Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	WISA	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	2.40M	6.54M	3.37M	2.08M	2.67M	[{"date":"2020-12-31","value":36.75,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":51.44,"profit":true},{"date":"2023-12-31","value":31.85,"profit":true},{"date":"2024-12-31","value":40.88,"profit":true}]
Cost of Revenue	1.98M	4.68M	2.97M	5.54M	2.30M	[{"date":"2020-12-31","value":35.69,"profit":true},{"date":"2021-12-31","value":84.42,"profit":true},{"date":"2022-12-31","value":53.61,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":41.48,"profit":true}]
Gross Profit	427.00K	1.86M	395.00K	(3.46M)	376.00K	[{"date":"2020-12-31","value":22.91,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":21.19,"profit":true},{"date":"2023-12-31","value":-185.46,"profit":false},{"date":"2024-12-31","value":20.17,"profit":true}]
Gross Margin	17.76%	28.50%	11.74%	(165.96%)	14.06%	[{"date":"2020-12-31","value":62.33,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":41.19,"profit":true},{"date":"2023-12-31","value":-582.38,"profit":false},{"date":"2024-12-31","value":49.34,"profit":true}]

Operating Expenses	11.71M	13.38M	18.44M	18.00M	21.51M	[{"date":"2020-12-31","value":54.45,"profit":true},{"date":"2021-12-31","value":62.17,"profit":true},{"date":"2022-12-31","value":85.71,"profit":true},{"date":"2023-12-31","value":83.67,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	(11.29M)	(11.51M)	(18.04M)	(21.46M)	(21.14M)	[{"date":"2020-12-31","value":-1128700000,"profit":false},{"date":"2021-12-31","value":-1151100000,"profit":false},{"date":"2022-12-31","value":-1804400000,"profit":false},{"date":"2023-12-31","value":-2145700000,"profit":false},{"date":"2024-12-31","value":-2113800000,"profit":false}]
Total Non-Operating Income/Expense	(2.81M)	(316.00K)	997.00K	1.20M	(31.54M)	[{"date":"2020-12-31","value":-233.55,"profit":false},{"date":"2021-12-31","value":-26.25,"profit":false},{"date":"2022-12-31","value":82.81,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-2619.85,"profit":false}]
Pre-Tax Income	(12.70M)	(11.82M)	(16.15M)	(18.72M)	(51.41M)	[{"date":"2020-12-31","value":-1270200000,"profit":false},{"date":"2021-12-31","value":-1181800000,"profit":false},{"date":"2022-12-31","value":-1614900000,"profit":false},{"date":"2023-12-31","value":-1871700000,"profit":false},{"date":"2024-12-31","value":-5140900000,"profit":false}]
Income Taxes	3.00K	2.00K	2.00K	4.00K	16.32M	[{"date":"2020-12-31","value":0.02,"profit":true},{"date":"2021-12-31","value":0.01,"profit":true},{"date":"2022-12-31","value":0.01,"profit":true},{"date":"2023-12-31","value":0.02,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	(12.71M)	(11.82M)	(16.15M)	(18.72M)	(67.73M)	[{"date":"2020-12-31","value":-1270500000,"profit":false},{"date":"2021-12-31","value":-1182000000,"profit":false},{"date":"2022-12-31","value":-1615100000,"profit":false},{"date":"2023-12-31","value":-1872100000,"profit":false},{"date":"2024-12-31","value":-6772600000,"profit":false}]

Income From Continuous Operations	(12.71M)	(11.82M)	(16.15M)	(15.85M)	(51.41M)	[{"date":"2020-12-31","value":-1270500000,"profit":false},{"date":"2021-12-31","value":-1182000000,"profit":false},{"date":"2022-12-31","value":-1615100000,"profit":false},{"date":"2023-12-31","value":-1584800000,"profit":false},{"date":"2024-12-31","value":-5140900000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(12.71M)	(11.82M)	(16.15M)	(18.72M)	(51.41M)	[{"date":"2020-12-31","value":-1270500000,"profit":false},{"date":"2021-12-31","value":-1182000000,"profit":false},{"date":"2022-12-31","value":-1615100000,"profit":false},{"date":"2023-12-31","value":-1872100000,"profit":false},{"date":"2024-12-31","value":-5140900000,"profit":false}]

EPS (Diluted)	(380.00)	(110.00)	(96.57)	(35.70)	-	[{"date":"2020-12-31","value":-38000,"profit":false},{"date":"2021-12-31","value":-11000,"profit":false},{"date":"2022-12-31","value":-9657,"profit":false},{"date":"2023-12-31","value":-3570,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	172.09%	(48.56%)	(38.10%)	28.37%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-28.22,"profit":false},{"date":"2023-12-31","value":-22.14,"profit":false},{"date":"2024-12-31","value":16.49,"profit":true}]
Cost of Revenue	-	136.57%	(36.50%)	86.53%	(58.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-26.72,"profit":false},{"date":"2023-12-31","value":63.36,"profit":true},{"date":"2024-12-31","value":-42.85,"profit":false}]
Gross Profit	-	336.53%	(78.81%)	(975.19%)	(110.88%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-23.42,"profit":false},{"date":"2023-12-31","value":-289.77,"profit":false},{"date":"2024-12-31","value":-32.95,"profit":false}]
Gross Margin	-	60.44%	(58.81%)	(1513.83%)	(108.47%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-97.3,"profit":false},{"date":"2023-12-31","value":-2504.75,"profit":false},{"date":"2024-12-31","value":-179.48,"profit":false}]

Operating Expenses	-	14.18%	37.86%	(2.38%)	19.52%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":37.45,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-6.29,"profit":false},{"date":"2024-12-31","value":51.56,"profit":true}]
Operating Income	-	1.98%	56.75%	18.91%	(1.49%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.5,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":33.33,"profit":true},{"date":"2024-12-31","value":-2.62,"profit":false}]
Total Non-Operating Income/Expense	-	(88.76%)	(415.51%)	20.76%	(2719.85%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-427.52,"profit":false},{"date":"2022-12-31","value":-2001.26,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-13099.96,"profit":false}]
Pre-Tax Income	-	(6.96%)	36.65%	15.90%	174.66%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3.98,"profit":false},{"date":"2022-12-31","value":20.98,"profit":true},{"date":"2023-12-31","value":9.1,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	-	(33.33%)	-	100.00%	407825.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.01,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":0.02,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	-	(6.97%)	36.64%	15.91%	261.76%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.66,"profit":false},{"date":"2022-12-31","value":14,"profit":true},{"date":"2023-12-31","value":6.08,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	-	(6.97%)	36.64%	(1.88%)	224.39%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3.1,"profit":false},{"date":"2022-12-31","value":16.33,"profit":true},{"date":"2023-12-31","value":-0.84,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(6.97%)	36.64%	15.91%	174.61%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3.99,"profit":false},{"date":"2022-12-31","value":20.99,"profit":true},{"date":"2023-12-31","value":9.11,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	-	(71.05%)	(12.21%)	(63.03%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	255.00K	345.00K	1.17M	902.00K	629.00K	[{"date":"2024-03-31","value":21.76,"profit":true},{"date":"2024-06-30","value":29.44,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":76.96,"profit":true},{"date":"2025-03-31","value":53.67,"profit":true}]
Cost of Revenue	338.00K	334.00K	946.00K	680.00K	560.00K	[{"date":"2024-03-31","value":35.73,"profit":true},{"date":"2024-06-30","value":35.31,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":71.88,"profit":true},{"date":"2025-03-31","value":59.2,"profit":true}]
Gross Profit	(83.00K)	11.00K	226.00K	222.00K	69.00K	[{"date":"2024-03-31","value":-36.73,"profit":false},{"date":"2024-06-30","value":4.87,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.23,"profit":true},{"date":"2025-03-31","value":30.53,"profit":true}]
Gross Margin	(32.55%)	3.19%	19.28%	24.61%	10.97%	[{"date":"2024-03-31","value":-132.25,"profit":false},{"date":"2024-06-30","value":12.95,"profit":true},{"date":"2024-09-30","value":78.35,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":44.57,"profit":true}]

Operating Expenses	4.08M	5.42M	5.47M	6.55M	9.50M	[{"date":"2024-03-31","value":42.89,"profit":true},{"date":"2024-06-30","value":57.01,"profit":true},{"date":"2024-09-30","value":57.57,"profit":true},{"date":"2024-12-31","value":68.99,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Operating Income	(4.16M)	(5.41M)	(5.24M)	(6.33M)	(9.43M)	[{"date":"2024-03-31","value":-415800000,"profit":false},{"date":"2024-06-30","value":-540500000,"profit":false},{"date":"2024-09-30","value":-524300000,"profit":false},{"date":"2024-12-31","value":-633200000,"profit":false},{"date":"2025-03-31","value":-943100000,"profit":false}]
Total Non-Operating Income/Expense	5.60M	(37.26M)	160.00K	(39.00K)	-	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-665.43,"profit":false},{"date":"2024-09-30","value":2.86,"profit":true},{"date":"2024-12-31","value":-0.7,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	2.71M	(42.66M)	(5.09M)	(6.36M)	(9.56M)	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-1576.1,"profit":false},{"date":"2024-09-30","value":-188.1,"profit":false},{"date":"2024-12-31","value":-234.91,"profit":false},{"date":"2025-03-31","value":-353.27,"profit":false}]
Income Taxes	5.84M	-	2.25M	8.22M	-	[{"date":"2024-03-31","value":71.05,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":27.4,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	(3.13M)	-	(7.34M)	(14.58M)	-	[{"date":"2024-03-31","value":-313500000,"profit":false},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-734500000,"profit":false},{"date":"2024-12-31","value":-1458100000,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	2.71M	(42.66M)	(5.09M)	(6.36M)	-	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-1576.1,"profit":false},{"date":"2024-09-30","value":-188.1,"profit":false},{"date":"2024-12-31","value":-234.91,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	2.71M	(42.66M)	(5.09M)	(6.36M)	(9.56M)	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-1576.1,"profit":false},{"date":"2024-09-30","value":-188.1,"profit":false},{"date":"2024-12-31","value":-234.91,"profit":false},{"date":"2025-03-31","value":-353.27,"profit":false}]

EPS (Diluted)	(5.35)	(11.89)	(1.39)	-	-	[{"date":"2024-03-31","value":-535,"profit":false},{"date":"2024-06-30","value":-1189,"profit":false},{"date":"2024-09-30","value":-139,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	35.29%	239.71%	(23.04%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":14.72,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-9.61,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Cost of Revenue	-	(1.18%)	183.23%	(28.12%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-0.65,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-15.35,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Gross Profit	-	(113.25%)	1954.55%	(1.77%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-5.79,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-0.09,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Gross Margin	-	(109.80%)	504.79%	27.63%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-21.75,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":5.47,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Operating Expenses	-	32.91%	0.98%	19.84%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":2.97,"profit":true},{"date":"2024-12-31","value":60.29,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Operating Income	-	29.99%	(3.00%)	20.77%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-9.99,"profit":false},{"date":"2024-12-31","value":69.26,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	(765.43%)	(100.43%)	(124.37%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	-	(1676.10%)	(88.07%)	24.88%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-6736.15,"profit":false},{"date":"2024-09-30","value":-353.93,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income Taxes	-	-	-	264.94%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	-	-	-	98.52%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	(1676.10%)	(88.07%)	24.88%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-6736.15,"profit":false},{"date":"2024-09-30","value":-353.93,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	(1676.10%)	(88.07%)	24.88%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-6736.15,"profit":false},{"date":"2024-09-30","value":-353.93,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

EPS (Diluted)	-	122.24%	(88.31%)	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-72.24,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	11.12M	19.19M	11.13M	4.08M	6.44M	[{"date":"2020-12-31","value":57.93,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":58.01,"profit":true},{"date":"2023-12-31","value":21.28,"profit":true},{"date":"2024-12-31","value":33.56,"profit":true}]
Non-current Assets	183.00K	203.00K	322.00K	740.00K	94.19M	[{"date":"2020-12-31","value":0.19,"profit":true},{"date":"2021-12-31","value":0.22,"profit":true},{"date":"2022-12-31","value":0.34,"profit":true},{"date":"2023-12-31","value":0.79,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	11.30M	19.39M	11.45M	4.82M	100.63M	[{"date":"2020-12-31","value":11.23,"profit":true},{"date":"2021-12-31","value":19.27,"profit":true},{"date":"2022-12-31","value":11.38,"profit":true},{"date":"2023-12-31","value":4.79,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	2.28M	2.96M	3.67M	3.64M	4.11M	[{"date":"2020-12-31","value":55.53,"profit":true},{"date":"2021-12-31","value":72.09,"profit":true},{"date":"2022-12-31","value":89.33,"profit":true},{"date":"2023-12-31","value":88.43,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	1.10M	49.00K	9.77M	6.10M	10.79M	[{"date":"2020-12-31","value":10.22,"profit":true},{"date":"2021-12-31","value":0.45,"profit":true},{"date":"2022-12-31","value":90.62,"profit":true},{"date":"2023-12-31","value":56.52,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	3.39M	3.01M	13.45M	9.73M	14.90M	[{"date":"2020-12-31","value":22.73,"profit":true},{"date":"2021-12-31","value":20.23,"profit":true},{"date":"2022-12-31","value":90.26,"profit":true},{"date":"2023-12-31","value":65.33,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	1.00K	2.00K	7.00K	7.00K	5.00K	[{"date":"2020-12-31","value":14.29,"profit":true},{"date":"2021-12-31","value":28.57,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":71.43,"profit":true}]
Retained Earnings	(200.38M)	(212.20M)	(228.32M)	(247.04M)	(298.45M)	[{"date":"2020-12-31","value":-20038300000,"profit":false},{"date":"2021-12-31","value":-21220300000,"profit":false},{"date":"2022-12-31","value":-22832100000,"profit":false},{"date":"2023-12-31","value":-24704200000,"profit":false},{"date":"2024-12-31","value":-29845100000,"profit":false}]
Other Stockholders' Equity	207.70M	228.58M	226.32M	241.88M	-	[{"date":"2020-12-31","value":85.87,"profit":true},{"date":"2021-12-31","value":94.5,"profit":true},{"date":"2022-12-31","value":93.57,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	7.91M	16.38M	(2.00M)	(4.91M)	85.73M	[{"date":"2020-12-31","value":9.23,"profit":true},{"date":"2021-12-31","value":19.1,"profit":true},{"date":"2022-12-31","value":-2.33,"profit":false},{"date":"2023-12-31","value":-5.73,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	11.30M	19.39M	11.45M	4.82M	100.63M	[{"date":"2020-12-31","value":11.23,"profit":true},{"date":"2021-12-31","value":19.27,"profit":true},{"date":"2022-12-31","value":11.38,"profit":true},{"date":"2023-12-31","value":4.79,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	72.62%	(41.99%)	(63.32%)	57.70%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-57.83,"profit":false},{"date":"2023-12-31","value":-87.19,"profit":false},{"date":"2024-12-31","value":79.46,"profit":true}]
Non-current Assets	-	10.93%	58.62%	129.81%	12627.84%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.09,"profit":true},{"date":"2022-12-31","value":0.46,"profit":true},{"date":"2023-12-31","value":1.03,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	-	71.62%	(40.94%)	(57.89%)	1986.36%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.61,"profit":true},{"date":"2022-12-31","value":-2.06,"profit":false},{"date":"2023-12-31","value":-2.91,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	29.82%	23.91%	(1.01%)	13.09%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":80.2,"profit":true},{"date":"2023-12-31","value":-3.38,"profit":false},{"date":"2024-12-31","value":43.89,"profit":true}]
Non-current Liabilities	-	(95.55%)	19846.94%	(37.63%)	76.94%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.48,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.19,"profit":false},{"date":"2024-12-31","value":0.39,"profit":true}]
Total Liabilities	-	(10.99%)	346.18%	(27.62%)	53.08%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3.17,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-7.98,"profit":false},{"date":"2024-12-31","value":15.33,"profit":true}]

Total Shareholders' equity
Common Stock	-	100.00%	250.00%	-	(28.57%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":40,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-11.43,"profit":false}]
Retained Earnings	-	5.90%	7.60%	8.20%	20.81%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":28.35,"profit":true},{"date":"2022-12-31","value":36.5,"profit":true},{"date":"2023-12-31","value":39.4,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	10.05%	(0.99%)	6.88%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-9.84,"profit":false},{"date":"2023-12-31","value":68.39,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	106.96%	(112.19%)	145.99%	(1845.95%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":73.27,"profit":true},{"date":"2022-12-31","value":-76.85,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1264.42,"profit":false}]

Total Liabilities & Shareholders Equity	-	71.62%	(40.94%)	(57.89%)	1986.36%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.61,"profit":true},{"date":"2022-12-31","value":-2.06,"profit":false},{"date":"2023-12-31","value":-2.91,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	6.24M	9.97M	7.06M	6.44M	2.69M	[{"date":"2024-03-31","value":62.55,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":70.76,"profit":true},{"date":"2024-12-31","value":64.56,"profit":true},{"date":"2025-03-31","value":27,"profit":true}]
Non-current Assets	692.00K	659.00K	960.00K	94.19M	92.98M	[{"date":"2024-03-31","value":0.73,"profit":true},{"date":"2024-06-30","value":0.7,"profit":true},{"date":"2024-09-30","value":1.02,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":98.72,"profit":true}]
Total Assets	6.93M	10.63M	8.02M	100.63M	95.67M	[{"date":"2024-03-31","value":6.89,"profit":true},{"date":"2024-06-30","value":10.57,"profit":true},{"date":"2024-09-30","value":7.97,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":95.08,"profit":true}]

Total Liabilities
Current Liabilities	4.34M	3.57M	3.12M	4.11M	4.17M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":82.16,"profit":true},{"date":"2024-09-30","value":71.88,"profit":true},{"date":"2024-12-31","value":94.66,"profit":true},{"date":"2025-03-31","value":96,"profit":true}]
Non-current Liabilities	5.25M	632.00K	599.00K	10.79M	9.82M	[{"date":"2024-03-31","value":48.71,"profit":true},{"date":"2024-06-30","value":5.86,"profit":true},{"date":"2024-09-30","value":5.55,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":91.01,"profit":true}]
Total Liabilities	9.60M	4.20M	3.72M	14.90M	13.99M	[{"date":"2024-03-31","value":64.43,"profit":true},{"date":"2024-06-30","value":28.2,"profit":true},{"date":"2024-09-30","value":24.98,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":93.88,"profit":true}]

Total Shareholders' equity
Common Stock	1.00K	1.00K	1.00K	5.00K	6.00K	[{"date":"2024-03-31","value":16.67,"profit":true},{"date":"2024-06-30","value":16.67,"profit":true},{"date":"2024-09-30","value":16.67,"profit":true},{"date":"2024-12-31","value":83.33,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Retained Earnings	(244.34M)	(287.00M)	(292.09M)	(298.45M)	(308.01M)	[{"date":"2024-03-31","value":-24433500000,"profit":false},{"date":"2024-06-30","value":-28700000000,"profit":false},{"date":"2024-09-30","value":-29209200000,"profit":false},{"date":"2024-12-31","value":-29845100000,"profit":false},{"date":"2025-03-31","value":-30801400000,"profit":false}]
Other Stockholders' Equity	248.59M	293.43M	592.77M	384.17M	389.69M	[{"date":"2024-03-31","value":41.94,"profit":true},{"date":"2024-06-30","value":49.5,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":64.81,"profit":true},{"date":"2025-03-31","value":65.74,"profit":true}]
Total Shareholders' equity	(2.67M)	6.43M	4.29M	85.73M	81.69M	[{"date":"2024-03-31","value":-3.11,"profit":false},{"date":"2024-06-30","value":7.5,"profit":true},{"date":"2024-09-30","value":5.01,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":95.29,"profit":true}]

Total Liabilities & Shareholders Equity	6.93M	10.63M	8.02M	100.63M	95.67M	[{"date":"2024-03-31","value":6.89,"profit":true},{"date":"2024-06-30","value":10.57,"profit":true},{"date":"2024-09-30","value":7.97,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":95.08,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	59.87%	(29.24%)	(8.76%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-48.83,"profit":false},{"date":"2024-12-31","value":-14.63,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Assets	-	(4.77%)	45.68%	9711.04%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-0.05,"profit":false},{"date":"2024-09-30","value":0.47,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Assets	-	53.42%	(24.60%)	1155.15%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":4.62,"profit":true},{"date":"2024-09-30","value":-2.13,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	(17.84%)	(12.52%)	31.70%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-56.27,"profit":false},{"date":"2024-09-30","value":-39.5,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Liabilities	-	(87.97%)	(5.22%)	1700.67%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-5.17,"profit":false},{"date":"2024-09-30","value":-0.31,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	-	(56.22%)	(11.42%)	300.30%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-18.72,"profit":false},{"date":"2024-09-30","value":-3.8,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	400.00%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	17.46%	1.77%	2.18%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":10.16,"profit":true},{"date":"2024-12-31","value":12.47,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Other Stockholders' Equity	-	18.03%	102.02%	(35.19%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":17.68,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-34.5,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	(340.91%)	(33.20%)	1895.95%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-17.98,"profit":false},{"date":"2024-09-30","value":-1.75,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	53.42%	(24.60%)	1155.15%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":4.62,"profit":true},{"date":"2024-09-30","value":-2.13,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(9.86M)	(11.51M)	(17.51M)	(14.83M)	(17.53M)	[{"date":"2020-12-31","value":-985900000,"profit":false},{"date":"2021-12-31","value":-1150800000,"profit":false},{"date":"2022-12-31","value":-1751400000,"profit":false},{"date":"2023-12-31","value":-1482600000,"profit":false},{"date":"2024-12-31","value":-1752600000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(52.00K)	(99.00K)	(43.00K)	-	-	[{"date":"2020-12-31","value":-5200000,"profit":false},{"date":"2021-12-31","value":-9900000,"profit":false},{"date":"2022-12-31","value":-4300000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	17.03M	17.30M	7.35M	12.39M	22.00M	[{"date":"2020-12-31","value":77.39,"profit":true},{"date":"2021-12-31","value":78.63,"profit":true},{"date":"2022-12-31","value":33.39,"profit":true},{"date":"2023-12-31","value":56.31,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	7.12M	5.69M	(10.21M)	(2.49M)	2.92M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":79.99,"profit":true},{"date":"2022-12-31","value":-143.47,"profit":false},{"date":"2023-12-31","value":-34.93,"profit":false},{"date":"2024-12-31","value":41.01,"profit":true}]

Free Cash Flow
Free Cash Flow	(9.91M)	(11.61M)	(17.56M)	(14.88M)	(17.66M)	[{"date":"2020-12-31","value":-991100000,"profit":false},{"date":"2021-12-31","value":-1160700000,"profit":false},{"date":"2022-12-31","value":-1755700000,"profit":false},{"date":"2023-12-31","value":-1487600000,"profit":false},{"date":"2024-12-31","value":-1766000000,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	16.73%	52.19%	(15.35%)	18.21%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":32.05,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-29.41,"profit":false},{"date":"2024-12-31","value":34.89,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	90.38%	(56.57%)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-62.58,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	1.60%	(57.54%)	68.66%	77.58%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":2.06,"profit":true},{"date":"2022-12-31","value":-74.17,"profit":false},{"date":"2023-12-31","value":88.51,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	-	(20.01%)	(279.36%)	(75.65%)	(217.42%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	17.11%	51.26%	(15.27%)	18.71%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":33.38,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-29.79,"profit":false},{"date":"2024-12-31","value":36.51,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	(3.54M)	(5.50M)	(4.23M)	(4.25M)	(6.02M)	[{"date":"2024-03-31","value":-354000000,"profit":false},{"date":"2024-06-30","value":-550500000,"profit":false},{"date":"2024-09-30","value":-423100000,"profit":false},{"date":"2024-12-31","value":-425000000,"profit":false},{"date":"2025-03-31","value":-602400000,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	5.90M	9.02M	2.22M	4.87M	3.92M	[{"date":"2024-03-31","value":65.4,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":24.61,"profit":true},{"date":"2024-12-31","value":53.94,"profit":true},{"date":"2025-03-31","value":43.43,"profit":true}]

Net Change in Cash	2.35M	3.35M	(2.19M)	(591.00K)	(3.16M)	[{"date":"2024-03-31","value":70.21,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-65.43,"profit":false},{"date":"2024-12-31","value":-17.64,"profit":false},{"date":"2025-03-31","value":-94.3,"profit":false}]

Free Cash Flow
Free Cash Flow	(3.55M)	(5.52M)	(4.24M)	(4.36M)	(6.08M)	[{"date":"2024-03-31","value":-354600000,"profit":false},{"date":"2024-06-30","value":-551900000,"profit":false},{"date":"2024-09-30","value":-423900000,"profit":false},{"date":"2024-12-31","value":-435600000,"profit":false},{"date":"2025-03-31","value":-607600000,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	55.51%	(23.14%)	0.45%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-41.69,"profit":false},{"date":"2024-12-31","value":0.81,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	52.92%	(75.39%)	119.14%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":44.41,"profit":true},{"date":"2024-09-30","value":-63.27,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Net Change in Cash	-	42.43%	(165.43%)	(73.04%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-389.88,"profit":false},{"date":"2024-12-31","value":-172.13,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	55.64%	(23.19%)	2.76%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-41.68,"profit":false},{"date":"2024-12-31","value":4.96,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	WISA
Cash Ratio	0.04
Current Ratio	0.65
Quick Ratio	0.32

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.