Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Vistra Energy Corp Share Price

VST

NYQ

$152.97

+$3.32

(2.22%)

Industry: Independent Power and Renewable Electricity Producers Sector: Utilities

Vistra Energy Corp Analyst Forecast

Overview Returns Financials Ratios News FAQs

Vistra Energy Corp Share Price Chart

Vistra Energy Corp Key Stock Metrics

Market Cap info-icon

This is a company’s total value as determined by the stock market. It is calculated by multiplying the total number of a company's outstanding shares by the current market price of one share.

$50.71B

P/E Ratio

This is the ratio of a security’s current share price to its earnings per share. This ratio determines the relative value of a company’s share.

53.8309

Volume

This is the total number of shares traded during the most recent trading day.

5.10M

Avg Volume info-icon

This is the average number of shares traded during the most recent 30 days.

Dividend Yield info-icon

This ratio shows how much income you earn in dividend payouts per year for every dollar invested in the stock (or the stock’s annual dividend payment expressed as a percentage of its current price).

0.63%

Beta

This measures the expected move in a stock’s price relative to movements in the overall market. The market, such as the S&P 500 Index, has a beta of 1.0. If a stock has a Beta greater (or lower) than 1.0, it suggests that the stock is more (or less) volatile than the broader market.

1.44

52-week Range info-icon

This shows the range of the stock’s price between the 52-week high (the highest price of the stock for the past 52 weeks) and the 52-week low (the lowest price of the stock for the past 52 weeks).

$90.17 L

$219.51 H

$152.97

About Vistra Energy Corp, Common Stock

Vistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company in the United States. It operates through five segments: Retail, Texas, East, West, and Asset Closure. The company retails electricity and natural gas to residential, commercial, and industrial customers across states in the United States and the District of Columbia. It also involved in the electricity generation, wholesale energy purchases and sales, commodity risk management, fuel production, and fuel logistics management activities. It serves approximately 5 million customers with a generation capacity of approximately 41,000 megawatts with a portfolio of natural gas, nuclear, coal, solar, and battery energy storage facilities. The company was formerly known as Vistra Energy Corp. and changed its name to Vistra Corp. in July 2020. Vistra Corp. was founded in 1882 and is based in Irving, Texas. more

Industry: Independent Power and Renewable Electricity ProducersSector: Utilities

Vistra Energy Corp Stock Returns

Time Frame	VST	Sector	S&P500
1-Week Return	-0.84%	1.71%	-0.69%
1-Month Return	-8.05%	1.98%	-0.48%
3-Month Return	-18.75%	-3.3%	1.4%
6-Month Return	-23.55%	0.92%	8.67%
1-Year Return	-9.16%	9.76%	14.22%
3-Year Return	574.17%	30.59%	69.8%
5-Year Return	617.16%	37.21%	77.06%
10-Year Return	886.9%	86.17%	273.69%

Time Frame	VST	Sector	S&P500
1-Week Return	-35.59%	142.08%	-30.30%
1-Month Return	-63.98%	26.94%	-5.69%
3-Month Return	-56.92%	-12.72%	5.80%
6-Month Return	-41.99%	1.87%	18.36%
1-Year Return	-9.16%	9.76%	14.22%
3-Year Return	88.91%	9.30%	19.30%
5-Year Return	48.29%	6.53%	12.10%
10-Year Return	25.73%	6.41%	14.09%

Vistra Energy Corp Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	11.06B	13.33B	17.84B	15.54B	19.38B	[{"date":"2020-12-31","value":57.09,"profit":true},{"date":"2021-12-31","value":68.81,"profit":true},{"date":"2022-12-31","value":92.05,"profit":true},{"date":"2023-12-31","value":80.21,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	8.56B	13.27B	14.02B	10.37B	11.68B	[{"date":"2020-12-31","value":61.05,"profit":true},{"date":"2021-12-31","value":94.65,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":73.96,"profit":true},{"date":"2024-12-31","value":83.32,"profit":true}]
Gross Profit	2.50B	60.00M	3.81B	5.17B	7.69B	[{"date":"2020-12-31","value":32.51,"profit":true},{"date":"2021-12-31","value":0.78,"profit":true},{"date":"2022-12-31","value":49.58,"profit":true},{"date":"2023-12-31","value":67.22,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	22.61%	0.45%	21.38%	33.27%	39.70%	[{"date":"2020-12-31","value":56.95,"profit":true},{"date":"2021-12-31","value":1.13,"profit":true},{"date":"2022-12-31","value":53.86,"profit":true},{"date":"2023-12-31","value":83.8,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	1.02B	1.05B	1.18B	1.26B	1.47B	[{"date":"2020-12-31","value":69.56,"profit":true},{"date":"2021-12-31","value":71.54,"profit":true},{"date":"2022-12-31","value":80.27,"profit":true},{"date":"2023-12-31","value":85.87,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	1.48B	(988.00M)	2.64B	3.91B	6.23B	[{"date":"2020-12-31","value":23.8,"profit":true},{"date":"2021-12-31","value":-15.86,"profit":false},{"date":"2022-12-31","value":42.36,"profit":true},{"date":"2023-12-31","value":62.83,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	(1.08B)	(1.25B)	(4.80B)	(2.54B)	(3.65B)	[{"date":"2020-12-31","value":-108200000000,"profit":false},{"date":"2021-12-31","value":-125100000000,"profit":false},{"date":"2022-12-31","value":-479800000000,"profit":false},{"date":"2023-12-31","value":-254200000000,"profit":false},{"date":"2024-12-31","value":-365500000000,"profit":false}]
Pre-Tax Income	890.00M	(1.72B)	(1.56B)	2.00B	3.47B	[{"date":"2020-12-31","value":25.67,"profit":true},{"date":"2021-12-31","value":-49.67,"profit":false},{"date":"2022-12-31","value":-45,"profit":false},{"date":"2023-12-31","value":57.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	266.00M	(458.00M)	(350.00M)	508.00M	655.00M	[{"date":"2020-12-31","value":40.61,"profit":true},{"date":"2021-12-31","value":-69.92,"profit":false},{"date":"2022-12-31","value":-53.44,"profit":false},{"date":"2023-12-31","value":77.56,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	624.00M	(1.26B)	(1.21B)	1.49B	2.81B	[{"date":"2020-12-31","value":22.19,"profit":true},{"date":"2021-12-31","value":-44.95,"profit":false},{"date":"2022-12-31","value":-43.03,"profit":false},{"date":"2023-12-31","value":53.06,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	1.16B	(2.18B)	(1.91B)	1.43B	2.81B	[{"date":"2020-12-31","value":41.11,"profit":true},{"date":"2021-12-31","value":-77.52,"profit":false},{"date":"2022-12-31","value":-67.92,"profit":false},{"date":"2023-12-31","value":50.78,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	636.00M	(1.27B)	(1.23B)	1.49B	2.66B	[{"date":"2020-12-31","value":23.92,"profit":true},{"date":"2021-12-31","value":-47.91,"profit":false},{"date":"2022-12-31","value":-46.15,"profit":false},{"date":"2023-12-31","value":56.15,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	1.50	(2.63)	(3.21)	2.26	7.00	[{"date":"2020-12-31","value":21.43,"profit":true},{"date":"2021-12-31","value":-37.57,"profit":false},{"date":"2022-12-31","value":-45.86,"profit":false},{"date":"2023-12-31","value":32.27,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	20.53%	33.78%	(12.86%)	24.67%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":60.77,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-38.07,"profit":false},{"date":"2024-12-31","value":73.02,"profit":true}]
Cost of Revenue	-	55.04%	5.65%	(26.04%)	12.65%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":10.27,"profit":true},{"date":"2023-12-31","value":-47.3,"profit":false},{"date":"2024-12-31","value":22.98,"profit":true}]
Gross Profit	-	(97.60%)	6256.67%	35.58%	48.77%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.56,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.57,"profit":true},{"date":"2024-12-31","value":0.78,"profit":true}]
Gross Margin	-	(98.01%)	4651.55%	55.59%	19.34%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.11,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":1.2,"profit":true},{"date":"2024-12-31","value":0.42,"profit":true}]

Operating Expenses	-	2.85%	12.21%	6.97%	16.45%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":17.3,"profit":true},{"date":"2022-12-31","value":74.23,"profit":true},{"date":"2023-12-31","value":42.38,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	(166.67%)	(367.00%)	48.33%	59.16%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-281.71,"profit":false},{"date":"2022-12-31","value":-620.34,"profit":false},{"date":"2023-12-31","value":81.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	15.62%	283.53%	(47.02%)	43.78%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":5.51,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-16.58,"profit":false},{"date":"2024-12-31","value":15.44,"profit":true}]
Pre-Tax Income	-	(293.48%)	(9.41%)	(228.21%)	73.35%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-400.11,"profit":false},{"date":"2022-12-31","value":-12.83,"profit":false},{"date":"2023-12-31","value":-311.12,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	-	(272.18%)	(23.58%)	(245.14%)	28.94%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-940.6,"profit":false},{"date":"2022-12-31","value":-81.49,"profit":false},{"date":"2023-12-31","value":-847.16,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	-	(302.56%)	(4.27%)	(223.31%)	88.47%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-341.99,"profit":false},{"date":"2022-12-31","value":-4.83,"profit":false},{"date":"2023-12-31","value":-252.4,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	-	(288.58%)	(12.39%)	(174.76%)	96.92%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-297.76,"profit":false},{"date":"2022-12-31","value":-12.78,"profit":false},{"date":"2023-12-31","value":-180.32,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(300.31%)	(3.69%)	(221.68%)	78.10%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-384.54,"profit":false},{"date":"2022-12-31","value":-4.72,"profit":false},{"date":"2023-12-31","value":-283.85,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	-	(275.33%)	22.05%	(170.37%)	209.89%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-131.18,"profit":false},{"date":"2022-12-31","value":10.51,"profit":true},{"date":"2023-12-31","value":-81.17,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	5.53B	7.36B	5.17B	4.25B	4.97B	[{"date":"2024-09-30","value":75.17,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":70.24,"profit":true},{"date":"2025-06-30","value":57.73,"profit":true},{"date":"2025-09-30","value":67.52,"profit":true}]
Cost of Revenue	3.16B	3.14B	3.63B	3.32B	3.48B	[{"date":"2024-09-30","value":87.06,"profit":true},{"date":"2024-12-31","value":86.48,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":91.32,"profit":true},{"date":"2025-09-30","value":95.98,"profit":true}]
Gross Profit	2.37B	4.22B	1.54B	934.00M	1.49B	[{"date":"2024-09-30","value":56.21,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":36.48,"profit":true},{"date":"2025-06-30","value":22.12,"profit":true},{"date":"2025-09-30","value":35.2,"profit":true}]
Gross Margin	42.88%	57.35%	29.78%	21.98%	29.89%	[{"date":"2024-09-30","value":74.77,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":51.93,"profit":true},{"date":"2025-06-30","value":38.32,"profit":true},{"date":"2025-09-30","value":52.13,"profit":true}]

Operating Expenses	386.00M	411.00M	373.00M	419.00M	444.00M	[{"date":"2024-09-30","value":86.94,"profit":true},{"date":"2024-12-31","value":92.57,"profit":true},{"date":"2025-03-31","value":84.01,"profit":true},{"date":"2025-06-30","value":94.37,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Operating Income	1.99B	3.81B	1.17B	515.00M	1.04B	[{"date":"2024-09-30","value":52.14,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":30.62,"profit":true},{"date":"2025-06-30","value":13.51,"profit":true},{"date":"2025-09-30","value":27.34,"profit":true}]
Total Non-Operating Income/Expense	166.00M	(3.58B)	(1.88B)	(385.00M)	(458.00M)	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-2157.23,"profit":false},{"date":"2025-03-31","value":-1130.12,"profit":false},{"date":"2025-06-30","value":-231.93,"profit":false},{"date":"2025-09-30","value":-275.9,"profit":false}]
Pre-Tax Income	2.39B	451.00M	(444.00M)	403.00M	856.00M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":18.85,"profit":true},{"date":"2025-03-31","value":-18.56,"profit":false},{"date":"2025-06-30","value":16.85,"profit":true},{"date":"2025-09-30","value":35.79,"profit":true}]
Income Taxes	555.00M	(39.00M)	(176.00M)	76.00M	204.00M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-7.03,"profit":false},{"date":"2025-03-31","value":-31.71,"profit":false},{"date":"2025-06-30","value":13.69,"profit":true},{"date":"2025-09-30","value":36.76,"profit":true}]
Income After Taxes	1.84B	490.00M	(268.00M)	327.00M	652.00M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":26.67,"profit":true},{"date":"2025-03-31","value":-14.59,"profit":false},{"date":"2025-06-30","value":17.8,"profit":true},{"date":"2025-09-30","value":35.49,"profit":true}]

Income From Continuous Operations	1.84B	490.00M	(268.00M)	327.00M	652.00M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":26.67,"profit":true},{"date":"2025-03-31","value":-14.59,"profit":false},{"date":"2025-06-30","value":17.8,"profit":true},{"date":"2025-09-30","value":35.49,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	1.89B	441.00M	(268.00M)	327.00M	652.00M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":23.36,"profit":true},{"date":"2025-03-31","value":-14.19,"profit":false},{"date":"2025-06-30","value":17.32,"profit":true},{"date":"2025-09-30","value":34.53,"profit":true}]

EPS (Diluted)	5.40	0.94	(0.93)	0.81	1.75	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":17.41,"profit":true},{"date":"2025-03-31","value":-17.22,"profit":false},{"date":"2025-06-30","value":15,"profit":true},{"date":"2025-09-30","value":32.41,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	-	33.03%	(29.76%)	(17.81%)	16.96%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-90.1,"profit":false},{"date":"2025-06-30","value":-53.92,"profit":false},{"date":"2025-09-30","value":51.36,"profit":true}]
Cost of Revenue	-	(0.66%)	15.64%	(8.68%)	5.10%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-4.25,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-55.48,"profit":false},{"date":"2025-09-30","value":32.59,"profit":true}]
Gross Profit	-	77.92%	(63.52%)	(39.35%)	59.10%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-81.53,"profit":false},{"date":"2025-06-30","value":-50.5,"profit":false},{"date":"2025-09-30","value":75.85,"profit":true}]
Gross Margin	-	33.74%	(48.07%)	(26.21%)	36.02%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":93.66,"profit":true},{"date":"2025-03-31","value":-133.44,"profit":false},{"date":"2025-06-30","value":-72.75,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Operating Expenses	-	6.48%	(9.25%)	12.33%	5.97%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":52.52,"profit":true},{"date":"2025-03-31","value":-74.97,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":48.38,"profit":true}]
Operating Income	-	91.80%	(69.38%)	(55.87%)	102.33%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":89.71,"profit":true},{"date":"2025-03-31","value":-67.8,"profit":false},{"date":"2025-06-30","value":-54.6,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	(2257.23%)	(47.61%)	(79.48%)	18.96%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-11904.56,"profit":false},{"date":"2025-03-31","value":-251.11,"profit":false},{"date":"2025-06-30","value":-419.16,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]
Pre-Tax Income	-	(81.15%)	(198.45%)	(190.77%)	112.41%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-72.19,"profit":false},{"date":"2025-03-31","value":-176.54,"profit":false},{"date":"2025-06-30","value":-169.71,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]
Income Taxes	-	(107.03%)	351.28%	(143.18%)	168.42%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-30.47,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-40.76,"profit":false},{"date":"2025-09-30","value":47.94,"profit":true}]
Income After Taxes	-	(73.33%)	(154.69%)	(222.01%)	99.39%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-73.78,"profit":false},{"date":"2025-03-31","value":-155.65,"profit":false},{"date":"2025-06-30","value":-223.38,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Income From Continuous Operations	-	(73.33%)	(154.69%)	(222.01%)	99.39%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-73.78,"profit":false},{"date":"2025-03-31","value":-155.65,"profit":false},{"date":"2025-06-30","value":-223.38,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	-	(76.64%)	(160.77%)	(222.01%)	99.39%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-77.11,"profit":false},{"date":"2025-03-31","value":-161.76,"profit":false},{"date":"2025-06-30","value":-223.38,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

EPS (Diluted)	-	(82.59%)	(198.94%)	(187.10%)	116.05%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-71.17,"profit":false},{"date":"2025-03-31","value":-171.42,"profit":false},{"date":"2025-06-30","value":-161.22,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	3.43B	7.88B	11.12B	11.64B	8.12B	[{"date":"2020-12-31","value":29.47,"profit":true},{"date":"2021-12-31","value":67.74,"profit":true},{"date":"2022-12-31","value":95.52,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":69.77,"profit":true}]
Non-current Assets	21.78B	21.80B	21.67B	21.33B	29.65B	[{"date":"2020-12-31","value":73.45,"profit":true},{"date":"2021-12-31","value":73.52,"profit":true},{"date":"2022-12-31","value":73.09,"profit":true},{"date":"2023-12-31","value":71.93,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	25.21B	29.68B	32.79B	32.97B	37.77B	[{"date":"2020-12-31","value":66.74,"profit":true},{"date":"2021-12-31","value":78.59,"profit":true},{"date":"2022-12-31","value":86.81,"profit":true},{"date":"2023-12-31","value":87.28,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	3.04B	5.84B	10.34B	9.82B	8.43B	[{"date":"2020-12-31","value":29.37,"profit":true},{"date":"2021-12-31","value":56.53,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":95.03,"profit":true},{"date":"2024-12-31","value":81.57,"profit":true}]
Non-current Liabilities	13.81B	15.55B	17.53B	17.82B	23.75B	[{"date":"2020-12-31","value":58.14,"profit":true},{"date":"2021-12-31","value":65.45,"profit":true},{"date":"2022-12-31","value":73.8,"profit":true},{"date":"2023-12-31","value":75.02,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	16.85B	21.39B	27.87B	27.64B	32.19B	[{"date":"2020-12-31","value":52.34,"profit":true},{"date":"2021-12-31","value":66.46,"profit":true},{"date":"2022-12-31","value":86.58,"profit":true},{"date":"2023-12-31","value":85.89,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	5.00M	5.00M	5.00M	5.00M	5.00M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(399.00M)	(1.96B)	(3.64B)	(2.61B)	(454.00M)	[{"date":"2020-12-31","value":-39900000000,"profit":false},{"date":"2021-12-31","value":-196400000000,"profit":false},{"date":"2022-12-31","value":-364300000000,"profit":false},{"date":"2023-12-31","value":-261300000000,"profit":false},{"date":"2024-12-31","value":-45400000000,"profit":false}]
Other Stockholders' Equity	8.81B	8.27B	6.53B	5.43B	3.52B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":93.79,"profit":true},{"date":"2022-12-31","value":74.13,"profit":true},{"date":"2023-12-31","value":61.65,"profit":true},{"date":"2024-12-31","value":39.98,"profit":true}]
Total Shareholders' equity	8.37B	8.29B	4.90B	5.31B	5.57B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":99.04,"profit":true},{"date":"2022-12-31","value":58.56,"profit":true},{"date":"2023-12-31","value":63.4,"profit":true},{"date":"2024-12-31","value":66.54,"profit":true}]

Total Liabilities & Shareholders Equity	25.22B	29.68B	32.77B	32.95B	37.76B	[{"date":"2020-12-31","value":66.79,"profit":true},{"date":"2021-12-31","value":78.61,"profit":true},{"date":"2022-12-31","value":86.79,"profit":true},{"date":"2023-12-31","value":87.27,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	129.89%	41.01%	4.69%	(30.23%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":31.57,"profit":true},{"date":"2023-12-31","value":3.61,"profit":true},{"date":"2024-12-31","value":-23.27,"profit":false}]
Non-current Assets	-	0.10%	(0.59%)	(1.58%)	39.02%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.25,"profit":true},{"date":"2022-12-31","value":-1.52,"profit":false},{"date":"2023-12-31","value":-4.04,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	-	17.75%	10.46%	0.55%	14.57%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":58.91,"profit":true},{"date":"2023-12-31","value":3.08,"profit":true},{"date":"2024-12-31","value":82.09,"profit":true}]

Total Liabilities
Current Liabilities	-	92.46%	76.91%	(4.97%)	(14.16%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":83.19,"profit":true},{"date":"2023-12-31","value":-5.38,"profit":false},{"date":"2024-12-31","value":-15.32,"profit":false}]
Non-current Liabilities	-	12.58%	12.76%	1.65%	33.30%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":37.77,"profit":true},{"date":"2022-12-31","value":38.32,"profit":true},{"date":"2023-12-31","value":4.95,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	-	26.97%	30.28%	(0.81%)	16.43%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":89.06,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-2.67,"profit":false},{"date":"2024-12-31","value":54.27,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	392.23%	85.49%	(28.27%)	(82.63%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":21.8,"profit":true},{"date":"2023-12-31","value":-7.21,"profit":false},{"date":"2024-12-31","value":-21.07,"profit":false}]
Other Stockholders' Equity	-	(6.21%)	(20.97%)	(16.84%)	(35.16%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Shareholders' equity	-	(0.96%)	(40.88%)	8.26%	4.96%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-11.57,"profit":false},{"date":"2022-12-31","value":-494.75,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":59.98,"profit":true}]

Total Liabilities & Shareholders Equity	-	17.70%	10.41%	0.55%	14.59%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":58.79,"profit":true},{"date":"2023-12-31","value":3.1,"profit":true},{"date":"2024-12-31","value":82.4,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	8.53B	8.12B	8.43B	8.48B	8.38B	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":95.17,"profit":true},{"date":"2025-03-31","value":98.82,"profit":true},{"date":"2025-06-30","value":99.45,"profit":true},{"date":"2025-09-30","value":98.24,"profit":true}]
Non-current Assets	29.35B	29.65B	29.80B	29.66B	29.64B	[{"date":"2024-09-30","value":98.49,"profit":true},{"date":"2024-12-31","value":99.51,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":99.54,"profit":true},{"date":"2025-09-30","value":99.47,"profit":true}]
Total Assets	37.88B	37.77B	38.23B	38.15B	38.02B	[{"date":"2024-09-30","value":99.08,"profit":true},{"date":"2024-12-31","value":98.8,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":99.79,"profit":true},{"date":"2025-09-30","value":99.46,"profit":true}]

Total Liabilities
Current Liabilities	7.66B	8.43B	9.75B	9.43B	8.43B	[{"date":"2024-09-30","value":78.54,"profit":true},{"date":"2024-12-31","value":86.46,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":96.73,"profit":true},{"date":"2025-09-30","value":86.39,"profit":true}]
Non-current Liabilities	21.57B	23.75B	23.64B	23.88B	24.37B	[{"date":"2024-09-30","value":88.49,"profit":true},{"date":"2024-12-31","value":97.47,"profit":true},{"date":"2025-03-31","value":96.99,"profit":true},{"date":"2025-06-30","value":97.97,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Liabilities	29.23B	32.19B	33.39B	33.31B	32.80B	[{"date":"2024-09-30","value":87.53,"profit":true},{"date":"2024-12-31","value":96.4,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":99.76,"profit":true},{"date":"2025-09-30","value":98.22,"profit":true}]

Total Shareholders' equity
Common Stock	5.00M	5.00M	5.00M	5.00M	5.00M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Retained Earnings	(759.00M)	(454.00M)	(835.00M)	(642.00M)	(107.00M)	[{"date":"2024-09-30","value":-75900000000,"profit":false},{"date":"2024-12-31","value":-45400000000,"profit":false},{"date":"2025-03-31","value":-83500000000,"profit":false},{"date":"2025-06-30","value":-64200000000,"profit":false},{"date":"2025-09-30","value":-10700000000,"profit":false}]
Other Stockholders' Equity	3.71B	3.52B	3.16B	2.96B	2.82B	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":94.91,"profit":true},{"date":"2025-03-31","value":85.1,"profit":true},{"date":"2025-06-30","value":79.88,"profit":true},{"date":"2025-09-30","value":75.86,"profit":true}]
Total Shareholders' equity	5.44B	5.57B	4.83B	4.82B	5.21B	[{"date":"2024-09-30","value":97.68,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":86.62,"profit":true},{"date":"2025-06-30","value":86.59,"profit":true},{"date":"2025-09-30","value":93.54,"profit":true}]

Total Liabilities & Shareholders Equity	34.67B	37.76B	38.22B	38.13B	38.01B	[{"date":"2024-09-30","value":90.71,"profit":true},{"date":"2024-12-31","value":98.8,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":99.79,"profit":true},{"date":"2025-09-30","value":99.46,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	-	(4.83%)	3.83%	0.64%	(1.21%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-126.08,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":16.72,"profit":true},{"date":"2025-09-30","value":-31.69,"profit":false}]
Non-current Assets	-	1.04%	0.50%	(0.46%)	(0.08%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":47.86,"profit":true},{"date":"2025-06-30","value":-44.06,"profit":false},{"date":"2025-09-30","value":-7.49,"profit":false}]
Total Assets	-	(0.29%)	1.21%	(0.21%)	(0.33%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-23.51,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-17.69,"profit":false},{"date":"2025-09-30","value":-27.24,"profit":false}]

Total Liabilities
Current Liabilities	-	10.08%	15.67%	(3.27%)	(10.68%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":64.33,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-20.88,"profit":false},{"date":"2025-09-30","value":-68.2,"profit":false}]
Non-current Liabilities	-	10.16%	(0.50%)	1.01%	2.07%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-4.89,"profit":false},{"date":"2025-06-30","value":9.96,"profit":true},{"date":"2025-09-30","value":20.41,"profit":true}]
Total Liabilities	-	10.14%	3.74%	(0.24%)	(1.54%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":36.88,"profit":true},{"date":"2025-06-30","value":-2.36,"profit":false},{"date":"2025-09-30","value":-15.2,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Retained Earnings	-	(40.18%)	83.92%	(23.11%)	(83.33%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-47.88,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-27.54,"profit":false},{"date":"2025-09-30","value":-99.3,"profit":false}]
Other Stockholders' Equity	-	(5.09%)	(10.33%)	(6.14%)	(5.03%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Total Shareholders' equity	-	2.37%	(13.38%)	(0.04%)	8.02%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":29.55,"profit":true},{"date":"2025-03-31","value":-166.69,"profit":false},{"date":"2025-06-30","value":-0.52,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	8.92%	1.21%	(0.21%)	(0.33%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":13.6,"profit":true},{"date":"2025-06-30","value":-2.41,"profit":false},{"date":"2025-09-30","value":-3.71,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	3.34B	(206.00M)	485.00M	5.45B	4.56B	[{"date":"2020-12-31","value":61.2,"profit":true},{"date":"2021-12-31","value":-3.78,"profit":false},{"date":"2022-12-31","value":8.89,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":83.68,"profit":true}]

Investing Activities
Net Investing Cash Flow	(1.57B)	(1.15B)	(1.24B)	(2.15B)	(5.28B)	[{"date":"2020-12-31","value":-157200000000,"profit":false},{"date":"2021-12-31","value":-115300000000,"profit":false},{"date":"2022-12-31","value":-123900000000,"profit":false},{"date":"2023-12-31","value":-214500000000,"profit":false},{"date":"2024-12-31","value":-527600000000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(1.80B)	2.27B	(80.00M)	(294.00M)	(1.60B)	[{"date":"2020-12-31","value":-78.98,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.52,"profit":false},{"date":"2023-12-31","value":-12.93,"profit":false},{"date":"2024-12-31","value":-70.54,"profit":false}]

Net Change in Cash	(31.00M)	915.00M	(834.00M)	3.01B	(2.32B)	[{"date":"2020-12-31","value":-1.03,"profit":false},{"date":"2021-12-31","value":30.36,"profit":true},{"date":"2022-12-31","value":-27.67,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-76.87,"profit":false}]

Free Cash Flow
Free Cash Flow	2.08B	(1.24B)	(816.00M)	3.78B	2.48B	[{"date":"2020-12-31","value":55.02,"profit":true},{"date":"2021-12-31","value":-32.8,"profit":false},{"date":"2022-12-31","value":-21.6,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":65.79,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(106.17%)	(335.44%)	1024.33%	(16.32%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-10.37,"profit":false},{"date":"2022-12-31","value":-32.75,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1.59,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(26.65%)	7.46%	73.12%	145.97%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-18.26,"profit":false},{"date":"2022-12-31","value":5.11,"profit":true},{"date":"2023-12-31","value":50.1,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	(226.61%)	(103.52%)	267.50%	445.58%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-50.86,"profit":false},{"date":"2022-12-31","value":-23.23,"profit":false},{"date":"2023-12-31","value":60.03,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	-	(3051.61%)	(191.15%)	(461.39%)	(176.87%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(159.62%)	(34.14%)	(562.87%)	(34.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	1.70B	1.35B	599.00M	572.00M	1.47B	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":79.49,"profit":true},{"date":"2025-03-31","value":35.19,"profit":true},{"date":"2025-06-30","value":33.61,"profit":true},{"date":"2025-09-30","value":86.19,"profit":true}]

Investing Activities
Net Investing Cash Flow	(762.00M)	(317.00M)	(1.06B)	(610.00M)	(491.00M)	[{"date":"2024-09-30","value":-76200000000,"profit":false},{"date":"2024-12-31","value":-31700000000,"profit":false},{"date":"2025-03-31","value":-106100000000,"profit":false},{"date":"2025-06-30","value":-61000000000,"profit":false},{"date":"2025-09-30","value":-49100000000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(1.66B)	(754.00M)	(164.00M)	(63.00M)	(833.00M)	[{"date":"2024-09-30","value":-166100000000,"profit":false},{"date":"2024-12-31","value":-75400000000,"profit":false},{"date":"2025-03-31","value":-16400000000,"profit":false},{"date":"2025-06-30","value":-6300000000,"profit":false},{"date":"2025-09-30","value":-83300000000,"profit":false}]

Net Change in Cash	(721.00M)	282.00M	(626.00M)	(101.00M)	143.00M	[{"date":"2024-09-30","value":-255.67,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-221.99,"profit":false},{"date":"2025-06-30","value":-35.82,"profit":false},{"date":"2025-09-30","value":50.71,"profit":true}]

Free Cash Flow
Free Cash Flow	1.02B	923.00M	(169.00M)	(118.00M)	1.01B	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":90.76,"profit":true},{"date":"2025-03-31","value":-16.62,"profit":false},{"date":"2025-06-30","value":-11.6,"profit":false},{"date":"2025-09-30","value":99.21,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	-	(20.51%)	(55.73%)	(4.51%)	156.47%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-13.11,"profit":false},{"date":"2025-03-31","value":-35.62,"profit":false},{"date":"2025-06-30","value":-2.88,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(58.40%)	234.70%	(42.51%)	(19.51%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-24.88,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-18.11,"profit":false},{"date":"2025-09-30","value":-8.31,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(54.61%)	(78.25%)	(61.59%)	1222.22%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-4.47,"profit":false},{"date":"2025-03-31","value":-6.4,"profit":false},{"date":"2025-06-30","value":-5.04,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Net Change in Cash	-	(139.11%)	(321.99%)	(83.87%)	(241.58%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(9.24%)	(118.31%)	(30.18%)	(955.08%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

Vistra Energy Corp Ratios

Vistra Energy Corp Liquidity Ratios

These ratios help you determine the liquidity of the company. Higher is better.

	VST
Cash Ratio	0.07
Current Ratio	0.99
Quick Ratio	0.88

Vistra Energy Corp Asset Efficiency Ratios

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.

	VST
ROA (LTM)	3.59%
ROE (LTM)	17.31%

Vistra Energy Corp Liability Ratios

These ratios help you understand the company's liabilities, gauging the riskiness of the investment.

	VST
Debt Ratio Lower is generally better. Negative is bad.	0.86
Common Equity/Total Assets Higher is better. Lower can suggest investment is riskier.	0.14

Vistra Energy Corp Valuation Ratios

These ratios help you understand the company's valuation. Lower may indicate cheaper stocks.

	VST
Trailing PE	53.83
Forward PE	15.65
P/S (TTM)	2.95
P/B	18.55
Price/FCF	50
EV/R	4.08
EV/Ebitda	13.55
PEG	1.18

Discover more

Tesla, Inc.

Apple, Inc.

Alphabet Inc. - Class A Shares

Meta Platforms Inc

Amazon.com Inc.

Microsoft Corporation

NVIDIA Corporation

Berkshire Hathaway Inc. Hld B

Eli Lilly and Company

FAQs

What is Vistra Energy Corp share price today?

Vistra Energy Corp (VST) share price today is $152.97

Can Indians buy Vistra Energy Corp shares?

Yes, Indians can buy shares of Vistra Energy Corp (VST) on Vested. To buy

from India, you can open a US Brokerage account on Vested today by clicking on Sign Up or Invest in VST stock at the top of this page. The account opening process is completely digital and secure, and takes a few minutes to complete.

Can Fractional shares of Vistra Energy Corp be purchased?

Yes, you can purchase fractional shares of Vistra Energy Corp (VST) via the Vested app. You can start investing in Vistra Energy Corp (VST) with a minimum investment of $1.

How to invest in Vistra Energy Corp shares from India?

You can invest in shares of Vistra Energy Corp (VST) via Vested in three simple steps:

Click on Sign Up or Invest in VST stock at the top of this page
Breeze through our fully digital and secure KYC process and open your US Brokerage account in a few minutes
Transfer USD funds to your US Brokerage account and start investing in Vistra Energy Corp shares

What is Vistra Energy Corp 52-week high and low stock price?

The 52-week high price of Vistra Energy Corp (VST) is $219.51. The 52-week low price of Vistra Energy Corp (VST) is $90.17.

What is Vistra Energy Corp price-to-earnings (P/E) ratio?

The price-to-earnings (P/E) ratio of Vistra Energy Corp (VST) is 53.8309

What is Vistra Energy Corp price-to-book (P/B) ratio?

The price-to-book (P/B) ratio of Vistra Energy Corp (VST) is 18.55

What is Vistra Energy Corp dividend yield?

The dividend yield of Vistra Energy Corp (VST) is 0.63%

What is the Market Cap of Vistra Energy Corp?

The market capitalization of Vistra Energy Corp (VST) is $50.71B

What is Vistra Energy Corp's stock symbol?

The stock symbol (or ticker) of Vistra Energy Corp is VST

How Can Investors Use Vistra Energy Corp Share Price Data for Long-Term Investment Decisions?

Consider the share price of Vistra Energy Corp as a long-term story and not a daily point list. The price represents a movement of the stock in both good and bad times when looked at over many years. This assists the investors to know whether Vistra Energy Corp has succeeded to expand steadily and overcome market declines. With this price movement observed and the way the business is progressing, it is easier to make a decision whether the stock is worth having in the long term or not.

How does USD - INR currency movement impact returns from Vistra Energy Corp shares for Indian investors?

When investing in Vistra Energy Corp shares, you are not based in India then your investment is not just based on the stock price. It is also determined by the currency movement of the dollar in relation to the rupee. When you have an appreciation of the Vistra Energy Corp stock and the dollar appreciation is also the same, you gain more in terms of rupees. When the rupee appreciated, it will lower your profits. This currency flow is a silent cause of great contribution to your ultimate returns over many years.

How should investors compare Vistra Energy Corp share price with other stocks in the same sector?

Rather than merely checking the share price of Vistra Energy Corp and comparing it with that of other stocks in the same sector, one can check how robust the business is. Investors tend to compare such aspects as profits, cash generation, and the stability of the revenues of the company. This means that Vistra Energy Corp stock in most cases does not react in the same manner as other companies in the sector due to its brand and services revenue.

Feedback

Request to add more info/data

Inform about wrong info/data

Link copied

Signup to access all features and start your US investing journey!

Open your account in minutes
Take your portfolio global, starting at just $1

Get started

Add ticker to compare

Apple, Inc AAPL
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

US Stocks & ETFs

Private Markets

Managed Portfolios (Previously Vests)

Global Funds

Global

Explore our India Diversification

INR Bonds

Alt FDs

Vistra Energy Corp Share Price

Vistra Energy Corp Analyst Forecast

Vistra Energy Corp Share Price Chart

Vistra Energy Corp Key Stock Metrics

About Vistra Energy Corp, Common Stock

Vistra Energy Corp Stock Returns

Vistra Energy Corp Financials

Vistra Energy Corp Ratios

Vistra Energy Corp Liquidity Ratios

Vistra Energy Corp Asset Efficiency Ratios

Vistra Energy Corp Liability Ratios

Vistra Energy Corp Valuation Ratios

Discover more

FAQs

Feedback

Signup to access all features and start your US investing journey!

Add ticker to compare

Company

Explore Products

Popular US Stocks ¹

Popular US ETFs ²

Curated Portfolios (Vests)

Risk Disclosure - US Markets

US Stocks & ETFs

Private Markets

Managed Portfolios (Previously Vests)

Global Funds

Global

Explore our India Diversification

INR Bonds

Alt FDs

Vistra Energy Corp Share Price

Vistra Energy Corp Analyst Forecast

Vistra Energy Corp Share Price Chart

Vistra Energy Corp Key Stock Metrics

About Vistra Energy Corp, Common Stock

Vistra Energy Corp Stock Returns

Vistra Energy Corp Financials

Vistra Energy Corp Ratios

Vistra Energy Corp Liquidity Ratios

Vistra Energy Corp Asset Efficiency Ratios

Vistra Energy Corp Liability Ratios

Vistra Energy Corp Valuation Ratios

Discover more

FAQs

Feedback

Signup to access all features and start your US investing journey!

Add ticker to compare

Popular US Stocks 1

Popular US ETFs 2

Curated Portfolios (Vests)

Popular US Stocks ¹

Popular US ETFs ²