Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	VPG	Sector	S&P500
1-Week Return	0.65%	2.11%	0.84%
1-Month Return	14.89%	8.94%	3.98%
3-Month Return	9.53%	10.8%	6.97%
6-Month Return	51.26%	45.84%	24.51%
1-Year Return	30.65%	27.79%	17.91%
3-Year Return	4.79%	132.5%	82.59%
5-Year Return	23.24%	142.4%	97.16%
10-Year Return	177.4%	596.65%	238.15%

Time Frame	VPG	Sector	S&P500
1-Week Return	40.19%	197.06%	54.68%
1-Month Return	441.29%	183.43%	60.78%
3-Month Return	44.65%	51.58%	31.42%
6-Month Return	131.44%	114.93%	55.97%
1-Year Return	30.65%	27.79%	17.91%
3-Year Return	1.57%	32.48%	22.22%
5-Year Return	4.27%	19.37%	14.54%
10-Year Return	10.74%	21.42%	12.96%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	269.81M	317.92M	362.58M	355.05M	306.52M	[{"date":"2020-12-31","value":74.41,"profit":true},{"date":"2021-12-31","value":87.68,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":97.92,"profit":true},{"date":"2024-12-31","value":84.54,"profit":true}]
Cost of Revenue	165.54M	192.78M	212.98M	204.71M	180.99M	[{"date":"2020-12-31","value":77.73,"profit":true},{"date":"2021-12-31","value":90.51,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":96.12,"profit":true},{"date":"2024-12-31","value":84.98,"profit":true}]
Gross Profit	104.27M	125.14M	149.60M	150.34M	125.53M	[{"date":"2020-12-31","value":69.36,"profit":true},{"date":"2021-12-31","value":83.24,"profit":true},{"date":"2022-12-31","value":99.51,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":83.5,"profit":true}]
Gross Margin	38.65%	39.36%	41.26%	42.34%	40.95%	[{"date":"2020-12-31","value":91.27,"profit":true},{"date":"2021-12-31","value":92.96,"profit":true},{"date":"2022-12-31","value":97.44,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":96.72,"profit":true}]

Operating Expenses	78.26M	95.27M	104.28M	108.39M	108.67M	[{"date":"2020-12-31","value":72.01,"profit":true},{"date":"2021-12-31","value":87.67,"profit":true},{"date":"2022-12-31","value":95.97,"profit":true},{"date":"2023-12-31","value":99.74,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	22.66M	27.37M	43.80M	41.95M	16.86M	[{"date":"2020-12-31","value":51.73,"profit":true},{"date":"2021-12-31","value":62.49,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":95.79,"profit":true},{"date":"2024-12-31","value":38.5,"profit":true}]
Total Non-Operating Income/Expense	(5.71M)	(2.69M)	(980.00K)	(6.16M)	(139.00K)	[{"date":"2020-12-31","value":-571400000,"profit":false},{"date":"2021-12-31","value":-269000000,"profit":false},{"date":"2022-12-31","value":-98000000,"profit":false},{"date":"2023-12-31","value":-615800000,"profit":false},{"date":"2024-12-31","value":-13900000,"profit":false}]
Pre-Tax Income	18.31M	25.91M	45.09M	38.44M	17.56M	[{"date":"2020-12-31","value":40.61,"profit":true},{"date":"2021-12-31","value":57.47,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":85.25,"profit":true},{"date":"2024-12-31","value":38.95,"profit":true}]
Income Taxes	7.51M	5.47M	8.54M	12.43M	7.73M	[{"date":"2020-12-31","value":60.43,"profit":true},{"date":"2021-12-31","value":44.01,"profit":true},{"date":"2022-12-31","value":68.69,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":62.21,"profit":true}]
Income After Taxes	10.80M	20.44M	36.55M	26.01M	9.83M	[{"date":"2020-12-31","value":29.55,"profit":true},{"date":"2021-12-31","value":55.93,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":71.16,"profit":true},{"date":"2024-12-31","value":26.9,"profit":true}]

Income From Continuous Operations	10.80M	20.44M	36.55M	30.53M	9.83M	[{"date":"2020-12-31","value":29.55,"profit":true},{"date":"2021-12-31","value":55.93,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":83.53,"profit":true},{"date":"2024-12-31","value":26.9,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	10.79M	20.22M	36.06M	25.71M	9.91M	[{"date":"2020-12-31","value":29.91,"profit":true},{"date":"2021-12-31","value":56.07,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":71.28,"profit":true},{"date":"2024-12-31","value":27.48,"profit":true}]

EPS (Diluted)	1.31	1.88	2.62	2.18	0.98	[{"date":"2020-12-31","value":50,"profit":true},{"date":"2021-12-31","value":71.76,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":83.21,"profit":true},{"date":"2024-12-31","value":37.4,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	17.83%	14.05%	(2.08%)	(13.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":78.79,"profit":true},{"date":"2023-12-31","value":-11.65,"profit":false},{"date":"2024-12-31","value":-76.65,"profit":false}]
Cost of Revenue	-	16.45%	10.48%	(3.88%)	(11.59%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":63.69,"profit":true},{"date":"2023-12-31","value":-23.61,"profit":false},{"date":"2024-12-31","value":-70.42,"profit":false}]
Gross Profit	-	20.02%	19.55%	0.49%	(16.50%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":97.65,"profit":true},{"date":"2023-12-31","value":2.47,"profit":true},{"date":"2024-12-31","value":-82.45,"profit":false}]
Gross Margin	-	1.86%	4.82%	2.63%	(3.28%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":38.49,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":54.48,"profit":true},{"date":"2024-12-31","value":-68.12,"profit":false}]

Operating Expenses	-	21.75%	9.46%	3.93%	0.26%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":43.5,"profit":true},{"date":"2023-12-31","value":18.09,"profit":true},{"date":"2024-12-31","value":1.19,"profit":true}]
Operating Income	-	20.81%	60.01%	(4.21%)	(59.80%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":34.68,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-7.02,"profit":false},{"date":"2024-12-31","value":-99.65,"profit":false}]
Total Non-Operating Income/Expense	-	(52.92%)	(63.57%)	528.37%	(97.74%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-10.02,"profit":false},{"date":"2022-12-31","value":-12.03,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-18.5,"profit":false}]
Pre-Tax Income	-	41.53%	74.00%	(14.75%)	(54.30%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":56.11,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-19.94,"profit":false},{"date":"2024-12-31","value":-73.38,"profit":false}]
Income Taxes	-	(27.17%)	56.06%	45.59%	(37.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-48.46,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":81.32,"profit":true},{"date":"2024-12-31","value":-67.41,"profit":false}]
Income After Taxes	-	89.29%	78.80%	(28.84%)	(62.19%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":88.26,"profit":true},{"date":"2023-12-31","value":-32.3,"profit":false},{"date":"2024-12-31","value":-69.65,"profit":false}]

Income From Continuous Operations	-	89.29%	78.80%	(16.47%)	(67.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":88.26,"profit":true},{"date":"2023-12-31","value":-18.45,"profit":false},{"date":"2024-12-31","value":-75.92,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	87.46%	78.34%	(28.72%)	(61.45%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":89.58,"profit":true},{"date":"2023-12-31","value":-32.83,"profit":false},{"date":"2024-12-31","value":-70.26,"profit":false}]

EPS (Diluted)	-	43.51%	39.36%	(16.79%)	(55.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":90.46,"profit":true},{"date":"2023-12-31","value":-38.6,"profit":false},{"date":"2024-12-31","value":-126.51,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	77.36M	75.73M	72.65M	71.74M	75.16M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.89,"profit":true},{"date":"2024-12-31","value":93.92,"profit":true},{"date":"2025-03-31","value":92.74,"profit":true},{"date":"2025-06-30","value":97.16,"profit":true}]
Cost of Revenue	44.95M	45.47M	44.88M	44.70M	44.57M	[{"date":"2024-06-30","value":98.87,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.71,"profit":true},{"date":"2025-03-31","value":98.3,"profit":true},{"date":"2025-06-30","value":98.02,"profit":true}]
Gross Profit	32.41M	30.26M	27.77M	27.05M	30.59M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":93.37,"profit":true},{"date":"2024-12-31","value":85.69,"profit":true},{"date":"2025-03-31","value":83.45,"profit":true},{"date":"2025-06-30","value":94.41,"profit":true}]
Gross Margin	41.89%	39.96%	38.22%	37.70%	40.70%	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":95.39,"profit":true},{"date":"2024-12-31","value":91.25,"profit":true},{"date":"2025-03-31","value":89.99,"profit":true},{"date":"2025-06-30","value":97.17,"profit":true}]

Operating Expenses	26.50M	26.34M	27.57M	27.11M	27.89M	[{"date":"2024-06-30","value":95.03,"profit":true},{"date":"2024-09-30","value":94.45,"profit":true},{"date":"2024-12-31","value":98.87,"profit":true},{"date":"2025-03-31","value":97.2,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	5.91M	3.84M	199.00K	(60.00K)	2.71M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":65.04,"profit":true},{"date":"2024-12-31","value":3.37,"profit":true},{"date":"2025-03-31","value":-1.02,"profit":false},{"date":"2025-06-30","value":45.85,"profit":true}]
Total Non-Operating Income/Expense	902.00K	(3.57M)	1.60M	(1.46M)	(1.81M)	[{"date":"2024-06-30","value":56.2,"profit":true},{"date":"2024-09-30","value":-222.62,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-90.78,"profit":false},{"date":"2025-06-30","value":-112.96,"profit":false}]
Pre-Tax Income	6.96M	546.00K	1.91M	(1.29M)	896.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":7.85,"profit":true},{"date":"2024-12-31","value":27.45,"profit":true},{"date":"2025-03-31","value":-18.5,"profit":false},{"date":"2025-06-30","value":12.88,"profit":true}]
Income Taxes	2.32M	1.87M	1.22M	(332.00K)	592.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":80.92,"profit":true},{"date":"2024-12-31","value":52.76,"profit":true},{"date":"2025-03-31","value":-14.34,"profit":false},{"date":"2025-06-30","value":25.56,"profit":true}]
Income After Taxes	4.64M	(1.33M)	688.00K	(955.00K)	304.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-28.61,"profit":false},{"date":"2024-12-31","value":14.82,"profit":true},{"date":"2025-03-31","value":-20.57,"profit":false},{"date":"2025-06-30","value":6.55,"profit":true}]

Income From Continuous Operations	4.64M	(1.33M)	688.00K	(955.00K)	304.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-28.61,"profit":false},{"date":"2024-12-31","value":14.82,"profit":true},{"date":"2025-03-31","value":-20.57,"profit":false},{"date":"2025-06-30","value":6.55,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	4.60M	(1.35M)	768.00K	(942.00K)	248.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-29.35,"profit":false},{"date":"2024-12-31","value":16.68,"profit":true},{"date":"2025-03-31","value":-20.46,"profit":false},{"date":"2025-06-30","value":5.39,"profit":true}]

EPS (Diluted)	0.31	0.19	0.06	(0.07)	0.17	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":61.29,"profit":true},{"date":"2024-12-31","value":19.35,"profit":true},{"date":"2025-03-31","value":-22.58,"profit":false},{"date":"2025-06-30","value":54.84,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	(2.11%)	(4.06%)	(1.26%)	4.77%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-44.25,"profit":false},{"date":"2024-12-31","value":-85.15,"profit":false},{"date":"2025-03-31","value":-26.33,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Cost of Revenue	-	1.15%	(1.29%)	(0.41%)	(0.29%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-112.31,"profit":false},{"date":"2025-03-31","value":-36.17,"profit":false},{"date":"2025-06-30","value":-25.19,"profit":false}]
Gross Profit	-	(6.63%)	(8.23%)	(2.61%)	13.12%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-50.49,"profit":false},{"date":"2024-12-31","value":-62.68,"profit":false},{"date":"2025-03-31","value":-19.92,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Gross Margin	-	(4.61%)	(4.34%)	(1.38%)	7.98%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-57.84,"profit":false},{"date":"2024-12-31","value":-54.45,"profit":false},{"date":"2025-03-31","value":-17.26,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Operating Expenses	-	(0.62%)	4.69%	(1.69%)	2.88%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-13.2,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-36.12,"profit":false},{"date":"2025-06-30","value":61.45,"profit":true}]
Operating Income	-	(34.96%)	(94.82%)	(130.15%)	(4613.33%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	(496.12%)	(144.92%)	(190.78%)	24.43%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2030.47,"profit":false},{"date":"2024-12-31","value":-593.11,"profit":false},{"date":"2025-03-31","value":-780.8,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Pre-Tax Income	-	(92.15%)	249.82%	(167.38%)	(169.62%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-36.89,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-67,"profit":false},{"date":"2025-06-30","value":-67.9,"profit":false}]
Income Taxes	-	(19.08%)	(34.79%)	(127.17%)	(278.31%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Income After Taxes	-	(128.61%)	(151.81%)	(238.81%)	(131.83%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Income From Continuous Operations	-	(128.61%)	(151.81%)	(238.81%)	(131.83%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(129.35%)	(156.85%)	(222.66%)	(126.33%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

EPS (Diluted)	-	(38.71%)	(68.42%)	(216.67%)	(342.86%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	221.89M	234.94M	251.81M	243.06M	236.95M	[{"date":"2020-12-31","value":88.12,"profit":true},{"date":"2021-12-31","value":93.3,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":96.53,"profit":true},{"date":"2024-12-31","value":94.1,"profit":true}]
Non-current Assets	180.00M	226.95M	224.94M	228.50M	213.99M	[{"date":"2020-12-31","value":78.77,"profit":true},{"date":"2021-12-31","value":99.32,"profit":true},{"date":"2022-12-31","value":98.44,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":93.65,"profit":true}]
Total Assets	401.89M	461.89M	476.74M	471.57M	450.94M	[{"date":"2020-12-31","value":84.3,"profit":true},{"date":"2021-12-31","value":96.88,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":98.91,"profit":true},{"date":"2024-12-31","value":94.59,"profit":true}]

Total Liabilities
Current Liabilities	47.55M	64.63M	64.34M	61.62M	53.04M	[{"date":"2020-12-31","value":73.57,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.55,"profit":true},{"date":"2023-12-31","value":95.35,"profit":true},{"date":"2024-12-31","value":82.07,"profit":true}]
Non-current Liabilities	96.48M	120.22M	105.88M	80.02M	76.04M	[{"date":"2020-12-31","value":80.26,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":88.08,"profit":true},{"date":"2023-12-31","value":66.56,"profit":true},{"date":"2024-12-31","value":63.25,"profit":true}]
Total Liabilities	144.03M	184.85M	170.22M	141.64M	129.07M	[{"date":"2020-12-31","value":77.92,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":92.09,"profit":true},{"date":"2023-12-31","value":76.63,"profit":true},{"date":"2024-12-31","value":69.83,"profit":true}]

Total Shareholders' equity
Common Stock	1.42M	1.43M	1.43M	1.43M	1.44M	[{"date":"2020-12-31","value":98.68,"profit":true},{"date":"2021-12-31","value":99.03,"profit":true},{"date":"2022-12-31","value":99.24,"profit":true},{"date":"2023-12-31","value":99.58,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	100.08M	120.30M	156.36M	182.07M	191.98M	[{"date":"2020-12-31","value":52.13,"profit":true},{"date":"2021-12-31","value":62.66,"profit":true},{"date":"2022-12-31","value":81.45,"profit":true},{"date":"2023-12-31","value":94.84,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	189.00M	190.39M	189.66M	185.21M	177.45M	[{"date":"2020-12-31","value":99.27,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.62,"profit":true},{"date":"2023-12-31","value":97.28,"profit":true},{"date":"2024-12-31","value":93.2,"profit":true}]
Total Shareholders' equity	257.82M	277.10M	306.55M	329.84M	321.97M	[{"date":"2020-12-31","value":78.17,"profit":true},{"date":"2021-12-31","value":84.01,"profit":true},{"date":"2022-12-31","value":92.94,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":97.61,"profit":true}]

Total Liabilities & Shareholders Equity	401.85M	461.95M	476.77M	471.48M	451.04M	[{"date":"2020-12-31","value":84.29,"profit":true},{"date":"2021-12-31","value":96.89,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":98.89,"profit":true},{"date":"2024-12-31","value":94.6,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	5.88%	7.18%	(3.47%)	(2.51%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":81.99,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-48.38,"profit":false},{"date":"2024-12-31","value":-35.04,"profit":false}]
Non-current Assets	-	26.08%	(0.89%)	1.59%	(6.35%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.4,"profit":false},{"date":"2023-12-31","value":6.08,"profit":true},{"date":"2024-12-31","value":-24.36,"profit":false}]
Total Assets	-	14.93%	3.22%	(1.09%)	(4.37%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":21.54,"profit":true},{"date":"2023-12-31","value":-7.27,"profit":false},{"date":"2024-12-31","value":-29.3,"profit":false}]

Total Liabilities
Current Liabilities	-	35.92%	(0.45%)	(4.22%)	(13.93%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.26,"profit":false},{"date":"2023-12-31","value":-11.73,"profit":false},{"date":"2024-12-31","value":-38.78,"profit":false}]
Non-current Liabilities	-	24.60%	(11.92%)	(24.43%)	(4.98%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-48.47,"profit":false},{"date":"2023-12-31","value":-99.3,"profit":false},{"date":"2024-12-31","value":-20.22,"profit":false}]
Total Liabilities	-	28.34%	(7.91%)	(16.79%)	(8.87%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-27.92,"profit":false},{"date":"2023-12-31","value":-59.24,"profit":false},{"date":"2024-12-31","value":-31.31,"profit":false}]

Total Shareholders' equity
Common Stock	-	0.35%	0.21%	0.35%	0.42%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":84.1,"profit":true},{"date":"2022-12-31","value":50.28,"profit":true},{"date":"2023-12-31","value":83.63,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	-	20.21%	29.98%	16.44%	5.44%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":67.4,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":54.84,"profit":true},{"date":"2024-12-31","value":18.16,"profit":true}]
Other Stockholders' Equity	-	0.73%	(0.38%)	(2.35%)	(4.19%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-51.96,"profit":false},{"date":"2023-12-31","value":-319.57,"profit":false},{"date":"2024-12-31","value":-571.21,"profit":false}]
Total Shareholders' equity	-	7.48%	10.63%	7.60%	(2.39%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":70.35,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":71.51,"profit":true},{"date":"2024-12-31","value":-22.47,"profit":false}]

Total Liabilities & Shareholders Equity	-	14.95%	3.21%	(1.11%)	(4.34%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":21.46,"profit":true},{"date":"2023-12-31","value":-7.41,"profit":false},{"date":"2024-12-31","value":-28.99,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	241.16M	242.34M	236.95M	241.43M	252.87M	[{"date":"2024-06-30","value":95.37,"profit":true},{"date":"2024-09-30","value":95.83,"profit":true},{"date":"2024-12-31","value":93.7,"profit":true},{"date":"2025-03-31","value":95.47,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	221.63M	220.19M	213.99M	212.41M	212.68M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.35,"profit":true},{"date":"2024-12-31","value":96.55,"profit":true},{"date":"2025-03-31","value":95.84,"profit":true},{"date":"2025-06-30","value":95.96,"profit":true}]
Total Assets	462.79M	462.53M	450.94M	453.84M	465.55M	[{"date":"2024-06-30","value":99.41,"profit":true},{"date":"2024-09-30","value":99.35,"profit":true},{"date":"2024-12-31","value":96.86,"profit":true},{"date":"2025-03-31","value":97.48,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	90.18M	55.00M	53.04M	53.51M	58.11M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":60.99,"profit":true},{"date":"2024-12-31","value":58.81,"profit":true},{"date":"2025-03-31","value":59.34,"profit":true},{"date":"2025-06-30","value":64.43,"profit":true}]
Non-current Liabilities	45.57M	76.87M	76.04M	75.32M	76.19M	[{"date":"2024-06-30","value":59.29,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.91,"profit":true},{"date":"2025-03-31","value":97.98,"profit":true},{"date":"2025-06-30","value":99.11,"profit":true}]
Total Liabilities	135.75M	131.87M	129.07M	128.83M	134.30M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.14,"profit":true},{"date":"2024-12-31","value":95.08,"profit":true},{"date":"2025-03-31","value":94.9,"profit":true},{"date":"2025-06-30","value":98.93,"profit":true}]

Total Shareholders' equity
Common Stock	1.44M	1.44M	1.44M	1.44M	1.44M	[{"date":"2024-06-30","value":99.79,"profit":true},{"date":"2024-09-30","value":99.79,"profit":true},{"date":"2024-12-31","value":99.79,"profit":true},{"date":"2025-03-31","value":99.93,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	192.56M	191.21M	191.98M	191.03M	191.28M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.3,"profit":true},{"date":"2024-12-31","value":99.7,"profit":true},{"date":"2025-03-31","value":99.21,"profit":true},{"date":"2025-06-30","value":99.34,"profit":true}]
Other Stockholders' Equity	179.38M	177.54M	177.45M	177.74M	178.20M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.97,"profit":true},{"date":"2024-12-31","value":98.92,"profit":true},{"date":"2025-03-31","value":99.09,"profit":true},{"date":"2025-06-30","value":99.34,"profit":true}]
Total Shareholders' equity	327.01M	330.62M	321.97M	324.99M	331.21M	[{"date":"2024-06-30","value":98.73,"profit":true},{"date":"2024-09-30","value":99.82,"profit":true},{"date":"2024-12-31","value":97.21,"profit":true},{"date":"2025-03-31","value":98.12,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	462.77M	462.49M	451.04M	453.81M	465.51M	[{"date":"2024-06-30","value":99.41,"profit":true},{"date":"2024-09-30","value":99.35,"profit":true},{"date":"2024-12-31","value":96.89,"profit":true},{"date":"2025-03-31","value":97.49,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	0.49%	(2.22%)	1.89%	4.74%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":10.32,"profit":true},{"date":"2024-12-31","value":-46.9,"profit":false},{"date":"2025-03-31","value":39.87,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	-	(0.65%)	(2.82%)	(0.73%)	0.13%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-514.12,"profit":false},{"date":"2024-12-31","value":-2224.52,"profit":false},{"date":"2025-03-31","value":-580.09,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Assets	-	(0.06%)	(2.51%)	0.64%	2.58%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.2,"profit":false},{"date":"2024-12-31","value":-97.1,"profit":false},{"date":"2025-03-31","value":24.97,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	(39.01%)	(3.56%)	0.89%	8.59%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-453.93,"profit":false},{"date":"2024-12-31","value":-41.42,"profit":false},{"date":"2025-03-31","value":10.31,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	-	68.68%	(1.09%)	(0.95%)	1.16%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1.58,"profit":false},{"date":"2025-03-31","value":-1.38,"profit":false},{"date":"2025-06-30","value":1.69,"profit":true}]
Total Liabilities	-	(2.86%)	(2.12%)	(0.19%)	4.25%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-67.38,"profit":false},{"date":"2024-12-31","value":-49.87,"profit":false},{"date":"2025-03-31","value":-4.54,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	0.14%	0.07%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":49.93,"profit":true}]
Retained Earnings	-	(0.70%)	0.40%	(0.49%)	0.13%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-174.68,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-122.17,"profit":false},{"date":"2025-06-30","value":32.32,"profit":true}]
Other Stockholders' Equity	-	(1.03%)	(0.05%)	0.16%	0.26%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-391.24,"profit":false},{"date":"2024-12-31","value":-19.12,"profit":false},{"date":"2025-03-31","value":61.9,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	-	1.10%	(2.62%)	0.94%	1.91%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":57.65,"profit":true},{"date":"2024-12-31","value":-136.7,"profit":false},{"date":"2025-03-31","value":49,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(0.06%)	(2.48%)	0.61%	2.58%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.31,"profit":false},{"date":"2024-12-31","value":-96.04,"profit":false},{"date":"2025-03-31","value":23.85,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	35.31M	33.54M	33.03M	45.89M	19.82M	[{"date":"2020-12-31","value":76.95,"profit":true},{"date":"2021-12-31","value":73.08,"profit":true},{"date":"2022-12-31","value":71.97,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":43.18,"profit":true}]

Investing Activities
Net Investing Cash Flow	(21.81M)	(64.05M)	(20.84M)	(15.10M)	(12.90M)	[{"date":"2020-12-31","value":-2181000000,"profit":false},{"date":"2021-12-31","value":-6404600000,"profit":false},{"date":"2022-12-31","value":-2083700000,"profit":false},{"date":"2023-12-31","value":-1510000000,"profit":false},{"date":"2024-12-31","value":-1290100000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(5.03M)	18.82M	(3.63M)	(35.94M)	(9.40M)	[{"date":"2020-12-31","value":-26.74,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-19.3,"profit":false},{"date":"2023-12-31","value":-190.98,"profit":false},{"date":"2024-12-31","value":-49.95,"profit":false}]

Net Change in Cash	11.53M	(14.10M)	4.23M	(4.60M)	(4.69M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-122.34,"profit":false},{"date":"2022-12-31","value":36.67,"profit":true},{"date":"2023-12-31","value":-39.88,"profit":false},{"date":"2024-12-31","value":-40.71,"profit":false}]

Free Cash Flow
Free Cash Flow	12.36M	16.48M	11.74M	30.74M	10.65M	[{"date":"2020-12-31","value":40.22,"profit":true},{"date":"2021-12-31","value":53.6,"profit":true},{"date":"2022-12-31","value":38.2,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":34.65,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(5.03%)	(1.51%)	38.95%	(56.82%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-12.91,"profit":false},{"date":"2022-12-31","value":-3.89,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-145.9,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	193.65%	(67.47%)	(27.53%)	(14.56%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-34.84,"profit":false},{"date":"2023-12-31","value":-14.22,"profit":false},{"date":"2024-12-31","value":-7.52,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(474.00%)	(119.30%)	889.67%	(73.84%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-53.28,"profit":false},{"date":"2022-12-31","value":-13.41,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-8.3,"profit":false}]

Net Change in Cash	-	(222.34%)	(129.97%)	(208.75%)	2.09%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-10646.7,"profit":false},{"date":"2022-12-31","value":-6223.78,"profit":false},{"date":"2023-12-31","value":-9996.24,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	33.26%	(28.74%)	161.81%	(65.35%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":20.55,"profit":true},{"date":"2022-12-31","value":-17.76,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-40.39,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	7.46M	(1.40M)	6.78M	5.25M	5.96M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-18.75,"profit":false},{"date":"2024-12-31","value":90.77,"profit":true},{"date":"2025-03-31","value":70.31,"profit":true},{"date":"2025-06-30","value":79.87,"profit":true}]

Investing Activities
Net Investing Cash Flow	(2.60M)	(1.49M)	(6.58M)	(1.51M)	-	[{"date":"2024-06-30","value":-259900000,"profit":false},{"date":"2024-09-30","value":-148700000,"profit":false},{"date":"2024-12-31","value":-658300000,"profit":false},{"date":"2025-03-31","value":-150700000,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(3.14M)	(1.94M)	(105.00K)	(109.00K)	(39.00K)	[{"date":"2024-06-30","value":-313600000,"profit":false},{"date":"2024-09-30","value":-194400000,"profit":false},{"date":"2024-12-31","value":-10500000,"profit":false},{"date":"2025-03-31","value":-10900000,"profit":false},{"date":"2025-06-30","value":-3900000,"profit":false}]

Net Change in Cash	1.11M	(3.05M)	(1.80M)	4.62M	6.48M	[{"date":"2024-06-30","value":17.15,"profit":true},{"date":"2024-09-30","value":-47.06,"profit":false},{"date":"2024-12-31","value":-27.84,"profit":false},{"date":"2025-03-31","value":71.26,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	4.86M	(3.19M)	4.58M	3.74M	4.71M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-65.58,"profit":false},{"date":"2024-12-31","value":94.2,"profit":true},{"date":"2025-03-31","value":77,"profit":true},{"date":"2025-06-30","value":96.89,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(118.75%)	(584.00%)	(22.54%)	13.58%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-874.25,"profit":false},{"date":"2024-12-31","value":-4299.32,"profit":false},{"date":"2025-03-31","value":-165.9,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(42.79%)	342.70%	(77.11%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-12.48,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-22.5,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(38.01%)	(94.60%)	3.81%	(64.22%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-997.77,"profit":false},{"date":"2024-12-31","value":-2483.22,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-1685.78,"profit":false}]

Net Change in Cash	-	(374.37%)	(40.84%)	(355.96%)	40.32%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-928.39,"profit":false},{"date":"2024-12-31","value":-101.28,"profit":false},{"date":"2025-03-31","value":-882.72,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(165.58%)	(243.65%)	(18.26%)	25.84%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-640.73,"profit":false},{"date":"2024-12-31","value":-942.84,"profit":false},{"date":"2025-03-31","value":-70.67,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	VPG
Cash Ratio	1.56
Current Ratio	4.35
Quick Ratio	2.87

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.