Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	WOW	Sector	S&P500
1-Week Return	0.19%	0.27%	1.09%
1-Month Return	-0.39%	-1.86%	1.3%
3-Month Return	33.16%	6.09%	5.86%
6-Month Return	17.35%	22.91%	22.9%
1-Year Return	0.98%	27.18%	15.96%
3-Year Return	-61.95%	128.22%	77.38%
5-Year Return	1.58%	89.71%	98.02%
10-Year Return	-68.85%	130.68%	225.36%

Time Frame	WOW	Sector	S&P500
1-Week Return	10.40%	15.10%	75.99%
1-Month Return	-4.64%	-20.42%	17.02%
3-Month Return	219.45%	27.09%	25.98%
6-Month Return	38.32%	51.94%	51.91%
1-Year Return	0.98%	27.18%	15.96%
3-Year Return	-27.54%	31.66%	21.05%
5-Year Return	0.31%	13.66%	14.64%
10-Year Return	-11.01%	8.72%	12.52%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	1.15B	725.70M	704.90M	686.70M	630.90M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":63.19,"profit":true},{"date":"2022-12-31","value":61.38,"profit":true},{"date":"2023-12-31","value":59.8,"profit":true},{"date":"2024-12-31","value":54.94,"profit":true}]
Cost of Revenue	570.20M	376.40M	327.00M	510.40M	256.80M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":66.01,"profit":true},{"date":"2022-12-31","value":57.35,"profit":true},{"date":"2023-12-31","value":89.51,"profit":true},{"date":"2024-12-31","value":45.04,"profit":true}]
Gross Profit	578.20M	349.30M	377.90M	176.30M	374.10M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":60.41,"profit":true},{"date":"2022-12-31","value":65.36,"profit":true},{"date":"2023-12-31","value":30.49,"profit":true},{"date":"2024-12-31","value":64.7,"profit":true}]
Gross Margin	50.35%	48.13%	53.61%	25.67%	59.30%	[{"date":"2020-12-31","value":84.91,"profit":true},{"date":"2021-12-31","value":81.17,"profit":true},{"date":"2022-12-31","value":90.41,"profit":true},{"date":"2023-12-31","value":43.3,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	413.10M	344.50M	343.60M	184.10M	367.60M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":83.39,"profit":true},{"date":"2022-12-31","value":83.18,"profit":true},{"date":"2023-12-31","value":44.57,"profit":true},{"date":"2024-12-31","value":88.99,"profit":true}]
Operating Income	151.10M	14.30M	50.90M	(7.80M)	6.50M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":9.46,"profit":true},{"date":"2022-12-31","value":33.69,"profit":true},{"date":"2023-12-31","value":-5.16,"profit":false},{"date":"2024-12-31","value":4.3,"profit":true}]
Total Non-Operating Income/Expense	(259.40M)	(180.70M)	(60.80M)	(440.00M)	(177.20M)	[{"date":"2020-12-31","value":-25940000000,"profit":false},{"date":"2021-12-31","value":-18070000000,"profit":false},{"date":"2022-12-31","value":-6080000000,"profit":false},{"date":"2023-12-31","value":-44000000000,"profit":false},{"date":"2024-12-31","value":-17720000000,"profit":false}]
Pre-Tax Income	22.20M	(82.40M)	(22.80M)	(383.80M)	(82.10M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-371.17,"profit":false},{"date":"2022-12-31","value":-102.7,"profit":false},{"date":"2023-12-31","value":-1728.83,"profit":false},{"date":"2024-12-31","value":-369.82,"profit":false}]
Income Taxes	7.80M	(13.80M)	(20.30M)	(96.10M)	(23.30M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-176.92,"profit":false},{"date":"2022-12-31","value":-260.26,"profit":false},{"date":"2023-12-31","value":-1232.05,"profit":false},{"date":"2024-12-31","value":-298.72,"profit":false}]
Income After Taxes	14.40M	(68.60M)	(2.50M)	(287.70M)	(58.80M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-476.39,"profit":false},{"date":"2022-12-31","value":-17.36,"profit":false},{"date":"2023-12-31","value":-1997.92,"profit":false},{"date":"2024-12-31","value":-408.33,"profit":false}]

Income From Continuous Operations	14.40M	(68.60M)	(2.50M)	(256.90M)	(58.80M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-476.39,"profit":false},{"date":"2022-12-31","value":-17.36,"profit":false},{"date":"2023-12-31","value":-1784.03,"profit":false},{"date":"2024-12-31","value":-408.33,"profit":false}]
Income From Discontinued Operations	839.10M	839.10M	-	-	-	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	14.40M	(68.60M)	(2.50M)	(287.70M)	(58.80M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-476.39,"profit":false},{"date":"2022-12-31","value":-17.36,"profit":false},{"date":"2023-12-31","value":-1997.92,"profit":false},{"date":"2024-12-31","value":-408.33,"profit":false}]

EPS (Diluted)	0.26	6.47	(0.02)	(1.97)	(0.56)	[{"date":"2020-12-31","value":4.02,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.31,"profit":false},{"date":"2023-12-31","value":-30.45,"profit":false},{"date":"2024-12-31","value":-8.7,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	(36.81%)	(2.87%)	(2.58%)	(8.13%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Cost of Revenue	-	(33.99%)	(13.12%)	56.09%	(49.69%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-60.6,"profit":false},{"date":"2022-12-31","value":-23.4,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-88.59,"profit":false}]
Gross Profit	-	(39.59%)	8.19%	(53.35%)	112.20%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-35.29,"profit":false},{"date":"2022-12-31","value":7.3,"profit":true},{"date":"2023-12-31","value":-47.55,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	(4.40%)	11.38%	(52.11%)	130.96%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3.36,"profit":false},{"date":"2022-12-31","value":8.69,"profit":true},{"date":"2023-12-31","value":-39.79,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	(16.61%)	(0.26%)	(46.42%)	99.67%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-16.66,"profit":false},{"date":"2022-12-31","value":-0.26,"profit":false},{"date":"2023-12-31","value":-46.57,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	(90.54%)	255.94%	(115.32%)	(183.33%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-35.37,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-45.06,"profit":false},{"date":"2024-12-31","value":-71.63,"profit":false}]
Total Non-Operating Income/Expense	-	(30.34%)	(66.35%)	623.68%	(59.73%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-4.86,"profit":false},{"date":"2022-12-31","value":-10.64,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-9.58,"profit":false}]
Pre-Tax Income	-	(471.17%)	(72.33%)	1583.33%	(78.61%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-29.76,"profit":false},{"date":"2022-12-31","value":-4.57,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-4.96,"profit":false}]
Income Taxes	-	(276.92%)	47.10%	373.40%	(75.75%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-74.16,"profit":false},{"date":"2022-12-31","value":12.61,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-20.29,"profit":false}]
Income After Taxes	-	(576.39%)	(96.36%)	11408.00%	(79.56%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-5.05,"profit":false},{"date":"2022-12-31","value":-0.84,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-0.7,"profit":false}]

Income From Continuous Operations	-	(576.39%)	(96.36%)	10176.00%	(77.11%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-5.66,"profit":false},{"date":"2022-12-31","value":-0.95,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-0.76,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(576.39%)	(96.36%)	11408.00%	(79.56%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-5.05,"profit":false},{"date":"2022-12-31","value":-0.84,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-0.7,"profit":false}]

EPS (Diluted)	-	2388.46%	(100.31%)	9750.00%	(71.44%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":24.5,"profit":true},{"date":"2022-12-31","value":-1.03,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-0.73,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	158.80M	158.00M	152.60M	150.00M	144.20M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.5,"profit":true},{"date":"2024-12-31","value":96.1,"profit":true},{"date":"2025-03-31","value":94.46,"profit":true},{"date":"2025-06-30","value":90.81,"profit":true}]
Cost of Revenue	123.80M	121.70M	62.10M	59.00M	105.90M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.3,"profit":true},{"date":"2024-12-31","value":50.16,"profit":true},{"date":"2025-03-31","value":47.66,"profit":true},{"date":"2025-06-30","value":85.54,"profit":true}]
Gross Profit	35.00M	95.40M	90.50M	91.00M	38.30M	[{"date":"2024-06-30","value":36.69,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":94.86,"profit":true},{"date":"2025-03-31","value":95.39,"profit":true},{"date":"2025-06-30","value":40.15,"profit":true}]
Gross Margin	22.04%	60.38%	59.31%	60.67%	26.56%	[{"date":"2024-06-30","value":36.33,"profit":true},{"date":"2024-09-30","value":99.53,"profit":true},{"date":"2024-12-31","value":97.76,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":43.78,"profit":true}]

Operating Expenses	31.30M	93.10M	95.20M	82.30M	35.90M	[{"date":"2024-06-30","value":32.88,"profit":true},{"date":"2024-09-30","value":97.79,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":86.45,"profit":true},{"date":"2025-06-30","value":37.71,"profit":true}]
Operating Income	3.70M	2.30M	(4.70M)	8.70M	2.40M	[{"date":"2024-06-30","value":42.53,"profit":true},{"date":"2024-09-30","value":26.44,"profit":true},{"date":"2024-12-31","value":-54.02,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":27.59,"profit":true}]
Total Non-Operating Income/Expense	(35.40M)	(62.80M)	(37.30M)	(55.00M)	(51.00M)	[{"date":"2024-06-30","value":-3540000000,"profit":false},{"date":"2024-09-30","value":-6280000000,"profit":false},{"date":"2024-12-31","value":-3730000000,"profit":false},{"date":"2025-03-31","value":-5500000000,"profit":false},{"date":"2025-06-30","value":-5100000000,"profit":false}]
Pre-Tax Income	(13.90M)	(28.90M)	(23.80M)	(18.80M)	(23.00M)	[{"date":"2024-06-30","value":-1390000000,"profit":false},{"date":"2024-09-30","value":-2890000000,"profit":false},{"date":"2024-12-31","value":-2380000000,"profit":false},{"date":"2025-03-31","value":-1880000000,"profit":false},{"date":"2025-06-30","value":-2300000000,"profit":false}]
Income Taxes	(3.10M)	(6.50M)	(13.20M)	(4.90M)	(5.20M)	[{"date":"2024-06-30","value":-310000000,"profit":false},{"date":"2024-09-30","value":-650000000,"profit":false},{"date":"2024-12-31","value":-1320000000,"profit":false},{"date":"2025-03-31","value":-490000000,"profit":false},{"date":"2025-06-30","value":-520000000,"profit":false}]
Income After Taxes	(10.80M)	(22.40M)	(10.60M)	(13.90M)	(17.80M)	[{"date":"2024-06-30","value":-1080000000,"profit":false},{"date":"2024-09-30","value":-2240000000,"profit":false},{"date":"2024-12-31","value":-1060000000,"profit":false},{"date":"2025-03-31","value":-1390000000,"profit":false},{"date":"2025-06-30","value":-1780000000,"profit":false}]

Income From Continuous Operations	(10.80M)	(22.40M)	(10.60M)	(13.90M)	(17.80M)	[{"date":"2024-06-30","value":-1080000000,"profit":false},{"date":"2024-09-30","value":-2240000000,"profit":false},{"date":"2024-12-31","value":-1060000000,"profit":false},{"date":"2025-03-31","value":-1390000000,"profit":false},{"date":"2025-06-30","value":-1780000000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(10.80M)	(22.40M)	(10.60M)	(13.90M)	(17.80M)	[{"date":"2024-06-30","value":-1080000000,"profit":false},{"date":"2024-09-30","value":-2240000000,"profit":false},{"date":"2024-12-31","value":-1060000000,"profit":false},{"date":"2025-03-31","value":-1390000000,"profit":false},{"date":"2025-06-30","value":-1780000000,"profit":false}]

EPS (Diluted)	(0.13)	(0.27)	0.02	(0.01)	(0.22)	[{"date":"2024-06-30","value":-747.13,"profit":false},{"date":"2024-09-30","value":-1551.72,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-82.76,"profit":false},{"date":"2025-06-30","value":-1264.37,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	(0.50%)	(3.42%)	(1.70%)	(3.87%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Cost of Revenue	-	(1.70%)	(48.97%)	(4.99%)	79.49%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.13,"profit":false},{"date":"2024-12-31","value":-61.61,"profit":false},{"date":"2025-03-31","value":-6.28,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Gross Profit	-	172.57%	(5.14%)	0.55%	(57.91%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-2.98,"profit":false},{"date":"2025-03-31","value":0.32,"profit":true},{"date":"2025-06-30","value":-33.56,"profit":false}]
Gross Margin	-	173.95%	(1.78%)	2.30%	(56.22%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1.02,"profit":false},{"date":"2025-03-31","value":1.32,"profit":true},{"date":"2025-06-30","value":-32.32,"profit":false}]

Operating Expenses	-	197.44%	2.26%	(13.55%)	(56.38%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":1.14,"profit":true},{"date":"2025-03-31","value":-6.86,"profit":false},{"date":"2025-06-30","value":-28.55,"profit":false}]
Operating Income	-	(37.84%)	(304.35%)	(285.11%)	(72.41%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	77.40%	(40.61%)	47.45%	(7.27%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-52.46,"profit":false},{"date":"2025-03-31","value":61.31,"profit":true},{"date":"2025-06-30","value":-9.4,"profit":false}]
Pre-Tax Income	-	107.91%	(17.65%)	(21.01%)	22.34%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-16.35,"profit":false},{"date":"2025-03-31","value":-19.47,"profit":false},{"date":"2025-06-30","value":20.7,"profit":true}]
Income Taxes	-	109.68%	103.08%	(62.88%)	6.12%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":93.98,"profit":true},{"date":"2025-03-31","value":-57.33,"profit":false},{"date":"2025-06-30","value":5.58,"profit":true}]
Income After Taxes	-	107.41%	(52.68%)	31.13%	28.06%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-49.05,"profit":false},{"date":"2025-03-31","value":28.99,"profit":true},{"date":"2025-06-30","value":26.12,"profit":true}]

Income From Continuous Operations	-	107.41%	(52.68%)	31.13%	28.06%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-49.05,"profit":false},{"date":"2025-03-31","value":28.99,"profit":true},{"date":"2025-06-30","value":26.12,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	107.41%	(52.68%)	31.13%	28.06%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-49.05,"profit":false},{"date":"2025-03-31","value":28.99,"profit":true},{"date":"2025-06-30","value":26.12,"profit":true}]

EPS (Diluted)	-	107.69%	(106.44%)	(182.76%)	1427.78%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":7.54,"profit":true},{"date":"2024-12-31","value":-7.46,"profit":false},{"date":"2025-03-31","value":-12.8,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	114.80M	282.00M	120.90M	93.70M	111.80M	[{"date":"2020-12-31","value":40.71,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":42.87,"profit":true},{"date":"2023-12-31","value":33.23,"profit":true},{"date":"2024-12-31","value":39.65,"profit":true}]
Non-current Assets	2.37B	1.62B	1.60B	1.54B	1.40B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":68.49,"profit":true},{"date":"2022-12-31","value":67.3,"profit":true},{"date":"2023-12-31","value":64.81,"profit":true},{"date":"2024-12-31","value":59.05,"profit":true}]
Total Assets	2.49B	1.91B	1.72B	1.63B	1.51B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":76.67,"profit":true},{"date":"2022-12-31","value":69.06,"profit":true},{"date":"2023-12-31","value":65.59,"profit":true},{"date":"2024-12-31","value":60.82,"profit":true}]

Total Liabilities
Current Liabilities	235.90M	320.90M	164.70M	169.60M	183.20M	[{"date":"2020-12-31","value":73.51,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":51.32,"profit":true},{"date":"2023-12-31","value":52.85,"profit":true},{"date":"2024-12-31","value":57.09,"profit":true}]
Non-current Liabilities	2.46B	1.01B	977.60M	1.20B	1.12B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":41.2,"profit":true},{"date":"2022-12-31","value":39.68,"profit":true},{"date":"2023-12-31","value":48.85,"profit":true},{"date":"2024-12-31","value":45.48,"profit":true}]
Total Liabilities	2.70B	1.34B	1.14B	1.37B	1.30B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":49.49,"profit":true},{"date":"2022-12-31","value":42.32,"profit":true},{"date":"2023-12-31","value":50.86,"profit":true},{"date":"2024-12-31","value":48.3,"profit":true}]

Total Shareholders' equity
Common Stock	1.00M	1.00M	1.00M	1.00M	1.00M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(460.00M)	310.50M	308.00M	20.30M	(38.50M)	[{"date":"2020-12-31","value":-148.15,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.19,"profit":true},{"date":"2023-12-31","value":6.54,"profit":true},{"date":"2024-12-31","value":-12.4,"profit":false}]
Other Stockholders' Equity	253.10M	259.30M	266.10M	236.90M	246.30M	[{"date":"2020-12-31","value":95.11,"profit":true},{"date":"2021-12-31","value":97.44,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":89.03,"profit":true},{"date":"2024-12-31","value":92.56,"profit":true}]
Total Shareholders' equity	(212.40M)	570.80M	575.10M	258.20M	208.80M	[{"date":"2020-12-31","value":-36.93,"profit":false},{"date":"2021-12-31","value":99.25,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":44.9,"profit":true},{"date":"2024-12-31","value":36.31,"profit":true}]

Total Liabilities & Shareholders Equity	2.49B	1.91B	1.72B	1.63B	1.51B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":76.67,"profit":true},{"date":"2022-12-31","value":69.06,"profit":true},{"date":"2023-12-31","value":65.59,"profit":true},{"date":"2024-12-31","value":60.82,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	145.64%	(57.13%)	(22.50%)	19.32%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-39.22,"profit":false},{"date":"2023-12-31","value":-15.45,"profit":false},{"date":"2024-12-31","value":13.26,"profit":true}]
Non-current Assets	-	(31.51%)	(1.74%)	(3.70%)	(8.90%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Assets	-	(23.33%)	(9.93%)	(5.02%)	(7.28%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	36.03%	(48.68%)	2.98%	8.02%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-135.09,"profit":false},{"date":"2023-12-31","value":8.26,"profit":true},{"date":"2024-12-31","value":22.25,"profit":true}]
Non-current Liabilities	-	(58.80%)	(3.68%)	23.10%	(6.89%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-254.57,"profit":false},{"date":"2022-12-31","value":-15.95,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-29.83,"profit":false}]
Total Liabilities	-	(50.51%)	(14.49%)	20.20%	(5.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-250.1,"profit":false},{"date":"2022-12-31","value":-71.76,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-24.99,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	(167.50%)	(0.81%)	(93.41%)	(289.66%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Other Stockholders' Equity	-	2.45%	2.62%	(10.97%)	3.97%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":61.74,"profit":true},{"date":"2022-12-31","value":66.09,"profit":true},{"date":"2023-12-31","value":-276.55,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	(368.74%)	0.75%	(55.10%)	(19.13%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-48947.86,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-7314.66,"profit":false},{"date":"2024-12-31","value":-2539.72,"profit":false}]

Total Liabilities & Shareholders Equity	-	(23.33%)	(9.93%)	(5.02%)	(7.28%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	89.40M	98.90M	111.80M	111.30M	109.40M	[{"date":"2024-06-30","value":79.96,"profit":true},{"date":"2024-09-30","value":88.46,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":99.55,"profit":true},{"date":"2025-06-30","value":97.85,"profit":true}]
Non-current Assets	1.43B	1.40B	1.40B	1.39B	1.39B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.27,"profit":true},{"date":"2024-12-31","value":97.65,"profit":true},{"date":"2025-03-31","value":96.97,"profit":true},{"date":"2025-06-30","value":97.05,"profit":true}]
Total Assets	1.52B	1.49B	1.51B	1.50B	1.50B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.05,"profit":true},{"date":"2024-12-31","value":99.26,"profit":true},{"date":"2025-03-31","value":98.59,"profit":true},{"date":"2025-06-30","value":98.54,"profit":true}]

Total Liabilities
Current Liabilities	170.80M	170.80M	183.20M	167.70M	172.00M	[{"date":"2024-06-30","value":93.23,"profit":true},{"date":"2024-09-30","value":93.23,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":91.54,"profit":true},{"date":"2025-06-30","value":93.89,"profit":true}]
Non-current Liabilities	1.12B	1.11B	1.12B	1.14B	1.15B	[{"date":"2024-06-30","value":97.2,"profit":true},{"date":"2024-09-30","value":96.35,"profit":true},{"date":"2024-12-31","value":97.55,"profit":true},{"date":"2025-03-31","value":99.13,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	1.29B	1.28B	1.30B	1.31B	1.32B	[{"date":"2024-06-30","value":97.47,"profit":true},{"date":"2024-09-30","value":96.74,"profit":true},{"date":"2024-12-31","value":98.72,"profit":true},{"date":"2025-03-31","value":98.92,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	1.00M	1.00M	1.00M	1.00M	1.00M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	(5.50M)	(27.90M)	(38.50M)	(52.40M)	(70.20M)	[{"date":"2024-06-30","value":-550000000,"profit":false},{"date":"2024-09-30","value":-2790000000,"profit":false},{"date":"2024-12-31","value":-3850000000,"profit":false},{"date":"2025-03-31","value":-5240000000,"profit":false},{"date":"2025-06-30","value":-7020000000,"profit":false}]
Other Stockholders' Equity	241.10M	243.50M	246.30M	247.40M	250.10M	[{"date":"2024-06-30","value":96.4,"profit":true},{"date":"2024-09-30","value":97.36,"profit":true},{"date":"2024-12-31","value":98.48,"profit":true},{"date":"2025-03-31","value":98.92,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	236.60M	216.60M	208.80M	196.00M	180.90M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":91.55,"profit":true},{"date":"2024-12-31","value":88.25,"profit":true},{"date":"2025-03-31","value":82.84,"profit":true},{"date":"2025-06-30","value":76.46,"profit":true}]

Total Liabilities & Shareholders Equity	1.52B	1.49B	1.51B	1.50B	1.50B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.05,"profit":true},{"date":"2024-12-31","value":99.26,"profit":true},{"date":"2025-03-31","value":98.59,"profit":true},{"date":"2025-06-30","value":98.54,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	10.63%	13.04%	(0.45%)	(1.71%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":81.47,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-3.43,"profit":false},{"date":"2025-06-30","value":-13.09,"profit":false}]
Non-current Assets	-	(2.73%)	0.39%	(0.69%)	0.08%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-693.25,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-175.67,"profit":false},{"date":"2025-06-30","value":20.06,"profit":true}]
Total Assets	-	(1.95%)	1.23%	(0.67%)	(0.05%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-158.27,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-54.76,"profit":false},{"date":"2025-06-30","value":-4.32,"profit":false}]

Total Liabilities
Current Liabilities	-	-	7.26%	(8.46%)	2.56%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-116.54,"profit":false},{"date":"2025-06-30","value":35.32,"profit":true}]
Non-current Liabilities	-	(0.87%)	1.25%	1.62%	0.88%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-53.79,"profit":false},{"date":"2024-12-31","value":77.19,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":54.37,"profit":true}]
Total Liabilities	-	(0.75%)	2.05%	0.20%	1.09%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-36.74,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":9.72,"profit":true},{"date":"2025-06-30","value":53.38,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	407.27%	37.99%	36.10%	33.97%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":9.33,"profit":true},{"date":"2025-03-31","value":8.86,"profit":true},{"date":"2025-06-30","value":8.34,"profit":true}]
Other Stockholders' Equity	-	1.00%	1.15%	0.45%	1.09%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":86.57,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":38.84,"profit":true},{"date":"2025-06-30","value":94.91,"profit":true}]
Total Shareholders' equity	-	(8.45%)	(3.60%)	(6.13%)	(7.70%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(1.95%)	1.23%	(0.67%)	(0.05%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-158.27,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-54.76,"profit":false},{"date":"2025-06-30","value":-4.32,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	277.40M	174.00M	33.80M	135.10M	163.70M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":62.73,"profit":true},{"date":"2022-12-31","value":12.18,"profit":true},{"date":"2023-12-31","value":48.7,"profit":true},{"date":"2024-12-31","value":59.01,"profit":true}]

Investing Activities
Net Investing Cash Flow	(234.30M)	1.56B	(165.80M)	(268.80M)	(215.60M)	[{"date":"2020-12-31","value":-15.03,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-10.63,"profit":false},{"date":"2023-12-31","value":-17.24,"profit":false},{"date":"2024-12-31","value":-13.83,"profit":false}]

Financing Activities
Net Financing Cash Flow	(51.70M)	(1.55B)	(30.20M)	126.10M	67.30M	[{"date":"2020-12-31","value":-41,"profit":false},{"date":"2021-12-31","value":-1231.17,"profit":false},{"date":"2022-12-31","value":-23.95,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":53.37,"profit":true}]

Net Change in Cash	(8.60M)	180.80M	(162.20M)	(7.60M)	15.40M	[{"date":"2020-12-31","value":-4.76,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-89.71,"profit":false},{"date":"2023-12-31","value":-4.2,"profit":false},{"date":"2024-12-31","value":8.52,"profit":true}]

Free Cash Flow
Free Cash Flow	43.30M	(33.70M)	(133.40M)	(133.80M)	(52.10M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-77.83,"profit":false},{"date":"2022-12-31","value":-308.08,"profit":false},{"date":"2023-12-31","value":-309.01,"profit":false},{"date":"2024-12-31","value":-120.32,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(37.27%)	(80.57%)	299.70%	21.17%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-12.44,"profit":false},{"date":"2022-12-31","value":-26.88,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":7.06,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(765.51%)	(110.63%)	62.12%	(19.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1232.26,"profit":false},{"date":"2022-12-31","value":-178.09,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-31.86,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	2902.90%	(98.05%)	(517.55%)	(46.63%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.38,"profit":false},{"date":"2023-12-31","value":-17.83,"profit":false},{"date":"2024-12-31","value":-1.61,"profit":false}]

Net Change in Cash	-	(2202.33%)	(189.71%)	(95.31%)	(302.63%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(177.83%)	295.85%	0.30%	(61.06%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-60.11,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.1,"profit":true},{"date":"2024-12-31","value":-20.64,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	53.40M	46.20M	30.90M	16.70M	36.10M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":86.52,"profit":true},{"date":"2024-12-31","value":57.87,"profit":true},{"date":"2025-03-31","value":31.27,"profit":true},{"date":"2025-06-30","value":67.6,"profit":true}]

Investing Activities
Net Investing Cash Flow	(51.00M)	(40.40M)	(51.70M)	(37.70M)	(47.80M)	[{"date":"2024-06-30","value":-5100000000,"profit":false},{"date":"2024-09-30","value":-4040000000,"profit":false},{"date":"2024-12-31","value":-5170000000,"profit":false},{"date":"2025-03-31","value":-3770000000,"profit":false},{"date":"2025-06-30","value":-4780000000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(900.00K)	(4.90M)	38.00M	11.00M	14.70M	[{"date":"2024-06-30","value":-2.37,"profit":false},{"date":"2024-09-30","value":-12.89,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":28.95,"profit":true},{"date":"2025-06-30","value":38.68,"profit":true}]

Net Change in Cash	1.50M	900.00K	17.20M	(10.00M)	3.00M	[{"date":"2024-06-30","value":8.72,"profit":true},{"date":"2024-09-30","value":5.23,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-58.14,"profit":false},{"date":"2025-06-30","value":17.44,"profit":true}]

Free Cash Flow
Free Cash Flow	2.30M	5.70M	(20.80M)	(22.20M)	(11.80M)	[{"date":"2024-06-30","value":40.35,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-364.91,"profit":false},{"date":"2025-03-31","value":-389.47,"profit":false},{"date":"2025-06-30","value":-207.02,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(13.48%)	(33.12%)	(45.95%)	116.17%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-11.61,"profit":false},{"date":"2024-12-31","value":-28.51,"profit":false},{"date":"2025-03-31","value":-39.56,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(20.78%)	27.97%	(27.08%)	26.79%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-74.31,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-96.81,"profit":false},{"date":"2025-06-30","value":95.78,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	444.44%	(875.51%)	(71.05%)	33.64%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-196.99,"profit":false},{"date":"2025-03-31","value":-15.99,"profit":false},{"date":"2025-06-30","value":7.57,"profit":true}]

Net Change in Cash	-	(40.00%)	1811.11%	(158.14%)	(130.00%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.21,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-8.73,"profit":false},{"date":"2025-06-30","value":-7.18,"profit":false}]

Free Cash Flow
Free Cash Flow	-	147.83%	(464.91%)	6.73%	(46.85%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-314.5,"profit":false},{"date":"2025-03-31","value":4.55,"profit":true},{"date":"2025-06-30","value":-31.69,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	WOW
Cash Ratio	0.18
Current Ratio	0.64

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.