Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Vistra Energy Corp, Common Stock

VST

NYQ

$137.2

+$4.31

(3.24%)

Industry: Independent Power and Renewable Electricity Producers Sector: Utilities

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price Chart

Key Metrics

Market Cap info-icon

This is a company’s total value as determined by the stock market. It is calculated by multiplying the total number of a company's outstanding shares by the current market price of one share.

$47.55B

P/E Ratio

This is the ratio of a security’s current share price to its earnings per share. This ratio determines the relative value of a company’s share.

26.322

Volume

This is the total number of shares traded during the most recent trading day.

7.45M

Avg Volume info-icon

This is the average number of shares traded during the most recent 30 days.

Dividend Yield info-icon

This ratio shows how much income you earn in dividend payouts per year for every dollar invested in the stock (or the stock’s annual dividend payment expressed as a percentage of its current price).

0.63%

Beta

This measures the expected move in a stock’s price relative to movements in the overall market. The market, such as the S&P 500 Index, has a beta of 1.0. If a stock has a Beta greater (or lower) than 1.0, it suggests that the stock is more (or less) volatile than the broader market.

1.11

52-week Range
This shows the range of the stock’s price between the 52-week high (the highest price of the stock for the past 52 weeks) and the 52-week low (the lowest price of the stock for the past 52 weeks).

$37.26 L

$168.67 H

$137.2

About Vistra Energy Corp, Common Stock

Vistra Corp., together with its subsidiaries, operates as an integrated retail electricity and power generation company. The company operates through six segments: Retail, Texas, East, West, Sunset, and Asset Closure. It retails electricity and natural gas to residential, commercial, and industrial customers across states in the United States and the District of Columbia. In addition, the company is involved in the electricity generation, wholesale energy purchases and sales, commodity risk management, fuel production, and fuel logistics management activities. It serves approximately 5 million customers with a generation capacity of approximately 41,000 megawatts with a portfolio of natural gas, nuclear, coal, solar, and battery energy storage facilities. The company was formerly known as Vistra Energy Corp. and changed its name to Vistra Corp. in July 2020. Vistra Corp. was founded in 1882 and is based in Irving, Texas. more

Industry: Independent Power and Renewable Electricity ProducersSector: Utilities

Returns

Time Frame	VST	Sector	S&P500
1-Week Return	-5.43%	-2.95%	-2.97%
1-Month Return	-11.4%	-6.4%	-0.66%
3-Month Return	47.94%	-3.49%	2.71%
6-Month Return	55.57%	7.88%	7.21%
1-Year Return	263.73%	18.41%	23.04%
3-Year Return	550.55%	8.3%	28.43%
5-Year Return	466.24%	16.47%	82.88%
10-Year Return	757.5%	60.69%	184.63%

Time Frame	VST	Sector	S&P500
1-Week Return	-94.56%	-79.01%	-79.24%
1-Month Return	-77.07%	-55.28%	-7.74%
3-Month Return	389.54%	-13.42%	11.45%
6-Month Return	145.01%	16.63%	15.16%
1-Year Return	263.73%	18.41%	23.04%
3-Year Return	86.68%	2.69%	8.70%
5-Year Return	41.45%	3.10%	12.83%
10-Year Return	23.97%	4.86%	11.03%

Financials

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	11.81B	11.44B	12.08B	13.73B	14.78B	[{"date":"2019-12-31","value":79.9,"profit":true},{"date":"2020-12-31","value":77.43,"profit":true},{"date":"2021-12-31","value":81.72,"profit":true},{"date":"2022-12-31","value":92.89,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Cost of Revenue	7.27B	6.80B	10.73B	12.05B	9.26B	[{"date":"2019-12-31","value":60.37,"profit":true},{"date":"2020-12-31","value":56.42,"profit":true},{"date":"2021-12-31","value":89.06,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":76.86,"profit":true}]
Gross Profit	4.54B	4.65B	1.35B	1.68B	5.52B	[{"date":"2019-12-31","value":82.19,"profit":true},{"date":"2020-12-31","value":84.18,"profit":true},{"date":"2021-12-31","value":24.44,"profit":true},{"date":"2022-12-31","value":30.47,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Gross Margin	38.42%	40.61%	11.17%	12.25%	37.35%	[{"date":"2019-12-31","value":94.61,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":27.51,"profit":true},{"date":"2022-12-31","value":30.17,"profit":true},{"date":"2023-12-31","value":91.97,"profit":true}]

Operating Expenses	2.54B	2.77B	2.79B	2.79B	2.86B	[{"date":"2019-12-31","value":88.98,"profit":true},{"date":"2020-12-31","value":96.96,"profit":true},{"date":"2021-12-31","value":97.69,"profit":true},{"date":"2022-12-31","value":97.41,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Operating Income	1.99B	1.52B	(1.27B)	(1.12B)	2.66B	[{"date":"2019-12-31","value":74.9,"profit":true},{"date":"2020-12-31","value":57.08,"profit":true},{"date":"2021-12-31","value":-47.61,"profit":false},{"date":"2022-12-31","value":-42.01,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	(1.36B)	(1.12B)	(787.00M)	(983.00M)	(1.29B)	[{"date":"2019-12-31","value":-136500000000,"profit":false},{"date":"2020-12-31","value":-111900000000,"profit":false},{"date":"2021-12-31","value":-78700000000,"profit":false},{"date":"2022-12-31","value":-98300000000,"profit":false},{"date":"2023-12-31","value":-129000000000,"profit":false}]
Pre-Tax Income	1.22B	890.00M	(1.72B)	(1.56B)	2.00B	[{"date":"2019-12-31","value":60.8,"profit":true},{"date":"2020-12-31","value":44.5,"profit":true},{"date":"2021-12-31","value":-86.1,"profit":false},{"date":"2022-12-31","value":-78,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Income Taxes	290.00M	266.00M	(458.00M)	(350.00M)	508.00M	[{"date":"2019-12-31","value":57.09,"profit":true},{"date":"2020-12-31","value":52.36,"profit":true},{"date":"2021-12-31","value":-90.16,"profit":false},{"date":"2022-12-31","value":-68.9,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Income After Taxes	926.00M	624.00M	(1.26B)	(1.21B)	1.49B	[{"date":"2019-12-31","value":62.06,"profit":true},{"date":"2020-12-31","value":41.82,"profit":true},{"date":"2021-12-31","value":-84.72,"profit":false},{"date":"2022-12-31","value":-81.1,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Income From Continuous Operations	926.00M	1.16B	(2.18B)	(1.91B)	1.43B	[{"date":"2019-12-31","value":64.85,"profit":true},{"date":"2020-12-31","value":80.95,"profit":true},{"date":"2021-12-31","value":-152.66,"profit":false},{"date":"2022-12-31","value":-133.75,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	928.00M	636.00M	(1.26B)	(1.21B)	1.49B	[{"date":"2019-12-31","value":62.16,"profit":true},{"date":"2020-12-31","value":42.6,"profit":true},{"date":"2021-12-31","value":-84.66,"profit":false},{"date":"2022-12-31","value":-81.04,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

EPS (Diluted)	1.85	1.50	(2.63)	(3.21)	2.26	[{"date":"2019-12-31","value":81.9,"profit":true},{"date":"2020-12-31","value":66.4,"profit":true},{"date":"2021-12-31","value":-116.43,"profit":false},{"date":"2022-12-31","value":-142.1,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	-	(3.10%)	5.54%	13.67%	7.66%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-22.67,"profit":false},{"date":"2021-12-31","value":40.53,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":56,"profit":true}]
Cost of Revenue	-	(6.55%)	57.86%	12.29%	(23.14%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-11.31,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":21.23,"profit":true},{"date":"2023-12-31","value":-39.99,"profit":false}]
Gross Profit	-	2.42%	(70.97%)	24.68%	228.18%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":1.06,"profit":true},{"date":"2021-12-31","value":-31.1,"profit":false},{"date":"2022-12-31","value":10.82,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Gross Margin	-	5.70%	(72.49%)	9.69%	204.84%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":2.78,"profit":true},{"date":"2021-12-31","value":-35.39,"profit":false},{"date":"2022-12-31","value":4.73,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

Operating Expenses	-	8.96%	0.76%	(0.29%)	2.66%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":8.45,"profit":true},{"date":"2022-12-31","value":-3.2,"profit":false},{"date":"2023-12-31","value":29.65,"profit":true}]
Operating Income	-	(23.78%)	(183.41%)	(11.76%)	(338.01%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	(18.02%)	(29.67%)	24.90%	31.23%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-57.71,"profit":false},{"date":"2021-12-31","value":-95,"profit":false},{"date":"2022-12-31","value":79.74,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Pre-Tax Income	-	(26.81%)	(293.48%)	(9.41%)	(228.21%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]
Income Taxes	-	(8.28%)	(272.18%)	(23.58%)	(245.14%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]
Income After Taxes	-	(32.61%)	(302.56%)	(4.27%)	(223.31%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

Income From Continuous Operations	-	24.84%	(288.58%)	(12.39%)	(174.76%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-1161.85,"profit":false},{"date":"2022-12-31","value":-49.86,"profit":false},{"date":"2023-12-31","value":-703.62,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	-	(31.47%)	(298.74%)	(4.27%)	(223.39%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

EPS (Diluted)	-	(18.92%)	(275.33%)	22.05%	(170.37%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-85.79,"profit":false},{"date":"2021-12-31","value":-1248.49,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-772.54,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Revenue	4.09B	3.08B	2.79B	3.69B	6.29B	[{"date":"2023-09-30","value":64.98,"profit":true},{"date":"2023-12-31","value":48.95,"profit":true},{"date":"2024-03-31","value":44.42,"profit":true},{"date":"2024-06-30","value":58.65,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Cost of Revenue	2.52B	2.23B	2.66B	2.72B	2.82B	[{"date":"2023-09-30","value":89.27,"profit":true},{"date":"2023-12-31","value":78.92,"profit":true},{"date":"2024-03-31","value":94.3,"profit":true},{"date":"2024-06-30","value":96.39,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Gross Profit	1.57B	850.00M	131.00M	967.00M	3.46B	[{"date":"2023-09-30","value":45.19,"profit":true},{"date":"2023-12-31","value":24.53,"profit":true},{"date":"2024-03-31","value":3.78,"profit":true},{"date":"2024-06-30","value":27.91,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Gross Margin	38.33%	27.62%	4.69%	26.22%	55.10%	[{"date":"2023-09-30","value":69.55,"profit":true},{"date":"2023-12-31","value":50.11,"profit":true},{"date":"2024-03-31","value":8.51,"profit":true},{"date":"2024-06-30","value":47.58,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

Operating Expenses	732.00M	748.00M	318.00M	350.00M	877.00M	[{"date":"2023-09-30","value":83.47,"profit":true},{"date":"2023-12-31","value":85.29,"profit":true},{"date":"2024-03-31","value":36.26,"profit":true},{"date":"2024-06-30","value":39.91,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Operating Income	834.00M	102.00M	(187.00M)	617.00M	2.59B	[{"date":"2023-09-30","value":32.23,"profit":true},{"date":"2023-12-31","value":3.94,"profit":true},{"date":"2024-03-31","value":-7.23,"profit":false},{"date":"2024-06-30","value":23.84,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	(163.00M)	(396.00M)	(288.00M)	(416.00M)	(435.00M)	[{"date":"2023-09-30","value":-16300000000,"profit":false},{"date":"2023-12-31","value":-39600000000,"profit":false},{"date":"2024-03-31","value":-28800000000,"profit":false},{"date":"2024-06-30","value":-41600000000,"profit":false},{"date":"2024-09-30","value":-43500000000,"profit":false}]
Pre-Tax Income	671.00M	(146.00M)	(2.00M)	626.00M	2.39B	[{"date":"2023-09-30","value":28.05,"profit":true},{"date":"2023-12-31","value":-6.1,"profit":false},{"date":"2024-03-31","value":-0.08,"profit":false},{"date":"2024-06-30","value":26.17,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Income Taxes	169.00M	38.00M	(20.00M)	159.00M	555.00M	[{"date":"2023-09-30","value":30.45,"profit":true},{"date":"2023-12-31","value":6.85,"profit":true},{"date":"2024-03-31","value":-3.6,"profit":false},{"date":"2024-06-30","value":28.65,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Income After Taxes	502.00M	(184.00M)	18.00M	467.00M	1.84B	[{"date":"2023-09-30","value":27.33,"profit":true},{"date":"2023-12-31","value":-10.02,"profit":false},{"date":"2024-03-31","value":0.98,"profit":true},{"date":"2024-06-30","value":25.42,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

Income From Continuous Operations	502.00M	(184.00M)	18.00M	467.00M	1.84B	[{"date":"2023-09-30","value":27.33,"profit":true},{"date":"2023-12-31","value":-10.02,"profit":false},{"date":"2024-03-31","value":0.98,"profit":true},{"date":"2024-06-30","value":25.42,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	502.00M	(184.00M)	(35.00M)	365.00M	1.89B	[{"date":"2023-09-30","value":26.59,"profit":true},{"date":"2023-12-31","value":-9.75,"profit":false},{"date":"2024-03-31","value":-1.85,"profit":false},{"date":"2024-06-30","value":19.33,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

EPS (Diluted)	1.56	(0.55)	(0.24)	0.90	5.40	[{"date":"2023-09-30","value":28.89,"profit":true},{"date":"2023-12-31","value":-10.19,"profit":false},{"date":"2024-03-31","value":-4.44,"profit":false},{"date":"2024-06-30","value":16.67,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Revenue	-	(24.67%)	(9.26%)	32.04%	70.50%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-34.99,"profit":false},{"date":"2024-03-31","value":-13.13,"profit":false},{"date":"2024-06-30","value":45.45,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Cost of Revenue	-	(11.59%)	19.48%	2.22%	3.75%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-59.49,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":11.38,"profit":true},{"date":"2024-09-30","value":19.24,"profit":true}]
Gross Profit	-	(45.72%)	(84.59%)	638.17%	258.32%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-7.16,"profit":false},{"date":"2024-03-31","value":-13.25,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":40.48,"profit":true}]
Gross Margin	-	(27.95%)	(83.02%)	459.03%	110.16%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-6.09,"profit":false},{"date":"2024-03-31","value":-18.09,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":24,"profit":true}]

Operating Expenses	-	2.19%	(57.49%)	10.06%	150.57%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":1.45,"profit":true},{"date":"2024-03-31","value":-38.18,"profit":false},{"date":"2024-06-30","value":6.68,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Operating Income	-	(87.77%)	(283.33%)	(429.95%)	319.45%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-27.48,"profit":false},{"date":"2024-03-31","value":-88.69,"profit":false},{"date":"2024-06-30","value":-134.59,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	142.94%	(27.27%)	44.44%	4.57%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-19.08,"profit":false},{"date":"2024-06-30","value":31.09,"profit":true},{"date":"2024-09-30","value":3.2,"profit":true}]
Pre-Tax Income	-	(121.76%)	(98.63%)	(31400.00%)	282.11%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-43.16,"profit":false},{"date":"2024-03-31","value":-34.96,"profit":false},{"date":"2024-06-30","value":-11130.46,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Income Taxes	-	(77.51%)	(152.63%)	(895.00%)	249.06%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-31.12,"profit":false},{"date":"2024-03-31","value":-61.28,"profit":false},{"date":"2024-06-30","value":-359.36,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Income After Taxes	-	(136.65%)	(109.78%)	2494.44%	293.36%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-5.48,"profit":false},{"date":"2024-03-31","value":-4.4,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":11.76,"profit":true}]

Income From Continuous Operations	-	(136.65%)	(109.78%)	2494.44%	293.36%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-5.48,"profit":false},{"date":"2024-03-31","value":-4.4,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":11.76,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	-	(136.65%)	(80.98%)	(1142.86%)	417.26%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-32.75,"profit":false},{"date":"2024-03-31","value":-19.41,"profit":false},{"date":"2024-06-30","value":-273.9,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]

EPS (Diluted)	-	(135.26%)	(56.36%)	(475.00%)	500.00%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-27.05,"profit":false},{"date":"2024-03-31","value":-11.27,"profit":false},{"date":"2024-06-30","value":-95,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	4.11B	3.43B	7.88B	11.12B	11.64B	[{"date":"2019-12-31","value":35.35,"profit":true},{"date":"2020-12-31","value":29.47,"profit":true},{"date":"2021-12-31","value":67.74,"profit":true},{"date":"2022-12-31","value":95.52,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Non-current Assets	22.50B	21.78B	21.80B	21.67B	21.33B	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":96.79,"profit":true},{"date":"2021-12-31","value":96.88,"profit":true},{"date":"2022-12-31","value":96.31,"profit":true},{"date":"2023-12-31","value":94.79,"profit":true}]
Total Assets	26.62B	25.21B	29.68B	32.79B	32.97B	[{"date":"2019-12-31","value":80.74,"profit":true},{"date":"2020-12-31","value":76.47,"profit":true},{"date":"2021-12-31","value":90.04,"profit":true},{"date":"2022-12-31","value":99.46,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	4.57B	3.04B	5.84B	10.34B	9.82B	[{"date":"2019-12-31","value":44.25,"profit":true},{"date":"2020-12-31","value":29.37,"profit":true},{"date":"2021-12-31","value":56.53,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":95.03,"profit":true}]
Non-current Liabilities	14.08B	13.81B	15.55B	17.53B	17.82B	[{"date":"2019-12-31","value":79.02,"profit":true},{"date":"2020-12-31","value":77.5,"profit":true},{"date":"2021-12-31","value":87.25,"profit":true},{"date":"2022-12-31","value":98.38,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Liabilities	18.66B	16.85B	21.39B	27.87B	27.64B	[{"date":"2019-12-31","value":66.94,"profit":true},{"date":"2020-12-31","value":60.45,"profit":true},{"date":"2021-12-31","value":76.76,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":99.19,"profit":true}]

Total Shareholders' equity
Common Stock	5.00M	5.00M	5.00M	5.00M	5.00M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Retained Earnings	(764.00M)	(399.00M)	(1.96B)	(3.64B)	(2.61B)	[{"date":"2019-12-31","value":-76400000000,"profit":false},{"date":"2020-12-31","value":-39900000000,"profit":false},{"date":"2021-12-31","value":-196400000000,"profit":false},{"date":"2022-12-31","value":-364300000000,"profit":false},{"date":"2023-12-31","value":-261300000000,"profit":false}]
Other Stockholders' Equity	8.75B	8.81B	8.27B	6.53B	5.43B	[{"date":"2019-12-31","value":99.26,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":93.79,"profit":true},{"date":"2022-12-31","value":74.13,"profit":true},{"date":"2023-12-31","value":61.65,"profit":true}]
Total Shareholders' equity	7.96B	8.37B	8.29B	4.90B	5.31B	[{"date":"2019-12-31","value":95.08,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":99.04,"profit":true},{"date":"2022-12-31","value":58.56,"profit":true},{"date":"2023-12-31","value":63.4,"profit":true}]

Total Liabilities & Shareholders Equity	26.61B	25.22B	29.68B	32.77B	32.95B	[{"date":"2019-12-31","value":80.77,"profit":true},{"date":"2020-12-31","value":76.53,"profit":true},{"date":"2021-12-31","value":90.08,"profit":true},{"date":"2022-12-31","value":99.45,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	-	(16.65%)	129.89%	41.01%	4.69%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-12.82,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":31.57,"profit":true},{"date":"2023-12-31","value":3.61,"profit":true}]
Non-current Assets	-	(3.21%)	0.10%	(0.59%)	(1.58%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-3332.24,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-613.69,"profit":false},{"date":"2023-12-31","value":-1636.69,"profit":false}]
Total Assets	-	(5.29%)	17.75%	10.46%	0.55%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-29.8,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":58.91,"profit":true},{"date":"2023-12-31","value":3.08,"profit":true}]

Total Liabilities
Current Liabilities	-	(33.62%)	92.46%	76.91%	(4.97%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-36.37,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":83.19,"profit":true},{"date":"2023-12-31","value":-5.38,"profit":false}]
Non-current Liabilities	-	(1.92%)	12.58%	12.76%	1.65%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-15.08,"profit":false},{"date":"2021-12-31","value":98.56,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":12.92,"profit":true}]
Total Liabilities	-	(9.70%)	26.97%	30.28%	(0.81%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-32.02,"profit":false},{"date":"2021-12-31","value":89.06,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-2.67,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Retained Earnings	-	(47.77%)	392.23%	85.49%	(28.27%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-12.18,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":21.8,"profit":true},{"date":"2023-12-31","value":-7.21,"profit":false}]
Other Stockholders' Equity	-	0.74%	(6.21%)	(20.97%)	(16.84%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-835.33,"profit":false},{"date":"2022-12-31","value":-2821.62,"profit":false},{"date":"2023-12-31","value":-2266.08,"profit":false}]
Total Shareholders' equity	-	5.18%	(0.96%)	(40.88%)	8.26%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":62.66,"profit":true},{"date":"2021-12-31","value":-11.57,"profit":false},{"date":"2022-12-31","value":-494.75,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(5.25%)	17.70%	10.41%	0.55%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-29.65,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":58.79,"profit":true},{"date":"2023-12-31","value":3.1,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Assets
Current Assets	10.70B	11.64B	9.43B	9.83B	8.53B	[{"date":"2023-09-30","value":91.94,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":81.06,"profit":true},{"date":"2024-06-30","value":84.44,"profit":true},{"date":"2024-09-30","value":73.31,"profit":true}]
Non-current Assets	21.25B	21.33B	28.75B	29.30B	29.35B	[{"date":"2023-09-30","value":72.4,"profit":true},{"date":"2023-12-31","value":72.68,"profit":true},{"date":"2024-03-31","value":97.95,"profit":true},{"date":"2024-06-30","value":99.84,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Total Assets	31.95B	32.97B	38.18B	39.13B	37.88B	[{"date":"2023-09-30","value":81.65,"profit":true},{"date":"2023-12-31","value":84.26,"profit":true},{"date":"2024-03-31","value":97.58,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":96.81,"profit":true}]

Total Liabilities
Current Liabilities	8.75B	9.82B	8.78B	10.06B	7.66B	[{"date":"2023-09-30","value":86.98,"profit":true},{"date":"2023-12-31","value":97.67,"profit":true},{"date":"2024-03-31","value":87.25,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":76.17,"profit":true}]
Non-current Liabilities	17.68B	17.82B	22.12B	21.76B	21.57B	[{"date":"2023-09-30","value":79.91,"profit":true},{"date":"2023-12-31","value":80.57,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":98.38,"profit":true},{"date":"2024-09-30","value":97.5,"profit":true}]
Total Liabilities	26.42B	27.64B	30.89B	31.82B	29.23B	[{"date":"2023-09-30","value":83.05,"profit":true},{"date":"2023-12-31","value":86.88,"profit":true},{"date":"2024-03-31","value":97.1,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":91.85,"profit":true}]

Total Shareholders' equity
Common Stock	5.00M	5.00M	5.00M	5.00M	5.00M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Retained Earnings	(2.31B)	(2.61B)	(2.76B)	(2.53B)	(759.00M)	[{"date":"2023-09-30","value":-230600000000,"profit":false},{"date":"2023-12-31","value":-261300000000,"profit":false},{"date":"2024-03-31","value":-276200000000,"profit":false},{"date":"2024-06-30","value":-253300000000,"profit":false},{"date":"2024-09-30","value":-75900000000,"profit":false}]
Other Stockholders' Equity	5.80B	5.43B	5.93B	5.64B	3.71B	[{"date":"2023-09-30","value":97.74,"profit":true},{"date":"2023-12-31","value":91.6,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":95.08,"profit":true},{"date":"2024-09-30","value":62.59,"profit":true}]
Total Shareholders' equity	5.51B	5.31B	5.66B	5.59B	5.44B	[{"date":"2023-09-30","value":97.35,"profit":true},{"date":"2023-12-31","value":93.83,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":98.89,"profit":true},{"date":"2024-09-30","value":96.2,"profit":true}]

Total Liabilities & Shareholders Equity	31.93B	32.95B	36.55B	37.41B	34.67B	[{"date":"2023-09-30","value":85.35,"profit":true},{"date":"2023-12-31","value":88.08,"profit":true},{"date":"2024-03-31","value":97.7,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":92.66,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Assets
Current Assets	-	8.77%	(18.94%)	4.17%	(13.18%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-216.03,"profit":false},{"date":"2024-06-30","value":47.52,"profit":true},{"date":"2024-09-30","value":-150.33,"profit":false}]
Non-current Assets	-	0.39%	34.77%	1.93%	0.16%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":1.12,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":5.54,"profit":true},{"date":"2024-09-30","value":0.47,"profit":true}]
Total Assets	-	3.20%	15.81%	2.48%	(3.19%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":20.22,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":15.69,"profit":true},{"date":"2024-09-30","value":-20.16,"profit":false}]

Total Liabilities
Current Liabilities	-	12.29%	(10.67%)	14.61%	(23.83%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":84.11,"profit":true},{"date":"2024-03-31","value":-73.03,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-163.14,"profit":false}]
Non-current Liabilities	-	0.82%	24.12%	(1.62%)	(0.90%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":3.4,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-6.71,"profit":false},{"date":"2024-09-30","value":-3.73,"profit":false}]
Total Liabilities	-	4.62%	11.76%	2.99%	(8.15%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":39.27,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":25.44,"profit":true},{"date":"2024-09-30","value":-69.32,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Retained Earnings	-	13.31%	5.70%	(8.29%)	(70.04%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":42.83,"profit":true},{"date":"2024-06-30","value":-62.28,"profit":false},{"date":"2024-09-30","value":-526.06,"profit":false}]
Other Stockholders' Equity	-	(6.28%)	9.17%	(4.92%)	(34.17%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-68.5,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-53.71,"profit":false},{"date":"2024-09-30","value":-372.81,"profit":false}]
Total Shareholders' equity	-	(3.61%)	6.58%	(1.11%)	(2.72%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-54.96,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-16.94,"profit":false},{"date":"2024-09-30","value":-41.33,"profit":false}]

Total Liabilities & Shareholders Equity	-	3.20%	10.92%	2.36%	(7.34%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":29.28,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":21.57,"profit":true},{"date":"2024-09-30","value":-67.18,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	2.74B	3.34B	(206.00M)	485.00M	5.45B	[{"date":"2019-12-31","value":50.17,"profit":true},{"date":"2020-12-31","value":61.2,"profit":true},{"date":"2021-12-31","value":-3.78,"profit":false},{"date":"2022-12-31","value":8.89,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(1.72B)	(1.57B)	(1.15B)	(1.24B)	-	[{"date":"2019-12-31","value":-171700000000,"profit":false},{"date":"2020-12-31","value":-157200000000,"profit":false},{"date":"2021-12-31","value":-115300000000,"profit":false},{"date":"2022-12-31","value":-123900000000,"profit":false},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(1.24B)	(1.80B)	2.27B	(80.00M)	(294.00M)	[{"date":"2019-12-31","value":-54.4,"profit":false},{"date":"2020-12-31","value":-78.98,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.52,"profit":false},{"date":"2023-12-31","value":-12.93,"profit":false}]

Net Change in Cash	(218.00M)	(31.00M)	915.00M	(834.00M)	3.01B	[{"date":"2019-12-31","value":-7.23,"profit":false},{"date":"2020-12-31","value":-1.03,"profit":false},{"date":"2021-12-31","value":30.36,"profit":true},{"date":"2022-12-31","value":-27.67,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	2.13B	2.08B	(1.24B)	(816.00M)	3.78B	[{"date":"2019-12-31","value":56.31,"profit":true},{"date":"2020-12-31","value":55.02,"profit":true},{"date":"2021-12-31","value":-32.8,"profit":false},{"date":"2022-12-31","value":-21.6,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	-	21.97%	(106.17%)	(335.44%)	1024.33%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":2.14,"profit":true},{"date":"2021-12-31","value":-10.37,"profit":false},{"date":"2022-12-31","value":-32.75,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(8.44%)	(26.65%)	7.46%	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-113.22,"profit":false},{"date":"2021-12-31","value":-357.35,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	45.19%	(226.61%)	(103.52%)	267.50%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":16.89,"profit":true},{"date":"2021-12-31","value":-84.72,"profit":false},{"date":"2022-12-31","value":-38.7,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Net Change in Cash	-	(85.78%)	(3051.61%)	(191.15%)	(461.39%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(2.30%)	(159.62%)	(34.14%)	(562.87%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Operating Activities
Net Operating Cash Flow	1.56B	881.00M	312.00M	1.20B	1.70B	[{"date":"2023-09-30","value":91.66,"profit":true},{"date":"2023-12-31","value":51.76,"profit":true},{"date":"2024-03-31","value":18.33,"profit":true},{"date":"2024-06-30","value":70.27,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(1.38B)	-	-	-	-	[{"date":"2023-09-30","value":-138200000000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	1.38B	196.00M	793.00M	18.00M	(1.66B)	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":14.18,"profit":true},{"date":"2024-03-31","value":57.38,"profit":true},{"date":"2024-06-30","value":1.3,"profit":true},{"date":"2024-09-30","value":-120.19,"profit":false}]

Net Change in Cash	2.53B	314.00M	(2.42B)	545.00M	129.00M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":12.43,"profit":true},{"date":"2024-03-31","value":-95.88,"profit":false},{"date":"2024-06-30","value":21.57,"profit":true},{"date":"2024-09-30","value":5.1,"profit":true}]

Free Cash Flow
Free Cash Flow	1.22B	467.00M	(284.00M)	698.00M	608.00M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":38.15,"profit":true},{"date":"2024-03-31","value":-23.2,"profit":false},{"date":"2024-06-30","value":57.03,"profit":true},{"date":"2024-09-30","value":49.67,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Operating Activities
Net Operating Cash Flow	-	(43.53%)	(64.59%)	283.33%	42.31%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-15.36,"profit":false},{"date":"2024-03-31","value":-22.79,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":14.93,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(85.82%)	304.59%	(97.73%)	(9327.78%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-28.17,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-32.09,"profit":false},{"date":"2024-09-30","value":-3062.39,"profit":false}]

Net Change in Cash	-	(87.57%)	(871.66%)	(122.49%)	(76.33%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(61.85%)	(160.81%)	(345.77%)	(12.89%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	VST
Cash Ratio	0.12
Current Ratio	1.11
Quick Ratio	0.99

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.

	VST
ROA (LTM)	6.41%
ROE (LTM)	30.17%

Liabilities

These ratios help you understand the company's liabilities, gauging the riskiness of the investment.

	VST
Debt Ratio Lower is generally better. Negative is bad.	0.77
Common Equity/Total Assets Higher is better. Lower can suggest investment is riskier.	0.14

Valuation

These ratios help you understand the company's valuation. Lower may indicate cheaper stocks.

	VST
Trailing PE	24.98
Forward PE	17.89
P/S (TTM)	2.78
P/B	15.25
Price/FCF	74
EV/R	3.85
EV/Ebitda	10.27
PEG	0.81

Discover more

Tesla, Inc.

Apple, Inc.

Alphabet Inc. - Class A Shares

Meta Platforms Inc

Amazon.com Inc.

Microsoft Corporation

NVIDIA Corporation

Berkshire Hathaway Inc. Hld B

Eli Lilly and Company

FAQs

What is Vistra Energy Corp share price today?

Vistra Energy Corp (VST) share price today is $137.2

Can Indians buy Vistra Energy Corp shares?

Yes, Indians can buy shares of Vistra Energy Corp (VST) on Vested. To buy Vistra Energy Corp from India, you can open a US Brokerage account on Vested today by clicking on Sign Up or Invest in VST stock at the top of this page. The account opening process is completely digital and secure, and takes a few minutes to complete.

Can Fractional shares of Vistra Energy Corp be purchased?

Yes, you can purchase fractional shares of Vistra Energy Corp (VST) via the Vested app. You can start investing in Vistra Energy Corp (VST) with a minimum investment of $1.

How to invest in Vistra Energy Corp shares from India?

You can invest in shares of Vistra Energy Corp (VST) via Vested in three simple steps:

Click on Sign Up or Invest in VST stock at the top of this page
Breeze through our fully digital and secure KYC process and open your US Brokerage account in a few minutes
Transfer USD funds to your US Brokerage account and start investing in Vistra Energy Corp shares

What is Vistra Energy Corp 52-week high and low stock price?

The 52-week high price of Vistra Energy Corp (VST) is $168.67. The 52-week low price of Vistra Energy Corp (VST) is $37.26.

What is Vistra Energy Corp price-to-earnings (P/E) ratio?

The price-to-earnings (P/E) ratio of Vistra Energy Corp (VST) is 26.322

What is Vistra Energy Corp price-to-book (P/B) ratio?

The price-to-book (P/B) ratio of Vistra Energy Corp (VST) is 15.25

What is Vistra Energy Corp dividend yield?

The dividend yield of Vistra Energy Corp (VST) is 0.63%

What is the Market Cap of Vistra Energy Corp?

The market capitalization of Vistra Energy Corp (VST) is $47.55B

What is Vistra Energy Corp’s stock symbol?

The stock symbol (or ticker) of Vistra Energy Corp is VST

Feedback

Request to add more info/data

Inform about wrong info/data

Link copied

Signup to access all features and start your US investing journey!

Open your account in minutes
Take your portfolio global, starting at just $1

Get started

Add ticker to compare

Apple, Inc AAPL
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Global

India

Vistra Energy Corp, Common Stock

VST

NYQ

$137.2

+$4.31

(3.24%)

Analyst Forecast

Price Chart

Key Metrics

52-week Range This shows the range of the stock’s price between the 52-week high (the highest price of the stock for the past 52 weeks) and the 52-week low (the lowest price of the stock for the past 52 weeks).

About Vistra Energy Corp, Common Stock

Returns

Financials

Ratios

Liquidity

Asset Efficiency

Liabilities

Valuation

Discover more

Tesla, Inc.

Apple, Inc.

Alphabet Inc. - Class A Shares

Meta Platforms Inc

Amazon.com Inc.

Microsoft Corporation

NVIDIA Corporation

Berkshire Hathaway Inc. Hld B

Eli Lilly and Company

FAQs

Feedback

Request to add more info/data

Inform about wrong info/data

Signup to access all features and start your US investing journey!

Add ticker to compare

Popular US Stocks 1

Popular US ETFs 2

Curated Portfolios (Vests)

52-week Range
This shows the range of the stock’s price between the 52-week high (the highest price of the stock for the past 52 weeks) and the 52-week low (the lowest price of the stock for the past 52 weeks).

Popular US Stocks ¹

Popular US ETFs ²