Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	VLCN	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	448.82K	4.55M	3.26M	4.04M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":9.87,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":71.72,"profit":true},{"date":"2024-12-31","value":88.79,"profit":true}]
Cost of Revenue	2.52K	10.51M	13.41M	11.39M	18.17M	[{"date":"2020-12-31","value":0.01,"profit":true},{"date":"2021-12-31","value":57.83,"profit":true},{"date":"2022-12-31","value":73.83,"profit":true},{"date":"2023-12-31","value":62.7,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	(2.52K)	(10.06M)	(8.87M)	(8.13M)	(14.13M)	[{"date":"2020-12-31","value":-252200,"profit":false},{"date":"2021-12-31","value":-1005863500,"profit":false},{"date":"2022-12-31","value":-886613400,"profit":false},{"date":"2023-12-31","value":-813005200,"profit":false},{"date":"2024-12-31","value":-1413109700,"profit":false}]
Gross Margin	-	(2241.13%)	(195.00%)	(249.31%)	(350.02%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2241.13,"profit":false},{"date":"2022-12-31","value":-195,"profit":false},{"date":"2023-12-31","value":-249.31,"profit":false},{"date":"2024-12-31","value":-350.02,"profit":false}]

Operating Expenses	1.36M	29.12M	23.20M	21.66M	12.88M	[{"date":"2020-12-31","value":4.68,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":79.66,"profit":true},{"date":"2023-12-31","value":74.39,"profit":true},{"date":"2024-12-31","value":44.24,"profit":true}]
Operating Income	(1.37M)	(39.18M)	(32.06M)	(29.79M)	(27.01M)	[{"date":"2020-12-31","value":-136679000,"profit":false},{"date":"2021-12-31","value":-3917985000,"profit":false},{"date":"2022-12-31","value":-3206362500,"profit":false},{"date":"2023-12-31","value":-2979274900,"profit":false},{"date":"2024-12-31","value":-2701402700,"profit":false}]
Total Non-Operating Income/Expense	-	(1.04M)	(4.43M)	(20.25M)	(19.14M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-103649700,"profit":false},{"date":"2022-12-31","value":-443132500,"profit":false},{"date":"2023-12-31","value":-2024805200,"profit":false},{"date":"2024-12-31","value":-1913999800,"profit":false}]
Pre-Tax Income	(1.37M)	(40.13M)	(34.24M)	(45.07M)	(45.51M)	[{"date":"2020-12-31","value":-137441300,"profit":false},{"date":"2021-12-31","value":-4012510900,"profit":false},{"date":"2022-12-31","value":-3423540500,"profit":false},{"date":"2023-12-31","value":-4507121100,"profit":false},{"date":"2024-12-31","value":-4551030900,"profit":false}]
Income Taxes	(2.00)	(762.78K)	2.17M	(1.00)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-35.12,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	(39.36M)	(36.41M)	(45.07M)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3936232500,"profit":false},{"date":"2022-12-31","value":-3640718500,"profit":false},{"date":"2023-12-31","value":-4507121000,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	(40.13M)	(34.24M)	(45.07M)	(45.51M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-4012510900,"profit":false},{"date":"2022-12-31","value":-3423540500,"profit":false},{"date":"2023-12-31","value":-4507121100,"profit":false},{"date":"2024-12-31","value":-4551030900,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(1.37M)	(39.36M)	(36.41M)	(45.07M)	(45.51M)	[{"date":"2020-12-31","value":-137441300,"profit":false},{"date":"2021-12-31","value":-3936232500,"profit":false},{"date":"2022-12-31","value":-3640718500,"profit":false},{"date":"2023-12-31","value":-4507121100,"profit":false},{"date":"2024-12-31","value":-4551030900,"profit":false}]

EPS (Diluted)	(7.22)	(7.87)	(1.45)	(13.05)	(295.82)	[{"date":"2020-12-31","value":-721.79,"profit":false},{"date":"2021-12-31","value":-786.97,"profit":false},{"date":"2022-12-31","value":-145,"profit":false},{"date":"2023-12-31","value":-1304.68,"profit":false},{"date":"2024-12-31","value":-29582.05,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	913.03%	(28.28%)	23.80%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-3.1,"profit":false},{"date":"2024-12-31","value":2.61,"profit":true}]
Cost of Revenue	-	416531.80%	27.65%	(15.07%)	59.50%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.01,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":0.01,"profit":true}]
Gross Profit	-	398735.65%	(11.86%)	(8.30%)	73.81%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":0.02,"profit":true}]
Gross Margin	-	-	(91.30%)	27.85%	40.40%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-226.01,"profit":false},{"date":"2023-12-31","value":68.95,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	2034.57%	(20.34%)	(6.62%)	(40.53%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1,"profit":false},{"date":"2023-12-31","value":-0.33,"profit":false},{"date":"2024-12-31","value":-1.99,"profit":false}]
Operating Income	-	2766.56%	(18.16%)	(7.08%)	(9.33%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.66,"profit":false},{"date":"2023-12-31","value":-0.26,"profit":false},{"date":"2024-12-31","value":-0.34,"profit":false}]
Total Non-Operating Income/Expense	-	-	327.53%	356.93%	(5.47%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":91.76,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1.53,"profit":false}]
Pre-Tax Income	-	2819.44%	(14.68%)	31.65%	0.97%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.52,"profit":false},{"date":"2023-12-31","value":1.12,"profit":true},{"date":"2024-12-31","value":0.03,"profit":true}]
Income Taxes	-	38139100.00%	(384.72%)	(100.00%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	-	(7.51%)	23.80%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-31.55,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	(14.68%)	31.65%	0.97%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-46.38,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":3.08,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	2763.94%	(7.51%)	23.80%	0.97%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.27,"profit":false},{"date":"2023-12-31","value":0.86,"profit":true},{"date":"2024-12-31","value":0.04,"profit":true}]

EPS (Diluted)	-	9.03%	(81.57%)	799.78%	2167.38%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.42,"profit":true},{"date":"2022-12-31","value":-3.76,"profit":false},{"date":"2023-12-31","value":36.9,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	940.86K	1.08M	986.92K	736.05K	702.94K	[{"date":"2024-06-30","value":87.45,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":91.73,"profit":true},{"date":"2025-03-31","value":68.41,"profit":true},{"date":"2025-06-30","value":65.34,"profit":true}]
Cost of Revenue	3.11M	10.29M	3.14M	781.38K	851.48K	[{"date":"2024-06-30","value":30.24,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":30.49,"profit":true},{"date":"2025-03-31","value":7.59,"profit":true},{"date":"2025-06-30","value":8.27,"profit":true}]
Gross Profit	(2.17M)	(9.22M)	(2.15M)	(45.33K)	(148.54K)	[{"date":"2024-06-30","value":-217256600,"profit":false},{"date":"2024-09-30","value":-921885600,"profit":false},{"date":"2024-12-31","value":-215164300,"profit":false},{"date":"2025-03-31","value":-4533400,"profit":false},{"date":"2025-06-30","value":-14854000,"profit":false}]
Gross Margin	(230.91%)	(856.88%)	(218.02%)	(6.16%)	(21.13%)	[{"date":"2024-06-30","value":-230.91,"profit":false},{"date":"2024-09-30","value":-856.88,"profit":false},{"date":"2024-12-31","value":-218.02,"profit":false},{"date":"2025-03-31","value":-6.16,"profit":false},{"date":"2025-06-30","value":-21.13,"profit":false}]

Operating Expenses	3.36M	2.92M	2.95M	2.46M	3.72M	[{"date":"2024-06-30","value":90.16,"profit":true},{"date":"2024-09-30","value":78.31,"profit":true},{"date":"2024-12-31","value":79.34,"profit":true},{"date":"2025-03-31","value":66.1,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	(5.53M)	(12.13M)	(5.11M)	(2.51M)	(3.87M)	[{"date":"2024-06-30","value":-552930100,"profit":false},{"date":"2024-09-30","value":-1213461200,"profit":false},{"date":"2024-12-31","value":-510577900,"profit":false},{"date":"2025-03-31","value":-250647100,"profit":false},{"date":"2025-06-30","value":-387180600,"profit":false}]
Total Non-Operating Income/Expense	4.73M	(1.59M)	(145.01K)	9.63K	1.97K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-33.59,"profit":false},{"date":"2024-12-31","value":-3.07,"profit":false},{"date":"2025-03-31","value":0.2,"profit":true},{"date":"2025-06-30","value":0.04,"profit":true}]
Pre-Tax Income	(606.42K)	(13.64M)	(5.22M)	(2.46M)	(3.90M)	[{"date":"2024-06-30","value":-60641800,"profit":false},{"date":"2024-09-30","value":-1363847800,"profit":false},{"date":"2024-12-31","value":-521736900,"profit":false},{"date":"2025-03-31","value":-246043000,"profit":false},{"date":"2025-06-30","value":-389989700,"profit":false}]
Income Taxes	1.00	-	-	-	-	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	(606.42K)	-	-	-	-	[{"date":"2024-06-30","value":-60641900,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	(606.42K)	(13.64M)	(5.22M)	(2.46M)	(3.90M)	[{"date":"2024-06-30","value":-60641800,"profit":false},{"date":"2024-09-30","value":-1363847800,"profit":false},{"date":"2024-12-31","value":-521736900,"profit":false},{"date":"2025-03-31","value":-246043000,"profit":false},{"date":"2025-06-30","value":-389989700,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(606.42K)	(13.64M)	(5.22M)	(2.46M)	(3.90M)	[{"date":"2024-06-30","value":-60641800,"profit":false},{"date":"2024-09-30","value":-1363847800,"profit":false},{"date":"2024-12-31","value":-521736900,"profit":false},{"date":"2025-03-31","value":-246043000,"profit":false},{"date":"2025-06-30","value":-389989700,"profit":false}]

EPS (Diluted)	(96.59)	(191.46)	(4.50)	(7.28)	(7.57)	[{"date":"2024-06-30","value":-9659.17,"profit":false},{"date":"2024-09-30","value":-19145.99,"profit":false},{"date":"2024-12-31","value":-450,"profit":false},{"date":"2025-03-31","value":-728,"profit":false},{"date":"2025-06-30","value":-757,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	14.35%	(8.27%)	(25.42%)	(4.50%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-57.62,"profit":false},{"date":"2025-03-31","value":-177.15,"profit":false},{"date":"2025-06-30","value":-31.35,"profit":false}]
Cost of Revenue	-	230.66%	(69.51%)	(75.10%)	8.97%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-30.14,"profit":false},{"date":"2025-03-31","value":-32.56,"profit":false},{"date":"2025-06-30","value":3.89,"profit":true}]
Gross Profit	-	324.33%	(76.66%)	(97.89%)	227.66%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-23.64,"profit":false},{"date":"2025-03-31","value":-30.18,"profit":false},{"date":"2025-06-30","value":70.19,"profit":true}]
Gross Margin	-	271.08%	(74.56%)	(97.17%)	243.09%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-27.5,"profit":false},{"date":"2025-03-31","value":-35.85,"profit":false},{"date":"2025-06-30","value":89.67,"profit":true}]

Operating Expenses	-	(13.14%)	1.32%	(16.69%)	51.28%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-25.62,"profit":false},{"date":"2024-12-31","value":2.57,"profit":true},{"date":"2025-03-31","value":-32.54,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	-	119.46%	(57.92%)	(50.91%)	54.47%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-48.49,"profit":false},{"date":"2025-03-31","value":-42.62,"profit":false},{"date":"2025-06-30","value":45.6,"profit":true}]
Total Non-Operating Income/Expense	-	(133.59%)	(90.86%)	(106.64%)	(79.58%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Pre-Tax Income	-	2149.02%	(61.75%)	(52.84%)	58.50%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-2.87,"profit":false},{"date":"2025-03-31","value":-2.46,"profit":false},{"date":"2025-06-30","value":2.72,"profit":true}]
Income Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	2149.02%	(61.75%)	(52.84%)	58.50%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-2.87,"profit":false},{"date":"2025-03-31","value":-2.46,"profit":false},{"date":"2025-06-30","value":2.72,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	2149.02%	(61.75%)	(52.84%)	58.50%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-2.87,"profit":false},{"date":"2025-03-31","value":-2.46,"profit":false},{"date":"2025-06-30","value":2.72,"profit":true}]

EPS (Diluted)	-	98.22%	(97.65%)	61.78%	3.98%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-99.42,"profit":false},{"date":"2025-03-31","value":62.9,"profit":true},{"date":"2025-06-30","value":4.06,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	638.87K	10.88M	20.33M	19.53M	5.07M	[{"date":"2020-12-31","value":3.14,"profit":true},{"date":"2021-12-31","value":53.53,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":96.09,"profit":true},{"date":"2024-12-31","value":24.92,"profit":true}]
Non-current Assets	1.22M	3.74M	2.40M	2.59M	1.16M	[{"date":"2020-12-31","value":32.46,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":64.08,"profit":true},{"date":"2023-12-31","value":69.3,"profit":true},{"date":"2024-12-31","value":31,"profit":true}]
Total Assets	1.85M	14.62M	22.73M	22.13M	6.23M	[{"date":"2020-12-31","value":8.16,"profit":true},{"date":"2021-12-31","value":64.35,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":97.36,"profit":true},{"date":"2024-12-31","value":27.4,"profit":true}]

Total Liabilities
Current Liabilities	2.32M	6.48M	20.90M	40.91M	4.64M	[{"date":"2020-12-31","value":5.68,"profit":true},{"date":"2021-12-31","value":15.85,"profit":true},{"date":"2022-12-31","value":51.08,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":11.33,"profit":true}]
Non-current Liabilities	673.74K	1.84M	1.19M	844.31K	1.55M	[{"date":"2020-12-31","value":36.69,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":64.97,"profit":true},{"date":"2023-12-31","value":45.98,"profit":true},{"date":"2024-12-31","value":84.35,"profit":true}]
Total Liabilities	3.00M	8.32M	22.09M	41.76M	6.19M	[{"date":"2020-12-31","value":7.17,"profit":true},{"date":"2021-12-31","value":19.92,"profit":true},{"date":"2022-12-31","value":52.9,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":14.81,"profit":true}]

Total Shareholders' equity
Common Stock	8.00	128.00	198.00	10.00	7.00	[{"date":"2020-12-31","value":4.04,"profit":true},{"date":"2021-12-31","value":64.65,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":5.05,"profit":true},{"date":"2024-12-31","value":3.54,"profit":true}]
Retained Earnings	(1.37M)	(41.50M)	(75.73M)	(120.81M)	(166.32M)	[{"date":"2020-12-31","value":-137441300,"profit":false},{"date":"2021-12-31","value":-4149952200,"profit":false},{"date":"2022-12-31","value":-7573492700,"profit":false},{"date":"2023-12-31","value":-12080613800,"profit":false},{"date":"2024-12-31","value":-16631644700,"profit":false}]
Other Stockholders' Equity	232.55K	47.80M	76.37M	101.18M	166.36M	[{"date":"2020-12-31","value":0.14,"profit":true},{"date":"2021-12-31","value":28.74,"profit":true},{"date":"2022-12-31","value":45.91,"profit":true},{"date":"2023-12-31","value":60.82,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	(1.14M)	6.30M	635.01K	(19.63M)	40.76K	[{"date":"2020-12-31","value":-18.11,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":10.07,"profit":true},{"date":"2023-12-31","value":-311.39,"profit":false},{"date":"2024-12-31","value":0.65,"profit":true}]

Total Liabilities & Shareholders Equity	1.85M	14.62M	22.73M	22.13M	6.23M	[{"date":"2020-12-31","value":8.16,"profit":true},{"date":"2021-12-31","value":64.35,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":97.36,"profit":true},{"date":"2024-12-31","value":27.4,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	1603.17%	86.81%	(3.91%)	(74.06%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":5.41,"profit":true},{"date":"2023-12-31","value":-0.24,"profit":false},{"date":"2024-12-31","value":-4.62,"profit":false}]
Non-current Assets	-	208.05%	(35.92%)	8.15%	(55.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-17.27,"profit":false},{"date":"2023-12-31","value":3.92,"profit":true},{"date":"2024-12-31","value":-26.57,"profit":false}]
Total Assets	-	688.79%	55.40%	(2.64%)	(71.86%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":8.04,"profit":true},{"date":"2023-12-31","value":-0.38,"profit":false},{"date":"2024-12-31","value":-10.43,"profit":false}]

Total Liabilities
Current Liabilities	-	179.22%	222.31%	95.78%	(88.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":80.62,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":43.08,"profit":true},{"date":"2024-12-31","value":-39.88,"profit":false}]
Non-current Liabilities	-	172.55%	(35.03%)	(29.24%)	83.46%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-20.3,"profit":false},{"date":"2023-12-31","value":-16.94,"profit":false},{"date":"2024-12-31","value":48.37,"profit":true}]
Total Liabilities	-	177.72%	165.51%	89.03%	(85.19%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":93.13,"profit":true},{"date":"2023-12-31","value":50.1,"profit":true},{"date":"2024-12-31","value":-47.93,"profit":false}]

Total Shareholders' equity
Common Stock	-	1500.00%	54.69%	(94.95%)	(30.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":3.65,"profit":true},{"date":"2023-12-31","value":-6.33,"profit":false},{"date":"2024-12-31","value":-2,"profit":false}]
Retained Earnings	-	2919.44%	82.50%	59.51%	37.67%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.83,"profit":true},{"date":"2023-12-31","value":2.04,"profit":true},{"date":"2024-12-31","value":1.29,"profit":true}]
Other Stockholders' Equity	-	20456.29%	59.76%	32.48%	64.43%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.29,"profit":true},{"date":"2023-12-31","value":0.16,"profit":true},{"date":"2024-12-31","value":0.31,"profit":true}]
Total Shareholders' equity	-	(652.11%)	(89.93%)	(3191.44%)	(100.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	688.79%	55.40%	(2.64%)	(71.86%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":8.04,"profit":true},{"date":"2023-12-31","value":-0.38,"profit":false},{"date":"2024-12-31","value":-10.43,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	14.02M	8.68M	5.07M	20.45M	16.55M	[{"date":"2024-06-30","value":68.57,"profit":true},{"date":"2024-09-30","value":42.45,"profit":true},{"date":"2024-12-31","value":24.77,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":80.92,"profit":true}]
Non-current Assets	1.77M	1.33M	1.16M	1.28M	1.39M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":75.07,"profit":true},{"date":"2024-12-31","value":65.71,"profit":true},{"date":"2025-03-31","value":72.31,"profit":true},{"date":"2025-06-30","value":78.55,"profit":true}]
Total Assets	15.79M	10.01M	6.23M	21.73M	17.94M	[{"date":"2024-06-30","value":72.67,"profit":true},{"date":"2024-09-30","value":46.05,"profit":true},{"date":"2024-12-31","value":28.66,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":82.55,"profit":true}]

Total Liabilities
Current Liabilities	6.62M	4.19M	4.64M	4.02M	3.63M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":63.29,"profit":true},{"date":"2024-12-31","value":70.07,"profit":true},{"date":"2025-03-31","value":60.77,"profit":true},{"date":"2025-06-30","value":54.89,"profit":true}]
Non-current Liabilities	1.28M	760.35K	1.55M	968.05K	484.88K	[{"date":"2024-06-30","value":82.34,"profit":true},{"date":"2024-09-30","value":49.09,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":62.5,"profit":true},{"date":"2025-06-30","value":31.3,"profit":true}]
Total Liabilities	7.89M	4.95M	6.19M	4.99M	4.12M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":62.69,"profit":true},{"date":"2024-12-31","value":78.37,"profit":true},{"date":"2025-03-31","value":63.22,"profit":true},{"date":"2025-06-30","value":52.16,"profit":true}]

Total Shareholders' equity
Common Stock	16.00	6.00	7.00	42.00	6.00	[{"date":"2024-06-30","value":38.1,"profit":true},{"date":"2024-09-30","value":14.29,"profit":true},{"date":"2024-12-31","value":16.67,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":14.29,"profit":true}]
Retained Earnings	(147.46M)	(161.10M)	(166.32M)	(168.78M)	(172.68M)	[{"date":"2024-06-30","value":-14746060000,"profit":false},{"date":"2024-09-30","value":-16109907800,"profit":false},{"date":"2024-12-31","value":-16631644700,"profit":false},{"date":"2025-03-31","value":-16877687700,"profit":false},{"date":"2025-06-30","value":-17267677400,"profit":false}]
Other Stockholders' Equity	155.36M	166.16M	166.36M	185.52M	186.50M	[{"date":"2024-06-30","value":83.3,"profit":true},{"date":"2024-09-30","value":89.09,"profit":true},{"date":"2024-12-31","value":89.2,"profit":true},{"date":"2025-03-31","value":99.47,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	7.90M	5.06M	40.76K	16.74M	13.82M	[{"date":"2024-06-30","value":47.18,"profit":true},{"date":"2024-09-30","value":30.22,"profit":true},{"date":"2024-12-31","value":0.24,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":82.56,"profit":true}]

Total Liabilities & Shareholders Equity	15.79M	10.01M	6.23M	21.73M	17.94M	[{"date":"2024-06-30","value":72.67,"profit":true},{"date":"2024-09-30","value":46.05,"profit":true},{"date":"2024-12-31","value":28.66,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":82.55,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(38.10%)	(41.64%)	303.70%	(19.08%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-12.55,"profit":false},{"date":"2024-12-31","value":-13.71,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-6.28,"profit":false}]
Non-current Assets	-	(24.93%)	(12.47%)	10.03%	8.63%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-248.47,"profit":false},{"date":"2024-12-31","value":-124.26,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":86.06,"profit":true}]
Total Assets	-	(36.63%)	(37.78%)	248.97%	(17.45%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-14.71,"profit":false},{"date":"2024-12-31","value":-15.17,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-7.01,"profit":false}]

Total Liabilities
Current Liabilities	-	(36.71%)	10.72%	(13.27%)	(9.69%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-342.58,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-123.82,"profit":false},{"date":"2025-06-30","value":-90.39,"profit":false}]
Non-current Liabilities	-	(40.39%)	103.71%	(37.50%)	(49.91%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-38.94,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-36.16,"profit":false},{"date":"2025-06-30","value":-48.13,"profit":false}]
Total Liabilities	-	(37.31%)	25.01%	(19.34%)	(17.49%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-149.19,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-77.33,"profit":false},{"date":"2025-06-30","value":-69.94,"profit":false}]

Total Shareholders' equity
Common Stock	-	(62.50%)	16.67%	500.00%	(85.71%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-12.5,"profit":false},{"date":"2024-12-31","value":3.33,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-17.14,"profit":false}]
Retained Earnings	-	9.25%	3.24%	1.48%	2.31%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":35.02,"profit":true},{"date":"2025-03-31","value":16,"profit":true},{"date":"2025-06-30","value":24.98,"profit":true}]
Other Stockholders' Equity	-	6.95%	0.12%	11.52%	0.53%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":60.36,"profit":true},{"date":"2024-12-31","value":1.04,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":4.59,"profit":true}]
Total Shareholders' equity	-	(35.95%)	(99.19%)	40966.75%	(17.44%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-0.09,"profit":false},{"date":"2024-12-31","value":-0.24,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-0.04,"profit":false}]

Total Liabilities & Shareholders Equity	-	(36.63%)	(37.78%)	248.97%	(17.45%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-14.71,"profit":false},{"date":"2024-12-31","value":-15.17,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-7.01,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(1.16M)	(24.16M)	(33.65M)	(29.57M)	(16.04M)	[{"date":"2020-12-31","value":-115512300,"profit":false},{"date":"2021-12-31","value":-2416052600,"profit":false},{"date":"2022-12-31","value":-3364724900,"profit":false},{"date":"2023-12-31","value":-2956809200,"profit":false},{"date":"2024-12-31","value":-1603755200,"profit":false}]

Investing Activities
Net Investing Cash Flow	(249.04K)	(838.03K)	(799.41K)	(860.72K)	(230.31K)	[{"date":"2020-12-31","value":-24904500,"profit":false},{"date":"2021-12-31","value":-83803000,"profit":false},{"date":"2022-12-31","value":-79941200,"profit":false},{"date":"2023-12-31","value":-86072200,"profit":false},{"date":"2024-12-31","value":-23031300,"profit":false}]

Financing Activities
Net Financing Cash Flow	1.94M	30.03M	40.41M	27.08M	10.37M	[{"date":"2020-12-31","value":4.8,"profit":true},{"date":"2021-12-31","value":74.32,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":67.02,"profit":true},{"date":"2024-12-31","value":25.67,"profit":true}]

Net Change in Cash	536.08K	5.04M	5.97M	(3.34M)	(5.89M)	[{"date":"2020-12-31","value":8.99,"profit":true},{"date":"2021-12-31","value":84.42,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-56.06,"profit":false},{"date":"2024-12-31","value":-98.81,"profit":false}]

Free Cash Flow
Free Cash Flow	(1.40M)	(25.00M)	(34.45M)	(30.52M)	(16.35M)	[{"date":"2020-12-31","value":-140416800,"profit":false},{"date":"2021-12-31","value":-2499855600,"profit":false},{"date":"2022-12-31","value":-3444666100,"profit":false},{"date":"2023-12-31","value":-3051781400,"profit":false},{"date":"2024-12-31","value":-1634964200,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	1991.60%	39.27%	(12.12%)	(45.76%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":1.97,"profit":true},{"date":"2023-12-31","value":-0.61,"profit":false},{"date":"2024-12-31","value":-2.3,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	236.50%	(4.61%)	7.67%	(73.24%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.95,"profit":false},{"date":"2023-12-31","value":3.24,"profit":true},{"date":"2024-12-31","value":-30.97,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	1447.98%	34.55%	(32.98%)	(61.70%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.39,"profit":true},{"date":"2023-12-31","value":-2.28,"profit":false},{"date":"2024-12-31","value":-4.26,"profit":false}]

Net Change in Cash	-	839.43%	18.46%	(156.06%)	76.25%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.2,"profit":true},{"date":"2023-12-31","value":-18.59,"profit":false},{"date":"2024-12-31","value":9.08,"profit":true}]

Free Cash Flow
Free Cash Flow	-	1680.31%	37.79%	(11.41%)	(46.43%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.25,"profit":true},{"date":"2023-12-31","value":-0.68,"profit":false},{"date":"2024-12-31","value":-2.76,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(3.66M)	(4.07M)	(3.77M)	(3.57M)	(3.66M)	[{"date":"2024-06-30","value":-365683600,"profit":false},{"date":"2024-09-30","value":-407390000,"profit":false},{"date":"2024-12-31","value":-376554900,"profit":false},{"date":"2025-03-31","value":-357188800,"profit":false},{"date":"2025-06-30","value":-365903600,"profit":false}]

Investing Activities
Net Investing Cash Flow	(116.31K)	(16.11K)	-	(201.84K)	(2.00M)	[{"date":"2024-06-30","value":-11630900,"profit":false},{"date":"2024-09-30","value":-1610600,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-20184100,"profit":false},{"date":"2025-06-30","value":-200308600,"profit":false}]

Financing Activities
Net Financing Cash Flow	2.25M	7.85M	183.16K	19.15M	(111.81K)	[{"date":"2024-06-30","value":11.77,"profit":true},{"date":"2024-09-30","value":40.97,"profit":true},{"date":"2024-12-31","value":0.96,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-0.58,"profit":false}]

Net Change in Cash	(1.52M)	3.76M	(3.61M)	15.37M	(5.77M)	[{"date":"2024-06-30","value":-9.88,"profit":false},{"date":"2024-09-30","value":24.43,"profit":true},{"date":"2024-12-31","value":-23.51,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-37.56,"profit":false}]

Free Cash Flow
Free Cash Flow	(3.78M)	(4.09M)	(3.80M)	(3.77M)	(3.66M)	[{"date":"2024-06-30","value":-378087200,"profit":false},{"date":"2024-09-30","value":-409456600,"profit":false},{"date":"2024-12-31","value":-380121900,"profit":false},{"date":"2025-03-31","value":-377372900,"profit":false},{"date":"2025-06-30","value":-366212200,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	11.41%	(7.57%)	(5.14%)	2.44%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-66.36,"profit":false},{"date":"2025-03-31","value":-45.09,"profit":false},{"date":"2025-06-30","value":21.39,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(86.15%)	-	-	892.41%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-9.65,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	248.03%	(97.67%)	10353.82%	(100.58%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":2.4,"profit":true},{"date":"2024-12-31","value":-0.94,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-0.97,"profit":false}]

Net Change in Cash	-	(347.25%)	(196.23%)	(525.38%)	(137.56%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	8.30%	(7.16%)	(0.72%)	(2.96%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-86.35,"profit":false},{"date":"2025-03-31","value":-8.72,"profit":false},{"date":"2025-06-30","value":-35.65,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	VLCN
Cash Ratio	3.80
Current Ratio	4.56
Quick Ratio	4.42

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.