Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Xponential Fitness Inc Share Price

XPOF

NYQ

$8.33

-$0.11

(-1.3%)

Industry: Hotels, Restaurants & Leisure Sector: Consumer Discretionary

Xponential Fitness Inc Analyst Forecast

Overview Returns Financials Ratios News FAQs

Xponential Fitness Inc Share Price Chart

Xponential Fitness Inc Key Stock Metrics

Market Cap info-icon

This is a company’s total value as determined by the stock market. It is calculated by multiplying the total number of a company's outstanding shares by the current market price of one share.

$296.83M

P/E Ratio

This is the ratio of a security’s current share price to its earnings per share. This ratio determines the relative value of a company’s share.

Volume

This is the total number of shares traded during the most recent trading day.

264.37K

Avg Volume info-icon

This is the average number of shares traded during the most recent 30 days.

Dividend Yield info-icon

This ratio shows how much income you earn in dividend payouts per year for every dollar invested in the stock (or the stock’s annual dividend payment expressed as a percentage of its current price).

0.00%

Beta

This measures the expected move in a stock’s price relative to movements in the overall market. The market, such as the S&P 500 Index, has a beta of 1.0. If a stock has a Beta greater (or lower) than 1.0, it suggests that the stock is more (or less) volatile than the broader market.

1.41

52-week Range info-icon

This shows the range of the stock’s price between the 52-week high (the highest price of the stock for the past 52 weeks) and the 52-week low (the lowest price of the stock for the past 52 weeks).

$5.38 L

$17.24 H

$8.33

About Xponential Fitness Inc, Common Stock

Xponential Fitness, Inc., through its subsidiaries, operates as a boutique fitness brands franchisor in North America. The company's brands portfolio consist of Club Pilates, a Pilates facility franchisor; CycleBar, a premier indoor cycling franchise; StretchLab, a fitness concept offering one-on-one assisted stretching services; YogaSix, a yoga concept; Pure Barre, a total body workout concept that uses the ballet barre to perform small isometric movements; Rumble, a boxing concept that offers boxing-inspired group fitness classes; BFT, a high-intensity interval training concept that combines functional, high-energy strength, cardio, and conditioning-based classes to achieve the unique health of its members; and Lindora, a provider of medically guided wellness and metabolic health solutions. Xponential Fitness, Inc. was founded in 2017 and is headquartered in Irvine, California. more

Industry: Hotels, Restaurants & LeisureSector: Consumer Discretionary

Xponential Fitness Inc Stock Returns

Time Frame	XPOF	Sector	S&P500
1-Week Return	2.21%	0.77%	0.74%
1-Month Return	6.79%	-1.76%	1.28%
3-Month Return	44.62%	4.24%	3.6%
6-Month Return	-8.86%	1.82%	7.31%
1-Year Return	-51.43%	3.45%	11.97%
3-Year Return	-66.55%	60.81%	72.07%
5-Year Return	-30.58%	37.98%	76.01%

Time Frame	XPOF	Sector	S&P500
1-Week Return	212.62%	49.18%	46.88%
1-Month Return	122.39%	-19.43%	16.74%
3-Month Return	346.49%	18.34%	15.42%
6-Month Return	-17.15%	3.73%	15.38%
1-Year Return	-51.43%	3.45%	11.97%
3-Year Return	-30.58%	17.16%	19.83%
5-Year Return	-7.04%	6.65%	11.97%

Xponential Fitness Inc Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	106.59M	155.08M	243.20M	317.94M	320.35M	[{"date":"2020-12-31","value":33.27,"profit":true},{"date":"2021-12-31","value":48.41,"profit":true},{"date":"2022-12-31","value":75.92,"profit":true},{"date":"2023-12-31","value":99.25,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	41.22M	54.31M	82.19M	98.61M	59.48M	[{"date":"2020-12-31","value":41.8,"profit":true},{"date":"2021-12-31","value":55.07,"profit":true},{"date":"2022-12-31","value":83.34,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":60.31,"profit":true}]
Gross Profit	65.37M	100.77M	161.01M	219.32M	260.87M	[{"date":"2020-12-31","value":25.06,"profit":true},{"date":"2021-12-31","value":38.63,"profit":true},{"date":"2022-12-31","value":61.72,"profit":true},{"date":"2023-12-31","value":84.07,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	61.33%	64.98%	66.21%	68.98%	81.43%	[{"date":"2020-12-31","value":75.31,"profit":true},{"date":"2021-12-31","value":79.79,"profit":true},{"date":"2022-12-31","value":81.3,"profit":true},{"date":"2023-12-31","value":84.71,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	57.58M	131.59M	147.69M	184.42M	314.48M	[{"date":"2020-12-31","value":18.31,"profit":true},{"date":"2021-12-31","value":41.84,"profit":true},{"date":"2022-12-31","value":46.96,"profit":true},{"date":"2023-12-31","value":58.64,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	7.79M	(30.82M)	13.32M	34.91M	(53.61M)	[{"date":"2020-12-31","value":22.33,"profit":true},{"date":"2021-12-31","value":-88.29,"profit":false},{"date":"2022-12-31","value":38.17,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-153.6,"profit":false}]
Total Non-Operating Income/Expense	(42.13M)	(43.38M)	(22.95M)	(69.73M)	(89.85M)	[{"date":"2020-12-31","value":-4213000000,"profit":false},{"date":"2021-12-31","value":-4338300000,"profit":false},{"date":"2022-12-31","value":-2294700000,"profit":false},{"date":"2023-12-31","value":-6972900000,"profit":false},{"date":"2024-12-31","value":-8985000000,"profit":false}]
Pre-Tax Income	(13.27M)	(50.66M)	1.59M	(5.41M)	(99.04M)	[{"date":"2020-12-31","value":-835.18,"profit":false},{"date":"2021-12-31","value":-3187.98,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-340.4,"profit":false},{"date":"2024-12-31","value":-6232.72,"profit":false}]
Income Taxes	369.00K	783.00K	488.00K	1.03M	(342.00K)	[{"date":"2020-12-31","value":35.69,"profit":true},{"date":"2021-12-31","value":75.73,"profit":true},{"date":"2022-12-31","value":47.2,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-33.08,"profit":false}]
Income After Taxes	(13.64M)	(51.44M)	1.10M	(6.44M)	(98.70M)	[{"date":"2020-12-31","value":-1238.87,"profit":false},{"date":"2021-12-31","value":-4672.12,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-585.2,"profit":false},{"date":"2024-12-31","value":-8964.21,"profit":false}]

Income From Continuous Operations	(13.64M)	(51.44M)	2.88M	7.00M	(98.70M)	[{"date":"2020-12-31","value":-195,"profit":false},{"date":"2021-12-31","value":-735.38,"profit":false},{"date":"2022-12-31","value":41.1,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1410.95,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(13.64M)	(18.83M)	1.22M	(4.00M)	(64.95M)	[{"date":"2020-12-31","value":-1122.63,"profit":false},{"date":"2021-12-31","value":-1549.71,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-329.3,"profit":false},{"date":"2024-12-31","value":-5345.6,"profit":false}]

EPS (Diluted)	-	(1.24)	(1.26)	0.24	(0.10)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-516.67,"profit":false},{"date":"2022-12-31","value":-525,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-41.67,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	45.49%	56.82%	30.73%	0.76%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":80.05,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":54.08,"profit":true},{"date":"2024-12-31","value":1.33,"profit":true}]
Cost of Revenue	-	31.76%	51.33%	19.99%	(39.69%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":61.87,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":38.94,"profit":true},{"date":"2024-12-31","value":-77.32,"profit":false}]
Gross Profit	-	54.15%	59.78%	36.22%	18.94%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":90.57,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":60.58,"profit":true},{"date":"2024-12-31","value":31.69,"profit":true}]
Gross Margin	-	5.95%	1.89%	4.20%	18.05%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":32.97,"profit":true},{"date":"2022-12-31","value":10.46,"profit":true},{"date":"2023-12-31","value":23.24,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	128.54%	12.23%	24.87%	70.53%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":9.52,"profit":true},{"date":"2023-12-31","value":19.35,"profit":true},{"date":"2024-12-31","value":54.87,"profit":true}]
Operating Income	-	(495.42%)	(143.23%)	161.98%	(253.60%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-305.86,"profit":false},{"date":"2022-12-31","value":-88.43,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-156.56,"profit":false}]
Total Non-Operating Income/Expense	-	2.97%	(47.11%)	203.87%	28.86%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":1.46,"profit":true},{"date":"2022-12-31","value":-23.11,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":14.15,"profit":true}]
Pre-Tax Income	-	281.71%	(103.14%)	(440.40%)	1730.99%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":16.27,"profit":true},{"date":"2022-12-31","value":-5.96,"profit":false},{"date":"2023-12-31","value":-25.44,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	-	112.20%	(37.68%)	111.89%	(133.08%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-33.58,"profit":false},{"date":"2023-12-31","value":99.72,"profit":true},{"date":"2024-12-31","value":-118.61,"profit":false}]
Income After Taxes	-	277.13%	(102.14%)	(685.20%)	1431.83%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":19.35,"profit":true},{"date":"2022-12-31","value":-7.13,"profit":false},{"date":"2023-12-31","value":-47.85,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	-	277.13%	(105.59%)	143.30%	(1510.95%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-38.1,"profit":false},{"date":"2023-12-31","value":51.71,"profit":true},{"date":"2024-12-31","value":-545.22,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	38.04%	(106.45%)	(429.30%)	1523.32%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":2.5,"profit":true},{"date":"2022-12-31","value":-6.99,"profit":false},{"date":"2023-12-31","value":-28.18,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	-	-	1.61%	(119.05%)	(141.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-7380.95,"profit":false},{"date":"2024-12-31","value":-8783.33,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	80.49M	83.82M	76.88M	76.21M	78.82M	[{"date":"2024-09-30","value":96.03,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":91.73,"profit":true},{"date":"2025-06-30","value":90.92,"profit":true},{"date":"2025-09-30","value":94.04,"profit":true}]
Cost of Revenue	28.36M	27.02M	25.43M	10.51M	26.28M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":95.28,"profit":true},{"date":"2025-03-31","value":89.65,"profit":true},{"date":"2025-06-30","value":37.04,"profit":true},{"date":"2025-09-30","value":92.65,"profit":true}]
Gross Profit	52.13M	56.80M	51.46M	65.70M	52.55M	[{"date":"2024-09-30","value":79.34,"profit":true},{"date":"2024-12-31","value":86.44,"profit":true},{"date":"2025-03-31","value":78.32,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":79.98,"profit":true}]
Gross Margin	64.77%	67.76%	66.93%	86.22%	66.66%	[{"date":"2024-09-30","value":75.12,"profit":true},{"date":"2024-12-31","value":78.6,"profit":true},{"date":"2025-03-31","value":77.63,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":77.32,"profit":true}]

Operating Expenses	58.56M	108.96M	41.78M	50.88M	48.98M	[{"date":"2024-09-30","value":53.74,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":38.34,"profit":true},{"date":"2025-06-30","value":46.69,"profit":true},{"date":"2025-09-30","value":44.95,"profit":true}]
Operating Income	(6.43M)	(52.17M)	9.68M	14.82M	3.57M	[{"date":"2024-09-30","value":-43.35,"profit":false},{"date":"2024-12-31","value":-351.94,"profit":false},{"date":"2025-03-31","value":65.3,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":24.06,"profit":true}]
Total Non-Operating Income/Expense	(22.77M)	(22.11M)	(22.62M)	(25.44M)	(21.87M)	[{"date":"2024-09-30","value":-2277500000,"profit":false},{"date":"2024-12-31","value":-2211100000,"profit":false},{"date":"2025-03-31","value":-2262200000,"profit":false},{"date":"2025-06-30","value":-2543900000,"profit":false},{"date":"2025-09-30","value":-2186900000,"profit":false}]
Pre-Tax Income	(17.84M)	(63.27M)	(2.17M)	1.66M	(6.48M)	[{"date":"2024-09-30","value":-1075.93,"profit":false},{"date":"2024-12-31","value":-3815.8,"profit":false},{"date":"2025-03-31","value":-131.12,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-390.83,"profit":false}]
Income Taxes	131.00K	(558.00K)	485.00K	312.00K	266.00K	[{"date":"2024-09-30","value":27.01,"profit":true},{"date":"2024-12-31","value":-115.05,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":64.33,"profit":true},{"date":"2025-09-30","value":54.85,"profit":true}]
Income After Taxes	(17.97M)	(62.71M)	(2.66M)	1.35M	(6.75M)	[{"date":"2024-09-30","value":-1335.07,"profit":false},{"date":"2024-12-31","value":-4658.84,"profit":false},{"date":"2025-03-31","value":-197.55,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-501.19,"profit":false}]

Income From Continuous Operations	(17.97M)	(62.71M)	(2.66M)	1.35M	(6.75M)	[{"date":"2024-09-30","value":-1335.07,"profit":false},{"date":"2024-12-31","value":-4658.84,"profit":false},{"date":"2025-03-31","value":-197.55,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-501.19,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	(13.39M)	(43.69M)	(1.92M)	1.50M	(4.86M)	[{"date":"2024-09-30","value":-891.68,"profit":false},{"date":"2024-12-31","value":-2908.79,"profit":false},{"date":"2025-03-31","value":-128.03,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-323.5,"profit":false}]

EPS (Diluted)	(0.04)	(0.19)	(0.20)	(0.01)	0.36	[{"date":"2024-09-30","value":-11.11,"profit":false},{"date":"2024-12-31","value":-52.78,"profit":false},{"date":"2025-03-31","value":-55.56,"profit":false},{"date":"2025-06-30","value":-2.78,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	-	4.13%	(8.27%)	(0.88%)	3.43%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-200.21,"profit":false},{"date":"2025-06-30","value":-21.25,"profit":false},{"date":"2025-09-30","value":83.07,"profit":true}]
Cost of Revenue	-	(4.72%)	(5.90%)	(58.68%)	150.13%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-3.15,"profit":false},{"date":"2025-03-31","value":-3.93,"profit":false},{"date":"2025-06-30","value":-39.09,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]
Gross Profit	-	8.95%	(9.40%)	27.69%	(20.02%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":32.33,"profit":true},{"date":"2025-03-31","value":-33.95,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-72.32,"profit":false}]
Gross Margin	-	4.63%	(1.23%)	28.82%	(22.68%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":16.06,"profit":true},{"date":"2025-03-31","value":-4.27,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-78.69,"profit":false}]

Operating Expenses	-	86.09%	(61.66%)	21.79%	(3.73%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-71.63,"profit":false},{"date":"2025-06-30","value":25.31,"profit":true},{"date":"2025-09-30","value":-4.33,"profit":false}]
Operating Income	-	711.83%	(118.55%)	53.15%	(75.94%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-16.65,"profit":false},{"date":"2025-06-30","value":7.47,"profit":true},{"date":"2025-09-30","value":-10.67,"profit":false}]
Total Non-Operating Income/Expense	-	(2.92%)	2.31%	12.45%	(14.03%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-23.41,"profit":false},{"date":"2025-03-31","value":18.56,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-112.7,"profit":false}]
Pre-Tax Income	-	254.65%	(96.56%)	(176.26%)	(490.83%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-37.92,"profit":false},{"date":"2025-06-30","value":-69.22,"profit":false},{"date":"2025-09-30","value":-192.75,"profit":false}]
Income Taxes	-	(525.95%)	(186.92%)	(35.67%)	(14.74%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Income After Taxes	-	248.96%	(95.76%)	(150.62%)	(601.19%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-38.46,"profit":false},{"date":"2025-06-30","value":-60.5,"profit":false},{"date":"2025-09-30","value":-241.48,"profit":false}]

Income From Continuous Operations	-	248.96%	(95.76%)	(150.62%)	(601.19%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-38.46,"profit":false},{"date":"2025-06-30","value":-60.5,"profit":false},{"date":"2025-09-30","value":-241.48,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	-	226.22%	(95.60%)	(178.11%)	(423.50%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-42.26,"profit":false},{"date":"2025-06-30","value":-78.73,"profit":false},{"date":"2025-09-30","value":-187.21,"profit":false}]

EPS (Diluted)	-	375.00%	5.26%	(95.00%)	(3700.00%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":1.4,"profit":true},{"date":"2025-06-30","value":-25.33,"profit":false},{"date":"2025-09-30","value":-986.67,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	32.70M	51.23M	85.73M	97.25M	84.15M	[{"date":"2020-12-31","value":33.63,"profit":true},{"date":"2021-12-31","value":52.68,"profit":true},{"date":"2022-12-31","value":88.16,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":86.53,"profit":true}]
Non-current Assets	290.13M	364.32M	396.96M	431.45M	319.25M	[{"date":"2020-12-31","value":67.25,"profit":true},{"date":"2021-12-31","value":84.44,"profit":true},{"date":"2022-12-31","value":92.01,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":73.99,"profit":true}]
Total Assets	322.84M	415.54M	482.69M	528.70M	403.40M	[{"date":"2020-12-31","value":61.06,"profit":true},{"date":"2021-12-31","value":78.6,"profit":true},{"date":"2022-12-31","value":91.3,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":76.3,"profit":true}]

Total Liabilities
Current Liabilities	54.92M	65.89M	72.78M	92.31M	107.89M	[{"date":"2020-12-31","value":50.9,"profit":true},{"date":"2021-12-31","value":61.08,"profit":true},{"date":"2022-12-31","value":67.46,"profit":true},{"date":"2023-12-31","value":85.56,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	263.17M	560.12M	617.98M	524.52M	606.33M	[{"date":"2020-12-31","value":42.59,"profit":true},{"date":"2021-12-31","value":90.64,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":84.88,"profit":true},{"date":"2024-12-31","value":98.11,"profit":true}]
Total Liabilities	318.09M	626.01M	690.75M	616.83M	714.21M	[{"date":"2020-12-31","value":44.54,"profit":true},{"date":"2021-12-31","value":87.65,"profit":true},{"date":"2022-12-31","value":96.72,"profit":true},{"date":"2023-12-31","value":86.37,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	113.70M	4.00K	5.00K	5.00K	4.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	(107.49M)	(643.83M)	(641.90M)	(630.13M)	(701.84M)	[{"date":"2020-12-31","value":-10749200000,"profit":false},{"date":"2021-12-31","value":-64383300000,"profit":false},{"date":"2022-12-31","value":-64190300000,"profit":false},{"date":"2023-12-31","value":-63012700000,"profit":false},{"date":"2024-12-31","value":-70183700000,"profit":false}]
Other Stockholders' Equity	(1.46M)	(10.60M)	487.12M	520.30M	485.26M	[{"date":"2020-12-31","value":-0.28,"profit":false},{"date":"2021-12-31","value":-2.04,"profit":false},{"date":"2022-12-31","value":93.62,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":93.27,"profit":true}]
Total Shareholders' equity	4.75M	(654.43M)	(154.78M)	(10.59M)	(216.57M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-13780.35,"profit":false},{"date":"2022-12-31","value":-3259.17,"profit":false},{"date":"2023-12-31","value":-222.93,"profit":false},{"date":"2024-12-31","value":-4560.35,"profit":false}]

Total Liabilities & Shareholders Equity	322.84M	(28.42M)	535.98M	606.25M	497.64M	[{"date":"2020-12-31","value":53.25,"profit":true},{"date":"2021-12-31","value":-4.69,"profit":false},{"date":"2022-12-31","value":88.41,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":82.09,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	56.63%	67.36%	13.43%	(13.47%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":84.07,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":19.94,"profit":true},{"date":"2024-12-31","value":-20,"profit":false}]
Non-current Assets	-	25.57%	8.96%	8.69%	(26.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":35.04,"profit":true},{"date":"2023-12-31","value":33.98,"profit":true},{"date":"2024-12-31","value":-101.71,"profit":false}]
Total Assets	-	28.72%	16.16%	9.53%	(23.70%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":56.27,"profit":true},{"date":"2023-12-31","value":33.19,"profit":true},{"date":"2024-12-31","value":-82.53,"profit":false}]

Total Liabilities
Current Liabilities	-	19.98%	10.45%	26.84%	16.88%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":74.46,"profit":true},{"date":"2022-12-31","value":38.92,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":62.89,"profit":true}]
Non-current Liabilities	-	112.84%	10.33%	(15.12%)	15.60%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":9.15,"profit":true},{"date":"2023-12-31","value":-13.4,"profit":false},{"date":"2024-12-31","value":13.82,"profit":true}]
Total Liabilities	-	96.80%	10.34%	(10.70%)	15.79%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":10.68,"profit":true},{"date":"2023-12-31","value":-11.05,"profit":false},{"date":"2024-12-31","value":16.31,"profit":true}]

Total Shareholders' equity
Common Stock	-	(100.00%)	25.00%	-	(20.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-399.99,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-80,"profit":false}]
Retained Earnings	-	498.96%	(0.30%)	(1.83%)	11.38%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.06,"profit":false},{"date":"2023-12-31","value":-0.37,"profit":false},{"date":"2024-12-31","value":2.28,"profit":true}]
Other Stockholders' Equity	-	628.02%	(4695.47%)	6.81%	(6.73%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-747.66,"profit":false},{"date":"2023-12-31","value":1.08,"profit":true},{"date":"2024-12-31","value":-1.07,"profit":false}]
Total Shareholders' equity	-	(13880.35%)	(76.35%)	(93.16%)	1945.63%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-713.41,"profit":false},{"date":"2022-12-31","value":-3.92,"profit":false},{"date":"2023-12-31","value":-4.79,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(108.80%)	(1986.17%)	13.11%	(17.91%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-829.87,"profit":false},{"date":"2022-12-31","value":-15149.27,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-136.64,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	95.58M	84.15M	100.11M	102.69M	99.22M	[{"date":"2024-09-30","value":93.07,"profit":true},{"date":"2024-12-31","value":81.94,"profit":true},{"date":"2025-03-31","value":97.49,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":96.62,"profit":true}]
Non-current Assets	376.60M	319.25M	312.33M	297.12M	256.09M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":84.77,"profit":true},{"date":"2025-03-31","value":82.94,"profit":true},{"date":"2025-06-30","value":78.9,"profit":true},{"date":"2025-09-30","value":68,"profit":true}]
Total Assets	472.18M	403.40M	412.45M	399.81M	355.30M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":85.43,"profit":true},{"date":"2025-03-31","value":87.35,"profit":true},{"date":"2025-06-30","value":84.67,"profit":true},{"date":"2025-09-30","value":75.25,"profit":true}]

Total Liabilities
Current Liabilities	94.14M	107.89M	122.90M	112.89M	93.23M	[{"date":"2024-09-30","value":76.6,"profit":true},{"date":"2024-12-31","value":87.78,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":91.85,"profit":true},{"date":"2025-09-30","value":75.86,"profit":true}]
Non-current Liabilities	618.18M	606.33M	603.25M	600.09M	465.77M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.08,"profit":true},{"date":"2025-03-31","value":97.59,"profit":true},{"date":"2025-06-30","value":97.07,"profit":true},{"date":"2025-09-30","value":75.35,"profit":true}]
Total Liabilities	712.32M	714.21M	726.16M	712.98M	559.00M	[{"date":"2024-09-30","value":98.09,"profit":true},{"date":"2024-12-31","value":98.35,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":98.19,"profit":true},{"date":"2025-09-30","value":76.98,"profit":true}]

Total Shareholders' equity
Common Stock	5.00K	4.00K	4.00K	4.00K	4.00K	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":80,"profit":true},{"date":"2025-03-31","value":80,"profit":true},{"date":"2025-06-30","value":80,"profit":true},{"date":"2025-09-30","value":80,"profit":true}]
Retained Earnings	(654.10M)	(701.84M)	(703.76M)	(702.79M)	(707.65M)	[{"date":"2024-09-30","value":-65409500000,"profit":false},{"date":"2024-12-31","value":-70183700000,"profit":false},{"date":"2025-03-31","value":-70376000000,"profit":false},{"date":"2025-06-30","value":-70279100000,"profit":false},{"date":"2025-09-30","value":-70765000000,"profit":false}]
Other Stockholders' Equity	498.38M	485.26M	478.56M	477.82M	495.79M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":97.37,"profit":true},{"date":"2025-03-31","value":96.02,"profit":true},{"date":"2025-06-30","value":95.87,"profit":true},{"date":"2025-09-30","value":99.48,"profit":true}]
Total Shareholders' equity	(155.71M)	(216.57M)	(225.20M)	(224.97M)	(113.56M)	[{"date":"2024-09-30","value":-15571300000,"profit":false},{"date":"2024-12-31","value":-21657100000,"profit":false},{"date":"2025-03-31","value":-22519800000,"profit":false},{"date":"2025-06-30","value":-22497100000,"profit":false},{"date":"2025-09-30","value":-11356300000,"profit":false}]

Total Liabilities & Shareholders Equity	556.61M	497.64M	500.96M	488.01M	445.44M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":89.41,"profit":true},{"date":"2025-03-31","value":90,"profit":true},{"date":"2025-06-30","value":87.68,"profit":true},{"date":"2025-09-30","value":80.03,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	-	(11.96%)	18.98%	2.58%	(3.38%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-63.02,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":13.58,"profit":true},{"date":"2025-09-30","value":-17.84,"profit":false}]
Non-current Assets	-	(15.23%)	(2.17%)	(4.87%)	(13.81%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Total Assets	-	(14.57%)	2.24%	(3.06%)	(11.13%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-649.15,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-136.51,"profit":false},{"date":"2025-09-30","value":-496.13,"profit":false}]

Total Liabilities
Current Liabilities	-	14.60%	13.92%	(8.15%)	(17.41%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":95.35,"profit":true},{"date":"2025-06-30","value":-55.83,"profit":false},{"date":"2025-09-30","value":-119.29,"profit":false}]
Non-current Liabilities	-	(1.92%)	(0.51%)	(0.52%)	(22.38%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Total Liabilities	-	0.27%	1.67%	(1.81%)	(21.60%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":15.85,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-108.49,"profit":false},{"date":"2025-09-30","value":-1291.2,"profit":false}]

Total Shareholders' equity
Common Stock	-	(20.00%)	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Retained Earnings	-	7.30%	0.27%	(0.14%)	0.69%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":3.75,"profit":true},{"date":"2025-06-30","value":-1.89,"profit":false},{"date":"2025-09-30","value":9.47,"profit":true}]
Other Stockholders' Equity	-	(2.63%)	(1.38%)	(0.16%)	3.76%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-69.97,"profit":false},{"date":"2025-03-31","value":-36.73,"profit":false},{"date":"2025-06-30","value":-4.12,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]
Total Shareholders' equity	-	39.08%	3.98%	(0.10%)	(49.52%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":10.19,"profit":true},{"date":"2025-06-30","value":-0.26,"profit":false},{"date":"2025-09-30","value":-126.71,"profit":false}]

Total Liabilities & Shareholders Equity	-	(10.59%)	0.67%	(2.59%)	(8.72%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-1588.48,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-387.59,"profit":false},{"date":"2025-09-30","value":-1308.02,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(728.00K)	14.45M	51.67M	32.71M	11.68M	[{"date":"2020-12-31","value":-1.41,"profit":false},{"date":"2021-12-31","value":27.97,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":63.31,"profit":true},{"date":"2024-12-31","value":22.6,"profit":true}]

Investing Activities
Net Investing Cash Flow	(4.60M)	(50.63M)	(14.61M)	(11.69M)	(14.15M)	[{"date":"2020-12-31","value":-460100000,"profit":false},{"date":"2021-12-31","value":-5063500000,"profit":false},{"date":"2022-12-31","value":-1461300000,"profit":false},{"date":"2023-12-31","value":-1168900000,"profit":false},{"date":"2024-12-31","value":-1414900000,"profit":false}]

Financing Activities
Net Financing Cash Flow	7.29M	46.20M	(21.01M)	(21.30M)	(1.88M)	[{"date":"2020-12-31","value":15.78,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-45.46,"profit":false},{"date":"2023-12-31","value":-46.1,"profit":false},{"date":"2024-12-31","value":-4.08,"profit":false}]

Net Change in Cash	1.96M	10.02M	16.05M	(276.00K)	(4.36M)	[{"date":"2020-12-31","value":12.21,"profit":true},{"date":"2021-12-31","value":62.44,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1.72,"profit":false},{"date":"2024-12-31","value":-27.13,"profit":false}]

Free Cash Flow
Free Cash Flow	(3.62M)	9.59M	35.54M	23.50M	6.96M	[{"date":"2020-12-31","value":-10.18,"profit":false},{"date":"2021-12-31","value":26.99,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":66.13,"profit":true},{"date":"2024-12-31","value":19.6,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(2085.03%)	257.55%	(36.69%)	(64.30%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-809.55,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-14.25,"profit":false},{"date":"2024-12-31","value":-24.97,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	1000.52%	(71.14%)	(20.01%)	21.05%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-7.11,"profit":false},{"date":"2023-12-31","value":-2,"profit":false},{"date":"2024-12-31","value":2.1,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	533.90%	(145.46%)	1.39%	(91.16%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-27.25,"profit":false},{"date":"2023-12-31","value":0.26,"profit":true},{"date":"2024-12-31","value":-17.07,"profit":false}]

Net Change in Cash	-	411.28%	60.16%	(101.72%)	1477.90%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":27.83,"profit":true},{"date":"2022-12-31","value":4.07,"profit":true},{"date":"2023-12-31","value":-6.88,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(365.15%)	270.46%	(33.87%)	(70.37%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-135.01,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-12.52,"profit":false},{"date":"2024-12-31","value":-26.02,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	5.22M	762.00K	5.82M	2.52M	9.30M	[{"date":"2024-09-30","value":56.12,"profit":true},{"date":"2024-12-31","value":8.19,"profit":true},{"date":"2025-03-31","value":62.57,"profit":true},{"date":"2025-06-30","value":27.13,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(2.17M)	(215.00K)	(997.00K)	(1.86M)	562.00K	[{"date":"2024-09-30","value":-386.65,"profit":false},{"date":"2024-12-31","value":-38.26,"profit":false},{"date":"2025-03-31","value":-177.4,"profit":false},{"date":"2025-06-30","value":-331.49,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	8.71M	(5.58M)	5.01M	(4.55M)	(7.08M)	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-64.08,"profit":false},{"date":"2025-03-31","value":57.51,"profit":true},{"date":"2025-06-30","value":-52.24,"profit":false},{"date":"2025-09-30","value":-81.24,"profit":false}]

Net Change in Cash	11.76M	(5.04M)	9.83M	(3.89M)	2.78M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-42.83,"profit":false},{"date":"2025-03-31","value":83.62,"profit":true},{"date":"2025-06-30","value":-33.1,"profit":false},{"date":"2025-09-30","value":23.68,"profit":true}]

Free Cash Flow
Free Cash Flow	2.97M	484.00K	4.95M	1.40M	7.80M	[{"date":"2024-09-30","value":38.06,"profit":true},{"date":"2024-12-31","value":6.21,"profit":true},{"date":"2025-03-31","value":63.51,"profit":true},{"date":"2025-06-30","value":17.88,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	-	(85.40%)	663.52%	(56.63%)	268.57%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-12.87,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-8.54,"profit":false},{"date":"2025-09-30","value":40.48,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(90.11%)	363.72%	86.86%	(130.17%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-24.77,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":23.88,"profit":true},{"date":"2025-09-30","value":-35.79,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(164.08%)	(189.75%)	(190.84%)	55.50%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-295.62,"profit":false},{"date":"2025-03-31","value":-341.87,"profit":false},{"date":"2025-06-30","value":-343.83,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Net Change in Cash	-	(142.83%)	(295.25%)	(139.58%)	(171.55%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(83.70%)	923.55%	(71.84%)	459.14%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-9.06,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-7.78,"profit":false},{"date":"2025-09-30","value":49.71,"profit":true}]

Xponential Fitness Inc Ratios

Xponential Fitness Inc Liquidity Ratios

These ratios help you determine the liquidity of the company. Higher is better.

	XPOF
Cash Ratio	0.44
Current Ratio	1.06
Quick Ratio	1.00

Xponential Fitness Inc Asset Efficiency Ratios

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.

	XPOF
ROA (LTM)	12.76%
ROE (LTM)	-28.84%

Xponential Fitness Inc Liability Ratios

These ratios help you understand the company's liabilities, gauging the riskiness of the investment.

	XPOF
Debt Ratio Lower is generally better. Negative is bad.	1.57
Common Equity/Total Assets Higher is better. Lower can suggest investment is riskier.	-0.32

Xponential Fitness Inc Valuation Ratios

These ratios help you understand the company's valuation. Lower may indicate cheaper stocks.

	XPOF
Trailing PE	NM
Forward PE	11.40
P/S (TTM)	1.31
P/B	430.20
Price/FCF	53
EV/R	2.05
EV/Ebitda	17.87

Discover more

Tesla, Inc.

Apple, Inc.

Alphabet Inc. - Class A Shares

Meta Platforms Inc

Amazon.com Inc.

Microsoft Corporation

NVIDIA Corporation

Berkshire Hathaway Inc. Hld B

Eli Lilly and Company

FAQs

What is Xponential Fitness Inc share price today?

Xponential Fitness Inc (XPOF) share price today is $8.33

Can Indians buy Xponential Fitness Inc shares?

Yes, Indians can buy shares of Xponential Fitness Inc (XPOF) on Vested. To buy

from India, you can open a US Brokerage account on Vested today by clicking on Sign Up or Invest in XPOF stock at the top of this page. The account opening process is completely digital and secure, and takes a few minutes to complete.

Can Fractional shares of Xponential Fitness Inc be purchased?

Yes, you can purchase fractional shares of Xponential Fitness Inc (XPOF) via the Vested app. You can start investing in Xponential Fitness Inc (XPOF) with a minimum investment of $1.

How to invest in Xponential Fitness Inc shares from India?

You can invest in shares of Xponential Fitness Inc (XPOF) via Vested in three simple steps:

Click on Sign Up or Invest in XPOF stock at the top of this page
Breeze through our fully digital and secure KYC process and open your US Brokerage account in a few minutes
Transfer USD funds to your US Brokerage account and start investing in Xponential Fitness Inc shares

What is Xponential Fitness Inc 52-week high and low stock price?

The 52-week high price of Xponential Fitness Inc (XPOF) is $17.24. The 52-week low price of Xponential Fitness Inc (XPOF) is $5.38.

What is Xponential Fitness Inc price-to-earnings (P/E) ratio?

The price-to-earnings (P/E) ratio of Xponential Fitness Inc (XPOF) is

What is Xponential Fitness Inc price-to-book (P/B) ratio?

The price-to-book (P/B) ratio of Xponential Fitness Inc (XPOF) is 430.20

What is Xponential Fitness Inc dividend yield?

The dividend yield of Xponential Fitness Inc (XPOF) is 0.00%

What is the Market Cap of Xponential Fitness Inc?

The market capitalization of Xponential Fitness Inc (XPOF) is $296.83M

What is Xponential Fitness Inc's stock symbol?

The stock symbol (or ticker) of Xponential Fitness Inc is XPOF

How Can Investors Use Xponential Fitness Inc Share Price Data for Long-Term Investment Decisions?

Consider the share price of Xponential Fitness Inc as a long-term story and not a daily point list. The price represents a movement of the stock in both good and bad times when looked at over many years. This assists the investors to know whether Xponential Fitness Inc has succeeded to expand steadily and overcome market declines. With this price movement observed and the way the business is progressing, it is easier to make a decision whether the stock is worth having in the long term or not.

How does USD - INR currency movement impact returns from Xponential Fitness Inc shares for Indian investors?

When investing in Xponential Fitness Inc shares, you are not based in India then your investment is not just based on the stock price. It is also determined by the currency movement of the dollar in relation to the rupee. When you have an appreciation of the Xponential Fitness Inc stock and the dollar appreciation is also the same, you gain more in terms of rupees. When the rupee appreciated, it will lower your profits. This currency flow is a silent cause of great contribution to your ultimate returns over many years.

How should investors compare Xponential Fitness Inc share price with other stocks in the same sector?

Rather than merely checking the share price of Xponential Fitness Inc and comparing it with that of other stocks in the same sector, one can check how robust the business is. Investors tend to compare such aspects as profits, cash generation, and the stability of the revenues of the company. This means that Xponential Fitness Inc stock in most cases does not react in the same manner as other companies in the sector due to its brand and services revenue.

Feedback

Request to add more info/data

Inform about wrong info/data

Link copied

Signup to access all features and start your US investing journey!

Open your account in minutes
Take your portfolio global, starting at just $1

Get started

Add ticker to compare

Apple, Inc AAPL
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

US Stocks & ETFs

Private Markets

Managed Portfolios (Previously Vests)

Global Funds

Global

Explore our India Diversification

INR Bonds

Alt FDs

Xponential Fitness Inc Share Price

Xponential Fitness Inc Analyst Forecast

Xponential Fitness Inc Share Price Chart

Xponential Fitness Inc Key Stock Metrics

About Xponential Fitness Inc, Common Stock

Xponential Fitness Inc Stock Returns

Xponential Fitness Inc Financials

Xponential Fitness Inc Ratios

Xponential Fitness Inc Liquidity Ratios

Xponential Fitness Inc Asset Efficiency Ratios

Xponential Fitness Inc Liability Ratios

Xponential Fitness Inc Valuation Ratios

Discover more

FAQs

Feedback

Signup to access all features and start your US investing journey!

Add ticker to compare

Company

Explore Products

Popular US Stocks ¹

Popular US ETFs ²

Curated Portfolios (Vests)

Risk Disclosure - US Markets

US Stocks & ETFs

Private Markets

Managed Portfolios (Previously Vests)

Global Funds

Global

Explore our India Diversification

INR Bonds

Alt FDs

Xponential Fitness Inc Share Price

Xponential Fitness Inc Analyst Forecast

Xponential Fitness Inc Share Price Chart

Xponential Fitness Inc Key Stock Metrics

About Xponential Fitness Inc, Common Stock

Xponential Fitness Inc Stock Returns

Xponential Fitness Inc Financials

Xponential Fitness Inc Ratios

Xponential Fitness Inc Liquidity Ratios

Xponential Fitness Inc Asset Efficiency Ratios

Xponential Fitness Inc Liability Ratios

Xponential Fitness Inc Valuation Ratios

Discover more

FAQs

Feedback

Signup to access all features and start your US investing journey!

Add ticker to compare

Popular US Stocks 1

Popular US ETFs 2

Curated Portfolios (Vests)

Popular US Stocks ¹

Popular US ETFs ²