Fresh Grapes LLC Share Price today - Invest in VINE Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	VINE	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	217.07K	1.70M	2.86M	1.83M	299.06K	[{"date":"2020-12-31","value":7.59,"profit":true},{"date":"2021-12-31","value":59.45,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":63.85,"profit":true},{"date":"2024-12-31","value":10.46,"profit":true}]
Cost of Revenue	175.32K	1.14M	2.55M	4.41M	304.88K	[{"date":"2020-12-31","value":3.97,"profit":true},{"date":"2021-12-31","value":25.73,"profit":true},{"date":"2022-12-31","value":57.82,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":6.91,"profit":true}]
Gross Profit	41.75K	564.94K	308.99K	(2.59M)	(5.82K)	[{"date":"2020-12-31","value":7.39,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":54.69,"profit":true},{"date":"2023-12-31","value":-457.74,"profit":false},{"date":"2024-12-31","value":-1.03,"profit":false}]
Gross Margin	19.23%	33.23%	10.80%	(141.60%)	(1.95%)	[{"date":"2020-12-31","value":57.88,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":32.51,"profit":true},{"date":"2023-12-31","value":-426.16,"profit":false},{"date":"2024-12-31","value":-5.86,"profit":false}]

Operating Expenses	1.33M	10.53M	15.54M	8.03M	3.42M	[{"date":"2020-12-31","value":8.58,"profit":true},{"date":"2021-12-31","value":67.76,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":51.67,"profit":true},{"date":"2024-12-31","value":22.03,"profit":true}]
Operating Income	(1.29M)	(9.97M)	(15.23M)	(10.62M)	(3.12M)	[{"date":"2020-12-31","value":-129128100,"profit":false},{"date":"2021-12-31","value":-996653500,"profit":false},{"date":"2022-12-31","value":-1523393600,"profit":false},{"date":"2023-12-31","value":-1061633100,"profit":false},{"date":"2024-12-31","value":-312490800,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	2.59K	605.92K	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":0.43,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	(1.29M)	(9.97M)	(15.20M)	(10.62M)	(2.52M)	[{"date":"2020-12-31","value":-129103600,"profit":false},{"date":"2021-12-31","value":-996562700,"profit":false},{"date":"2022-12-31","value":-1520250700,"profit":false},{"date":"2023-12-31","value":-1061503500,"profit":false},{"date":"2024-12-31","value":-251898600,"profit":false}]
Income Taxes	(205.98K)	(236.09K)	(31.43K)	(3.99K)	-	[{"date":"2020-12-31","value":-20598000,"profit":false},{"date":"2021-12-31","value":-23608600,"profit":false},{"date":"2022-12-31","value":-3142900,"profit":false},{"date":"2023-12-31","value":-399000,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	-	-	(10.61M)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-1061104500,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	(1.29M)	(9.97M)	(15.20M)	(12.36M)	(2.52M)	[{"date":"2020-12-31","value":-129103600,"profit":false},{"date":"2021-12-31","value":-996562700,"profit":false},{"date":"2022-12-31","value":-1520250700,"profit":false},{"date":"2023-12-31","value":-1236011500,"profit":false},{"date":"2024-12-31","value":-251898600,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(1.29M)	(9.97M)	(15.17M)	(10.62M)	(2.52M)	[{"date":"2020-12-31","value":-129103600,"profit":false},{"date":"2021-12-31","value":-996562700,"profit":false},{"date":"2022-12-31","value":-1517107800,"profit":false},{"date":"2023-12-31","value":-1061503500,"profit":false},{"date":"2024-12-31","value":-251898600,"profit":false}]

EPS (Diluted)	(3.55)	(3.99)	(1.21)	(0.68)	-	[{"date":"2020-12-31","value":-354.53,"profit":false},{"date":"2021-12-31","value":-399.44,"profit":false},{"date":"2022-12-31","value":-121,"profit":false},{"date":"2023-12-31","value":-68.15,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	683.24%	68.21%	(36.15%)	(83.62%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":9.98,"profit":true},{"date":"2023-12-31","value":-5.29,"profit":false},{"date":"2024-12-31","value":-12.24,"profit":false}]
Cost of Revenue	-	547.52%	124.71%	72.96%	(93.09%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":22.78,"profit":true},{"date":"2023-12-31","value":13.32,"profit":true},{"date":"2024-12-31","value":-17,"profit":false}]
Gross Profit	-	1253.18%	(45.31%)	(936.89%)	(99.77%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.62,"profit":false},{"date":"2023-12-31","value":-74.76,"profit":false},{"date":"2024-12-31","value":-7.96,"profit":false}]
Gross Margin	-	72.77%	(67.49%)	(1410.66%)	(98.63%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-92.74,"profit":false},{"date":"2023-12-31","value":-1938.59,"profit":false},{"date":"2024-12-31","value":-135.54,"profit":false}]

Operating Expenses	-	690.04%	47.59%	(48.33%)	(57.36%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":6.9,"profit":true},{"date":"2023-12-31","value":-7,"profit":false},{"date":"2024-12-31","value":-8.31,"profit":false}]
Operating Income	-	671.83%	52.85%	(30.31%)	(70.57%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":7.87,"profit":true},{"date":"2023-12-31","value":-4.51,"profit":false},{"date":"2024-12-31","value":-10.5,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	-	23276.62%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	-	671.91%	52.55%	(30.18%)	(76.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":7.82,"profit":true},{"date":"2023-12-31","value":-4.49,"profit":false},{"date":"2024-12-31","value":-11.35,"profit":false}]
Income Taxes	-	14.62%	(86.69%)	(87.30%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-593.1,"profit":false},{"date":"2023-12-31","value":-597.32,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	671.91%	52.55%	(18.70%)	(79.62%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":7.82,"profit":true},{"date":"2023-12-31","value":-2.78,"profit":false},{"date":"2024-12-31","value":-11.85,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	671.91%	52.23%	(30.03%)	(76.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":7.77,"profit":true},{"date":"2023-12-31","value":-4.47,"profit":false},{"date":"2024-12-31","value":-11.35,"profit":false}]

EPS (Diluted)	-	12.67%	(69.71%)	(43.68%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-550.29,"profit":false},{"date":"2023-12-31","value":-344.8,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Revenue	239.48K	104.57K	70.48K	63.21K	60.80K	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":43.67,"profit":true},{"date":"2024-06-30","value":29.43,"profit":true},{"date":"2024-09-30","value":26.39,"profit":true},{"date":"2024-12-31","value":25.39,"profit":true}]
Cost of Revenue	780.63K	215.82K	114.16K	(89.44K)	64.34K	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":27.65,"profit":true},{"date":"2024-06-30","value":14.62,"profit":true},{"date":"2024-09-30","value":-11.46,"profit":false},{"date":"2024-12-31","value":8.24,"profit":true}]
Gross Profit	(541.15K)	(111.25K)	(43.68K)	152.65K	(3.54K)	[{"date":"2023-12-31","value":-354.51,"profit":false},{"date":"2024-03-31","value":-72.88,"profit":false},{"date":"2024-06-30","value":-28.61,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-2.32,"profit":false}]
Gross Margin	(225.97%)	(106.39%)	(61.97%)	241.49%	(5.82%)	[{"date":"2023-12-31","value":-93.57,"profit":false},{"date":"2024-03-31","value":-44.05,"profit":false},{"date":"2024-06-30","value":-25.66,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-2.41,"profit":false}]

Operating Expenses	1.51M	1.10M	835.89K	461.61K	784.82K	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":72.87,"profit":true},{"date":"2024-06-30","value":55.32,"profit":true},{"date":"2024-09-30","value":30.55,"profit":true},{"date":"2024-12-31","value":51.94,"profit":true}]
Operating Income	(2.05M)	(1.21M)	(879.57K)	(308.97K)	(724.02K)	[{"date":"2023-12-31","value":-205225000,"profit":false},{"date":"2024-03-31","value":-121235000,"profit":false},{"date":"2024-06-30","value":-87956900,"profit":false},{"date":"2024-09-30","value":-30896800,"profit":false},{"date":"2024-12-31","value":-72401700,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	(62.64K)	612.21K	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-10.23,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	(2.05M)	(1.21M)	(879.57K)	(365.29K)	(111.81K)	[{"date":"2023-12-31","value":-205225400,"profit":false},{"date":"2024-03-31","value":-121231500,"profit":false},{"date":"2024-06-30","value":-87956900,"profit":false},{"date":"2024-09-30","value":-36529000,"profit":false},{"date":"2024-12-31","value":-11181200,"profit":false}]
Income Taxes	(998.00)	(1.21M)	(879.57K)	-	-	[{"date":"2023-12-31","value":-99800,"profit":false},{"date":"2024-03-31","value":-121235400,"profit":false},{"date":"2024-06-30","value":-87956900,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	(2.05M)	(1.21M)	(879.57K)	(315.29K)	(111.81K)	[{"date":"2023-12-31","value":-205225400,"profit":false},{"date":"2024-03-31","value":-121231500,"profit":false},{"date":"2024-06-30","value":-87956900,"profit":false},{"date":"2024-09-30","value":-31529000,"profit":false},{"date":"2024-12-31","value":-11181200,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(2.05M)	(1.21M)	(879.57K)	(315.29K)	(111.81K)	[{"date":"2023-12-31","value":-205225400,"profit":false},{"date":"2024-03-31","value":-121231500,"profit":false},{"date":"2024-06-30","value":-87956900,"profit":false},{"date":"2024-09-30","value":-31529000,"profit":false},{"date":"2024-12-31","value":-11181200,"profit":false}]

EPS (Diluted)	(0.13)	(0.08)	(0.06)	(0.02)	-	[{"date":"2023-12-31","value":-13.01,"profit":false},{"date":"2024-03-31","value":-7.78,"profit":false},{"date":"2024-06-30","value":-5.67,"profit":false},{"date":"2024-09-30","value":-2.29,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Revenue	-	(56.33%)	(32.60%)	(10.32%)	(3.80%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Cost of Revenue	-	(72.35%)	(47.10%)	(178.34%)	(171.94%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Gross Profit	-	(79.44%)	(60.74%)	(449.50%)	(102.32%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Gross Margin	-	(52.92%)	(41.75%)	(489.72%)	(102.41%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Operating Expenses	-	(27.13%)	(24.09%)	(44.78%)	70.02%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-38.75,"profit":false},{"date":"2024-06-30","value":-34.4,"profit":false},{"date":"2024-09-30","value":-63.95,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	(40.93%)	(27.45%)	(64.87%)	134.33%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-30.47,"profit":false},{"date":"2024-06-30","value":-20.43,"profit":false},{"date":"2024-09-30","value":-48.29,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	(1077.28%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false}]
Pre-Tax Income	-	(40.93%)	(27.45%)	(58.47%)	(69.39%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Income Taxes	-	121378.36%	(27.45%)	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-0.02,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	(40.93%)	(27.45%)	(64.15%)	(64.54%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(40.93%)	(27.45%)	(64.15%)	(64.54%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

EPS (Diluted)	-	(40.20%)	(27.12%)	(59.61%)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	326.72K	18.26M	7.91M	889.26K	4.41M	[{"date":"2020-12-31","value":1.79,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":43.31,"profit":true},{"date":"2023-12-31","value":4.87,"profit":true},{"date":"2024-12-31","value":24.17,"profit":true}]
Non-current Assets	4.21K	995.16K	678.17K	500.00K	-	[{"date":"2020-12-31","value":0.42,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":68.15,"profit":true},{"date":"2023-12-31","value":50.24,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Assets	330.93K	19.25M	8.59M	1.39M	4.41M	[{"date":"2020-12-31","value":1.72,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":44.6,"profit":true},{"date":"2023-12-31","value":7.22,"profit":true},{"date":"2024-12-31","value":22.92,"profit":true}]

Total Liabilities
Current Liabilities	1.79M	2.18M	2.97M	2.22M	2.93M	[{"date":"2020-12-31","value":60.36,"profit":true},{"date":"2021-12-31","value":73.23,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":74.64,"profit":true},{"date":"2024-12-31","value":98.69,"profit":true}]
Non-current Liabilities	68.87K	630.00	599.20	-	-	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":0.91,"profit":true},{"date":"2022-12-31","value":0.87,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Liabilities	1.79M	2.18M	2.97M	2.22M	2.93M	[{"date":"2020-12-31","value":60.36,"profit":true},{"date":"2021-12-31","value":73.23,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":74.64,"profit":true},{"date":"2024-12-31","value":98.69,"profit":true}]

Total Shareholders' equity
Common Stock	260.00K	12.20K	12.73K	15.98K	-	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":4.69,"profit":true},{"date":"2022-12-31","value":4.9,"profit":true},{"date":"2023-12-31","value":6.14,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	(1.72M)	(617.35K)	(15.82M)	(26.48M)	(29.16M)	[{"date":"2020-12-31","value":-172315800,"profit":false},{"date":"2021-12-31","value":-61735100,"profit":false},{"date":"2022-12-31","value":-1581985800,"profit":false},{"date":"2023-12-31","value":-2647676000,"profit":false},{"date":"2024-12-31","value":-2915880100,"profit":false}]
Other Stockholders' Equity	-	17.68M	21.42M	25.63M	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":68.98,"profit":true},{"date":"2022-12-31","value":83.57,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	(1.46M)	17.08M	5.61M	(829.52K)	1.48M	[{"date":"2020-12-31","value":-8.57,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":32.87,"profit":true},{"date":"2023-12-31","value":-4.86,"profit":false},{"date":"2024-12-31","value":8.66,"profit":true}]

Total Liabilities & Shareholders Equity	330.93K	19.25M	8.59M	1.39M	4.41M	[{"date":"2020-12-31","value":1.72,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":44.6,"profit":true},{"date":"2023-12-31","value":7.22,"profit":true},{"date":"2024-12-31","value":22.92,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	5488.11%	(56.69%)	(88.75%)	396.18%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.03,"profit":false},{"date":"2023-12-31","value":-1.62,"profit":false},{"date":"2024-12-31","value":7.22,"profit":true}]
Non-current Assets	-	23526.71%	(31.85%)	(26.27%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.14,"profit":false},{"date":"2023-12-31","value":-0.11,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Total Assets	-	5717.70%	(55.40%)	(83.82%)	217.60%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.97,"profit":false},{"date":"2023-12-31","value":-1.47,"profit":false},{"date":"2024-12-31","value":3.81,"profit":true}]

Total Liabilities
Current Liabilities	-	21.33%	36.56%	(25.36%)	32.21%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":58.33,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-69.36,"profit":false},{"date":"2024-12-31","value":88.1,"profit":true}]
Non-current Liabilities	-	(99.09%)	(4.89%)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Liabilities	-	21.33%	36.56%	(25.36%)	32.21%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":58.33,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-69.36,"profit":false},{"date":"2024-12-31","value":88.1,"profit":true}]

Total Shareholders' equity
Common Stock	-	(95.31%)	4.36%	25.48%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-374.06,"profit":false},{"date":"2022-12-31","value":17.11,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	(64.17%)	2462.54%	67.36%	10.13%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.61,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":2.74,"profit":true},{"date":"2024-12-31","value":0.41,"profit":true}]
Other Stockholders' Equity	-	-	21.15%	19.66%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":92.94,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	(1267.06%)	(67.13%)	(114.78%)	(278.28%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	5717.70%	(55.40%)	(83.82%)	217.60%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.97,"profit":false},{"date":"2023-12-31","value":-1.47,"profit":false},{"date":"2024-12-31","value":3.81,"profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Assets
Current Assets	889.26K	362.03K	356.68K	481.76K	4.41M	[{"date":"2023-12-31","value":20.15,"profit":true},{"date":"2024-03-31","value":8.2,"profit":true},{"date":"2024-06-30","value":8.08,"profit":true},{"date":"2024-09-30","value":10.92,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	500.00K	522.85K	500.00K	500.00K	-	[{"date":"2023-12-31","value":95.63,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":95.63,"profit":true},{"date":"2024-09-30","value":95.63,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Assets	1.39M	884.88K	856.68K	981.76K	4.41M	[{"date":"2023-12-31","value":31.49,"profit":true},{"date":"2024-03-31","value":20.05,"profit":true},{"date":"2024-06-30","value":19.42,"profit":true},{"date":"2024-09-30","value":22.25,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	2.22M	2.86M	3.03M	3.38M	2.93M	[{"date":"2023-12-31","value":65.58,"profit":true},{"date":"2024-03-31","value":84.67,"profit":true},{"date":"2024-06-30","value":89.44,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":86.7,"profit":true}]
Non-current Liabilities	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Liabilities	2.22M	2.86M	3.03M	3.38M	2.93M	[{"date":"2023-12-31","value":65.58,"profit":true},{"date":"2024-03-31","value":84.67,"profit":true},{"date":"2024-06-30","value":89.44,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":86.7,"profit":true}]

Total Shareholders' equity
Common Stock	15.98K	15.98K	15.98K	15.98K	-	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	(26.48M)	(27.72M)	(28.62M)	(28.99M)	(29.16M)	[{"date":"2023-12-31","value":-2647676000,"profit":false},{"date":"2024-03-31","value":-2771907500,"profit":false},{"date":"2024-06-30","value":-2862477700,"profit":false},{"date":"2024-09-30","value":-2899006700,"profit":false},{"date":"2024-12-31","value":-2915880100,"profit":false}]
Other Stockholders' Equity	25.63M	25.72M	26.44M	26.57M	-	[{"date":"2023-12-31","value":96.46,"profit":true},{"date":"2024-03-31","value":96.8,"profit":true},{"date":"2024-06-30","value":99.5,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	(829.52K)	(1.98M)	(2.17M)	(2.40M)	1.48M	[{"date":"2023-12-31","value":-56.09,"profit":false},{"date":"2024-03-31","value":-133.88,"profit":false},{"date":"2024-06-30","value":-146.69,"profit":false},{"date":"2024-09-30","value":-162.4,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	1.39M	884.88K	856.68K	981.76K	4.41M	[{"date":"2023-12-31","value":31.49,"profit":true},{"date":"2024-03-31","value":20.05,"profit":true},{"date":"2024-06-30","value":19.42,"profit":true},{"date":"2024-09-30","value":22.25,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Assets
Current Assets	-	(59.29%)	(1.48%)	35.07%	815.87%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-7.27,"profit":false},{"date":"2024-06-30","value":-0.18,"profit":false},{"date":"2024-09-30","value":4.3,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	-	4.57%	(4.37%)	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-95.63,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Assets	-	(36.31%)	(3.19%)	14.60%	349.43%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-10.39,"profit":false},{"date":"2024-06-30","value":-0.91,"profit":false},{"date":"2024-09-30","value":4.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	29.11%	5.63%	11.81%	(13.30%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":19.32,"profit":true},{"date":"2024-09-30","value":40.57,"profit":true},{"date":"2024-12-31","value":-45.67,"profit":false}]
Non-current Liabilities	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Liabilities	-	29.11%	5.63%	11.81%	(13.30%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":19.32,"profit":true},{"date":"2024-09-30","value":40.57,"profit":true},{"date":"2024-12-31","value":-45.67,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	4.69%	3.27%	1.28%	0.58%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":69.64,"profit":true},{"date":"2024-09-30","value":27.2,"profit":true},{"date":"2024-12-31","value":12.4,"profit":true}]
Other Stockholders' Equity	-	0.36%	2.78%	0.50%	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":12.88,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":18.06,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	138.68%	9.57%	10.71%	(161.58%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":6.9,"profit":true},{"date":"2024-09-30","value":7.72,"profit":true},{"date":"2024-12-31","value":-116.51,"profit":false}]

Total Liabilities & Shareholders Equity	-	(36.31%)	(3.19%)	14.60%	349.43%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-10.39,"profit":false},{"date":"2024-06-30","value":-0.91,"profit":false},{"date":"2024-09-30","value":4.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(247.04K)	(5.79M)	(13.53M)	(4.81M)	(1.93M)	[{"date":"2020-12-31","value":-24704200,"profit":false},{"date":"2021-12-31","value":-578994200,"profit":false},{"date":"2022-12-31","value":-1352825100,"profit":false},{"date":"2023-12-31","value":-480900900,"profit":false},{"date":"2024-12-31","value":-193183000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(4.31K)	(250.00)	-	-	-	[{"date":"2020-12-31","value":-431300,"profit":false},{"date":"2021-12-31","value":-25000,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	250.00K	21.85M	(455.36K)	3.57M	5.25M	[{"date":"2020-12-31","value":1.14,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2.08,"profit":false},{"date":"2023-12-31","value":16.32,"profit":true},{"date":"2024-12-31","value":24.03,"profit":true}]

Net Change in Cash	(1.35K)	16.06M	(13.98M)	(1.74M)	(180.69K)	[{"date":"2020-12-31","value":-0.01,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-87.07,"profit":false},{"date":"2023-12-31","value":-10.86,"profit":false},{"date":"2024-12-31","value":-1.13,"profit":false}]

Free Cash Flow
Free Cash Flow	(251.35K)	(5.79M)	(13.53M)	(4.81M)	(1.93M)	[{"date":"2020-12-31","value":-25135500,"profit":false},{"date":"2021-12-31","value":-579019200,"profit":false},{"date":"2022-12-31","value":-1352825100,"profit":false},{"date":"2023-12-31","value":-480901000,"profit":false},{"date":"2024-12-31","value":-193183000,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	2243.71%	133.65%	(64.45%)	(59.83%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":5.96,"profit":true},{"date":"2023-12-31","value":-2.87,"profit":false},{"date":"2024-12-31","value":-2.67,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(94.20%)	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	8639.86%	(102.08%)	(882.91%)	47.30%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.18,"profit":false},{"date":"2023-12-31","value":-10.22,"profit":false},{"date":"2024-12-31","value":0.55,"profit":true}]

Net Change in Cash	-	(1185299.70%)	(187.07%)	(87.53%)	(89.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	2203.59%	133.64%	(64.45%)	(59.83%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":6.06,"profit":true},{"date":"2023-12-31","value":-2.92,"profit":false},{"date":"2024-12-31","value":-2.72,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Operating Activities
Net Operating Cash Flow	(223.61K)	(332.81K)	(613.75K)	(400.23K)	(585.04K)	[{"date":"2023-12-31","value":-22360600,"profit":false},{"date":"2024-03-31","value":-33281400,"profit":false},{"date":"2024-06-30","value":-61374800,"profit":false},{"date":"2024-09-30","value":-40022700,"profit":false},{"date":"2024-12-31","value":-58504100,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	200.00K	105.33K	699.69K	327.50K	4.12M	[{"date":"2023-12-31","value":4.86,"profit":true},{"date":"2024-03-31","value":2.56,"profit":true},{"date":"2024-06-30","value":16.99,"profit":true},{"date":"2024-09-30","value":7.95,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	(523.61K)	(227.49K)	85.94K	(72.73K)	33.58K	[{"date":"2023-12-31","value":-609.24,"profit":false},{"date":"2024-03-31","value":-264.69,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-84.62,"profit":false},{"date":"2024-12-31","value":39.07,"profit":true}]

Free Cash Flow
Free Cash Flow	(223.61K)	(332.81K)	(613.75K)	(400.23K)	(585.04K)	[{"date":"2023-12-31","value":-22360600,"profit":false},{"date":"2024-03-31","value":-33281400,"profit":false},{"date":"2024-06-30","value":-61375000,"profit":false},{"date":"2024-09-30","value":-40022900,"profit":false},{"date":"2024-12-31","value":-58504100,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Operating Activities
Net Operating Cash Flow	-	48.84%	84.41%	(34.79%)	46.18%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":57.86,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-41.21,"profit":false},{"date":"2024-12-31","value":54.7,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(47.34%)	564.32%	(53.19%)	1157.59%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-4.09,"profit":false},{"date":"2024-06-30","value":48.75,"profit":true},{"date":"2024-09-30","value":-4.6,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	-	(56.55%)	(137.78%)	(184.62%)	(146.17%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	48.84%	84.41%	(34.79%)	46.18%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":57.86,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-41.21,"profit":false},{"date":"2024-12-31","value":54.7,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	VINE
Current Ratio	1.50
Quick Ratio	1.43

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.