VHAI Share Price today - Invest in VHAI Stock | Market Cap, Quote, Returns & More

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	VHAI	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23
Total Revenue	30.36K	14.95K	707.67K	256.38K	[{"date":"2020-12-31","value":4.29,"profit":true},{"date":"2021-12-31","value":2.11,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":36.23,"profit":true}]
Cost of Revenue	17.30K	41.62M	2.15M	2.77M	[{"date":"2020-12-31","value":0.04,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":5.17,"profit":true},{"date":"2023-12-31","value":6.66,"profit":true}]
Gross Profit	13.06K	(41.60M)	(1.45M)	(2.52M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-318520.14,"profit":false},{"date":"2022-12-31","value":-11066.19,"profit":false},{"date":"2023-12-31","value":-19266.01,"profit":false}]
Gross Margin	43.02%	(278273.68%)	(204.24%)	(981.47%)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-646862.2,"profit":false},{"date":"2022-12-31","value":-474.77,"profit":false},{"date":"2023-12-31","value":-2281.47,"profit":false}]

Operating Expenses	12.54K	18.26M	5.44M	3.24M	[{"date":"2020-12-31","value":0.07,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":29.76,"profit":true},{"date":"2023-12-31","value":17.74,"profit":true}]
Operating Income	520.00	(59.86M)	(6.88M)	(5.76M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-11512475,"profit":false},{"date":"2022-12-31","value":-1323186.54,"profit":false},{"date":"2023-12-31","value":-1106846.15,"profit":false}]
Total Non-Operating Income/Expense	-	(1.18M)	12.95M	(5.72M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-9.09,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-44.21,"profit":false}]
Pre-Tax Income	521.00	(61.04M)	(7.07M)	(8.71M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-11716266.41,"profit":false},{"date":"2022-12-31","value":-1357133.59,"profit":false},{"date":"2023-12-31","value":-1672015.93,"profit":false}]
Income Taxes	-	4.00	4.00	1.00	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":25,"profit":true}]
Income After Taxes	-	(61.04M)	(7.07M)	(8.71M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-6104175200,"profit":false},{"date":"2022-12-31","value":-707067000,"profit":false},{"date":"2023-12-31","value":-871120400,"profit":false}]

Income From Continuous Operations	521.00	(4.83M)	(20.76M)	(8.71M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-927838.96,"profit":false},{"date":"2022-12-31","value":-3983727.26,"profit":false},{"date":"2023-12-31","value":-1672015.93,"profit":false}]
Income From Discontinued Operations	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	521.00	(61.04M)	(7.07M)	(8.71M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-11716266.41,"profit":false},{"date":"2022-12-31","value":-1357133.59,"profit":false},{"date":"2023-12-31","value":-1672015.93,"profit":false}]

EPS (Diluted)	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23
Total Revenue	-	(50.76%)	4633.57%	(63.77%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.1,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1.38,"profit":false}]
Cost of Revenue	-	240459.91%	(94.83%)	28.78%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.04,"profit":false},{"date":"2023-12-31","value":0.01,"profit":true}]
Gross Profit	-	(318620.14%)	(96.53%)	74.10%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-429998.35,"profit":false},{"date":"2022-12-31","value":-130.27,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Gross Margin	-	(646962.20%)	(99.93%)	380.54%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-170011.04,"profit":false},{"date":"2022-12-31","value":-26.26,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Operating Expenses	-	145537.62%	(70.24%)	(40.40%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.05,"profit":false},{"date":"2023-12-31","value":-0.03,"profit":false}]
Operating Income	-	(11512575.00%)	(88.51%)	(16.35%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	-	(1200.30%)	(144.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]
Pre-Tax Income	-	(11716366.41%)	(88.42%)	23.20%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-50497193.07,"profit":false},{"date":"2022-12-31","value":-381.07,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Income Taxes	-	-	-	(75.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false}]
Income After Taxes	-	-	(88.42%)	23.20%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-381.07,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Income From Continuous Operations	-	(927938.96%)	329.36%	(58.03%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-281743.91,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-17.62,"profit":false}]
Income From Discontinued Operations	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	-	(11716366.41%)	(88.42%)	23.20%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-50497193.07,"profit":false},{"date":"2022-12-31","value":-381.07,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

EPS (Diluted)	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Revenue	3.56K	-	75.00	50.16K	-	[{"date":"2023-12-31","value":7.11,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":0.15,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Cost of Revenue	243.78K	1.48K	23.37K	74.06K	23.91K	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":0.61,"profit":true},{"date":"2024-06-30","value":9.59,"profit":true},{"date":"2024-09-30","value":30.38,"profit":true},{"date":"2024-12-31","value":9.81,"profit":true}]
Gross Profit	(240.21K)	(1.48K)	(23.29K)	(23.91K)	(23.91K)	[{"date":"2023-12-31","value":-24021100,"profit":false},{"date":"2024-03-31","value":-148000,"profit":false},{"date":"2024-06-30","value":-2329400,"profit":false},{"date":"2024-09-30","value":-2390600,"profit":false},{"date":"2024-12-31","value":-2390600,"profit":false}]
Gross Margin	(6738.04%)	-	(31058.67%)	(47.66%)	-	[{"date":"2023-12-31","value":-6738.04,"profit":false},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-31058.67,"profit":false},{"date":"2024-09-30","value":-47.66,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Operating Expenses	891.52K	2.82M	1.61M	1.38M	1.31M	[{"date":"2023-12-31","value":31.6,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":57.07,"profit":true},{"date":"2024-09-30","value":48.96,"profit":true},{"date":"2024-12-31","value":46.34,"profit":true}]
Operating Income	(1.13M)	(2.82M)	(1.63M)	(1.33M)	(1.33M)	[{"date":"2023-12-31","value":-113174000,"profit":false},{"date":"2024-03-31","value":-282246000,"profit":false},{"date":"2024-06-30","value":-163317700,"profit":false},{"date":"2024-09-30","value":-133100700,"profit":false},{"date":"2024-12-31","value":-133100800,"profit":false}]
Total Non-Operating Income/Expense	(832.15K)	(4.54M)	73.30K	325.00	-	[{"date":"2023-12-31","value":-1135.24,"profit":false},{"date":"2024-03-31","value":-6188.34,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":0.44,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Pre-Tax Income	(1.56M)	(6.95M)	(1.56M)	(1.33M)	(1.33M)	[{"date":"2023-12-31","value":-156226300,"profit":false},{"date":"2024-03-31","value":-694537000,"profit":false},{"date":"2024-06-30","value":-155899200,"profit":false},{"date":"2024-09-30","value":-133068200,"profit":false},{"date":"2024-12-31","value":-133068200,"profit":false}]
Income Taxes	1.00	-	-	-	-	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	(1.56M)	-	-	-	-	[{"date":"2023-12-31","value":-156226400,"profit":false},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	(1.56M)	(6.95M)	(1.56M)	(1.33M)	-	[{"date":"2023-12-31","value":-156226300,"profit":false},{"date":"2024-03-31","value":-694537000,"profit":false},{"date":"2024-06-30","value":-155899200,"profit":false},{"date":"2024-09-30","value":-133068200,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(1.56M)	(6.95M)	(1.56M)	(1.33M)	(1.33M)	[{"date":"2023-12-31","value":-156226300,"profit":false},{"date":"2024-03-31","value":-694537000,"profit":false},{"date":"2024-06-30","value":-155899200,"profit":false},{"date":"2024-09-30","value":-133068200,"profit":false},{"date":"2024-12-31","value":-133068200,"profit":false}]

EPS (Diluted)	-	(0.12)	(0.01)	(0.01)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-12.29,"profit":false},{"date":"2024-06-30","value":-1.09,"profit":false},{"date":"2024-09-30","value":-0.58,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Revenue	-	-	-	66774.67%	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Cost of Revenue	-	(99.39%)	1478.99%	216.92%	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-6.72,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":14.67,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Profit	-	(99.38%)	1473.92%	2.63%	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-6.74,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":0.18,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Margin	-	-	-	(99.85%)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Operating Expenses	-	216.42%	(42.93%)	(14.21%)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-19.84,"profit":false},{"date":"2024-09-30","value":-6.56,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Operating Income	-	149.39%	(42.14%)	(18.50%)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-28.21,"profit":false},{"date":"2024-09-30","value":-12.38,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	445.12%	(101.62%)	(99.56%)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-22.83,"profit":false},{"date":"2024-09-30","value":-22.37,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Pre-Tax Income	-	344.57%	(77.55%)	(14.64%)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-22.51,"profit":false},{"date":"2024-09-30","value":-4.25,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Income Taxes	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	344.57%	(77.55%)	(14.64%)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-22.51,"profit":false},{"date":"2024-09-30","value":-4.25,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	344.57%	(77.55%)	(14.64%)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-22.51,"profit":false},{"date":"2024-09-30","value":-4.25,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

EPS (Diluted)	-	-	(91.13%)	(46.79%)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23
Total Assets
Current Assets	1.70K	694.60K	811.79K	12.77K	[{"date":"2020-12-31","value":0.21,"profit":true},{"date":"2021-12-31","value":85.56,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":1.57,"profit":true}]
Non-current Assets	-	582.89K	1.51M	4.45M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":13.11,"profit":true},{"date":"2022-12-31","value":33.98,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Assets	1.70K	1.28M	2.32M	4.46M	[{"date":"2020-12-31","value":0.04,"profit":true},{"date":"2021-12-31","value":28.65,"profit":true},{"date":"2022-12-31","value":52.08,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	1.18K	243.60K	2.59M	7.89M	[{"date":"2020-12-31","value":0.01,"profit":true},{"date":"2021-12-31","value":3.09,"profit":true},{"date":"2022-12-31","value":32.75,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Non-current Liabilities	-	437.35K	314.19K	232.79K	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":71.84,"profit":true},{"date":"2023-12-31","value":53.23,"profit":true}]
Total Liabilities	1.18K	680.95K	2.90M	8.13M	[{"date":"2020-12-31","value":0.01,"profit":true},{"date":"2021-12-31","value":8.38,"profit":true},{"date":"2022-12-31","value":35.68,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	267.00	5.60K	423.00	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":4.77,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":7.56,"profit":true}]
Retained Earnings	521.00	(61.04M)	(11.90M)	(90.51M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-11716266.41,"profit":false},{"date":"2022-12-31","value":-2284872.55,"profit":false},{"date":"2023-12-31","value":-17372009.6,"profit":false}]
Other Stockholders' Equity	-	62.16M	83.43M	86.84M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":71.58,"profit":true},{"date":"2022-12-31","value":96.08,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Shareholders' equity	521.00	596.54K	(576.92K)	(3.67M)	[{"date":"2020-12-31","value":0.09,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-96.71,"profit":false},{"date":"2023-12-31","value":-614.8,"profit":false}]

Total Liabilities & Shareholders Equity	1.70K	1.28M	2.32M	4.46M	[{"date":"2020-12-31","value":0.04,"profit":true},{"date":"2021-12-31","value":28.65,"profit":true},{"date":"2022-12-31","value":52.08,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23
Total Assets
Current Assets	-	40734.86%	16.87%	(98.43%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.04,"profit":true},{"date":"2023-12-31","value":-0.24,"profit":false}]
Non-current Assets	-	-	159.19%	194.32%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":81.92,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Assets	-	75002.35%	81.81%	92.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.11,"profit":true},{"date":"2023-12-31","value":0.12,"profit":true}]

Total Liabilities
Current Liabilities	-	20543.90%	961.31%	205.34%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":4.68,"profit":true},{"date":"2023-12-31","value":1,"profit":true}]
Non-current Liabilities	-	-	(28.16%)	(25.91%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]
Total Liabilities	-	57607.46%	325.81%	180.29%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.57,"profit":true},{"date":"2023-12-31","value":0.31,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	1996.63%	(92.44%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-4.63,"profit":false}]
Retained Earnings	-	(11716366.41%)	(80.50%)	660.31%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1774385.95,"profit":false},{"date":"2022-12-31","value":-12.19,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	-	34.22%	4.08%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":11.93,"profit":true}]
Total Shareholders' equity	-	114399.62%	(196.71%)	535.71%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.17,"profit":false},{"date":"2023-12-31","value":0.47,"profit":true}]

Total Liabilities & Shareholders Equity	-	75002.35%	81.81%	92.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.11,"profit":true},{"date":"2023-12-31","value":0.12,"profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Assets
Current Assets	12.77K	3.02M	873.93K	209.58K	209.58K	[{"date":"2023-12-31","value":0.42,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":28.96,"profit":true},{"date":"2024-09-30","value":6.94,"profit":true},{"date":"2024-12-31","value":6.94,"profit":true}]
Non-current Assets	4.45M	334.68K	310.35K	282.87K	282.87K	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":7.53,"profit":true},{"date":"2024-06-30","value":6.98,"profit":true},{"date":"2024-09-30","value":6.36,"profit":true},{"date":"2024-12-31","value":6.36,"profit":true}]
Total Assets	4.46M	3.35M	1.18M	492.45K	492.45K	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":75.19,"profit":true},{"date":"2024-06-30","value":26.56,"profit":true},{"date":"2024-09-30","value":11.04,"profit":true},{"date":"2024-12-31","value":11.04,"profit":true}]

Total Liabilities
Current Liabilities	7.89M	2.29M	1.65M	2.33M	2.33M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":29.01,"profit":true},{"date":"2024-06-30","value":20.9,"profit":true},{"date":"2024-09-30","value":29.51,"profit":true},{"date":"2024-12-31","value":29.51,"profit":true}]
Non-current Liabilities	232.79K	206.99K	175.95K	114.12K	114.12K	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":88.92,"profit":true},{"date":"2024-06-30","value":75.59,"profit":true},{"date":"2024-09-30","value":49.02,"profit":true},{"date":"2024-12-31","value":49.02,"profit":true}]
Total Liabilities	8.13M	2.50M	1.83M	2.44M	2.44M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":30.72,"profit":true},{"date":"2024-06-30","value":22.47,"profit":true},{"date":"2024-09-30","value":30.07,"profit":true},{"date":"2024-12-31","value":30.07,"profit":true}]

Total Shareholders' equity
Common Stock	423.00	1.72K	13.43K	-	22.94K	[{"date":"2023-12-31","value":1.84,"profit":true},{"date":"2024-03-31","value":7.49,"profit":true},{"date":"2024-06-30","value":58.55,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(90.51M)	(97.45M)	(99.01M)	(100.34M)	(100.34M)	[{"date":"2023-12-31","value":-9050817000,"profit":false},{"date":"2024-03-31","value":-9745354000,"profit":false},{"date":"2024-06-30","value":-9901253200,"profit":false},{"date":"2024-09-30","value":-10034321400,"profit":false},{"date":"2024-12-31","value":-10034321400,"profit":false}]
Other Stockholders' Equity	86.84M	98.31M	98.36M	-	98.37M	[{"date":"2023-12-31","value":88.28,"profit":true},{"date":"2024-03-31","value":99.94,"profit":true},{"date":"2024-06-30","value":99.99,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	(3.67M)	856.06K	(641.86K)	(1.95M)	(1.95M)	[{"date":"2023-12-31","value":-428.43,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-74.98,"profit":false},{"date":"2024-09-30","value":-227.96,"profit":false},{"date":"2024-12-31","value":-227.96,"profit":false}]

Total Liabilities & Shareholders Equity	4.46M	3.35M	1.18M	492.45K	492.45K	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":75.19,"profit":true},{"date":"2024-06-30","value":26.56,"profit":true},{"date":"2024-09-30","value":11.04,"profit":true},{"date":"2024-12-31","value":11.04,"profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Assets
Current Assets	-	23534.24%	(71.04%)	(76.02%)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-0.3,"profit":false},{"date":"2024-09-30","value":-0.32,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Non-current Assets	-	(92.47%)	(7.27%)	(8.85%)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Total Assets	-	(24.81%)	(64.68%)	(58.42%)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	(70.99%)	(27.93%)	41.19%	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-172.38,"profit":false},{"date":"2024-06-30","value":-67.82,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Non-current Liabilities	-	(11.08%)	(14.99%)	(35.14%)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Total Liabilities	-	(69.28%)	(26.86%)	33.83%	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-204.77,"profit":false},{"date":"2024-06-30","value":-79.39,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	306.38%	681.21%	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":44.98,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	7.67%	1.60%	1.34%	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":20.85,"profit":true},{"date":"2024-09-30","value":17.51,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Other Stockholders' Equity	-	13.21%	0.05%	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":0.38,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	(123.34%)	(174.98%)	204.04%	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-60.45,"profit":false},{"date":"2024-06-30","value":-85.76,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	(24.81%)	(64.68%)	(58.42%)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23
Operating Activities
Net Operating Cash Flow	1.70K	(3.11M)	(4.88M)	(2.70M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-182772.25,"profit":false},{"date":"2022-12-31","value":-286688.54,"profit":false},{"date":"2023-12-31","value":-158514.29,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	3.78M	5.52M	2.00M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":68.47,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":36.18,"profit":true}]

Net Change in Cash	1.70K	636.94K	56.54K	(697.63K)	[{"date":"2020-12-31","value":0.27,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":8.88,"profit":true},{"date":"2023-12-31","value":-109.53,"profit":false}]

Free Cash Flow
Free Cash Flow	1.70K	(3.15M)	(5.47M)	(2.70M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-184925.69,"profit":false},{"date":"2022-12-31","value":-321471.19,"profit":false},{"date":"2023-12-31","value":-158514.29,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23
Operating Activities
Net Operating Cash Flow	-	(182872.25%)	56.86%	(44.71%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-321643.27,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-78.64,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	46.05%	(63.82%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-138.6,"profit":false}]

Net Change in Cash	-	37345.03%	(91.12%)	(1333.86%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.24,"profit":false},{"date":"2023-12-31","value":-3.57,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(185025.69%)	73.84%	(50.69%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-250583.16,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-68.65,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Operating Activities
Net Operating Cash Flow	(425.07K)	(2.43M)	(2.13M)	(731.68K)	(731.68K)	[{"date":"2023-12-31","value":-42506800,"profit":false},{"date":"2024-03-31","value":-242857000,"profit":false},{"date":"2024-06-30","value":-212883600,"profit":false},{"date":"2024-09-30","value":-73167900,"profit":false},{"date":"2024-12-31","value":-73167900,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	393.54K	5.13M	61.96K	105.05K	105.05K	[{"date":"2023-12-31","value":7.68,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":1.21,"profit":true},{"date":"2024-09-30","value":2.05,"profit":true},{"date":"2024-12-31","value":2.05,"profit":true}]

Net Change in Cash	(31.53K)	2.70M	(2.07M)	(626.63K)	(626.63K)	[{"date":"2023-12-31","value":-1.17,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-76.72,"profit":false},{"date":"2024-09-30","value":-23.24,"profit":false},{"date":"2024-12-31","value":-23.24,"profit":false}]

Free Cash Flow
Free Cash Flow	(425.07K)	(2.43M)	(2.13M)	(731.68K)	(733.81K)	[{"date":"2023-12-31","value":-42506800,"profit":false},{"date":"2024-03-31","value":-242857000,"profit":false},{"date":"2024-06-30","value":-213096700,"profit":false},{"date":"2024-09-30","value":-73167900,"profit":false},{"date":"2024-12-31","value":-73381000,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Operating Activities
Net Operating Cash Flow	-	471.34%	(12.34%)	(65.63%)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-2.62,"profit":false},{"date":"2024-09-30","value":-13.92,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	1202.41%	(98.79%)	69.55%	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-8.22,"profit":false},{"date":"2024-09-30","value":5.78,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Net Change in Cash	-	(8652.49%)	(176.72%)	(69.71%)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	471.34%	(12.25%)	(65.66%)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-2.6,"profit":false},{"date":"2024-09-30","value":-13.93,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	VHAI
Cash Ratio	0.00
Current Ratio	0.09

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.