88M)	(21.76M)	(97.85M)	(195.70M)	(97.85M)	[{"date":"2024-03-31","value":-1087864300,"profit":false},{"date":"2024-06-30","value":-2175728600,"profit":false},{"date":"2024-09-30","value":-9785100000,"profit":false},{"date":"2024-12-31","value":-19570200000,"profit":false},{"date":"2025-03-31","value":-9785100000,"profit":false}]

Financing Activities
Net Financing Cash Flow	20.17M	40.34M	57.01M	114.02M	57.01M	[{"date":"2024-03-31","value":17.69,"profit":true},{"date":"2024-06-30","value":35.38,"profit":true},{"date":"2024-09-30","value":50,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":50,"profit":true}]

Net Change in Cash	617.72K	617.72K	-	-	-	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	(10.13M)	(20.26M)	59.20M	118.39M	59.20M	[{"date":"2024-03-31","value":-8.55,"profit":false},{"date":"2024-06-30","value":-17.11,"profit":false},{"date":"2024-09-30","value":50,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":50,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	100.00%	(405.27%)	100.00%	(50.00%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-405.27,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-50,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	100.00%	349.74%	100.00%	(50.00%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":28.59,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":28.59,"profit":true},{"date":"2025-03-31","value":-14.3,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	100.00%	41.33%	100.00%	(50.00%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":41.33,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-50,"profit":false}]

Net Change in Cash	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	100.00%	(392.25%)	100.00%	(50.00%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-392.25,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-50,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	VCIG
Cash Ratio	1.56
Current Ratio	9.36

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.